Republic of the Philippines

Bangsamoro Autonomous Region in Muslim Mindanao

ADAP MNLF NASCOM FARMERS ASSOCIATION
Barangay Bayabao, Butig, Lanao del Sur

PROJECT PROPOSAL

I. TITLE

GROCERY STORE

II. PROPONENT

ADAP MNLF NASCOM FARMERS ASSOCIATION

III. FUND SOURCE

SPECIAL DEVELOPMENT FUND
IV. PROJECT COST
One Hundred Fifty Thousand (Php150,000.00)
V. PROJECT DESCRIPTION AND BENEFICIARIES
A grocery store (AE), grocery shop (BE) or simply grocery is a store that
primarily retails a general range of food products, which may be fresh or packaged.
In everyday usage.

The member of Adap MNLF Nascom Farmers Association decided to create a

grocery store during their meeting to meet the demand of community in Barangay
Pualas, Boadipuso Butong, Lanao del Sur.

VI. PROJECT OBJECTIVES

a. General

 To sell products and earn the highest profits possible.

 To strive for more customer traffic in their stores.
 To meet the community’s demand, and
 To alleviate the living condition or every member of association.

VII. PROJECT MANAGEMENT AND IMPLEMENTATION PLAN

To realize the proposed project, the proponent shall seek financial assistance
from Ministry of Labor and Employment thru Bangsamoro Employment and
Entrepreneurial Development Program under Special Development Fund. The store
building to be display center is done and waiting the implementation of the project.

The implementation proper of the proposed project shall commence right after
the completion of pre-implementation activities by procuring all needed materials and
stock to be displayed in the physical store of the association.
 Republic of the Philippines
Bangsamoro Autonomous Region in Muslim Mindanao
ADAP MNLF NASCOM FARMERS ASSOCIATION
Barangay Bayabao, Butig, Lanao del Sur

VIII. MARKETING PLAN

One of the objectives of the association is to strive for more customer traffic in
their stores. The best way to achieve high customer traffic levels is to locate stores in
high-traffic areas. This may include business districts or areas close to residential or
apartment buildings and the Barangay Bayabao is the best spot for the location of
the said project proposal.

IX. SUSTAINABILITY PLAN

The proponent has Twenty-five (25) members and hereby conducted to be

accountable of the said project. The five (5) members from the association are
responsible to manage the grocery project to its daily operation once the funds be
handed or released from the Ministry of Labor and Employment under the Special
Development Fund to the association. Hence, the association will continue to
engage in research for its development plan. Also, we will undergo training and
orientation for the sustainability of the project.

X. MONITORING AND EVALUATION

The management shall submit a monthly report to the MOLE Field Office and
shall be allowed to inspect the project site either on quarterly or yearly basis and
may recommend action for consideration by the management.
 Republic of the Philippines
Bangsamoro Autonomous Region in Muslim Mindanao
ADAP MNLF NASCOM FARMERS ASSOCIATION
Barangay Bayabao, Butig, Lanao del Sur

