Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Annual Budget Cupang

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

lOMoARcPSD|25478061

Annual Budget Cupang

BSED English (Bulacan State University)

Studocu is not sponsored or endorsed by any college or university


Downloaded by Walter Icari (icariwalter@gmail.com)
lOMoARcPSD|25478061

REPUBLIC OF THE PHILIPPINES


PROVINCE OF BULACAN
MUNICIPALITY OF PANDI

BARANGAY CUPANG
OFFICE OF THE SANGGUNIANG KABATAAN
SK ANNUAL BUDGET CY 2022
OBJECT OF EXPENDITURE ACCOUNT BUDGET EXPECTED RESULTS PERFORMANCE
CODE YEAR (Desired Objective) INDICATORS
EXPENDITUR (Means of
ES Measurement)
(Proposed)
PART I RECEIPTS PROGRAM

Ten percent (10%) of the general fund of the 551,093.08


barangay.

TOTAL ESTIMATED FUNDS AVAILABLE 551,093.08


FOR APPROPRIATION
PART II EXPENDITURE PROGRAM

GENERAL ADMINISTRATION PROGRAM


CURRENT OPERATION EXPENDITURES

MAINTENANCE AND OTHER OPERATION


EXPENSES (MOOE)
OFFICE SUPPLIES EXPENSES 30,000.00 To provide the needs if SK
Office especially for
making reports and

REPRESENTATION EXPENSES 30,000.00 To be used for another


source of fund of other SK
Programs.
MEMBERSHIP DUES AND CONTRIBUTIONS 9,941.87
TO A certain portion of SK
ORGANIZATIONS/SK DUES Budget which is considered

Downloaded by Walter Icari (icariwalter@gmail.com)


lOMoARcPSD|25478061

a must proof even the SK


perform it’s part when it
3,00 comes to taxes recognized
0.00 and rules.
BOND PREMIUMS .
A certain portion of SK
Budget that will help SK to
30,000.00 renew its bank account. Number of Capacity
TRAINING AND SEMINAR Building attended
Increased knowledge of the such as seminars,
youth leaders on new trainings, and team
Memoranda issuances on buildings
SK and how to lead the
20,000.00 youth effectively.
TRAVELLING EXPENSE

122,941.87
TOTAL MAINTENANCE AND OTHER
OPERATION EXPENSES (MOOE)

CAPITAL OUTLAY (CO)


50,000.00
To have furnitures and
FURNITURE AND FIXTURES other supplies for SK Office
50,000.00 and SK activities.

TOTAL CAPITAL OUTLAY (CO)

172,941.87
TOTAL GENERAL ADMINISTRATION
PROGRAM
SK YOUTH DEVELOPMENT AND
EMPOWERMENT PROGRAMS

A. Environmental Protection
ECO BRICKS TO GOODS 30,000.00 Decreased plastic bottle Percentage
wastes and help youth in decreased on
exchange with goods. plastic bottle

Downloaded by Walter Icari (icariwalter@gmail.com)


lOMoARcPSD|25478061

Total 30,000.00 wastes and helps


the youth in
exchange.
B. Health and Anti-Drug Abuse
HYGIENE KIT 34,152.00 Increased defense of the
body against the spread of
disease and provide first Percentage
step toward good health. increased on
defense of the body
against the spread
Total 34,152.00 of disease and
provide first step
C. Cultural and Sports Development toward good health.
SUMMER BASKETBALL LEAGUE 243,999.21 Increased number of youth
participating in League and
other activities. .
Percentage
increased on
CELEBRATION OF LINGGO NG 70,000.00 Increased number of youth number of youth
KABATAAN participating in Linggo ng participating in
Kabataan celebration. League and other
activities.

313,999.21 Percentage
Total increased in
TOTAL FOR YOUTH DEVELOPMENT AND number of youth
EMPOWERMENT PROGRAMS participating in
Linggo ng Kabataan
celebration.
TOTAL EXPENDITURE PROGRAM 551,093.08
ENDING BALANCE 0

Downloaded by Walter Icari (icariwalter@gmail.com)

You might also like