Hescom: Say RS: 281711.00
Hescom: Say RS: 281711.00
Hescom: Say RS: 281711.00
ABSTRACT
Sl No DESCRIPTION Material Cost Labour Charges
1 Part 'A1' cost of HT line 110079.00 2970.70
This project cost includes extension of HT line for a route length of 0.08KM on
9.0mtrs RCC Poles, and errection of 1X63kVA kVA DTC on 9mts long single pole structure
and also extension 1 span LT Line(As ther is a huge rock formation near the prmissies hence
transformer center is proposed at a distance of 40 mtrs in order to get proper earthing for the
TC)
Adequte line materials and labour provision made in the estimate, submitted for
kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2009 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2009 for the most economical and safe way of execution of the work.
Asst.Executive Engineer(El.)
O & M Sub -Division, HESCOM,ilkal
HESCOM
Estimate for arranging power supply to 60 nos of ashraya houses at sy no 105/1/1 of gurulingappa sajjan in
ilkal town in hungund tq UNDER SELF EXECUTION SCHEME by the commisioner CMC ilkal.
12 No 8 kv break no 8 8 64.00
Rabbit ACSR conductor with 1.5%
13 sag. KM 0.412 20240 8338.88 1147 472.56
SKETCH:
Estimate for arranging power supply to 40 HP M P installation of shri N S Karavadi @ sy no 92/1 ,NH 13
gorbal cross in ilkal section Commercial Power installation of M/s.WTTL at plot.No:8 Ward no 2 @ilkal
town in ilkal section Tq:Hungund "Under Self Execution Works Scheme".
ABSTRACT
Sl No DESCRIPTION Material Cost Labour Charges
1 Part 'A1' cost of HT line 14996.00 1347.00
Estimate for arranging power supply to 12KW Commercial Power installation of M/s.WTTL
at plot.No:8 Ward no 2 @ilkal town in ilkal section Tq: hungund "Under Self Execution
Works Scheme".
This project cost includes extension of HT line for a route length of 0.1KM on
9.0mtrs RCC Poles, and errection of 1X25kVA kVA DTC on 9mts long single pole structure.
This proposed installation comes on F-8 fire station Feeder eminating from
110/33/11kV MUSS Ilkal .The installed capacity for 11KV reference is 1X 10MVA, the peak
load of the power transformer is 6.0 MWS, peak load of the feeder is 120Amps.
Adequte line materials and labour provision made in the estimate, submitted for
kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2009 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2009 for the most economical and safe way of execution of the work.
Asst.Executive Engineer(El.)
O & M Sub -Division, HESCOM,ilkal
HESCOM
Estimate for arranging power supply to 12KW Commercial Power installation of M/s.WTTL at plot.No:8
Ward no 2 @ilkal town in ilkal section Tq: hungund "Under Self Execution Works Scheme".
SKETCH:
Estimate for arranging power supply to 12KW Commercial Power installation of M/s.WTTL at plot.No:8
Ward no 2 @ilkal town in ilkal section Tq: hungund "Under Self Execution Works Scheme".
12 Rabbit ACSR conductor with 1.5% sag. KM 0.081 30440 2471.73 896
Conductor Accessories @ 3% on Item
13 - - 74.15
No 10 -
Labour Charge
Amt
8
364.00
0.00
0.00
0.00
34.00
0.00
0.00
0.00
0.00
0.00
72.76
0.00
0.00
0.00
29.24
500.00
-
-
-
-
ngineer(El.)
HESCOM,Ilkal
HESCOM
Estimate for arranging Power supply to 960Watts Domestic ligting installation in the name
of Sri. Sharanappa Basappa Kalakarni at Sy. No:32/B Plot No:29
in Abandoned approved layout in Ilkal town in Ilkal Section.
Report:- This is an estimate amounting for Rs. 7690.00 is prepared forfor arranging
Power supply to 960Watts Domestic ligting installation in the name of Sri. Sharanappa Basappa
Kalakarni at Sy. No:32/B Plot No:29 in Abandoned approved layout in Ilkal town in Ilkal Section.
This estimate involves extension of LT Single phase 2 wire LT line for a distance of
0.04KM on 9 Mtrs long RCCpole feeding from TC No: , 1X kVA transformer center,
Having connected load of HP, on F-2 Ilkal Town Feeder. LTVR is satisfactory.
The peoposed installation is not multi stored building and is comes under abandoned
approved layout. Approved by the SEE BJP vide Letter No:BJP/SEE/EE(0)/TA-1/
Dated:
Adequate line materials and labour provision made in the estimate and submitted for
kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
at Sy. No:441/1A, 441/1B & 441/1K Plot No:17 in Abandoned approved layout in Hunagund town in
Hunagund Section.
11 Rabbit ACSR conductor with 1.5% sag. KM 0.163 30440 4961.72 896
Conductor Accessories @ 3% on Item
12 No 10 -
- - 148.85
13 Misc - - - 60.43
Total: 15100.00
Labour Charges
14 Casual Labour Charge - - - 1600.00 -
15 Regular Labour Charge at 60% - - - 960.00 -
16 E I Charges - - - 500.00 -
17 Contagency @ 3% above - - - 544.80 -
18 PF @ 13.61% on Casual Labour 217.76
Grand Total Rs: 18922.56
Say Rs. 18923.00
unagund town in
Labour Charge
Amt
8
728.00
292.00
0.00
64.00
102.00
68.00
0.00
0.00
121.00
0.00
146.05
0.00
78.95
1600.00
-
-
-
-
ngineer(El.)
HESCOM,Ilkal
HESCOM
Estimate for A/P/S to ligting installation of Sri. Basanagouda Yallanagouda Hosagoudar
at Sy. No:441/1A, 441/1B & 441/1K Plot No:17 in Abandoned approved layout in Hunagund town in
Hunagund Section.
Report:- This is an estimate amounting for Rs. 18923.00 is prepared for for A/P/S to
ligting installation of Sri. Basanagouda Yallanagouda Hosagoudar at Sy. No:441/1A, 441/1B &
441/1K Plot No:17 in Abandoned approved layout in Hunagund town in Hunagund Section.
This estimate involves extension LT single phase 2 wire line for a distence of 0.08KM.
proposed installation comes on TC No:8 at KEB, 1X100kVA transformer center, Having connected
load of 75HP, on F-2 Hunagund Town Feeder. LTVR is satisfactory.
The peoposed installation is not multi stored building and is comes under abandoned
approved layout. Approved by the SEE BJP vide Letter No:BJP/SEE/EE(0)/TA-1/18498-500
Dated:13.03.2009
Adequate line materials and labour provision made in the estimate and submitted for
kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Conductor Accessories @ 3% on
13 - - 74.15 0.00
Item No 10 -
Report:- This is an estimate amounting for Rs. 15874.00 is prepared for for ligting
installation of Smt. Nirmala Basanagouda Patil CTS. No:2811/11B Sy. No: 441/A/2A/1
Abandoned approved layout, in Hunagund town in Hunagund Section
This estimate involves extension of LT line for a distance of 0.04KM (40 mtrs) on 9mtrs
long RCC support by using Rabbit ACSR conductor praposed line tapped from existing single phase,
2 wire line feeding from TC No:8, 1X100kVA transformer center, Having connected load of
75HP, on F-2 Hunagund Town Feeder. LTVR is satisfactory.
The peoposed installation is not multi stored building and is comes under abandoned
approved layout. Approved by the SEE BJP vide Letter No:BJP/SEE/EE(0)/TA-1/17992-91
Dated:27.02.2008.
Adequate line materials and labour provision made in the estimate and submitted for
kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for replacement of copper/4ACSR conductor by rabbit conductor of 25..kVA Ashray Colony
DTC in Hunagund town in Hunagund section. Under Turn Key Basis.
LT Reconductoring
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 9 Meters,long PSC Pole No 12 2160 25920.00 364 4368.00
8 Meters,long PCC Pole for
2 No 1460 0.00 292 0.00
stud
3 MS Fish Plate with N & B Set 41 0.00 22 0.00
4 Spiral earth electrodes Set 160 0.00 32 0.00
5 4 pin X - Arm set for RCC No 185 0.00 34 0.00
6 2 Pin Cross armset for RCC Set 103 0.00 34 0.00
7 No.8KV Strain Insulators No 10 0.00 0 0.00
1.1KV pin insulator with G.I.
9 25 0.00 0 0.00
Pin rod No
10 Guy set complete Set 498 0.00 121 0.00
11 Guy concreting No 300 0.00 0 0.00
Rabbit ACSR conductor with
12 KM 30440 0.00 896 0.00
1.5% sag.
Conductor Accessories @ 3%
13 - 0.00 0.00
on Item No -
4-Pin cross arm, clamp bolt
14 nut and washers for RCC Set 185 0.00 34 0.00
Pole( For Gaurding)
15 GI Wire( For Gaurding) kg 41.4 0.00 15 0.00
16 Misc - - -
Total: 0.00 0.00
Estimate for extension of LT line to avoid hazordous lacations/accidents at ward No: 7, Laxmi Nagar,
Gorbal road @ Ilkal town in Ilkal Section.
Report:- This is an estimate amounting for Rs. 194263.00 is prepared for extension of
LT line to avoid hazordous lacations/accidents at ward No: 7, Laxmi Nagar, Gorbal road @ Ilkal town
in Ilkal Section.
This estimate involves extension of LT 3 Phase 4 wire line to a route length of 0.30Km
on 9 mtrs RCC poles using rabbit ACSR conductor. There is an existing LT 3 phase 4 wire line along
the nala. Houses are constructed to left and right side of Gorbal road. There is no proper infrastructure
to these houses. supply availed from existing poles by providing short baliga poles and are decayed,
there is every possibilities of snapping of service mains due to agening and it is very hazordous to
human life. Hence it is very essential to extend LT 3 phase 4wire line to avoid hazordous locations.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work
Estimate for arranging power supply to 3 Nos of group Irrigation Pumpset Installations in the name of (1)
Smt.Shobha Omprakash Saraganachari, Sy. No:19/3 & 19/4 (7.5HP) (2) Smt.Shobha Omprakash
Saraganachari, Sy. No: 19/4(7.5HP) (3) Sri. Yallappa Balappa Hosur Sy. No:147/1 (7.5HP) at Inam
Budihal in Kamatagi section.
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 46.65 34.03
Total: 7623.00 2286.899 680.00
Labour Charges
13 Casual Labour Charge - - - 680.00 - -
Estimate for arranging power supply to 3 Nos of group Irrigation Pumpset Installations in the name
of (1) Smt.Shobha Omprakash Saraganachari, Sy. No:19/3 & 19/4 (7.5HP) (2) Smt.Shobha
Omprakash Saraganachari, Sy. No: 19/4(7.5HP) (3) Sri. Yallappa Balappa Hosur (7.5 HP)Sy.
No:147/1 at Inam Budihal in Kamatagi section.
Under "General scheme"
Abstract:
HT Line 11379
25kVA DTC 94704
LT line 9060
Report:- This is an estimate amounting for Rs. 122643.00 is prepared for arranging
power supply to 3 Nos of group Irrigation Pumpset Installations in the name of (1) Smt.Shobha
Omprakash Saraganachari, Sy. No:19/3 & 19/4 (7.5HP) (2) Smt.Shobha Omprakash Saraganachari,
Sy. No: 19/4(7.5HP) (3) Sri. Yallappa Balappa Hosur Sy. No:147/1 (7.5HP) at Inam Budihal in
Kamatagi section.
This estimate involves part A1-Extension of HT line for a distence of 0.05KM and errection
of 1X25kVA DTC on single pole structure.
This transformer centre comes on F-2 Muganur feeder eminating from 33/11kv MUSS
Kamatagi The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 3.48 MW. The peak load of the feeder is 100Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from ILKAL TOWN F-2 & Pumphouse F-1 Urban fee
@ Ilkal town in Ilkal Section.
Total 944581.00
Total---- 1041739.12
Say Rs; 1041739.00
Abstract:
Extension of HT Line 1391424.00
Errection of 11X25kVA DTCs
1041739.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
34232.00
34232.00
Executive Engineer(El.)
& M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from ILKAL TOWN F-2 & Pumphouse F-1 Urban feeders @ Ilkal
town in Ilkal Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 58 3250 188500.00 364 21112.00
12 2 ACSR conductor with 1.5% sag. KM 8.932 17640 157560.48 655 5850.46
Conductor Accessories @ 3% on
13 Item No 10 -
- - 4726.81 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Conductor Accessories @ 3% on
13 Item No 10 -
-
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Hunagund F-2 Urban feeder @ Hungund town
Hunagund Section.
Total 686968.00
Total---- 757628.45
Say Rs; 757628.00
Abstract:
Extension of HT Line 1391424.00
Errection of 8X25kVA DTCs
757628.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
24896.00
24896.00
Executive Engineer(El.)
& M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Hunagund F-2 Urban feeder @ Hungund town in Hunagund
Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 8 3250 26000.00 364 2912.00
12 2 ACSR conductor with 1.5% sag. KM 1.624 17640 28647.36 655 1063.72
Conductor Accessories @ 3% on
13 Item No 10 -
- - 859.42 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for arranging power supply to shifted 7.5HP Water Supply Installation of RR No:
in the name of The Secretory Gram Panchayat Budihal
at Benakanadoni village in Nandawadgi Section.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Gudur F-5 Urban feeder @ Gudur Village in G
Section.
