Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Planilha de Gerenciamento Agressivo (10 - Ao Dia) God Trader

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Investimento $ 100,00 Retorno Dia 10,00% Gerenciamento de banca recomendado de: 3% a 5%

Dia Investimento Retorno Dia % Lucro do Dia Acumulado Dia Investimento Retorno Dia % Lucro do Dia Acumulado
1 $100,00 10,00% $10,00 $110,00 31 $1.744,94 10,00% $174,49 $1.919,43
2 $110,00 10,00% $11,00 $121,00 32 $1.744,94 10,00% $174,49 $1.919,43
3 $121,00 10,00% $12,10 $133,10 33 $1.919,43 10,00% $191,94 $2.111,38
4 $133,10 10,00% $13,31 $146,41 34 $2.111,38 10,00% $211,14 $2.322,52
5 $146,41 10,00% $14,64 $161,05 35 $2.322,52 10,00% $232,25 $2.554,77
6 $161,05 10,00% $16,11 $177,16 36 $2.554,77 10,00% $255,48 $2.810,24
7 $177,16 10,00% $17,72 $194,87 37 $2.810,24 10,00% $281,02 $3.091,27
8 $194,87 10,00% $19,49 $214,36 38 $3.091,27 10,00% $309,13 $3.400,39
9 $214,36 10,00% $21,44 $235,79 39 $3.400,39 10,00% $340,04 $3.740,43
10 $235,79 10,00% $23,58 $259,37 40 $3.740,43 10,00% $374,04 $4.114,48
11 $259,37 10,00% $25,94 $285,31 41 $4.114,48 10,00% $411,45 $4.525,93
12 $285,31 10,00% $28,53 $313,84 42 $4.525,93 10,00% $452,59 $4.978,52
13 $313,84 10,00% $31,38 $345,23 43 $4.978,52 10,00% $497,85 $5.476,37
14 $345,23 10,00% $34,52 $379,75 44 $5.476,37 10,00% $547,64 $6.024,01
15 $379,75 10,00% $37,97 $417,72 45 $6.024,01 10,00% $602,40 $6.626,41
16 $417,72 10,00% $41,77 $459,50 46 $6.626,41 10,00% $662,64 $7.289,05
17 $459,50 10,00% $45,95 $505,45 47 $7.289,05 10,00% $728,90 $8.017,95
18 $505,45 10,00% $50,54 $555,99 48 $8.017,95 10,00% $801,80 $8.819,75
19 $555,99 10,00% $55,60 $611,59 49 $8.819,75 10,00% $881,97 $9.701,72
20 $611,59 10,00% $61,16 $672,75 50 $9.701,72 10,00% $970,17 $10.671,90
21 $672,75 10,00% $67,27 $740,02 51 $10.671,90 10,00% $1.067,19 $11.739,09
22 $740,02 10,00% $74,00 $814,03 52 $11.739,09 10,00% $1.173,91 $12.912,99
23 $814,03 10,00% $81,40 $895,43 53 $12.912,99 10,00% $1.291,30 $14.204,29
24 $895,43 10,00% $89,54 $984,97 54 $14.204,29 10,00% $1.420,43 $15.624,72
25 $984,97 10,00% $98,50 $1.083,47 55 $15.624,72 10,00% $1.562,47 $17.187,19
26 $1.083,47 10,00% $108,35 $1.191,82 56 $17.187,19 10,00% $1.718,72 $18.905,91
27 $1.191,82 10,00% $119,18 $1.311,00 57 $18.905,91 10,00% $1.890,59 $20.796,51
28 $1.311,00 10,00% $131,10 $1.442,10 58 $20.796,51 10,00% $2.079,65 $22.876,16
29 $1.442,10 10,00% $144,21 $1.586,31 59 $22.876,16 10,00% $2.287,62 $25.163,77
30 $1.586,31 10,00% $158,63 $1.744,94 60 $25.163,77 10,00% $2.516,38 $27.680,15

