Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • Cost Estimate

    Uploaded by

    michael jan de celis
    1K views3 pages
    The document contains a bill of materials and cost estimate for a proposed construction project owned by Orlando S. Yumul. It includes estimates for concrete and masonry works, hardware/steel works, electrical works, and plumbing works. The total direct material cost is estimated at PHP 778,315.20. Additional indirect costs include labor at 45% of materials and supervision at 5% of materials, bringing the total project cost estimate to PHP 1,128,557.04.

    Original Description:

    Cost Estimate

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains a bill of materials and cost estimate for a proposed construction project owned by Orlando S. Yumul. It includes estimates for concrete and masonry works, hardware/steel works, electrical works, and plumbing works. The total direct material cost is estimated at PHP 778,315.20. Additional indirect costs include labor at 45% of materials and supervision at 5% of materials, bringing the total project cost estimate to PHP 1,128,557.04.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    1K views3 pages

    Cost Estimate

    Uploaded by

    michael jan de celis
    The document contains a bill of materials and cost estimate for a proposed construction project owned by Orlando S. Yumul. It includes estimates for concrete and masonry works, hardware/steel works, electrical works, and plumbing works. The total direct material cost is estimated at PHP 778,315.20. Additional indirect costs include labor at 45% of materials and supervision at 5% of materials, bringing the total project cost estimate to PHP 1,128,557.04.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xls, pdf, or txt
    of 3

    Proposed: BH Fatima

    Location :
    Owner :

    BILL OF MATERIALS and COST ESTIMATE

    Description Quantity Unit Unit Price Amount


    I. Concrete and Masonry Works
    Cement 610 bags 220.00 134,200.00
    4" CHB 5130 pcs. 8.50 43,605.00
    Sand 42 cu.m. 480.00 20,160.00
    Gravel 75 cu.m. 390.00 29,250.00
    16 mm dia. Def bars 510 length 310.00 158,100.00
    12 mm dia. Def bars 47 length 188.00 8,836.00
    10 mm dia. Def bars 1196 length 115.00 137,540.00
    Tire Wire #16 ( 30kg) 5 rolls 1200.00 6,000.00
    Assorted nails 75 kilo 65.00 4,875.00
    542,566.00
    Forms and Scaffoldings(20% of CM) 108,513.20
    Sub-total 651,079.20
    II. HARDWARE/STEEL WORKS
    2 x 2 x 1/4 Angle bar Bottom/Top Chord 5 lgths. 750.00 3,750.00
    1 1/2 x 1 1/2 x 1/4 Web-member 10 lgths. 630.00 6,300.00
    CEE-Purlins 2 x3 x 1.5 mm 8 lgths. 320.00 2,560.00
    10 mm dia. Plain Bar Sag rod 3 lgths. 190.00 570.00
    Roofing & other Accessories- Colorof LS 25,000.00
    Rectangular Tube 2x 4 x 6.0m x 1.2mm 6 lngts.
    Welding Rod 2 box 650.00 1,300.00
    Epoxy Primer - Red oxide 2 gasl. 595.00 1,190.00
    Hardiflex Ceiling 22 shts. 485.00 10,670.00
    Panel Door 1.00m x 2.10m 6 pcs. 2500.00 15,000.00
    Flush Door 0.80m x 2.10m 6 pcs.
    Windows 6 sets
    Awning Windows 6 sets
    ACP Cladding 1 set
    Sub-total 51,340.00
    III. Electrical
    Firefly Led Bulb 30 pcs. 220.00 39,600.00
    2 Gang Convenience Outlet 24 set 230.00 5,520.00
    1-Thumbler Switch 6 set 220.00 1,320.00
    2- Thumbler Switch 12 set 280.00 3,360.00
    Receptacles 30 pc. 35.00 1,050.00
    #12 THW (Stranded) 2 roll 4250.00 8,500.00
    #14 THW (Stranded) 3 roll 3120.00 9,360.00
    1/2" dia flexible hose 2 roll 450.00 900.00
    1/2" PVC Electrical Pipe 25 lengths
    #8 THW Drop Wire Stranded 10 m. 98.00 980.00
    Utitlity box 42 pcs. 22.00 924.00
    Junction box 20 pcs. 18.00 360.00
    Electrical Tapes 3 roll 35.00 105.00
    Panel Board 6 set 750.00 4,500.00
    Circuit Breaker (60A, 30A, 20A,15A) 6 sets 650.00 3,900.00
    Entrance Cap 4 pc. 22.00 88.00
    1-1/4 Dia. Pipe 4 lgth 380.00 1,520.00
    Sub-total 42,387.00
    IV. Plumbing
    1/2" dia. PVC Pipe 10 length 195.00 1,950.00
    1/2" dia PVC Coupling 8 pcs. 18.00 144.00
    1/2" dia. 90* elbow 6 pcs. 25.00 150.00
    1/2" dia. Faucet 6 pcs. 250.00 1,500.00
    Wye Reducer 4"x2" 2 pcs. 45.00 90.00
    4" dia. Elbow 8 pcs. 38.00 304.00
    4" dia. Wye 3 pcs.
    4" dia. 1/8 bend 6 pcs. 26.00 156.00
    4" dia. Cleanout with adaptor 6 pcs. 32.00 192.00
    4" dia. Elbow x 90 deg 6 pcs. 46.00 276.00
    4" dia. PVC Pipe 15 length 285.00 4,275.00
    2" dia. PVC Coupling 8 pcs. 18.00 144.00
    2" dia. PCV Pipe 10 length 260.00 2,600.00
    2" dia. P-trap 6 pcs.
    4x4 Floor drain 8 pcs. 320.00 2,560.00
    2"x4" PVC Tee Reducer 6 pcs. 28.00 168.00
    Pvc door 0.60m x 2.10m 6 set 1,500.00 9,000.00
    SEPTIC VAULT 1 Unit 10,000.00 10,000.00
    Sub-total 33,509.00
    Proposed:
    Location :
    Owner :

    SUMMARY OF PROJECT COST ESTIMATES

    A. Direct Cost:
    I. Concrete & Masonry Works P 651,079.20
    II. Hardware/Steel Works 51,340.00
    III. Electrical Works 42,387.00
    IV. Plumbing Works 33,509.00

    SUBTOTAL OF DIRECT COST (Material Cost) 778,315.20

    B. Indirect Cost:
    I. Labor (45% of Material Cost) 311,326.08
    II. Supervision (5% of Material Cost) 38,915.76

    SUBTOTAL OF INDIRECT COST 350,241.84

    TOTAL PROJECT COST: P 1,128,557.04

    Prepared by:

    MICHAEL JAN M. DE CELIS


    CIVIL ENGINEER
    PRC No. 114556 PTR No.7403220
    Date : 04-04-17 Issued at : GSC

    Approved:

    ORLANDO S. YUMUL
    Project Owner

    You might also like