Total 498745.00
6 Contingencies @ 3% on all
above 15873.48
Total---- 544989.48
Say Rs; 544989.00
Abstract:
Extension of HT Line 2019827.00
Errection of 2X25kVA & 3X63kVA DTCs
544989.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
6224.00
9336.00
15560.00
Executive Engineer(El.)
& M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Gudur F-5 Urban feeder @ Gudur Village in Gudur Section.
12 2 ACSR conductor with 1.5% sag. KM 3.654 17640 64456.56 655 2393.37
Conductor Accessories @ 3% on
13 Item No 10 -
- - 1933.70 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Kamatagi F-4 Urban feeder @ Kamatagi Village in
Kamatagi Section.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long PSC Pole No 234 2160 505440.00 364 85176.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Kamatagi F-4 Urban feeder @ Kamatagi Villag
Kamatagi Section.
Total 1489586.00
Total---- 1625366.78
Say Rs; 1625367.00
Abstract:
Extension of HT Line 1391424.00
Errection of 5X63kVA & 3X25kVA DTCs
1625367.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
9336.00
15560.00
49800.00
Executive Engineer(El.)
& M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Kamatagi F-4 Urban feeder @ Kamatagi Village in Kamatagi
Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 25 3250 81250.00 364 9100.00
12 2 ACSR conductor with 1.5% sag. KM 6.09 17640 107427.60 655 3988.95
Conductor Accessories @ 3% on
13 Item No 10 -
- - 3222.83 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Amingad F-1 Urban feeder @ Amingad Village in Amingad
Section.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long PSC Pole No 212 2160 457920.00 364 77168.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Amingad F-1 Urban feeder @ Amingad Villag
Amingad Section.
Total 881840.00
Total---- 961849.84
Say Rs; 961850.00
Abstract:
Extension of HT Line 1391424.00
Errection of 1X63kVA & 1X25VA DTCs
961850.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
3112.00
3112.00
31128.00
Executive Engineer(El.)
& M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Amingad F-1 Urban feeder @ Amingad Village in Amingad
Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 8 3250 26000.00 364 2912.00
12 2 ACSR conductor with 1.5% sag. KM 1.624 17640 28647.36 655 1063.72
Conductor Accessories @ 3% on
13 Item No 10 -
- - 859.42 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for A/P/S to …… HP IP set in the name of Sri Jugalkishore. Kishangopal. Darak.
Sy No: 19/1+2+3+4/C @ Hireupanal village in Ilkal section.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 2 3250 6500.00 364 728.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Amingad F-1 Urban feeder @ Amingad Villag
Amingad Section.
Total 881840.00
Total---- 961849.84
Say Rs; 961850.00
Abstract:
Extension of HT Line 1391424.00
Errection of 1X63kVA & 1X25VA DTCs
961850.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
3112.00
3112.00
31128.00
Executive Engineer(El.)
& M Division, HESCOM,Bagalkot
HESCOM
Estimate for A/P/S to 10 HP MP Installation in the name of Sr. Sangappa Somappa Mullur at #366 R/o.
Krishnapur. In Nandawadgi Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 0 3250 0.00 364 0.00
12 2 ACSR conductor with 1.5% sag. KM 0.4263 17640 7519.93 655 279.23
Conductor Accessories @ 3% on
- - 225.60 0.00
13 Item No 12 -
Section Officer
HESCOM, Nandawadgi
HESCOM
Refering skech there is an existing 3 phase 5 wire line in 25kVA DTC feeding to village
having connected load of 8.5HP. Total load on DTC including this praposed MP
Installation is 18.5HP. LTVR is in permissible limit.
Section Officer
HESCOM, Nandawadgi
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got
prepared the estimate by using CSR 2006 for the most economical and safe way of
execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;66/A at Ilkal in Ilkal Section
Report:- This is an estimate amounting for Rs. 1188315.00 is prepared for prepared for
electrification of abandoned layout R.S No 66/A, at Ilkal Town. Layout formed and plots sold by the land
developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.053KM and A2-
Extension of LT line for a distance of 1.251 KM by using rabbit ACSR conductor on 9 mts. Long R.C.C
poles and errection of 1X63kVA DTC & 3X100kVA DTCs.
These four no's of transformer centres comes on F2 Ilkal Town feeder eminating from
110/33/11kV MUSS Ilkal. The installed capacity for 11KV reference is 1X10MVA. The peak load of the
power transformer is 8 MW. The peak load of the feeder is 156Amps. Addtional feeder & errection of
additional power transformer work is under progress.
The developer has developed the layout and sold-out all the plots without creating
electrical infraustructe. One consumer is existing in this layout, details as follows
Now Smt. Jairabi Babusab Mujawar has consructed the house at plot No:72 and
approaching this office for power supply . This installation can be serviced by extending LT to a route
length of 0.24k mtr.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for A/P/S to Sri Shankarappa. Parutappa. Chittaragi.Sy No: 326A/4 R/o Hunagund.
In Hunagund section.
PART - A1 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 1 3250 3250.00 364 1183000.00
Conductor Accessories @ 3% on
13 Item No 10 -
- 64.84 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;66/K at Ilkal in Ilkal Section
Abstract:
Extension of HT Line 51600.00
Errection of 1X63kVA & 3X100kVA DTCs
586054.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;66/K at Ilkal in Ilkal Section
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 33 3250 107250.00 364 12012.00
Conductor Accessories @ 3% on
13 Item No 10 -
- - 4138.62 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for A/P/S to 500 watts domestic lighting installation in the name of
Smt Basamma. Yamanappa. Gotur.
Sy no: 67, Plot no: 72 approved abandoned layout at Ilkal town in Ilkal Section.
Report:- This is an estimate amounting for Rs.22356.00 is prepared for A/P/S to 500
watts domestic lighting installation in the name of Smt Basamma. Yamanappa. Gotur. Sy no: 67, Plot
no: 72 approved abandoned layout at Ilkal town in Ilkal Section. Layout approved from SEE Bijapur
Vide OM No: BJP/SEE/EE(O)/TA-1/465-67 Dt: 13.04.2007.
This estimate involves part A2-Extension of LT line for a distence of 0.08KM by using
Rabbit ACSR conductor on 9 mts. Long R.C.C poles. Stud pole is used at tapping point as there is no
space for providing guy.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Estimate for A/P/S to 500 watts domestic lighting installation in the name of
Smt Basamma. Yamanappa. Gotur.
Sy no: 67, Plot no: 72 approved abandoned layout at Ilkal town in Ilkal Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 3 3250 9750.00 364 1092.00
Conductor Accessories @ 3% on
- - 147.94 0.00
12 Item No 11 -
Report:- This is an estimate amounting for Rs. 1011343.00 is prepared for prepared for
electrification of abandoned layout R.S No 66/K, at Ilkal Town. Layout formed and plots sold by the land
developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.102KM part and
A2-Extension of LT line for a distance of 0.893 KM by using rabbit ACSR conductor on 9 mts. Long
R.C.C poles and errection of 1X63kVA DTC & 3X100kVA DTCs.
These four no's of transformer centres comes on F2 Ilkal Town feeder eminating from
110/33/11kv MUSS Ilkal. The installed capacity for 11KV reference is 1X10MVA. The peak load of the
power transformer is 8 MW. The peak load of the feeder is 156Amps. Addtional feeder & errection of
additional power transformer work is under progress.
The developer has developed the layout and sold-out all the plots without creating
electrical infraustructe. One consumer is existing in this layout, details as follows
Name: Sri. Siddalingappa Shivappa Kotrappanavar
RR No: 21432 Date of Service:06.08.2003
Sanctioned Load: 720Watts
Deposits paid details:
ISD: Rs. 240/- Rt. No;89640 Dt:05-07-2003
MSD: Rs. 950/- Rt. No;91654 Dt:16-07-2003
Cost of the estimate: Rs. 7728/- Rt. No;89639 Dt:05-07-2003
Now Smt. Ratna Sharanappa Sheeri has consructed the house at plot No:4 and
approaching this office for power supply . This installation can be serviced by extending LT to a route
length of 37 mtrs.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;40K at Ilkal in Ilkal Section
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 8 3250 26000.00 364 2912.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;40K at Ilkal in Ilkal Section
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 21 3250 68250.00 364 7644.00
Conductor Accessories @ 3% on
13 Item No 10 -
- - 2518.61 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;40K at Ilkal in Ilkal Section
Total 362103.00
3 Casual Labour 10269.00
4 Regular Labour @ 60% on CL 6161.40
5 Electrical Inspectorate charges
3285.00
with 12.24%ST
6 Contingencies @ 3% on all above 11454.55
Total---- 393272.95
Say Rs; 586054.00
Abstract:
Extension of HT Line 96611.00
Errection of 1X63kVA & 3X100kVA DTCs
586054.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
4045.00
6224.00
10269.00
Executive Engineer(El.)
& M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;40K at Ilkal in Ilkal Section
Report:- This is an estimate amounting for Rs. 898198.00 is prepared for prepared for
electrification of abandoned layout R.S No 40K, at Ilkal Town. Layout formed and plots sold by the land
developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.33KM part and A2-
Extension of LT line for a distance of 0.543KM by using rabbit ACSR conductor on 9 mts. Long R.C.C
poles and errection of 2X63kVA DTC & 1X100kVA DTCs.
These four no's of transformer centres comes on F2 Ilkal Town feeder eminating from
110/33/11kv MUSS Ilkal. The installed capacity for 11KV reference is 1X10MVA. The peak load of the
power transformer is 8 MW. The peak load of the feeder is 156Amps. Addtional feeder & errection of
additional power transformer work is under progress.
Now Smt. Ashabanu Mahemmedrafi Maniyar has consructed the house at plot No:34 and
approaching this office for power supply . This installation can be serviced by extending LT to a route
length of 35 mtrs.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;160/A (160/1/1) at Ilkal in Ilkal Section
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 7 3250 22750.00 364 2548.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;160/A (160/1/1) at Ilkal in Ilkal Section
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 14 3250 45500.00 364 5096.00
Conductor Accessories @ 3% on
13 Item No 10 -
- - 1841.01 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;160/A (160/1/1) at Ilkal in Ilkal S
Total---- 237054.91
Say Rs; 237055.00
Abstract:
Extension of HT Line 79884.00
Errection of 2X63kVA DTCs 237055.00
Extension of LT line 166103.00
Total Rs. 483042.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
6224.00
6224.00
Executive Engineer(El.)
& M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;160/A (160/1/1) at Ilkal in Ilkal Section
Report:- This is an estimate amounting for Rs. 483042.00 is prepared for prepared for
electrification of abandoned layout Sy. No;160/A (160/1/1) at Ilkal town in Ilkal Section. Layout formed
and plots sold by the land developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.32KM part and A2-
Extension of LT line for a distance of 0.397KM by using rabbit ACSR conductor on 9 mts. Long R.C.C
poles and errection of 2X63kVA DTCs.
These four no's of transformer centres comes on F1 Pumphouse feeder eminating from
110/33/11kv MUSS Ilkal. The installed capacity for 11KV reference is 1X10MVA. The peak load of the
power transformer is 8 MW. The peak load of the feeder is 190Amps. Addtional feeder & errection of
additional power transformer work is under progress.
Now Sri. Ramanagouda Kappanagouda Hiregoudar has consructed the house at plot
No:23 and approaching this office for power supply . This installation can be serviced by extending LT
to a route length of 35 mtrs.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;326 at Amingad Village in Amingad Section.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 4 3250 13000.00 364 1456.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;326 at Amingad Village in Amingad Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 24 3250 78000.00 364 8736.00
Conductor Accessories @ 3% on
13 Item No 10 -
- - 3451.90 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;326 at Amingad Village in Amin
Section.
Total 471104.00
3 Casual Labour 13381.00
4 Regular Labour @ 60% on CL 8028.60
5 Electrical Inspectorate charges
4380.00
with 12.24%ST
6 Contingencies @ 3% on all above 14906.81
Total---- 511800.41
Say Rs; 511800.00
Abstract:
Extension of HT Line 39776.00
Errection of 1X63kVA & 3X100kVA DTCs
511800.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
4045.00
9336.00
13381.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;326 at Amingad Village in Amingad Section.
Report:- This is an estimate amounting for Rs. 847995.00 is prepared for electrification
of abandoned layout Sy. No;326 at Amingad Village in Amingad Section.. Layout formed and plots sold
by the land developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.04KM part and A2-
Extension of LT line for a distance of 0.7442KM by using rabbit ACSR conductor on 9 mts. Long R.C.C
poles and errection of 3X63kVA DTC & 1X100kVA DTCs.
These four no's of transformer centres comes on F1 Amingad feeder eminating from
33/11kv MUSS Amingad. The installed capacity for 11KV reference is 1X5MVA. The peak load of the
power transformer is 3.5 MW. The peak load of the feeder is 120Amps.
Now Sri. Ramesh Ravtappa Bannatti has consructed the house at plot No:72 and
approaching this office for power supply . This installation can be serviced by extending LT to a route
length of 40 mtrs.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, amingad.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;36/1+2/B at Hire-Upanal, Ilkal in Ilkal Section.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 15 3250 48750.00 364 5460.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;36/1+2/B at Hire-Upanal, Ilkal in Ilkal Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 24 3250 78000.00 364 8736.00
Conductor Accessories @ 3% on
13 Item No 10 -
- - 3721.29 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Total 397203.00
3 Casual Labour 11202.00
4 Regular Labour @ 60% on CL 6721.20
5 Electrical Inspectorate charges
4380.00
with 12.24%ST
6 Contingencies @ 3% on all above 12585.19
Total---- 432091.39
Say Rs; 432091.00
Abstract:
Extension of HT Line 160368.00
Errection of 1X63kVA & 2X100kVA DTCs
432091.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
8090.00
3112.00
11202.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;36/1+2/B at Hire-Upanal, Ilkal in Ilkal Section.
