Project C Proposal
Project C Proposal
Project C Proposal
Cabbages are nutritious, crisp and easy to cook vegetables. There is a very huge demand for
cabbages in Zimbabwe and many farmers are making money by farming cabbages. Advantages
of farming cabbages in Zimbabwe include: they produce high yields, the local demand is huge,
can adapt to a wide range of climates, high profit margins, and need less chemical inputs as
compared to other commercial crops. Zimbabweans consumers like cabbages because they can
easily be cooked, have no fat, contain high amount of Vitamins, are cheap, less perishable(can
be stored under room temperature), can easily be converted to dried vegetables (mufushwa),
the cabbage leaves can also be given to poultry, rabbits ; can easily be handled and transported.
Cabbage is a typical cool season crop grown for the thickened main bud called head. It is one of the
most popular and widely grown vegetables in the region and has occupied second position in production
after potato. It is a rich source of vitamin A, C and mineral including potassium, calcium, sodium and iron
Vision
To promote local production of agricultural and specialty products and offer opportunities for
producers to enhance their marketing skills. To strive and improve the variety, taste, and
freshness of products available to customers in the local area
Core Values
Objectives
The objective of farm management can be broadly classified into two aspects. One is the
objective to increase net profit (profit maximization) of the farm and the other to decrease
costs at the same time attaining a particular output level.
Factor efficiency :
One of the best ways to analyze profits over production is to determine the relative
efficiency between agricultural input and output. This creates the principle of variable
proportion providing farmers with the most efficient combination for production. We can
also understand different input levels in comparison to the effect of change in output and
determine the most profitable input output combination.
Proper farm management techniques can provide cost and profit per hectare of land,
opening up opportunities to analyze and make better decisions. It is necessary to study
the cost per hectare and per quintal
Evaluate resources:
Data about land, water, labor, plants, animals, and renewable resources are gathered to
plan their exploitation in an efficient way that will produce the optimum result. The
relative performance of different machineries in carrying out different farm operations
needs to be evaluated.
Protect diversity:
Through soil management, pollution control, energy efficiency, crop protection, water
management, nature conservation and livestock management, integrity and safety are
maintained. There is a need to evaluate the appropriateness of the used farm resources
and how sustainability can be advocated.
Products
Varieties: Green Express, Pusa Ageti, Pride of India, Green Challenger, Green Hero, Rare Ball
Operational Requirements
In a few words, most cabbage growers start the plants from seed in an indoor protected
environment (nursery). The period from indoor sowing until transplanting ranges from 18 to 38
days. Then, they transplant the young seedlings in a fertile well-plowed field that is free from
weeds. They plant the seedlings in rows so that the plants will have proper spacing and
aeration. In most cases, drip irrigation and fertigation are applied (fertilization through water-
soluble fertilizers that are injected in the irrigation system). In most varieties, cabbages are
ready to be harvested from 75 to 88 days after transplanting. Harvesting can be performed
either manually or mechanically.
Cultivation Practices
Land preparation
The land should be clean-cultivated 8 weeks before planting. The land must be ploughed
deeply, immediately before planting, with a disk harrow or other suitable implement to a
depth of 450 to 600 mm. The soil should be fumigated 2 weeks before planting to control
nematodes.
Planting
Fertilizer
Fertilizer programs should be based on soil analyses and should be developed for each field. On
seedbeds, we generally recommend 45 g/m2 of basal Compound S Fertilizer (7:21:7 9S 0.04B).
After 2 to 3 weeks of germination, one is recommended to apply Ammonium Nitrate (34.5% N).
On lands, we recommend’s Compound C (5:15:12 11S.1B ) at 600 kg/ha as a basal fertilizer.
Other basal fertilizers can be used but ensure that they have Boron. Apply Potassium nitrate
(13:0:46) as a top dressing at 250 kg/ha split at 3 and 6 weeks after transplanting.
Irrigation
Weed control
Grasses and some broadleaf weeds Lasso/Alachlor 480 EC, Ronstar 25 EC.
Pest Control
Common pests that attack cabbage are aphids, diamond back moth, Bagrada bug, American
bollworm, cabbage webworm, greater cabbage moth, red spider mite, cutworms, Plusia looper,
thrips, and nematodes. Control can be achieved by practicing crop rotation. Always try to keep
the field clean and free of weeds as they serve as hosts for many pests. Below is a list of
recommended insecticides:
Disease Control
Common diseases include: damping off, Sclerotonia rot or white mold, clubroot, Fusarium wilt
or cabbage yellows, black leg, downy mildew, black rot and bacterial and leaf spot. Control can
be achieved through chemical means, planting tolerant or resistant. Below is a table of
recommended Fungicides.
How to Store Cabbages
Cabbage can be stored in the refrigerator for up to two weeks, wrapped lightly in plastic. Make
sure it is dry before storing. In proper root cellar conditions, cabbage will keep for up to 3
months.
Follow this old-time technique to get the most out of your cabbage crop:
1. In the fall, harvest the entire cabbage plant—stems, head, and roots—enjoying the head
as usual and storing the roots in a root cellar through winter.