XI. FINANCIAL LITERACY

a. INVENTORIES as of February

No. Qty. Item Description Unit Cost Total

001 1 case Kopiko Blanca Single 1,850.00 1,850.00
002 1 case Kopiko Blanca Twin Pack 1,320.00 1,320.00
003 1 case Kopiko Brown Single 1,850.00 1,850.00
004 1 case Kopiko Brown Twin pack 1,500.00 1,500.00
005 1 case kopiko Black Single 1,850.00 1,850.00
006 1 case Kopiko Black Twin pack 1,320.00 1,320.00
007 1 case Nescafe Creamy White (S) 1,850.00 1,850.00
008 1 case Nescafe Creamy White (T) 1,320.00 1,320.00
009 1 case Nescafe Creamy Latte (S) 1,850.00 1,850.00
010 1 case Nescafe Creamy Latte (T) 1,320.00 1,320.00
011 1 case Bear Brand Swak 1,350.00 1,350.00
012 1 case 8'oclock orange 1,800.00 1,800.00
013 1 case 8'oclock pineapple 1,800.00 1,800.00
014 1 case Nestea Apple 1,800.00 1,800.00
015 1 case Nestea Lemon 1,800.00 1,800.00
016 1 case Angel Evaporada 672.00 672.00
017 1 case Alaska Evaparoda 600.00 600.00
018 1 case Jesery Evaporada 672.00 672.00
019 1 case Jersey Condonse 1,368.00 1,368.00
020 1 case Cowbell Condense 1,368.00 1,368.00
021 1 case Mega Sardines Red 1,275.00 1,275.00
022 1 case Mega Sardines Green 1,275.00 1,275.00
023 1 case Argentina Corned beef 1,680.00 1,680.00
024 1 case Argentina beef loaf 1,080.00 1,080.00
025 1 case Youngstown Corned Beef 1,584.00 1,584.00
026 1 case LM Chicken 680.00 680.00
027 1 case LM Beef 680.00 680.00
028 1 case Lucky Me PC extra hot chili 980.00 980.00
029 1 case Lucky Me PC Chilimansi 980.00 980.00
030 1 case Lucky Me PC sweet and Spicy 980.00 980.00
031 1 case DP soy sauce 100 ml 432.00 432.00
032 1 case DP soy sauce 200 ml 480.00 480.00
033 1 case DP soy sauce 385 ml 499.00 499.00
490.0
034 1 case DP soy sauce 1L 490.00 0
035 1 case DP Vinegar 100 ml 432.00 432.00
480.0
036 1 case DP Vinegar 200 ml 480.00 0
 Republic of the Philippines
Bangsamoro Autonomous Region in Muslim Mindanao
ADAP MNLF NASCOM FARMERS ASSOCIATION
Barangay Bayabao, Butig, Lanao del Sur

037 1 case DP Vinegar 385 ml 499.00 499.00

038 1 case DP Vinegar 1L 490.00 490.00
039 5 ctr Menola Oil 1,250.00 6,250.00
040 1 case Tops Blue 1,152.00 1,152.00
041 1 case Tops White 1,152.00 1,152.00
042 1 case Tide Bar Blue 1,152.00 1,152.00
043 1 case Tide Bar White 1,152.00 1,152.00
044 1 case Safeguard sachet Assorted 2,592.00 2,592.00
bundl
045 1 e HOPE bihon 800.00 800.00
046 6 sacks Brown Sugar 3,700.00 22,200.00
047 2 sacks SALT 250.00 500.00
048 5 sacks Flour (ARINA) 1,000.00 5,000.00
049 5 bags Ideal Macaroni (5 Kg) 345.00 1,725.00
 05 2
0 0 sacks Princess Bea 950.00 19,000.00
 05 2
1 0 sacks V-160 950.00 19,000.00
 05 1
2 5 sacks Masipag 850.00 12,750.00
138,681.0
TOTAL AMOUNT 0

b. SUPPLIES AND EQUIPMENT.

No. Qty. Item Description Unit Cost Total

00 pc
1 2 s Calculator 350.00 700.00
00
2 5 rim XL plastic Cellophane 200.00 1000.00
00
3 5 rim Large plastic Cellophane 190.00 950.00
00
4 5 rim Medium plastic Cellophane 165.00 825.00
00
5 5 rim Tiny plastic Cellophane 120.00 600.00
00 pc
6 1 s weighing scale (10KG) 750.00 750.00
TOTAL AMOUNT 4,825.00

c. EXPENSES

No. Item Description Total Cost

001 Business Permit 1,500.00
 Republic of the Philippines
Bangsamoro Autonomous Region in Muslim Mindanao
ADAP MNLF NASCOM FARMERS ASSOCIATION
Barangay Bayabao, Butig, Lanao del Sur