Report:- This is an estimate amounting for Rs. 878372.00 is prepared for electrification
of abandoned layout Sy. No;36/1+2/B at Hire-Upanal, Ilkal in Ilkal Section. Layout formed and plots sold
by the land developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.59KM part and A2-
Extension of LT line for a distance of 0.803KM by using rabbit ACSR conductor on 9 mts. Long R.C.C
poles and errection of 1X63kVA DTC & 2X100kVA DTCs.
These four no's of transformer centres comes on F2 Ilkal Town feeder eminating from
110/33/11kv MUSS Ilkal. The installed capacity for 11KV reference is 1X10MVA. The peak load of the
power transformer is 8 MW. The peak load of the feeder is 166Amps. Addtional feeder & errection of
additional power transformer work is under progress.
Now Sri. Dastagirsab Bandagisab Hawaldar has consructed the house at plot No:1 and
approaching this office for power supply . This installation can be serviced by extending LT to a route
length of 0.192 Km.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;301,302,303/1 at Amingad Village in
Amingad Section.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 4 3250 13000.00 364 1456.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;301,302,303/1 at Amingad Village in Amingad
Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 19 3250 61750.00 364 6916.00
Conductor Accessories @ 3% on
13 Item No 10 -
- - 2465.64 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Total 432303.00
2 Casual Labour 12135.00
3 Regular Labour @ 60% on CL 7281.00
Electrical Inspectorate charges
4 3285.00
with 12.24%ST
5 Contingencies @ 3% on all above 13650.12
Total---- 468654.12
Say Rs; 432091.00
Abstract:
Extension of HT Line 59088.00
Errection of 3X100kVA DTCs
432091.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
12135.00
12135.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;301,302,303/1 at Amingad Village in Amingad
Section.
Report:- This is an estimate amounting for Rs. 687708.00 is prepared for electrification
of abandoned layout Sy. No;301,302,303/1 at Amingad Village in Amingad Section. Layout formed and
plots sold by the land developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.194KM part and
A2-Extension of LT line for a distance of 0.532KM by using rabbit ACSR conductor on 9 mts. Long
R.C.C poles and errection of 3X100kVA DTCs.
These three no's of transformer centres comes on F1 Amingad feeder eminating from
33/11kv MUSS Amingad. The installed capacity for 11KV reference is 1X5MVA. The peak load of the
power transformer is 3.5 MW. The peak load of the feeder is 116Amps.
Now Sri. Mahantesh Sanganagouda Hiregoudar has consructed the house at plot No:4
and approaching this office for power supply . This installation can be serviced on only service
connection.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Amingad.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;36/1+2/B at Hire-Upanal, Ilkal in Ilkal Section.
Conductor Accessories @ 3% on
13 Item No 10 -
- - 3721.29 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for arranging power supply to 10HP Irrigation Pumpset Installation in the name of
Sri.Shankrappa Shivalingappa Meti, Sy. No:14/1A+1B at Budihal SK in Kamatagi section.
Under "Own your transformer scheme"
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 1 3250 3250.00 364 364.00
2 8 Meters,long RCC Pole No 0 2480 0.00 292 0.00
3 8 Meters,long PCC Pole No 9 1460 13140.00 292 2628.00
11KV Horizontal cross arm, with
4 top support, clamp bolt nut and Set 0 276 0.00 34 0.00
washers for RCC Pole
11KV Horizontal cross arm, with
5 top support, clamp bolt nut and Set 9 273 2457.00 34 306.00
washers for PCC Pole
Special 3-pin cross Arms with
6 clamp, nut & Bolts
Set 2 455 910.00 34 68.00
Estimate for arranging power supply to 10HP Irrigation Pumpset Installation in the name of
Sri.Shankrappa Shivalingappa Meti, Sy. No:14/1A+1B at Budihal SK in Kamatagi section.
Under "Own your transformer scheme"
II). PART - 'B' - Erection of transformer with accessaries
Sl Material Cost Labour Cost
Discription Unit Qty
No Rate Amount Rate Amount
1 T.C. Set Suitable for single pole Set 1 3600.00 3600.00 702.00 702.00
10/15 KVA, 11 KV/400 V Distn.
2 Transformer single pole mounting Nos. 1 37700.00 37700.00 392.00 392.00
type
Report:- This is an estimate amounting for Rs. 143794.00 is prepared for arranging
power supply to 10HP Irrigation Pumpset Installation in the name of Sri.Shankrappa Shivalingappa
Meti, Sy. No:14/1A+1B at Budihal SK in Kamatagi section. "Under Own Your Transformer Scheme".
This estimate involves part A1-Extension of HT line for a distence of 0.5KM and errection
of 1X15kVA DTC on single pole structure.
This transformer centre comes on F-4 Kamatagi feeder eminating from 33/11kv MUSS
Kamatagi. The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 3.48 MW. The peak load of the feeder is 150Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Section Officer
HESCOM, Kamatagi
SKETCH
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Estimate for arranging power supply to 10HP Irrigation Pumpset Installation in the name of
Sri.Sanganagouda Balanagouda Goudar, Sy. No:33 at Islampur in Karadi section.
Under "Own your transformer scheme"
II). PART - 'B' - Erection of transformer with accessaries
Sl Material Cost Labour Cost
Discription Unit Qty
No Rate Amount Rate Amount
1 T.C. Set Suitable for single pole Set 1 3600.00 3600.00 702.00 702.00
10/15 KVA, 11 KV/400 V Distn.
2 Transformer single pole mounting Nos. 1 37700.00 37700.00 392.00 392.00
type
Report:- This is an estimate amounting for Rs. 115438.00 is prepared for arranging
power supply to 10HP Irrigation Pumpset Installation in the name ofSri.Sanganagouda Balanagouda
Goudar, Sy. No:33 at Islampur in Karadi section. "Under Own Your Transformer Scheme".
This estimate involves part A1-Extension of HT line for a distence of 0.606KM and
errection of 1X15kVA DTC on single pole structure.
This transformer centre comes on F-2 Islapur feeder eminating from 33/11kv MUSS
Karadi The installed capacity for 11KV reference is 1X5MVA. The peak load of the power transformer
is 2.48 MW. The peak load of the feeder is 95Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Section Officer
HESCOM, Kamatagi
SKETCH
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Karadi
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Report:- This is an estimate amounting for Rs. 135756.00 is prepared for arranging
power supply to 7.5HP+100W Water supply installation in the name of the President Gram Panchayat
Balakundi installation near Karwa Granite Factory at Balakundi village.
This estimate involves part A1-Extension of HT line for a distence of 0.115KM and
errection of 1X25kVA DTC.
This transformer centre comes on F-5 Balakundi feeder eminating from 110/33/11kv
MUSS Ilkal. The installed capacity for 11KV reference is 1X10MVA. The peak load of the power
transformer is 8 MW. The peak load of the feeder is 120Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
ABSTRACT
Labour
Sl No DESCRIPTION Material Cost Charges
1 Part 'A1' cost of extension of HT line 4200.00 225.00
2 Errection of 63 kVA DTC 108671.00 4045.00
112871.00 4270.00
3 Labour charges 4270.00
4 Employee's cost at 60 % on Labour Charges 2562.00
5 Contingencies at 3 % on 10% of labour charge 12.81
6 Work contract Tax at 13 % on 10 % L.C 55.51
7 Service tax at 8 % on 90 % of labour charges 307.44
8 Intrest during constrution at 5 % on material cost +
5857.05
labour cost
9 Transportation cost at 2 % on material cost 2257.42
10 Watch and ward cost at 1 % on material cost 1128.71
11 Insurance cost against theft and accident at 1 % on
1128.71
material cost
12 Electrical Inspectorate Charges with 12.24% ST 4602.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
14 TA & QC inspection charges at 2 % on meterial cost 2257.42
Total Project cost Rs: 137310.07
Say Rs: 137310.00
This project cost includes extension of HT line for a distence of 0.02 km by using
rabbit ACSR conductor. This estimate also includes errection 1X63kVA DTC on 9mtr single
RCC pole TC centre.
Adequte line materials and labour provision made in the estimate, submitted for
kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply 17.9KWS to R. P. K. Ayurvedic Medical Hospital
in the name of Chirman Sri Vijaya Mahantesh Vidhya Vardhak Socity Ilkal, in Ilkal section.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476 0.00
9 Meters,long RCC Pole
2 No 2 3250 6500.00 364 728.00
(for stud)
3 MS Fish Plate with N & B Set 2 41 82.00 22 44.00
ABSTRACT
Labour
Sl No DESCRIPTION Material Cost Charges
1 Part 'A1' cost of extension of HT line 4200.00 225.00
2 Errection of 63 kVA DTC 108671.00 4045.00
112871.00 4270.00
3 Labour charges 4270.00
4 Employee's cost at 60 % on Labour Charges 2562.00
5 Contingencies at 3 % on 10% of labour charge 12.81
6 Work contract Tax at 13 % on 10 % L.C 55.51
7 Service tax at 8 % on 90 % of labour charges 307.44
8 Intrest during constrution at 5 % on material cost +
5857.05
labour cost
9 Transportation cost at 2 % on material cost 2257.42
10 Watch and ward cost at 1 % on material cost 1128.71
11 Insurance cost against theft and accident at 1 % on
1128.71
material cost
12 Electrical Inspectorate Charges with 12.24% ST 4602.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
14 TA & QC inspection charges at 2 % on meterial cost 2257.42
Total Project cost Rs: 137310.07
Say Rs: 137310.00
This project cost includes extension of HT line for a distence of 0.02 km by using
rabbit ACSR conductor. This estimate also includes errection 1X63kVA DTC on 9mtr single
RCC pole TC centre.
Adequte line materials and labour provision made in the estimate, submitted for
kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 66HP+300Watts MP Installation in the name of
Sri. Manappa. Bhimappa. Badiger M/s. Mouneshwar Granites Plot No: 1, Sy No: 5/D.
@ Gorbal road, Ilkal, in Ilkal section. Under "SELF EXECUTION" Scheme.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 1 3250 3250.00 364 364.00
8 Meters,long PCC Pole
2 (For studd)
No 1 2480 2480.00 292 292.00
ABSTRACT
Sl No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 11500.00
2 Errection of 100 kVA DTC 144101.00
155601.00
3 Labour charges 4955.00
4 Employee's cost at 60 % on Labour Charges 2973.00
5 Contingencies at 3 % on 10% of labour charge 14.86
6 Work contract Tax at 13 % on 10 % L.C 64.41
7 Service tax at 8 % on 90 % of labour charges 356.76
8 Intrest during constrution at 5 % on material cost +
8027.80
labour cost
9 Transportation cost at 2 % on material cost 3112.02
10 Watch and ward cost at 1 % on material cost 1556.01
11 Insurance cost against theft and accident at 1 % on
1556.01
material cost
12 Electrical Inspectorate Charges with 12.24% ST 4602.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
14 TA & QC inspection charges at 2 % on meterial cost 3112.02
Total Project cost Rs: 185930.89
Say Rs: 185931.00
Report:- This is an estimate amounting for Rs.185931/- (Project Cost) prepared for
arranging power supply to 66HP+500Watts MP Installation in the name of of Sri. Omprakash.
Srinivas. Karwa M/s. R K Granite Udyog Plot No: 99/A
This project cost includes extension of HT line for a distence of 0.04 km by using
rabbit ACSR conductor on 9 mtrs long RCC pole with 8 mtrs long PCC pole for studd at tapping
point. This estimate also includes errection 1X100kVA DTC on 9mtr single RCC pole TC
centre.
This proposed installation comes on F2 Ilkal town feeder eminating from 110/33/11kV
MUSS Ilkal.The installed capacity for 11KV reference is 1X10 MVA, the peak load of the power
transformer is 8.5MWS, peak load of the feeder is 160Amps.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
power supply to 66HP+300Watts MP Installation in the name of
pa. Badiger M/s. Mouneshwar Granites Plot No: 1, Sy No: 5/D.
kal, in Ilkal section. Under "SELF EXECUTION" Scheme.
ABSTRACT
Labour
Charges
910.00
4045.00
4955.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM,Ilkal
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 65HP+700Watts MP Installation in the name of
Sri. Vitthal Namadevappa Lakkundi M/s. Hema Industries Plot No: 2, Sy No: 38/1+2B/2.
@ Hre-Upanal Ilkal, in Ilkal section. Under "SELF EXECUTION" Scheme.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 2 3250 6500.00 364 728.00
8 Meters,long PCC Pole
2 (For studd)
No 0 2480 0.00 292 0.00
ABSTRACT
Report:- This is an estimate amounting for Rs.199927/- (Project Cost) prepared for
arranging power supply to 65HP+700Watts MP Installation in the name of Sri. Vitthal
Namadevappa Lakkundi M/s. Hema Industries Plot No: 2, Sy No: 38/1+2B/2. @ Hre-Upanal
Ilkal, in Ilkal section. Under "SELF EXECUTION" Scheme.