3. Soon, fresh sprouts will form, which can be eaten alone or added to soups, salads, or a
dish of your choice.
4. These replanted cabbages won’t produce full heads, but they should go to seed by the
end of summer, providing next year’s round of cabbage seeds!
Note: This can also be done indoors on a windowsill in mid- to late winter; keep roots
damp and sprouts should form.
Operational Strategy
Planting Season
Yield
It’s very tough to tell the exact amount, because it depends on numerous factors such as
variety, growing season and overall farm management system. Generally, you can expect an
average of 25 to 35 tonnes of cabbage per hectare.
Planting Area
Fertilizers Herbicides
Pesticides/Fungicides
Labour
You need to hire part time farm workers as and when necessary. The duties which they will do
include grading cabbages; transplanting cabbage seedlings; top dressing; line marking; disking;
ploughing; harvesting, herbiciding and pesticiding. You will be paying them per number of days
worked. You also require supervisors, farm manager, finance & accounting staff, and logistics
staff depending on the scale of your cabbage farming business.
The machinery you need will depend on the size of your cabbage farming business. Machinery
and equipment needed include tractors, fertilizer spreader equipment, spray equipment,
diggers, harvesters, irrigation equipment, scales, bins, boom sprayers, ridger’s etc. For the
bigger machinery like tractors, you can hire when you want to use them rather than purchasing
them. You may also need grid hydroelectricity energy for the irrigation systems, standby diesel
generators for use during power outages, or solar powered irrigation systems. Farmers
especially in the rural ares who do not have the modern farming equipment use animal drawn
equipment in cabbage farming. The higher the level of mechanization at your cabbage farm, the
higher the efficiency of your operations, and the profitability of your cabbage farming business.
Contingency/Other Costs
Revenue
Marketing Strategy
There is huge market for cabbages in Zimbabwe. The potential customers for cabbages
include transporters/middleman (they will come to the farm to buy the cabbages to resell
in the city), supermarkets, traders & wholesale distributors (E.g. Mbare Musika is the
largest market for cabbages, the traders buy cabbages from farmers in bulk for reselling),
Fruit and Vegetable open markets, organizations and individuals. The prices of cabbages
vary throughout the year depending on market forces i.e. supply and demand. The price
also depends on the size and quality of the cabbages. These prices allow very huge profits
margins for a cabbage farming business. The profits you will get depend on the cost of
inputs, the yield from the cabbage farm, and the selling prices of the cabbages.
Market Analysis
Target Market
Demand
Market Segmentation
Industry Analysis
SWOT Analysis
Black rot Fungus Yellow, V-shape areas on leaf Destroy infected plants; choose
edges that brown and resistant varieties; provide good
progress toward leaf center; drainage; remove plant debris;
leaves eventually collapse; rotate crops
stem cross sections reveal
Cabbage Pests and Diseases
blackened veins
Cabbage Insect Large, ragged holes in leaves Handpick; add native plants to invite
loopers from larval feeding; beneficial insects; spray larvae with
defoliation; stunted or bored insecticidal soap or Bt; use row covers;
heads; excrement remove plant debris
Cabbage root Insect Wilted/stunted plants; off- Use collars around seedling stems;
maggots color leaves; larvae feeding on monitor adults with yellow sticky traps;
roots use row covers; destroy crop residue;
till soil in fall; rotate crops
Cabbageworms Insect Leaves have large, ragged Handpick; use row covers; add native
holes or are skeletonized; plants to invite beneficial insects; grow
heads bored; dark green companion plants (especially thyme);
excrement; yellowish eggs laid spray Bacillus thuringiensis (Bt)
singly on leaf undersides
Clubroot Fungus Wilted/stunted plants; yellow Destroy infected plants; solarize soil;
leaves; roots appear maintain soil pH of around 7.2; disinfect
swollen/distorted tools; rotate crops
Downy mildew Fungus Yellow, angular spots on Remove plant debris; choose resistant
upper leaf surfaces that turn varieties; ensure good air circulation;
brown; white/purple/gray avoid overhead watering
cottony growth on leaf
undersides only; distorted
leaves; defoliation
Flea beetles Insect Numerous tiny holes in leaves Use row covers; mulch heavily; add
native plants to invite beneficial insects
Slugs/snails Mollusk Irregular holes in leaves; slimy Handpick; avoid thick bark mulch; use
secretion on plants/soil; copper plant collars; avoid overhead
seedlings “disappear” watering; lay boards on soil in evening,
and in morning dispose of “hiding”
Cabbage Pests and Diseases
Thrips Insect Leaves, especially in folds near Remove plant debris; choose resistant
base, have white patches or varieties; add native plants to invite
silver streaks; brown leaf tips; beneficial insects; use row covers; use
blistering/bronzing on straw mulch; monitor adults with
cabbage leaves; curling or yellow or white sticky traps; use
scarring sprinklers or other overhead watering
White mold Fungus Pale gray, “water-soaked” Destroy infected plants; ensure good air
areas on stems, leaves, and circulation; water in morning; weed;
other plant parts that enlarge destroy crop residue; rotating crops on
and develop white, cottony 5-year or longer cycle may help
growth, later with black
particles; bleached areas;
crowns rot; plants
wilt/collapse
Financial Statements
Start-up Costs
Break-even Analysis
Payback Period
Financials Graphs
Risk Analysis
Equity Financing
Debt Financing
Cabbage (Brassica oleracea var capitata) is a small, leafy biennial producing a compact globular
mass of smooth or crincled leaves wrapped over each other known as head. The outer leaves are
generally larger than the inner. The stem is short and stout. Plants flower generally after winter.