30 Dias Lucro $1.744,94 60 Dias Lucro $27.680,15


Dia Investimento Retorno Dia % Lucro do Dia Acumulado Dia Investimento Retorno Dia % Lucro do Dia Acumulado
61 $27.680,15 10,00% $2.768,01 $30.448,16 91 $483.002,06 10,00% $48.300,21 $531.302,26
62 $30.448,16 10,00% $3.044,82 $33.492,98 92 $483.002,06 10,00% $48.300,21 $531.302,26
63 $33.492,98 10,00% $3.349,30 $36.842,28 93 $531.302,26 10,00% $53.130,23 $584.432,49
64 $36.842,28 10,00% $3.684,23 $40.526,51 94 $584.432,49 10,00% $58.443,25 $642.875,74
65 $40.526,51 10,00% $4.052,65 $44.579,16 95 $642.875,74 10,00% $64.287,57 $707.163,31
66 $44.579,16 10,00% $4.457,92 $49.037,07 96 $707.163,31 10,00% $70.716,33 $777.879,64
67 $49.037,07 10,00% $4.903,71 $53.940,78 97 $777.879,64 10,00% $77.787,96 $855.667,60
68 $53.940,78 10,00% $5.394,08 $59.334,86 98 $855.667,60 10,00% $85.566,76 $941.234,37
69 $59.334,86 10,00% $5.933,49 $65.268,34 99 $941.234,37 10,00% $94.123,44 $1.035.357,80
70 $65.268,34 10,00% $6.526,83 $71.795,18 100 $1.035.357,80 10,00% $103.535,78 $1.138.893,58
71 $71.795,18 10,00% $7.179,52 $78.974,70 101 $1.138.893,58 10,00% $113.889,36 $1.252.782,94
72 $78.974,70 10,00% $7.897,47 $86.872,17 102 $1.252.782,94 10,00% $125.278,29 $1.378.061,23
73 $86.872,17 10,00% $8.687,22 $95.559,38 103 $1.378.061,23 10,00% $137.806,12 $1.515.867,36
74 $95.559,38 10,00% $9.555,94 $105.115,32 104 $1.515.867,36 10,00% $151.586,74 $1.667.454,09
75 $105.115,32 10,00% $10.511,53 $115.626,85 105 $1.667.454,09 10,00% $166.745,41 $1.834.199,50
76 $115.626,85 10,00% $11.562,69 $127.189,54 106 $1.834.199,50 10,00% $183.419,95 $2.017.619,45
77 $127.189,54 10,00% $12.718,95 $139.908,49 107 $2.017.619,45 10,00% $201.761,95 $2.219.381,40
78 $139.908,49 10,00% $13.990,85 $153.899,34 108 $2.219.381,40 10,00% $221.938,14 $2.441.319,54
79 $153.899,34 10,00% $15.389,93 $169.289,27 109 $2.441.319,54 10,00% $244.131,95 $2.685.451,49
80 $169.289,27 10,00% $16.928,93 $186.218,20 110 $2.685.451,49 10,00% $268.545,15 $2.953.996,64
81 $186.218,20 10,00% $18.621,82 $204.840,02 111 $2.953.996,64 10,00% $295.399,66 $3.249.396,30
82 $204.840,02 10,00% $20.484,00 $225.324,02 112 $3.249.396,30 10,00% $324.939,63 $3.574.335,94
83 $225.324,02 10,00% $22.532,40 $247.856,43 113 $3.574.335,94 10,00% $357.433,59 $3.931.769,53
84 $247.856,43 10,00% $24.785,64 $272.642,07 114 $3.931.769,53 10,00% $393.176,95 $4.324.946,48
85 $272.642,07 10,00% $27.264,21 $299.906,28 115 $4.324.946,48 10,00% $432.494,65 $4.757.441,13
86 $299.906,28 10,00% $29.990,63 $329.896,90 116 $4.757.441,13 10,00% $475.744,11 $5.233.185,24
87 $329.896,90 10,00% $32.989,69 $362.886,59 117 $5.233.185,24 10,00% $523.318,52 $5.756.503,77
88 $362.886,59 10,00% $36.288,66 $399.175,25 118 $5.756.503,77 10,00% $575.650,38 $6.332.154,14
89 $399.175,25 10,00% $39.917,53 $439.092,78 119 $6.332.154,14 10,00% $633.215,41 $6.965.369,56
90 $439.092,78 10,00% $43.909,28 $483.002,06 120 $6.965.369,56 10,00% $696.536,96 $7.661.906,51