This project cost includes extension of HT line for a distence of 0.113 km by using
rabbit ACSR conductor on 9 mtrs long RCC pole with 8 mtrs long PCC pole for studd at tapping
point. This estimate also includes errection 1X100kVA DTC on 9mtr single RCC pole TC
centre.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
power supply to 65HP+700Watts MP Installation in the name of
pa Lakkundi M/s. Hema Industries Plot No: 2, Sy No: 38/1+2B/2.
kal, in Ilkal section. Under "SELF EXECUTION" Scheme.
ABSTRACT
Labour
Charges
1650.00
4045.00
5695.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM,Ilkal
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 65HP+700Watts MP Installation in the name of
Sri. Nagaraj Ramkrishnasa Chawan M/s.Ananth Granites, Plot No: 2, Sy No: 67/A.
@ Tondihal village, in Ilkal section. Under "SELF EXECUTION" Scheme.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 0 3250 0.00 364 0.00
8 Meters,long PCC Pole
2 (For studd)
No 0 2480 0.00 292 0.00
ABSTRACT
Report:- This is an estimate amounting for Rs.178544/- (Project Cost) prepared for
arranging power supply to 65HP+700Watts MP Installation in the name of Sri. Nagaraj
Ramkrishnasa Chawan M/s.Ananth Granites, Plot No: 2, Sy No: 67/A., @ Tondihal village, in
Ilkal section. Under "SELF EXECUTION" Scheme.
This project cost includes extension of HT line for a distence of 0.003 km by using
rabbit ACSR conductor on 9 mtrs long RCC pole with 8 mtrs long PCC pole for studd at tapping
point. This estimate also includes errection 1X100kVA DTC on 9mtr single RCC pole TC
centre.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
power supply to 65HP+700Watts MP Installation in the name of
hnasa Chawan M/s.Ananth Granites, Plot No: 2, Sy No: 67/A.
ge, in Ilkal section. Under "SELF EXECUTION" Scheme.
ABSTRACT
Labour
Charges
300.00
4045.00
4345.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM,Ilkal
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 66HP+500Watts MP Installation in the name of
Sri. Shreevardhana Pulakeshappa Aralikatti M/s. Shakti Granites
at Pr. No:704/A at Balakundi village in Ilkal section. Under "SELF EXECUTION" Scheme
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476 0.00
2 9 Meters,long RCC Pole No 1 3250 3250.00 364 364.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 0 276 0.00 34 0.00
washers for RCC Pole
This project cost includes extension of HT line for a distence of 0.04 km by using
rabbit ACSR conductor on 9mts long support,. This estimate also includes errection
1X100kVA DTC on 9mtr single RCC pole TC centre.
Adequte line materials and labour provision made in the estimate, submitted for
kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 66HP+500Watts MP Installation in the name of
Sri. Shreevardhana Pulakeshappa Aralikatti M/s. Shakti Granites
at Pr. No:704/A at Balakundi village in Ilkal section. Under "SELF EXECUTION" Scheme
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476 0.00
2 9 Meters,long RCC Pole No 1 3250 3250.00 364 364.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 0 276 0.00 34 0.00
washers for RCC Pole
This project cost includes extension of HT line for a distence of 0.04 km by using
rabbit ACSR conductor on 9mts long support,. This estimate also includes errection
1X100kVA DTC on 9mtr single RCC pole TC centre.
Adequte line materials and labour provision made in the estimate, submitted for
kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 16KW Commercial power Installation in the name of
The Senior Divisional Sales Manager, IOC Belgaum M/s. Basavajyothi Petroleums
at Sy. No: 163/6 & 163/8 at Amaravathi village in Hunagund section. Under "SELF EXECUTION" Scheme
ABSTRACT
Labour
Sl No DESCRIPTION Material Cost Charges
1 Part 'A1' cost of extension of HT line 46248.00 3668.00
2 Errection of 25kVA DTC 85871.00 3112.00
132119.00 6780.00
3 Labour charges 6780.00
4 Employee's cost at 60 % on Labour Charges 4068.00
5 Contingencies at 3 % on 10% of labour charge 20.34
6 Work contract Tax at 13 % on 10 % L.C 88.14
7 Service tax at 8 % on 90 % of labour charges 488.16
8 Intrest during constrution at 5 % on material cost +
6944.95
labour cost
9 Transportation cost at 2 % on material cost 2642.38
10 Watch and ward cost at 1 % on material cost 1321.19
11 Insurance cost against theft and accident at 1 % on
1321.19
material cost
12 Electrical Inspectorate Charges with 12.24% ST 4602.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
14 TA & QC inspection charges at 2 % on meterial cost 2642.38
Total Project cost Rs: 163037.74
Say Rs: 163038.00
This project cost includes extension of HT line for a distence of 0.2 km by using
rabbit ACSR conductor on 9mts long support,9.5 poles provision is made in the estimate for
crossing road NH-13. This estimate also includes errection 25kVA DTC on 9mtr single RCC
pole.
Adequte line materials and labour provision made in the estimate, submitted for
kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Hunagund.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 66HP+500Watts MP Installation in the name of
Sri. Nagaraj Vitthappa Muddebihal M/s. Rahul Granites
at Sy. No: 67/B at Tondihal village in Ilkal section. Under "SELF EXECUTION" Scheme
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476 0.00
2 9 Meters,long RCC Pole No 1 3250 3250.00 364 364.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 0 276 0.00 34 0.00
washers for RCC Pole
This project cost includes extension of HT line for a distence of 0.05 km by using
rabbit ACSR conductor on 9mts long support,. This estimate also includes errection100kVA
DTC on 9mtr single RCC pole TC centre.
Adequte line materials and labour provision made in the estimate, submitted for
kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 65HP+500Watts MP Installation in the name of
Sri.Laxmikant Bhaskar Kambali M/s. Hari Priya Granites Plot No:3
at Sy. No: 67/B at Tondihal village in Ilkal section. Under "SELF EXECUTION" Scheme
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476 0.00
2 9 Meters,long RCC Pole No 2 3250 6500.00 364 728.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 1 276 276.00 34 34.00
washers for RCC Pole
This project cost includes extension of HT line for a distence of 0.1 km by using rabbit
ACSR conductor on 9mts long support,. This estimate also includes errection100kVA DTC on
9mtr single RCC pole TC centre.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Il
HESCOM
power supply to 65HP+500Watts MP Installation in the name of
t Bhaskar Kambali M/s. Hari Priya Granites Plot No:3
ihal village in Ilkal section. Under "SELF EXECUTION" Scheme
ABSTRACT
Labour
Charges
1650.00
4045.00
5695.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM,Ilkal
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 65.5HP+700Watts MP Installation in the name of
Sri.Manojakumar. Bansilal. Jaju. M/s.Rameshwari Granite Plot No: 1
R. S. No: 38/1+2B/2, at Hireupanal village in Ilkal section. Under "SELF EXECUTION" Scheme
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476 0.00
2 9 Meters,long RCC Pole No 1 3250 3250.00 364 364.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 2 276 552.00 34 68.00
washers for RCC Pole
This project cost includes extension of HT line for a distence of 0.05 km by using
rabbit ACSR conductor on 9mts long support,. This estimate also includes errection100kVA
DTC on 9mtr single RCC pole TC centre.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM,Ilkal
HESCOM
ower supply to 65.5HP+700Watts MP Installation in the name of
mar. Bansilal. Jaju. M/s.Rameshwari Granite Plot No: 1
eupanal village in Ilkal section. Under "SELF EXECUTION" Scheme
ABSTRACT
Labour
Charges
800.00
4045.00
4845.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM,Ilkal
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM,Ilkal
HESCOM
Estimate for arranging power supply to 66HP+440Watts MP Installation in the name of
R. S. No: 33/A, at Balakundi village in Ilkal section. Under "SELF EXECUTION" Scheme
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476 0.00
2 9 Meters,long RCC Pole No 1 3250 3250.00 364 364.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 2 276 552.00 34 68.00
washers for RCC Pole
This project cost includes extension of HT line for a distence of 0.04 km by using
rabbit ACSR conductor on 9mts long support,. This estimate also includes errection100kVA
DTC on 9mtr single RCC pole TC centre.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM,Ilkal
HESCOM
power supply to 66HP+440Watts MP Installation in the name of
Murtujasab. Balchad. M/s.Shaheeda Granite @ Balakundi
undi village in Ilkal section. Under "SELF EXECUTION" Scheme
ABSTRACT
Labour
Charges
700.00
4045.00
4745.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM,Ilkal
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM,Ilkal
HESCOM
Estimate for arranging power supply to 66HP+300Watts MP Installation in the name of
Sri.Tippanna. Chawadappa. Bandi M/s.Ganesh Granites industries Plot No:2& 3
at Sy. No: 38/1+2B/2 at Hireupanal village in Ilkal section. Under "SELF EXECUTION" Scheme
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476 0.00
2 9 Meters,long RCC Pole No 1 3250 3250.00 364 364.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 2 276 552.00 34 68.00
washers for RCC Pole
This project cost includes extension of HT line for a distence of 0.04 km by using
rabbit ACSR conductor on 9mts long support,. This estimate also includes errection100kVA
DTC on 9mtr single RCC pole TC centre.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM,Ilkal
HESCOM
power supply to 66HP+300Watts MP Installation in the name of
adappa. Bandi M/s.Ganesh Granites industries Plot No:2 & 3
eupanal village in Ilkal section. Under "SELF EXECUTION" Scheme
ABSTRACT
Labour
Charges
700.00
4045.00
4745.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM,Ilkal
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM,Ilkal
HESCOM
Estimate for arranging power supply to 64HP+700Watts MP Installation in the name of
ABSTRACT
Sl No DESCRIPTION Material Cost Labour Charges
1 Part 'A1' cost of extension of HT line 6550.00 550.00
2 Errection of 100kVA DTC 144101.00 4045.00
150651.00 4595.00
3 Labour charges 4595.00
4 Employee's cost at 60 % on Labour Charges 2757.00
5 Contingencies at 3 % on 10% of labour charge 13.78
6 Work contract Tax at 13 % on 10 % L.C 59.73
7 Service tax at 8 % on 90 % of labour charges 330.84
8 Intrest during constrution at 5 % on material cost +
7762.30
labour cost
9 Transportation cost at 2 % on material cost 3013.02
10 Watch and ward cost at 1 % on material cost 1506.51
11 Insurance cost against theft and accident at 1 % on
1506.51
material cost
12 Electrical Inspectorate Charges with 12.24% ST 4602.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
14 TA & QC inspection charges at 2 % on meterial cost 3013.02
Total Project cost Rs: 179810.71
Say Rs: 179811.00
Report:- This is an estimate amounting for Rs.179811/- (Project Cost) prepared forarranging
power supply to 664HP+700Watts MP Installation in the name of Smt. Geeta Venkatesh Sappandi M/s.
Akshata Granites Plot No:1 at Sy. No: 46/A Block No:8, at Tondihal village in Ilkal section. Under "SELF
EXECUTION" Scheme.
This project cost includes extension of HT line for a distence of 0.03 km by using rabbit ACSR
conductor on 9mts long support. This estimate also includes errection100kVA DTC on 9mtr single RCC
pole TC centre.
This proposed installation comes on F1 Pump House feeder eminating from 110/33/11kV
MUSS Ilkal.The installed capacity for 11KV reference is 1X10 MVA, the peak load of the power
transformer is 8.5MWS, peak load of the feeder is 166Amps. Additional power Transformer and
additional feeder work is under progress.
Adequte line materials and labour provision made in the estimate, submitted for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared estimate
byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 65HP+700Watts MP Installation in the name of
Report:- This is an estimate amounting for Rs.197463/- (Project Cost) prepared forarranging
power supply to 65HP+700Watts MP Installation in the name of Smt. Mamtaj Rehamansab Shivanagutti.
Property No:146, Sy. No: 19/1+2+3+4/B at Hire Upanal village in Ilkal section. Under "SELF
EXECUTION" Scheme
This project cost includes extension of HT line for a distence of 0.12 km by using Rabbit ACSR
conductor on 9mts long support. This estimate also includes errection100kVA DTC on 9mtr single RCC
pole TC centre.
This proposed installation comes on F1 Pump House feeder eminating from 110/33/11kV
MUSS Ilkal.The installed capacity for 11KV reference is 1X10 MVA, the peak load of the power
transformer is 8.5MWS, peak load of the feeder is 186Amps.
Adequte line materials and labour provision made in the estimate, submitted for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared estimate
byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 65HP+700Watts MP Installation in the name of
Sri Venkatesh Dyamanna Muddebihal M/s V D M Granites. R S No: 46/A, Plot No: 1
Property No: 4168/2 at Tondihal village in Ilkal section. Under "SELF EXECUTION" Scheme
Report:- This is an estimate amounting for Rs.197463/- (Project Cost) prepared forarranging
power supply to 65HP+700Watts MP Installation in the name of Sri Venkatesh Dyamanna Muddebihal
M/s V D M Granites. R S No: 46/A, Plot No: 1 Property No: 4168/2 at Tondihal village in Ilkal section.
Under "SELF EXECUTION" Scheme
This project cost includes extension of HT line for a distence of 0.12 km by using Rabbit ACSR
conductor on 9mts long support. This estimate also includes errection100kVA DTC on 9mtr single RCC
pole TC centre.
This proposed installation comes on F1 Pump House feeder eminating from 110/33/11kV
MUSS Ilkal.The installed capacity for 11KV reference is 1X10 MVA, the peak load of the power
transformer is 8.5MWS, peak load of the feeder is 186Amps.