Leaves are low in calories (27 per cent), fat (0.1 per cent) and carbohydrates (4.6 per cent). It is
good sources of protein (1.3 per cent) which contains all essential amino acids, particularly sulphur
containing amino acids. Cabbage is an excellent source of minerals such as calcium (39 mg), iron
(0.8 mg), magnesium (10 mg), sodium (14.1 mg), potassium (114 mg) and phosphorus (44 mg). It
has substantial amounts of β carotene provitamin A), ascorbic acid, riboflavin, niacin and thiamine.
Ascorbic acid content varies from 30-65 mg per 100 g fresh weight.
Flavour in cabbage leaves is due to the glycoside sinigrin. Cabbage contains goitrogens which
cause enlargement of thyroid glands.
The major cabbage producing states are Uttar Pradesh, Odisha, Bihar, Assam, West Bengal,
Maharashtra and Karnataka.
Climate and soil
Cultivation of cabbage is done mainly on sandy to heavy soils rich in organic matter. Early crops
prefer light soil while late crops thrive better on heavier soils due to retention of moisture. On heavy
soils, plants grow more slowly and the keeping quality is improved. A pH range of 6.0-6.5 is
considered as optimum for growing cabbage. Plants growing in saline soils are prone to diseases.
In India, cabbage is grown in large areas having a cool and moist climate. A temperature range of
15o-21o C is considered as optimum for growth and head formation of the crop. The intensity of
flowering depends upon the age of the plants and the period for which they are exposed to low
temperatures.
Varieties
Golden acre, Pusa Drum Head, Pride of India, Copenhagen Market, Pusa Mukta, Pusa Synthetic,
Midseason Market, September Early, Early Drum Head, Late Large Drum Head, K-1 are some of the
varieties.
Propagation
Land Preparation
The field is ploughed to fine tilth by giving four to five ploughing with a sufficient interval between two
ploughing. Planking should be done for proper levelling. The transplanting is done on the flat land,
ridges or in furrows depending on climate and soil conditions. For early planting, ridge method is
suitable especially in areas where the rains occur at the time of planting. In saline soils, planting in
furrows and in dry areas transplanting on flat beds is recommended.
Spacing
The planting distance may vary according to variety, planting season and soil conditions. The
following distances are generally recommended on the basis of maturity of varieties:
The fertilizer dose depends upon the fertility of soil and amount of organic manure applied to the
crop. For a good yield, 15-20 tonnes of well-decomposed FYM is incorporated into the soil about 4
weeks before transplanting. Generally, application of 80-120 kg N, 60-100kg P 2O5 and 60-120 kg K2O
is recommended for optimum yield. Half the dose of N and entire amount of P and K is given at the
time of transplanting. The balance N is given six weeks after transplanting or at the time of earthing
up.
Irrigation
First irrigation is given just after transplanting of seedlings and subsequent irritations are given at an
interval of 10-15 days depending upon the season and soil conditions. Care should be taken to avoid
water stress from the time of head formation to the head maturity period. At the time of crop maturity,
irrigation should be avoided as excess irrigation at this stage causes splitting of heads.
Intercultural Operations
Normally, the crop is kept free of weeds by 2-3 hand weedings and 1-2 hoeings. Pre-emergence
application of Fluchloralin (1-2 litres a.i. in 600-700 litres of water) or Nitrofen (2kg a.i./ha) followed
by a hand weeding 60 days after transplanting effectively checks the weed population. If necessary,
earthing up is done 30 days after transplanting. At the time of earthing up the plants are supported
with soil to avoid toppling of the plant during head formation.
Harvesting and Yield
Cabbage is ready for harvest at 90-120 days after planting. Cabbage should be harvested promptly
when the heads are firm and mature. Delaying harvest, even a few days beyond maturity can result
in split heads and increased incidence of field disease.
Harvesting immature heads, however, reduces yield, and the heads are too soft to resist handling
damage. Immature heads also have a shorter shelf life than mature heads.
The head is harvested by bending it to one side and cutting it with a knife. The stalk should be cut
flat and as close to the head as possible, yet long enough to retain two to four wrapper leaves. Extra
leaves act as cushions during handling and may be desired in certain markets. The head should not
be removed by snapping or twisting it since this practice damages the head and results in
inconsistent stalk length. Broken stalks are also more susceptible to decay. As the heads are not
ready for harvest at the same time, therefore they are harvested in stages based on the maturity of
the heads.
Harvested produce should always be stored in shade before packing.
Yield
Yield of the cabbage varies greatly depending upon variety, maturity group and season of cultivation.
Average yield obtained from early varieties is 25-30 t/ha and that of late type is 40-60 t/ha.
Source : NHB