Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 72 views

    Create A Spreadsheet (Excel) That Will Automatically Compute The Following

    Uploaded by

    Delia Ruxanna B. Ismael
    The document provides an electrical estimate for a proposed 3-storey building with 12 classrooms. It lists materials, quantities, unit costs, and subtotals for wiring devices/fixtures, wires/cables, conduits/boxes/fittings, and panel boards/breakers. The total cost is PHP 588,420. A summary computes electrical and plumbing percentages, labor cost percentage, and grand total which is PHP 1,986,754.15. A pie chart on the summary is to be created.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Create A Spreadsheet (Excel) That Will Automatically Compute The Following

    Uploaded by

    Delia Ruxanna B. Ismael
    72 views3 pages
    The document provides an electrical estimate for a proposed 3-storey building with 12 classrooms. It lists materials, quantities, unit costs, and subtotals for wiring devices/fixtures, wires/cables, conduits/boxes/fittings, and panel boards/breakers. The total cost is PHP 588,420. A summary computes electrical and plumbing percentages, labor cost percentage, and grand total which is PHP 1,986,754.15. A pie chart on the summary is to be created.

    Original Title

    Untitled

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document provides an electrical estimate for a proposed 3-storey building with 12 classrooms. It lists materials, quantities, unit costs, and subtotals for wiring devices/fixtures, wires/cables, conduits/boxes/fittings, and panel boards/breakers. The total cost is PHP 588,420. A summary computes electrical and plumbing percentages, labor cost percentage, and grand total which is PHP 1,986,754.15. A pie chart on the summary is to be created.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    72 views3 pages

    Create A Spreadsheet (Excel) That Will Automatically Compute The Following

    Uploaded by

    Delia Ruxanna B. Ismael
    The document provides an electrical estimate for a proposed 3-storey building with 12 classrooms. It lists materials, quantities, unit costs, and subtotals for wiring devices/fixtures, wires/cables, conduits/boxes/fittings, and panel boards/breakers. The total cost is PHP 588,420. A summary computes electrical and plumbing percentages, labor cost percentage, and grand total which is PHP 1,986,754.15. A pie chart on the summary is to be created.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    of 3

    CREATE A SPREADSHEET (EXCEL) THAT WILL AUTOMATICALLY COMPUTE THE FOLLOWING:

    a. Amount
    b. Subtotal
    c. Total Cost
    d. Summary (A,B,C,D)
    e. Grand Total
    f. Create a PIE Chart on the Summary

    Electrical Estimates for proposed 3-storey Building with 12 classrooms at Maluso, Basilan Province
    No. PARTICULAR QNT UNIT UNIT AMOUNT
    Y COST

    I. WIRING DEVICES/FIXTURES 87 sets 2,5000 217,500.00


    1 2x28w T-5 Fluorescent Fixture 19 sets .00 15,200.00
    2 1x23w CFL Pinlight 3 sets 800.00 4,500.00
    3 1x90w Exhaust Fan 54 sets 1,500.00 43,200.00
    4 Duplex Universal Convenience Outlet w/ 21 sets 800.00 6,300.00
    5 plate Single-gang-switch w/ plate 15 sets 300.00 6,750.00
    6 Two-gang switch w/ plate 5 sets 450.00 3,000.00
    7 3-way-switch w/ plate 6 pcs 600.00 4,800.00
    8 Fire Alarm Bell 6 pcs 800.00 3,000.00
    9 Fire Alarm Pull Switch 500.00

    subtotal 304,250.00

    II. WIRES/CABLES 20 mtrs 450.00 9,000.00


    1 50MM2THHN 5 mtrs 120.00 600.00
    2 14MM2THHN(green) 30 mtrs 120.00 3,600.00
    3 14MM2THHN 15 mtrs 60.00 900.00
    4 5.5MM2THHN(green) 2520 mtrs 35.00 88,200.00
    5 3.5MM2THHN 300 mtrs 35.00 10,500.00
    6 3.5MM2THHN(green)

    subtotal 112,800.00

    III. CONDUITS/BOXES/FITTINGS 3 pcs 600.00 1,800.00


    1 40MM ø x 3M RSC 9 pcs 250.00 2,250.00
    2 40MM ø RSC Coupling 2 pcs 350.00 700.00
    3 40MM ø RSC Elbow 2 pcs 25.00 50.00
    4 40MM ø RSC Straight Connector with 1 pc 500.00 500.00
    5 locknut 40MM ø RSC Service Entrance Cap
    10 pcs 120.00 1,200.00
    6 32MM ø x 3M RPVC Conduit 2 pcs 50.00 100.00
    7 32MM ø PVC Coupling 4 pcs 80.00 320.00
    8 32MM ø PVC Elbow 7 pcs 40.00 280.00
    9 32MM ø PVC Adaptor with locknut
    12 pcs 80.00 960.00
    10 25MM ø x 3M RPVC Conduit

    11 25MM ø PVC Coupling 3 pcs 30.00 90.00


    12 25MM ø PVC Elbow 5 pcs 40.00 200.00
    13 25MM ø PVC Adaptor with locknut 6 pcs 25.00 150.00

    14 15MM ø x 3M RPVC 840 pcs 90.00 76,600.00


    15 15MM ø PVC Coupling 20 pcs 90.00 1,800.00
    16 15MM ø PVC Elbow 300 pcs 30.00 9,000.00
    17 15MM ø PVC Adaptor with locknut 6 pcs 20.00 120.00

    18 4” ø PVC Junction Box with Cover 120 pcs 40.00 4,800.00


    19 2” x 4” PVC Utility Box 100 pcs 30.00 3,000.00
    20 Electrical Tape 20 rolls 60.00 1,200.00
    21 Rubber Tape 10 rolls 150.00 1,500.00
    22 Solvent Cement 5 cans 150.00 750.00

    subtotal 106,370.00

    IV. PANEL BOARDS/BREAKERS 3 Assy. 15,000 45,500.00


    1 Panel Board 100AF,2P,250V,Copper
    Bus, 6 Branches
    Main: 60AT, 2P,250V,Bolt-on
    Branches: 6x20AT,2P,250V,Circuit
    Breaker, Bolt-on
    1 Assy. .00 20,000.00
    2 Panel Board 225AF,2P,250V,Copper
    Bus, 6 Branches
    Main: 150AT2P,250V,MCCB
    Branches: 6x20AT,2P,250V,Circuit
    Breaker, Bolt-on
    20,000
    .00

    subtotal 65,000.00

    588,420.00
    TOTAL COST:

    SUMMARY

    A. TOTAL COST OF MATERIALS PHP 588,420.00 B. ELECTRICAL (7% of A) PHP 41,189.40 C.


    PLUMBING (5% of A) PHP 29,421.00 D. LABOR COST (45% Of A) PHP 264,789.00 GRAND
    TOTAL PHP 923,819.40

    GRAND TOTAL PHP 1,986,754.15


    Prepared by: Engr. Full name

    You might also like