Adequte line materials and labour provision made in the estimate, submitted for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared estimate
byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 4kVA+4HP+500Watts MP Installation
in the name of Sri. Abdulgani Mehaboobsab Lain CTS. No:2256/7
at Hunagund Town in Hunagund Section.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long RCC Pole No 0 2480 0.00 292 0.00
2 8 Meters,long PCC Pole No 0 1460 0.00 292 0.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 0 276 0.00 34 0.00
washers for RCC Pole
11KV Horizontal cross arm, with
4 top support, clamp bolt nut and Set 0 273 0.00 34 0.00
washers for PCC Pole
Special 3-pin cross Arms with
5 clamp, nut & Bolts
Set 2 455 910.00 34 68.00
Abstract:
HT Line 8649.00
25kVA DTC 94704.00
LT line 6721.00
Report:- This is an estimate amounting for Rs. 12871.00 is prepared for arranging powe
supply to 2.75HP+180watts installation in the name of Sri. Venkatesh Shranappa Vagga near Sri Guru
Basha mosque at Ilkal Town in Ilkal Section.
This praposed installation comes on DTC No: 47, F1 Pump house feeder 100kVA capacity
DTC, on which C. L. is 80 HP + praposed 3HP total 83 HP LTVR is within permissible limit.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction. Rule no 9 & 10 not applicable.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
HESCOM
power supply to 2.75HP+180Watts MP Installation
atesh Shranappa Vagga near Sri Guru Basha mosque
at Ilkal Town in Ilkal Section.
Section Officer
HESCOM, Ilkal
HESCOM
Estimate for arranging power supply to 4kVA+4HP+500Watts MP Installation
in the name of Sri. Abdulgani Mehaboobsab Lain CTS. No:2256/7
at Hunagund Town in Hunagund Section.
Report:- This is an estimate amounting for Rs.40412.00 is prepared for aarranging pow
supply to Domestic lightning installation in the name of Sri Mounesh Yamanappa Badiger. Sy no:
441/A/2A/1 Plot No: 36 R/o Hunagund in Hunagund section.
The existing 100kVA DTC is having connected load of 70HP Town load,
This estimate involves part A2-Extension of LT line for a distance of 0.04KM, by using rabb
ACSR conductor on 9mtrs RCC pole at an evarge span 0.04KM for phase and neutral.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction. Rull no 9 & 10 not applicable.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Section Officer
HESCOM, Hunagund
have personally visited the spot and got prepared the estimate by
al and safe way of execution of the work.
Report:- This is an estimate amounting for Rs. 8751.00 is prepared for aarranging powe
supply to Domestic lightning installation in the name of Sri Saravankumar. A. Mundewadi CTS No:2773
The existing 100kVA DTC is having connected load of 70HP Town load,
This estimate involves part A2-Extension of LT line for a distance of 0.04KM, by using rabb
ACSR conductor on 9mtrs RCC pole at an evarge span 0.04KM for phase and neutral.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction. Rull no 9 & 10 not applicable.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Section Officer
HESCOM, Hunagund
have personally visited the spot and got prepared the estimate by
al and safe way of execution of the work.
Report:- This is an estimate amounting for Rs. 115074.00 is prepared for aarranging
power supply to 4kVA+4HP+500Watts MP Installation in the name of Sri. Abdulgani Mehaboobsab Lain
CTS. No:2256/7 at Hunagund Town in Hunagund Section.
The existing 1X250kVA DTC is having connected load of 200KW + 30HP Town
load, in order to cater the proposed 4kVA+4HP+500Watts load additional 1X25kVA DTC is essential an
this istallation doesnot attracts rule No: 9 & 10.
This estimate involves part A1-Extension of HT line for a distance of 0.04KM, errection of
1X25kVA DTC on single pole structure and Releasing & restringing of 0.04 LT 3phase 4 wire line . This
estimate does not include Decommissioning portion as no materials are released from the site.
This transformer centre comes on F-2 Hunagund Urban feeder eminating from
110/33/11kv MUSS Hunagund. The installed capacity for 11KV reference is 1X10MVA. The peak load
the power transformer is 3.19 MW. The peak of the feeder is 79Amps.
No materials are to be released from the site and no dismantling portion is included.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Section Officer
HESCOM, Hunagund
have personally visited the spot and got prepared the estimate by
al and safe way of execution of the work.
Abstract:
HT Line 35965.00
25kVA DTC 94791.00
LT line 0.00
Labour Charge
Amt
8
3112.00
Abstract:
HT Line 155815
25kVA DTC 94704
LT line 0
Report:- This is an estimate amounting for Rs.14509.00 is prepared for arranging power
supply to 2HP Water supply installation in the name of the President Gram Panchayat chiknal at
chiknalvillage in Gudur Section.
This transformer centre comes on F-5 Gudur feeder eminating from 33/11kv MUSS Gudur.
The installed capacity for 11KV reference is 1X5MVA. The peak load of the power transformer is 3
MW. The peak load of the feeder is 160Amp
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Gudur
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Abstract:
HT Line 59346
25kVA DTC 94704
LT line 0
Report:- This is an estimate amounting for Rs. 159050.00 is prepared for arranging
power supply to 5HP Water supply installation in the name of the President Gram Panchayat
Khairawadgi at khairawadgi village in kamatagi Section.
This estimate involves part A1-Extension of HT line for a distence of 0.35KM and errection
of 1X25kVA DTC.
This transformer centre comes on F-4 kamatagi feeder eminating from 33/11kv MUSS
kamatagi. The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 3.2 MW. The peak load of the feeder is 160Amp
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, kamatagi
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Abstract:
HT Line 59328
25kVA DTC 94704
Abstract:
HT Line 63364
25kVA DTC 94704
LT line 9060
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 46.65 34.03
Total: 7623.00 680.00
Labour Charges
13 Casual Labour Charge - - - 680.00 - -
Abstract:
HT Line 63364
25kVA DTC 94704
LT line 9060
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 46.65 34.03
Total: 7623.00 680.00
Labour Charges
13 Casual Labour Charge - - - 680.00 - -
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 46.65 34.03
Total: 7623.00 680.00
Labour Charges
13 Casual Labour Charge - - - 680.00 - -
Abstract:
HT Line 28771
25kVA DTC 94704
LT line 9060
11 Conductor Accessories @ 3% on
Item No 10 - - - 48.69 0.00
12 Misc - - - 50.43 36.74
Total: 5610.00 610.00
Labour Charges
13 Casual Labour Charge - - - 610.00 - -
11 Conductor Accessories @ 3% on
Item No 10 - - - 635.04 0.00
12 Misc - - - 50.43 36.74
Total: 32967.47 2293.74
Labour Charges
13 Casual Labour Charge - - - 2293.74 - -
Abstract:
HT Line 65927
25kVA DTC 94704
LT line 6871
Estimate for arranging power supply to 12 KW Commercial Power installation of The Deputy
General Manager Relience infocom Limited at Sy.No:425/2B at Kandagal Tq: Hunagund in
Nandawadgi Section "Under Self Execution Works Scheme".
SKETCH:
Estimate for arranging power supply to 12 KW Commercial Power installation of The Deputy General
Manager Relience infocom Limited at Sy.No:425/2B at Kandagal Tq: Hunagund in Nandawadgi Section
"Under Self Execution Works Scheme".
Abstract:
HT Line 53572
25kVA DTC 94704
LT line 51006
Credit: Nil
This estimate involves part shifting of HT line .This estimate also involves releasing
& restringing of conductor for a distance of 0.13KM HT and Shifting of 8 mtrs DP and extesion
of 11kV line for a distence of 0.02KM.
As shown in the sketch A-B-C-D is existing HT line crossing over the premises, it is proposed
to shift this line Through A-E-D as in the sketch. C-F is the HT line proposed to Extend to C-E. B
is existing DP Structure on 8Mtrs poles proposed to shift this to location E.
Section Officer
HESCOM, Amingad
Certificate:-Certified that, I have personally visited the spot and prepared the
estimate by using CSR 2005 for the most economical and safe way of execution of the work
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 23.65 54.03
Total: 7600.00 700.00
Labour Charges
13 Casual Labour Charge - - - 700.00 - -
Abstract:
HT Line 22430
25kVA DTC 94704
LT line 9069
11 Conductor Accessories @ 3% on
Item No 10 - - - 214.86 0.00
12 Misc - - - 59.30 19.07
Total: 15850.00 1400.00
Labour Charges
13 Casual Labour Charge - - - 1400.00 - -
Abstract:
HT Line 945
25kVA DTC 94704
LT line 18720
Abstract:
HT Line 9720
25kVA DTC 94704
LT line 0
11 Conductor Accessories @ 3% on
Item No 10 - - - 322.28 0.00
12 Misc - - - 42.96 22.10
Total: 18800.00 1650.00
Labour Charges
13 Casual Labour Charge - - - 1650.00 - -
Abstract:
HT Line 216987
25kVA DTC 94704
LT line 22171
Abstract:
HT Line 216987
25kVA DTC 94704
LT line 22171
11 Conductor Accessories @ 3% on
Item No 10 - - - 322.28 0.00
12 Misc - - - 42.96 22.10
Total: 18800.00 1650.00
Labour Charges
13 Casual Labour Charge - - - 1650.00 - -
Abstract:
HT Line 26118.00
25kVA DTC 94791.00
LT line 0.00
Labour Charge
Amt
8
3112.00
Report:- This is an estimate amounting for Rs. 125909.00 is prepared for arranging
power supply to 5HP Water supply installation in the name of the Secretory Gram Panchayat Gorbal
installation at Herur village in Karadi sedtion.
This estimate involves part A1-Extension of HT line for a distence of 0.1KM and errection
of 1X25kVA DTC.
This transformer centre comes on F-4 Budihal feeder eminating from 110/33/11kv MUSS
Ilkal. The installed capacity for 11KV reference is 1X10MVA. The peak load of the power transformer
is 8 MW. The peak load of the feeder is 90Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Karadi
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Abstract:
HT Line 24305.00
25kVA DTC 94791.00
LT line 0.00
Labour Charge
Amt
8
3112.00
Report:- This is an estimate amounting for Rs. 124096.00 is prepared for arranging
power supply to 7.5HP+100W Water supply installation in the name of the President Gram Panchayat
Balakundi installation near Hoolageri Road Cross at Balakundi Village in Ilkal Section.
This estimate involves part A1-Extension of HT line for a distence of 0.115KM and
errection of 1X25kVA DTC.
This transformer centre comes on F-5 Balakundi feeder eminating from 110/33/11kv
MUSS Ilkal. The installed capacity for 11KV reference is 1X10MVA. The peak load of the power
transformer is 8 MW. The peak load of the feeder is 120Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 1 3250 3250.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 1 273 273.00 34
HTST
5 45KN Disc No 6 320 1920.00 0
Special 3-pin cross Arms with
6 Set 2 455 910.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 0 70 0.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.0152 30440 462.69 896
1.5% sag
Conductor accessories at 3%
9 - - 13.88
on Item No 6
10 Guy Set Complete Set 1 498 498.00 121
11 Guy Concreting No 1 300 300.00 0
12 Spiral Earth Electrode No 1 160 160.00 32
13 Misc L/S - 113.43
Total Rs 7901.00
Amount
8
364.00
0.00
0.00
34.00
0.00
68.00
0.00
13.62
0.00
121.00
0.00
32.00
67.38
700.00
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 5 3250 16250.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 5 273 1365.00 34
HTST
5 45KN Disc No 6 320 1920.00 0
Special 3-pin cross Arms with
6 Set 1 455 455.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 12 70 840.00 0
Pin rods
Gaurding Materials (road
8 Set 1 1500 1500.00 400
guarding)
Rabbit ACSR Conductor with
9 KM 0.350 30440 10654.00 896
1.5% sag
Conductor accessories at 3%
10 - - 319.62
on Item No 6
11 Guy Set Complete Set 2 498 996.00 121
12 Guy Concreting No 2 300 600.00 0
13 Spiral Earth Electrode No 5 160 800.00 32
14 Misc L/S - 0.38
Total Rs 35700.00
Amount
8
1820.00
0.00
0.00
170.00
0.00
34.00
0.00
400.00
313.60
0.00
242.00
0.00
160.00
0.40
3140.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Sl
DESCRIPTION Material Cost
No
1 Part 'A1' cost of extension of HT line 35700.00
35700.00
3 Labour charges 3140.00
4 Employee's cost at 60 % on Labour Charges 1884.00
5 Contingencies at 3 % on 10% of labour charge 9.42
6 Work contract Tax at 13 % on 10 % L.C 40.82
7 Service tax at 8 % on 90 % of labour charges 226.08
8 Intrest during constrution at 5 % on material cost +
1942.00
labour cost
9 Transportation cost at 2 % on material cost 714.00
10 Watch and ward cost at 1 % on material cost 357.00
11 Insurance cost against theft and accident at 1 %
357.00
on material cost
12 Electrical Inspectorate Charges with 12.24% ST 337.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
TA & QC inspection charges
714.00
14 at 2 % on meterial cost
Total Project cost Rs: 45421.32
Say Rs: 45421.00
The applicant requested for …….. kVA contract demand on 11KV System.
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Labour
Charges
3140.00
3140.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to, ……. kVA HT Installation of
Sri Laxman. Janamuniyappa. Badiger. M/s Vishwakarma Granite Udyog at Hireupanal
CTS No: 11/1+2+3/B1 in Ilkal Section.