90 Dias Lucro $483.002,06 120 Dias Lucro $7.661.906,51

Dia Investimento Retorno Dia % Lucro do Dia Acumulado Dia Investimento Retorno Dia % Lucro do Dia Acumulado
121 $7.661.906,51 10,00% $766.190,65 $8.428.097,17 151 $133.695.688,91 10,00% $13.369.568,89 $147.065.257,80
122 $8.428.097,17 10,00% $842.809,72 $9.270.906,88 152 $133.695.688,91 10,00% $13.369.568,89 $147.065.257,80
123 $9.270.906,88 10,00% $927.090,69 $10.197.997,57 153 $147.065.257,80 10,00% $14.706.525,78 $161.771.783,58
124 $10.197.997,57 10,00% $1.019.799,76 $11.217.797,33 154 $161.771.783,58 10,00% $16.177.178,36 $177.948.961,94
125 $11.217.797,33 10,00% $1.121.779,73 $12.339.577,06 155 $177.948.961,94 10,00% $17.794.896,19 $195.743.858,13
126 $12.339.577,06 10,00% $1.233.957,71 $13.573.534,77 156 $195.743.858,13 10,00% $19.574.385,81 $215.318.243,94
127 $13.573.534,77 10,00% $1.357.353,48 $14.930.888,24 157 $215.318.243,94 10,00% $21.531.824,39 $236.850.068,34
128 $14.930.888,24 10,00% $1.493.088,82 $16.423.977,07 158 $236.850.068,34 10,00% $23.685.006,83 $260.535.075,17
129 $16.423.977,07 10,00% $1.642.397,71 $18.066.374,77 159 $260.535.075,17 10,00% $26.053.507,52 $286.588.582,69
130 $18.066.374,77 10,00% $1.806.637,48 $19.873.012,25 160 $286.588.582,69 10,00% $28.658.858,27 $315.247.440,96
131 $19.873.012,25 10,00% $1.987.301,23 $21.860.313,48 161 $315.247.440,96 10,00% $31.524.744,10 $346.772.185,05
132 $21.860.313,48 10,00% $2.186.031,35 $24.046.344,82 162 $346.772.185,05 10,00% $34.677.218,51 $381.449.403,56
133 $24.046.344,82 10,00% $2.404.634,48 $26.450.979,31 163 $381.449.403,56 10,00% $38.144.940,36 $419.594.343,91
134 $26.450.979,31 10,00% $2.645.097,93 $29.096.077,24 164 $419.594.343,91 10,00% $41.959.434,39 $461.553.778,30
135 $29.096.077,24 10,00% $2.909.607,72 $32.005.684,96 165 $461.553.778,30 10,00% $46.155.377,83 $507.709.156,13
136 $32.005.684,96 10,00% $3.200.568,50 $35.206.253,46 166 $507.709.156,13 10,00% $50.770.915,61 $558.480.071,75
137 $35.206.253,46 10,00% $3.520.625,35 $38.726.878,80 167 $558.480.071,75 10,00% $55.848.007,17 $614.328.078,92
138 $38.726.878,80 10,00% $3.872.687,88 $42.599.566,68 168 $614.328.078,92 10,00% $61.432.807,89 $675.760.886,81
139 $42.599.566,68 10,00% $4.259.956,67 $46.859.523,35 169 $675.760.886,81 10,00% $67.576.088,68 $743.336.975,49
140 $46.859.523,35 10,00% $4.685.952,33 $51.545.475,68 170 $743.336.975,49 10,00% $74.333.697,55 $817.670.673,04
141 $51.545.475,68 10,00% $5.154.547,57 $56.700.023,25 171 $817.670.673,04 10,00% $81.767.067,30 $899.437.740,35
142 $56.700.023,25 10,00% $5.670.002,33 $62.370.025,58 172 $899.437.740,35 10,00% $89.943.774,03 $989.381.514,38
143 $62.370.025,58 10,00% $6.237.002,56 $68.607.028,14 173 $989.381.514,38 10,00% $98.938.151,44 $1.088.319.665,82
144 $68.607.028,14 10,00% $6.860.702,81 $75.467.730,95 174 $1.088.319.665,82 10,00% $108.831.966,58 $1.197.151.632,40
145 $75.467.730,95 10,00% $7.546.773,09 $83.014.504,04 175 $1.197.151.632,40 10,00% $119.715.163,24 $1.316.866.795,64
146 $83.014.504,04 10,00% $8.301.450,40 $91.315.954,45 176 $1.316.866.795,64 10,00% $131.686.679,56 $1.448.553.475,21
147 $91.315.954,45 10,00% $9.131.595,44 $100.447.549,89 177 $1.448.553.475,21 10,00% $144.855.347,52 $1.593.408.822,73
148 $100.447.549,89 10,00% $10.044.754,99 $110.492.304,88 178 $1.593.408.822,73 10,00% $159.340.882,27 $1.752.749.705,00
149 $110.492.304,88 10,00% $11.049.230,49 $121.541.535,37 179 $1.752.749.705,00 10,00% $175.274.970,50 $1.928.024.675,50
150 $121.541.535,37 10,00% $12.154.153,54 $133.695.688,91 180 $1.928.024.675,50 10,00% $192.802.467,55 $2.120.827.143,05

150 Dias Lucro $133.695.688,91 180 Dias Lucro $2.120.827.143,05

You might also like