002 Transportation 1,500.00

003 Labor 1,000.00
TOTAL AMOUNT 4,000.00

d. SALES

No. Qty. Item Description TOTAL

001 1 case Kopiko Blanca Single 2,050.00
002 1 case Kopiko Blanca Twin Pack 1,520.00
003 1 case Kopiko Brown Single 2,050.00
004 1 case Kopiko Brown Twin pack 1,700.00
005 1 case kopiko Black Single 2,050.00
006 1 case Kopiko Black Twin pack 1,520.00
007 1 case Nescafe Creamy White (S) 2,050.00
008 1 case Nescafe Creamy White (T) 1,520.00
009 1 case Nescafe Creamy Latte (S) 2,050.00
010 1 case Nescafe Creamy Latte (T) 1,520.00
011 1 case Bear Brand Swak 1,520.00
012 1 case 8'oclock orange 2,000.00
013 1 case 8'oclock pineapple 2,000.00
014 1 case Nestea Apple 2,000.00
015 1 case Nestea Lemon 2,000.00
016 1 case Angel Evaporada 922.00
017 1 case Alaska Evaparoda 750.00
018 1 case Jesery Evaporada 922.00
019 1 case Jersey Condonse 1,568.00
020 1 case Cowbel Condense 1,568.00
021 1 case Mega Sardines Red 1,475.00
022 1 case Mega Sardines Green 1,475.00
023 1 case Argentina Corned beef 1,880.00
024 1 case Argentina beef loaf 1,280.00
025 1 case Youngstown Corned Beef 1,784.00
026 1 case LM Chicken 780.00
027 1 case LM Beef 780.00
028 1 case Lucky Me PC extra hot chili 1,080.00
029 1 case Lucky Me PC Chilimansi 1,080.00
030 1 case Lucky Me PC sweet and Spicy 1,080.00
 Republic of the Philippines
Bangsamoro Autonomous Region in Muslim Mindanao
ADAP MNLF NASCOM FARMERS ASSOCIATION
Barangay Bayabao, Butig, Lanao del Sur

031 1 case DP soy sauce 100 ml 632.00

032 1 case DP soy sauce 200 ml 580.00
033 1 case DP soy sauce 385 ml 599.00
034 1 case DP soy sauce 1L 590.00
035 1 case DP Vinegar 100 ml 582.00
036 1 case DP Vinegar 200 ml 630.00
037 1 case DP Vinegar 385 ml 530.00
038 1 case DP Vinegar 1L 540.00
039 5 ctr Menola Oil 7,500.00
040 1 case Tops Blue 1,302.00
041 1 case Tops White 1,302.00
042 1 case Tide Bar Blue 1,302.00
043 1 case Tide Bar White 1,302.00
044 1 case Safeguard sachet Assorted 2,742.00
045 1 bundle HOPE bihon 1,000.00
046 6 sacks Brown Sugar 24,000.00
047 2 sacks SALT 750.00
048 5 sacks Flour (ARINA) 5,625.00
049 5 bags Ideal Macaroni (5 Kg) 500.00
 05
0 20 sacks Princess Bea 25,000.00
 05
1 20 sacks V-160 24,000.00
 05
2 15 sacks Masipag 16,125.00
TOTAL AMOUNT 163,107.00

e. INCOME STATEMENT

ADAP MNLF NASCOM FARMERS ASSOCIATION

MONTHLY INCOME STATEMENT
For the month of March 2023

Sales – P 163,107.00
Less: Cost of Sales (P 138,681.00)
Supplies and Equipment (P 4,825.00)
Other Expenses (P 4,000.00)
NET INCOME P 15,601.00

*** Note: “The exceeded amount from the assistance funds (Special Development
Funds-SDF) One Hundred Fifty Thousand Pesos (Php 150,000.00) will
be the counterpart of the association.”
 Republic of the Philippines
Bangsamoro Autonomous Region in Muslim Mindanao
ADAP MNLF NASCOM FARMERS ASSOCIATION
Barangay Bayabao, Butig, Lanao del Sur

*** Note: “The exceeded amount from the assistance funds (Special Development
Funds-SDF) One Hundred Fifty Thousand Pesos (Php 150,000.00) will
be the counterpart of the association.”