Part "A1" H.T.line Extension.
Material Labour charges
Sl
Particulars Unit Qty
No. Rate Amount Rate
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 5 3250 16250.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 6 273 1638.00 34
HTST
5 45KN Disc No 12 320 3840.00 0
Special 3-pin cross Arms with
6 Set 1 455 455.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 9 70 630.00 0
Pin rods
Gaurding Materials (road
8 Set 0 1500 0.00 400
guarding)
Rabbit ACSR Conductor with
9 KM 0.609 30440 18537.96 896
1.5% sag
Conductor accessories at 3%
10 - - 556.14
on Item No 6
11 Guy Set Complete Set 4 498 1992.00 121
12 Guy Concreting No 4 300 1200.00 0
13 Spiral Earth Electrode No 5 160 800.00 32
14 Misc L/S - 50.90
Total Rs 45950.00
703787092.xls
HESCOM
arranging power supply to, ……. kVA HT Installation of
a. Badiger. M/s Vishwakarma Granite Udyog at Hireupanal
S No: 11/1+2+3/B1 in Ilkal Section.
Part "A1" H.T.line Extension.
Labour charges
Amount
8
1820.00
0.00
0.00
204.00
0.00
34.00
0.00
0.00
545.66
0.00
484.00
0.00
160.00
52.34
3300.00
703787092.xls
HESCOM
Estimate for arranging power supply to, ……. kVA HT Installation of
Sri Laxman. Janamuniyappa. Badiger. M/s Vishwakarma Granite Udyog at Hireupanal
CTS No: 11/1+2+3/B1 in Ilkal Section.
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
703787092.xls
HESCOM
arranging power supply to, ……. kVA HT Installation of
pa. Badiger. M/s Vishwakarma Granite Udyog at Hireupanal
S No: 11/1+2+3/B1 in Ilkal Section.
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
703787092.xls
HESCOM
Estimate for arranging power supply to, ……. kVA HT Installation of
Sri Laxman. Janamuniyappa. Badiger. M/s Vishwakarma Granite Udyog at Hireupanal
CTS No: 11/1+2+3/B1 in Ilkal Section.
Sl
DESCRIPTION Material Cost
No
1 Part 'A1' cost of extension of HT line 45950.00
45950.00
3 Labour charges 3300.00
4 Employee's cost at 60 % on Labour Charges 1980.00
5 Contingencies at 3 % on 10% of labour charge 9.90
6 Work contract Tax at 13 % on 10 % L.C 42.90
7 Service tax at 8 % on 90 % of labour charges 237.60
8 Intrest during constrution at 5 % on material cost +
2462.50
labour cost
9 Transportation cost at 2 % on material cost 919.00
10 Watch and ward cost at 1 % on material cost 459.50
11 Insurance cost against theft and accident at 1 %
459.50
on material cost
12 Electrical Inspectorate Charges with 12.24% ST 337.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
TA & QC inspection charges
919.00
14 at 2 % on meterial cost
Total Project cost Rs: 57076.91
Say Rs: 57077.00
703787092.xls
HESCOM
Estimate for arranging power supply to, ……. kVA HT Installation of
Sri Laxman. Janamuniyappa. Badiger. M/s Vishwakarma Granite Udyog at Hireupanal
CTS No: 11/1+2+3/B1 in Ilkal Section.
Report:- This is an estimate amounting for Rs.57077/- (Project Cost)
prepared for arranging power supply , ……. kVA HT Installation of Sri Laxman.
Janamuniyappa. Badiger. M/s Vishwakarma Granite Udyog at Hireupanal CTS No:
11/1+2+3/B1 in Ilkal Section.
This project cost includes extension of HT line for a distance of 0.2 km by
using rabbit ACSR conductor on 9mts long support . For metering cubicle, estimate is
prepared under HESCOM portion.
The applicant requested for …….. kVA contract demand on 11KV System.
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
703787092.xls
HESCOM
r arranging power supply to, ……. kVA HT Installation of
ppa. Badiger. M/s Vishwakarma Granite Udyog at Hireupanal
TS No: 11/1+2+3/B1 in Ilkal Section.
Labour
Charges
3300.00
3300.00
703787092.xls
HESCOM
r arranging power supply to, ……. kVA HT Installation of
ppa. Badiger. M/s Vishwakarma Granite Udyog at Hireupanal
TS No: 11/1+2+3/B1 in Ilkal Section.
s an estimate amounting for Rs.57077/- (Project Cost)
wer supply , ……. kVA HT Installation of Sri Laxman.
M/s Vishwakarma Granite Udyog at Hireupanal CTS No:
n.
includes extension of HT line for a distance of 0.2 km by
or on 9mts long support . For metering cubicle, estimate is
portion.
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
703787092.xls
HESCOM
Estimate for arranging power supply to, ……. kVA HT Installation of
Sri Shantakumar Nagappa Guram M/s Guru Granite slabs in Sy No: 50/B, Plot No: 2 &
3 at Tondihal village in Ilkal Section.
Part "A1" H.T.line Extension.
Material Labour charges
Sl
Particulars Unit Qty
No. Rate Amount Rate
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 2 3250 6500.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 2 273 546.00 34
HTST
5 45KN Disc No 3 320 960.00 0
Special 3-pin cross Arms with
6 Set 0 455 0.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 6 70 420.00 0
Pin rods
Gaurding Materials (road
8 Set 0 1500 0.00 400
guarding)
Rabbit ACSR Conductor with
9 KM 0.243 30440 7396.92 896
1.5% sag
Conductor accessories at 3%
10 - - 221.91
on Item No 6
11 Guy Set Complete Set 1 498 498.00 121
12 Guy Concreting No 1 300 300.00 0
13 Spiral Earth Electrode No 2 160 320.00 32
14 Misc L/S - 37.17
Total Rs 17200.00
703787092.xls
HESCOM
arranging power supply to, ……. kVA HT Installation of
Guram M/s Guru Granite slabs in Sy No: 50/B, Plot No: 2 &
at Tondihal village in Ilkal Section.
Part "A1" H.T.line Extension.
Labour charges
Amount
8
728.00
0.00
0.00
68.00
0.00
0.00
0.00
0.00
217.73
0.00
121.00
0.00
64.00
1.27
1200.00
703787092.xls
HESCOM
Estimate for arranging power supply to, ……. kVA HT Installation of
Sri Shantakumar Nagappa Guram M/s Guru Granite slabs in Sy No: 50/B, Plot No: 2 &
3 at Tondihal village in Ilkal Section.
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
703787092.xls
HESCOM
arranging power supply to, ……. kVA HT Installation of
Guram M/s Guru Granite slabs in Sy No: 50/B, Plot No: 2 &
at Tondihal village in Ilkal Section.
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
703787092.xls
HESCOM
Estimate for arranging power supply to, ……. kVA HT Installation of
Sri Shantakumar Nagappa Guram M/s Guru Granite slabs in Sy No: 50/B, Plot No: 2 &
3 at Tondihal village in Ilkal Section.
Sl
DESCRIPTION Material Cost
No
1 Part 'A1' cost of extension of HT line 17200.00
17200.00
2 Labour charges 1200.00
3 Employee's cost at 60 % on Labour Charges 720.00
4 Contingencies at 3 % on 10% of labour charge 3.60
5 Work contract Tax at 13 % on 10 % L.C 15.60
6 Service tax at 8 % on 90 % of labour charges 86.40
Intrest during constrution at 5 % on material cost +
920.00
7 labour cost
8 Transportation cost at 2 % on material cost 344.00
9 Watch and ward cost at 1 % on material cost 172.00
Insurance cost against theft and accident at 1 %
172.00
10 on material cost
11 Electrical Inspectorate Charges with 12.24% ST 337.00
Compensation cost for tree cutting etc., as per
-
12 approved norms
TA & QC inspection charges
344.00
13 at 2 % on meterial cost
Total Project cost Rs: 21514.59
Say Rs: 21515.00
703787092.xls
HESCOM
Estimate for arranging power supply to, ……. kVA HT Installation of
Sri Shantakumar Nagappa Guram M/s Guru Granite slabs in Sy No: 50/B, Plot No: 2 &
3 at Tondihal village in Ilkal Section.
Report:- This is an estimate amounting for Rs.21515/- (Project Cost)
prepared for arranging power supply , ……. kVA HT Installation of Sri Shantakumar
Nagappa Guram M/s Guru Granite slabs in Sy No: 50/B, Plot No: 2 & 3 at Tondihal
village in Ilkal Section.
This project cost includes extension of HT line for a distance of 0.08 km by
using Rabbit ACSR conductor on 9mts long support . For metering cubicle, estimate is
prepared under HESCOM portion.
The applicant requested for …….. kVA contract demand on 11KV System.
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
703787092.xls
HESCOM
r arranging power supply to, ……. kVA HT Installation of
a Guram M/s Guru Granite slabs in Sy No: 50/B, Plot No: 2 &
3 at Tondihal village in Ilkal Section.
Labour
Charges
1200.00
1200.00
703787092.xls
HESCOM
r arranging power supply to, ……. kVA HT Installation of
a Guram M/s Guru Granite slabs in Sy No: 50/B, Plot No: 2 &
3 at Tondihal village in Ilkal Section.
is an estimate amounting for Rs.21515/- (Project Cost)
wer supply , ……. kVA HT Installation of Sri Shantakumar
Granite slabs in Sy No: 50/B, Plot No: 2 & 3 at Tondihal
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
703787092.xls
HESCOM
Estimate for arranging power supply to, ……. kVA HT Installation of
Sri Shivaraj. Sangappa. Tangadagi. M/s Shashikiran Tiles at Hireupanal CTS
No:31/1C & 31/1D, in Ilkal Section.
Part "A1" H.T.line Extension.
Material Labour charges
Sl
Particulars Unit Qty
No. Rate Amount Rate
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 6 3250 19500.00 364
P.C.C.Pole 8 mtr long (For
2 No 2 1460 2920.00 292
Stud)
3 MS Fish Plate with N & B Set 4 41 164.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 7 273 1911.00 34
HTST
5 45KN Disc No 12 320 3840.00 0
Special 3-pin cross Arms with
6 Set 0 455 0.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 12 70 840.00 0
Pin rods
Gaurding Materials (road
8 Set 0 1500 0.00 400
guarding)
Rabbit ACSR Conductor with
9 KM 0.730 30440 22221.20 896
1.5% sag
Conductor accessories at 3%
10 - - 666.64
on Item No 6
11 Guy Set Complete Set 2 498 996.00 121
12 Guy Concreting No 2 300 600.00 0
13 Spiral Earth Electrode No 6 160 960.00 32
14 Misc L/S - 81.16
Total Rs 54700.00
703787092.xls
HESCOM
arranging power supply to, ……. kVA HT Installation of
a. Tangadagi. M/s Shashikiran Tiles at Hireupanal CTS
o:31/1C & 31/1D, in Ilkal Section.
Part "A1" H.T.line Extension.
Labour charges
Amount
8
2184.00
584.00
88.00
238.00
0.00
0.00
0.00
0.00
654.08
0.00
242.00
0.00
192.00
17.92
4200.00
703787092.xls
HESCOM
Estimate for arranging power supply to, ……. kVA HT Installation of
Sri Shivaraj. Sangappa. Tangadagi. M/s Shashikiran Tiles at Hireupanal CTS No:31/1C
& 31/1D, in Ilkal Section.
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
703787092.xls
HESCOM
arranging power supply to, ……. kVA HT Installation of
ngadagi. M/s Shashikiran Tiles at Hireupanal CTS No:31/1C
& 31/1D, in Ilkal Section.
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
703787092.xls
HESCOM
Estimate for arranging power supply to, ……. kVA HT Installation of
Sri Shivaraj. Sangappa. Tangadagi. M/s Shashikiran Tiles at Hireupanal CTS No:31/1C
& 31/1D, in Ilkal Section.
Sl
DESCRIPTION Material Cost
No
1 Part 'A1' cost of extension of HT line 54700.00
54700.00
3 Labour charges 4200.00
4 Employee's cost at 60 % on Labour Charges 2520.00
5 Contingencies at 3 % on 10% of labour charge 12.60
6 Work contract Tax at 13 % on 10 % L.C 54.60
7 Service tax at 8 % on 90 % of labour charges 302.40
8 Intrest during constrution at 5 % on material cost +
2945.00
labour cost
9 Transportation cost at 2 % on material cost 1094.00
10 Watch and ward cost at 1 % on material cost 547.00
11 Insurance cost against theft and accident at 1 %
547.00
on material cost
12 Electrical Inspectorate Charges with 12.24% ST 337.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
TA & QC inspection charges
1094.00
14 at 2 % on meterial cost
Total Project cost Rs: 68353.60
Say Rs: 68354.00
703787092.xls
HESCOM
Estimate for arranging power supply to, ……. kVA HT Installation of
Sri Shivaraj. Sangappa. Tangadagi. M/s Shashikiran Tiles at Hireupanal CTS No:31/1C
& 31/1D, in Ilkal Section.
Report:- This is an estimate amounting for Rs.68354/- (Project Cost)
prepared for arranging power supply , ……. kVA HT Installation of Sri Shivaraj.
Sangappa. Tangadagi. M/s Shashikiran Tiles at Hireupanal CTS No:31/1C & 31/1D, in
Ilkal Section.
This project cost includes extension of HT line for a distance of 0.24 km by
using rabbit ACSR conductor on 9mts long support . For metering cubicle, estimate is
prepared under HESCOM portion.
The applicant requested for …….. kVA contract demand on 11KV System.
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
703787092.xls
HESCOM
or arranging power supply to, ……. kVA HT Installation of
angadagi. M/s Shashikiran Tiles at Hireupanal CTS No:31/1C
& 31/1D, in Ilkal Section.
Labour
Charges
4200.00
4200.00
703787092.xls
HESCOM
r arranging power supply to, ……. kVA HT Installation of
angadagi. M/s Shashikiran Tiles at Hireupanal CTS No:31/1C
& 31/1D, in Ilkal Section.
s an estimate amounting for Rs.68354/- (Project Cost)
wer supply , ……. kVA HT Installation of Sri Shivaraj.
Shashikiran Tiles at Hireupanal CTS No:31/1C & 31/1D, in
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
703787092.xls
HESCOM
Estimate for arranging power supply , ……. kVA HT Installation of
Smt Leena. Giriraj. Darak.Ward No: 2, R.S. No: 108/A/2 at Ilkal in Ilkal Section.
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 0 3250 0.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 1 273 273.00 34
HTST
5 45KN Disc No 6 320 1920.00 0
Special 3-pin cross Arms with
6 Set 0 455 0.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 3 70 210.00 0
Pin rods
Gaurding Materials (road
8 Set 0 1500 0.00 400
guarding)
Rabbit ACSR Conductor with
9 KM 0.121 30440 3683.24 896
1.5% sag
Conductor accessories at 3%
10 - - 110.50
on Item No 6
11 Guy Set Complete Set 1 498 498.00 121
12 Guy Concreting No 1 300 300.00 0
13 Spiral Earth Electrode No 1 160 160.00 32
14 Misc L/S - 45.26
Total Rs 7200.00
703787092.xls
HESCOM
arranging power supply , ……. kVA HT Installation of
ak.Ward No: 2, R.S. No: 108/A/2 at Ilkal in Ilkal Section.
Amount
8
0.00
0.00
0.00
34.00
0.00
0.00
0.00
0.00
108.42
0.00
121.00
0.00
32.00
4.58
300.00
703787092.xls
HESCOM
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
703787092.xls
HESCOM
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
703787092.xls
HESCOM
Sl
DESCRIPTION Material Cost
No
1 Part 'A1' cost of extension of HT line 7200.00
7200.00
3 Labour charges 300.00
4 Employee's cost at 60 % on Labour Charges 180.00
5 Contingencies at 3 % on 10% of labour charge 0.90
6 Work contract Tax at 13 % on 10 % L.C 3.90
7 Service tax at 8 % on 90 % of labour charges 21.60
8 Intrest during constrution at 5 % on material cost +
375.00
labour cost
9 Transportation cost at 2 % on material cost 144.00
10 Watch and ward cost at 1 % on material cost 72.00
11 Insurance cost against theft and accident at 1 %
72.00
on material cost
12 Electrical Inspectorate Charges with 12.24% ST 337.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
TA & QC inspection charges
144.00
14 at 2 % on meterial cost
Total Project cost Rs: 8850.39
Say Rs: 8850.00
703787092.xls
HESCOM
The applicant requested for …….. kVA contract demand on 11KV System.
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
703787092.xls
HESCOM
Labour
Charges
300.00
300.00
703787092.xls
HESCOM
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
703787092.xls
HESCOM
Estimate for arranging power supply , 100 kVA HT Installation of M/s. Nandi
Tiles Plot. No:70 , Sy. No:133/1B Balakundi Village in Ilkal Section.
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 4 3250 13000.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 2 273 546.00 34
HTST
5 45KN Disc No 12 320 3840.00 0
Special 3-pin cross Arms with
6 Set 4 455 1820.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 6 70 420.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.4872 30440 14830.37 896
1.5% sag
Conductor accessories at 3%
9 - - 444.91
on Item No 6
10 Guy Set Complete Set 4 498 1992.00 121
11 Guy Concreting No 4 300 1200.00 0
12 Spiral Earth Electrode No 4 160 640.00 32
13 Misc L/S - 66.72
Total Rs 38800.00
Amount
8
1456.00
0.00
0.00
68.00
0.00
136.00
0.00
436.53
0.00
484.00
0.00
128.00
41.47
2750.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Estimate for arranging power supply , 100 kVA HT Installation of M/s. Nandi
Tiles Plot. No:70 , Sy. No:133/1B Balakundi Village in Ilkal Section
The applicant requested for 100 kVA contract demand on 11KV System.
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2003 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
rtified that, Ihave personally visited the spot and prepared the
05 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
3 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply , 50 kVA HT Installation of Sri.
Mubarakali Mahiboobsab Chowdhary, M/s. Neha Granites Prop. No:729, Sy. No:132/3
Balakundi Village in Ilkal Section.
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 3 3250 9750.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 3 276 828.00 34
HTST
5 45KN Disc No 6 320 1920.00 0
Special 3-pin cross Arms with
6 Set 2 455 910.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 9 70 630.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.4872 30440 14830.37 896
1.5% sag
Conductor accessories at 3%
9 - - 444.91
on Item No 6
10 Guy Set Complete Set 2 498 996.00 121
11 Guy Concreting No 2 300 600.00 0
12 Spiral Earth Electrode No 4 160 640.00 32
DP Sructure 9 Mtrs long with
13 Set 1 9645 9645.00 1120
kit
14 Misc L/S - 5.72
Total Rs 41200.00
Amount
8
1092.00
0.00
0.00
102.00
0.00
68.00
0.00
436.53
0.00
242.00
0.00
128.00
1120.00
11.47
3200.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Estimate for arranging power supply , 50 kVA HT Installation of Sri.
Mubarakali Mahiboobsab Chowdhary, M/s. Neha Granites Prop. No:729, Sy.
No:132/3 Balakundi Village in Ilkal Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 41200.00
41200.00
3 Labour charges 3200.00
4 Employee's cost at 60 % on Labour Charges 1920.00
5 Contingencies at 3 % on Material + labour charge 1332.00
6 Service tax at 12.24 % on labour charges 391.68
Intrest during constrution at 5 % on material cost +
2220.00
7 labour cost
8 Transportation cost at 2 % on material cost 824.00
9 Watch and ward cost at 1 % on material cost 412.00
Insurance cost against theft and accident at 1 % on
10 material cost 412.00
11 Performance guarantee and loss of interest on margin
111.00
money for BG @ 2.5% of the value of BG
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
nging power supply , 50 kVA HT Installation of Sri.
Chowdhary, M/s. Neha Granites Prop. No:729, Sy.
ge in Ilkal Section.
ABSTRACT
Labour
Charges
3200.00
3200.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply , 200 kVA HT Installation of Smt.
Shivaleela M Maratad , M/s. Jain Darshan Udyog, Sy. No:17/1B Prop. No: 159 Hire-
Upnal, Ilkal in Ilkal Section.
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 4 3250 13000.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 3 276 828.00 34
HTST
5 45KN Disc No 12 320 3840.00 0
Special 3-pin cross Arms with
6 Set 4 455 1820.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 9 70 630.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.5024 30440 15293.06 896
1.5% sag
Conductor accessories at 3%
9 - - 458.79
on Item No 6
10 Guy Set Complete Set 4 498 1992.00 121
11 Guy Concreting No 4 300 1200.00 0
12 Spiral Earth Electrode No 5 160 800.00 32
DP Sructure 9 Mtrs long with
13 Set 1 9645 9645.00 1120
kit
14 Misc L/S - 43.15
Total Rs 49550.00
Amount
8
1456.00
0.00
0.00
102.00
0.00
136.00
0.00
450.15
0.00
484.00
0.00
160.00
1120.00
41.85
3950.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Estimate for arranging power supply ,200 kVA HT Installation of Smt.
Shivaleela M Maratad , M/s. Jain Darshan Udyog, Sy. No:17/1B Prop. No: 159
Hire-Upnal, Ilkal in Ilkal Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 49550.00
49550.00
3 Labour charges 3950.00
4 Employee's cost at 60 % on Labour Charges 2370.00
5 Contingencies at 3 % on Material + labour charge 1605.00
6 Service tax at 12.24 % on on labour charges 483.48
Intrest during constrution at 5 % on material cost +
2675.00
7 labour cost
8 Transportation cost at 2 % on material cost 991.00
9 Watch and ward cost at 1 % on material cost 495.50
Insurance cost against theft and accident at 1 % on
10 material cost 495.50
11 Performance guarantee and loss of interest on margin
133.75
money for BG @ 2.5% of the value of BG
The applicant requested for 200 kVA contract demand on 11KV System.
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
nging power supply ,200 kVA HT Installation of Smt.
M/s. Jain Darshan Udyog, Sy. No:17/1B Prop. No: 159
ection.
ABSTRACT
Labour
Charges
3950.00
3950.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply , 106 kVA HT Installation of Sri.
Gopalkrishna Shivarayappa Sapparad M/s. Vaishnavi Granite Industries at Plot. No:4,
Sy. No:67/2 Tondihal Village in Ilkal Section.
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 2 3250 6500.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 1 273 273.00 34
HTST
5 45KN Disc No 6 320 1920.00 0
Special 3-pin cross Arms with
6 Set 2 455 910.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 6 70 420.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.245 30440 7457.80 896
1.5% sag
Conductor accessories at 3%
9 - - 223.73
on Item No 6
10 Guy Set Complete Set 1 498 498.00 121
11 Guy Concreting No 1 300 300.00 0
12 Spiral Earth Electrode No 2 160 320.00 32
13 Misc L/S - 77.47
Total Rs 18900.00
Amount
8
728.00
0.00
0.00
34.00
0.00
68.00
0.00
219.52
0.00
121.00
0.00
64.00
65.48
1300.00
Labour
Sl
Particulars UNIT Qty Rate Amount charges
No.
Amount
1 2 3 4 5 6 8
The applicant requested for 106 kVA contract demand on 11KV System.
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
nging power supply , 106 kVA HT Installation of Sri.
pa Sapparad M/s. Vaishnavi Granite Industries at Plot.
hal Village in Ilkal Section.
ABSTRACT
Labour
Charges
1300.00
1300.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply , 80 kVA HT Installation of Sri. Ravishankar
Laxmanasa Basava, M/s. Vijay Slabs Plot. No:2/I, Sy. No:77/1B
at Ilkal in Ilkal Section.
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 1 3250 3250.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 0 273 0.00 34
HTST
5 45KN Disc No 6 320 1920.00 0
Special 3-pin cross Arms with
6 Set 2 455 910.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 0 70 0.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.1218 30440 3707.59 896
1.5% sag
Conductor accessories at 3%
9 - - 111.23
on Item No 6
10 Guy Set Complete Set 1 498 498.00 121
11 Guy Concreting No 1 300 300.00 0
12 Spiral Earth Electrode No 1 160 160.00 32
13 Misc L/S - 43.18
Total Rs 10900.00
Amount
8
364.00
0.00
0.00
0.00
0.00
68.00
0.00
109.13
0.00
121.00
0.00
32.00
55.87
750.00
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 6 3250 19500.00 364
P.C.C.Pole 8 mtr long (For
2 No 1 1460 1460.00 292
Stud)
3 MS Fish Plate with N & B Set 2 41 82.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 5 273 1365.00 34
HTST
5 45KN Disc No 12 320 3840.00 0
Special 3-pin cross Arms with
6 Set 4 455 1820.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 15 70 1050.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.67 30440 20394.80 896
1.5% sag
Conductor accessories at 3%
9 - - 611.84
on Item No 6
10 Guy Set Complete Set 2 498 996.00 121
11 Guy Concreting No 2 300 600.00 0
12 Spiral Earth Electrode No 6 160 960.00 32
13 E.G. Stirrups No 5 140 700.00 34
4-Pin cross arm, clamp bolt
14 nut and washers for RCC Pole( Set 2 185 370.00 34
For Gaurding)
15 GI Wire( For Gaurding) kg 20 41.4 828.00 15
Amount
8
2184.00
292.00
44.00
170.00
0.00
136.00
0.00
600.32
242.00
0.00
192.00
170.00
68.00
300.00
1.68
4400.00
Labour
Sl
Particulars UNIT Qty Rate Amount charges
No.
Amount
1 2 3 4 5 6 8
The applicant requested for 100 kVA contract demand on 11KV System.
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
arranging power supply to an extent of 100 kVA HT
varaj Amarappa Putti M/s. Shri. Venkatachala Granites at
Property. No:4168 Block No:9 at Tondihal Village in Ilkal
ABSTRACT
Labour Charges
4400.00
4400.00
ertified that, Ihave personally visited the spot and prepared the
006 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
ertified that, I have personally visited the spot and got prepared
06 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 10900.00
10900.00
3 Labour charges 750.00
4 Employee's cost at 60 % on Labour Charges 450.00
5 Contingencies at 3 % on 10% of labour charge 2.25
6 Work contract Tax at 13 % on 10 % L.C 9.75
7 Service tax at 8 % on 90 % of labour charges 54.00
8 Intrest during constrution at 5 % on material cost +
582.50
labour cost
9 Transportation cost at 2 % on material cost 218.00
10 Watch and ward cost at 1 % on material cost 109.00
11 Insurance cost against theft and accident at 1 %
109.00
on material cost
12 Electrical Inspectorate Charges with 12.24% ST 337.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
TA & QC inspection charges
218.00
14 at 2 % on meterial cost
Total Project cost Rs: 13739.50
Say Rs: 13740.00
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2003 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
ABSTRACT
Labour
Charges
750.00
750.00
rtified that, Ihave personally visited the spot and prepared the
05 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
3 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply , 60 kVA HT Installation of Sri. Giriraj
Shivanarayan Jaju, M/s. Shri Krishna Granites Plot. No:2, Sy. No:67/B at Tondihal
Village in Ilkal Section.
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 2 3250 6500.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 0 273 0.00 34
HTST
5 45KN Disc No 12 320 3840.00 0
Special 3-pin cross Arms with
6 Set 4 455 1820.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 3 70 210.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.1218 30440 3707.59 896
1.5% sag
Conductor accessories at 3%
9 - - 111.23
on Item No 6
10 Guy Set Complete Set 3 498 1494.00 121
11 Guy Concreting No 3 300 900.00 0
12 Spiral Earth Electrode No 2 160 320.00 32
13 Misc L/S - 97.18
Total Rs 19000.00
Amount
8
728.00
0.00
0.00
0.00
0.00
136.00
0.00
109.13
0.00
363.00
0.00
64.00
49.87
1450.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Estimate for arranging power supply , 60 kVA HT Installation of Sri. Giriraj Shivanarayan
Jaju, M/s. Shri Krishna Granites Plot. No:2, Sy. No:67/B at Tondihal Village in Ilkal
Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 19000.00
19000.00
3 Labour charges 1450.00
4 Employee's cost at 60 % on Labour Charges 870.00
5 Contingencies at 3 % on 10% of labour charge 4.35
6 Work contract Tax at 13 % on 10 % L.C 18.85
7 Service tax at 8 % on 90 % of labour charges 104.40
8 Intrest during constrution at 5 % on material cost +
1022.50
labour cost
9 Transportation cost at 2 % on material cost 380.00
10 Watch and ward cost at 1 % on material cost 190.00
11 Insurance cost against theft and accident at 1 %
190.00
on material cost
12 Electrical Inspectorate Charges with 12.24% ST 337.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
TA & QC inspection charges
380.00
14 at 2 % on meterial cost
Total Project cost Rs: 23947.10
Say Rs: 23947.00
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2003 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
er supply , 60 kVA HT Installation of Sri. Giriraj Shivanarayan
Granites Plot. No:2, Sy. No:67/B at Tondihal Village in Ilkal
Section.
ABSTRACT
Labour
Charges
1450.00
1450.00
rtified that, Ihave personally visited the spot and prepared the
05 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
3 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 1 3250 3250.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 0 273 0.00 34
HTST
5 45KN Disc No 6 320 1920.00 0
Special 3-pin cross Arms with
6 Set 2 455 910.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 0 70 0.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.0914 30440 2782.22 896
1.5% sag
Conductor accessories at 3%
9 - - 83.47
on Item No 6
10 Guy Set Complete Set 1 498 498.00 121
11 Guy Concreting No 1 300 300.00 0
12 Spiral Earth Electrode No 1 160 160.00 32
13 Misc L/S - 46.32
Total Rs 9950.00
Amount
8
364.00
0.00
0.00
0.00
0.00
68.00
0.00
81.89
0.00
121.00
0.00
32.00
33.11
700.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 9950.00
9950.00
3 Labour charges 700.00
4 Employee's cost at 60 % on Labour Charges 420.00
5 Contingencies at 3 % on 10% of labour charge 2.10
6 Work contract Tax at 13 % on 10 % L.C 9.10
7 Service tax at 8 % on 90 % of labour charges 50.40
8 Intrest during constrution at 5 % on material cost +
532.50
labour cost
9 Transportation cost at 2 % on material cost 199.00
10 Watch and ward cost at 1 % on material cost 99.50
11 Insurance cost against theft and accident at 1 %
99.50
on material cost
12 Electrical Inspectorate Charges with 12.24% ST 337.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
TA & QC inspection charges
199.00
14 at 2 % on meterial cost
Total Project cost Rs: 12598.11
Say Rs: 12598.00
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
ABSTRACT
Labour
Charges
700.00
700.00
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply , 100kVA HT Installation of Sri. Ramavatar Rajaram
Lahoti, M/s. Dhanalaxmi Granites Plot. No: Sy. No:
Hire-upnal Village in Ilkal Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 7901.00
7901.00
3 Labour charges 700.00
4 Employee's cost at 60 % on Labour Charges 420.00
5 Contingencies at 3 % on 10% of labour charge 2.10
6 Work contract Tax at 13 % on 10 % L.C 9.10
7 Service tax at 8 % on 90 % of labour charges 50.40
8 Intrest during constrution at 5 % on material cost +
430.05
labour cost
9 Transportation cost at 2 % on material cost 158.02
10 Watch and ward cost at 1 % on material cost 79.01
11 Insurance cost against theft and accident at 1 %
79.01
on material cost
12 Electrical Inspectorate Charges with 12.24% ST 337.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
TA & QC inspection charges
158.02
14 at 2 % on meterial cost
Total Project cost Rs: 10323.71
Say Rs: 10324.00
Sketch
Applicant wants to purchase the metering cubicle, hence no estimate is prepared for
cubicle.
The applicant requested for 100kVA contract demand on 11KV System.
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2003 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer
O&M Sub-Division, HESCOM
HESCOM
er supply , 100kVA HT Installation of Sri. Ramavatar Rajaram
alaxmi Granites Plot. No: Sy. No:
Hire-upnal Village in Ilkal Section.
ABSTRACT
Labour
Charges
700.00
700.00
rtified that, Ihave personally visited the spot and prepared the
05 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
3 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for A/P/S to 2 ligting installations of Sri. B B Kuri & Smt. Yallamma Ningappa Meti
in approved abandoned layout Sy. No;60/1+2/2 at Ilkal in Ilkal Section
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 18 3250 58500.00 364 6552.00
Conductor Accessories @ 3% on
13 Item No 10 -
- - 1335.10 0.00
Conductor Accessories @ 3% on
13 Item No 10 -
- - 556.14 0.00
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 4 3250 13000.00 364
P.C.C.Pole 8 mtr long (For
2 No 1 1460 1460.00 292
Stud)
3 MS Fish Plate with N & B Set 2 41 82.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 2 273 546.00 34
HTST
5 45KN Disc No 12 320 3840.00 0
Special 3-pin cross Arms with
6 Set 4 455 1820.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 6 70 420.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.335 30440 10197.40 896
1.5% sag
Conductor accessories at 3%
9 - - 305.92
on Item No 6
10 Guy Set Complete Set 3 498 1494.00 121
11 Guy Concreting No 3 300 900.00 0
12 Spiral Earth Electrode No 4 160 640.00 32
13 Misc L/S - 44.68
Total Rs 34750.00
Amount
8
1456.00
292.00
44.00
68.00
0.00
136.00
0.00
300.16
0.00
363.00
0.00
128.00
12.84
2800.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
1 H.T.Metering cubicle over
head type main load Side
cable entry 10-5/5 Amp CTS Set 1 64250 64250.00
with ETV meter, without load
break switch
2
Construction of flatform with
size stone cement concert
NO 1 7200 7200.00
for errection of H.T.Metering
cubicle including L.C
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Dismantling Portion.
Labour
Sl
Particulars UNIT Qty Rate charges
No.
Amount
1 2 3 4 5 6
Releasing of 100kVA
1 No 1 1177.20 1177.20
Distribution Transformer
Releasing of Single pole TC
2 No 1 514.80 514.80
Set
2 Releasing of 200A SB GOS Set 1 135.90 135.90
Releasing of Lightning
4 Set 1 39.60 39.60
Arrestor
Releasing of LT wiring kit & LT
5 Set 1 219.60 219.60
Protection kit
Releasing of ETV meter, TP
5 box along with 75/5A CTs & Set 1 810.00 810.00
service wire
6 Misc 33.60
Total Rs 3000.00
7 Casual Labour 3000.00
8 Regular Labour@60% 1800.00
9 Contingeng @ 3% 144.00
Total 4944.00
Say Rs: 4944.00
Sl.
Particulars Qty Condition
No.
ETV meter, TP box along
1 01 set Good
with 75/5A CTs
Sl
Particulars UNIT Qty Condition
No.
1 2 3 4 5
Releasing of 100kVA
1 No 1 Good
Distribution Transformer
Releasing of Lightning
5 Set 1 Good
Arrestor
Releasing of LT wiring kit & LT
6 Set 1 Good
Protection kit
Note: (1) The existing TC structure will be utilized as aSingle pole structure for faciliating cable
connection to the HT metering cubicle.
(2) No material except LT metering Box will be handed over to stores, only labour
provided in the estimate for releasing the materials for reusing to HT installation.
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Dismantling Portion.
turned to stores
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
d staff
counts staff
HESCOM
Estimate for conversion of LT MP installation into 100kVA HT Installation in the name of
Sri. Amaresh Adappa Channi, M/s. Amareshwar Granite Industries. Sy. No:55/B Plot.
No:5, Ilkal, in Ilkal Section.
Dismantling Portion.
Labour
Sl
Particulars UNIT Qty Rate charges
No.
Amount
1 2 3 4 5 6
Releasing of 100kVA
1 No 1 1177.20 1177.20
Distribution Transformer
Releasing of Single pole TC
2 No 1 514.80 514.80
Set
2 Releasing of 200A SB GOS Set 1 135.90 135.90
Releasing of Lightning
4 Set 1 39.60 39.60
Arrestor
Releasing of LT wiring kit & LT
5 Set 1 219.60 219.60
Protection kit
Releasing of ETV meter, TP
5 box along with 75/5A CTs & Set 1 810.00 810.00
service wire
6 Misc 33.60
Total Rs 3000.00
7 Casual Labour 3000.00
8 Regular Labour@60% 1800.00
9 Contingeng @ 3% 144.00
Total 4944.00
Say Rs: 4944.00
Sl.
Particulars Qty Condition
No.
ETV meter, TP box along
1 01 set Good
with 75/5A CTs
Sl
Particulars UNIT Qty Condition
No.
1 2 3 4 5
Releasing of 100kVA
1 No 1 Good
Distribution Transformer
Releasing of Lightning
5 Set 1 Good
Arrestor
Releasing of LT wiring kit & LT
6 Set 1 Good
Protection kit
Note: (1) No material except LT metering Box will be handed over to stores, only labour
provided in the estimate for releasing the materials for reusing to HT installation.
Dismantling Portion.
turned to stores
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
d staff
counts staff
HESCOM
Revised- Estimate for conversion of HNDMP-29977, LT 66HP+720Watts, MP installation into 110kVA
HT Installation of Smt. Shivamma Shankrappa Kadiwal, Plot. No:39&40 Sy. No:327 , Near APMC @
Hunagund in Hunagund Section.
ABSTRACT
Sl
DESCRIPTION Material Cost Labour Charges
No
1 Part 'A1' cost of extension of HT line 34750.00 2800.00
34750.00 2800.00
This project cost includes extension of HT line for a distence of 0.110 km by using rabbit
ACSR conductor on 9mts long support . For errection of metering cubicle estimate is prepared under
HESCOM portion. This estimate also includes dismantling of ETV meter along with CTs & TP Box.
Rt. No;99999903018
MSD:6400/- Dt:02.08.2006
Rt. No;99999901788
Supervision charges; Rs.16060/- Dt:20.04.2006
This proposed installation comes on F2 Hunagund feeder. The installed capacity for 11KV
reference is 1X10 MVA, the peak load of the power transformer is 4.8MWS, peak load of the feeder is
79Amps.
Revenue report is enclosed for your kind information.
The estimate was sanctioned by your kindself vide Ltr No:Bgkt/EE/AEE(o)/TA-2/292-95
Dtd:09.04.2007 but as per the request of party the site condition has been changed. Now party
provided the space for errecting cubicle at point B instead of at point A. Hence along with this estimate
previous estimate is also enclosed for your kind reference, and requested for kind revised power
sanction.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Hunagund
Certificate:- Certified that, I have personally visited the spot and got prepared estimate
byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for conversion of ILKMP-10005, LT 65HP+700Watts, MP installation into 100kVA HT
Installation of Sri. Shivaratan Bhadraprasd Zawar , Plot. No:2 Sy. No:42 , Near Gaddige @ Ilkal in
Ilkal Section.
ABSTRACT
Sl
DESCRIPTION Material Cost Labour Charges
No
1 Part 'A1' cost of extension of HT line 8400.00 700.00
8400.00 700.00
This project cost includes extension of HT line for a distence of 0.005 km by using rabbit
ACSR conductor on 9mts long support . For errection of metering cubicle estimate is prepared under
HESCOM portion. This estimate also includes dismantling of ETV meter along with CTs , TP Box and
releasing of 100kVA Transformer. The Existing 100kVA transformer is having 10HP connected load
after release of this installation, hence it is proposed to errect 25kVA transformer by releasing of
100kVA transformer.
Power supply to existing RR No;ILKMP-10005, is arranged under board fund duly collecting
Service line charges charges . Details as follows.
Sy. No: 42Plot No:2
RR No: ILKMPMP-10005
Date of service; 25.04.2000
Nature of installation; Stone cutting & polishing Unit
Sanctioned Load; 65HP+700W
Rt. No;11665
Deposits held; ISD:63710/- Dt:23.02.2000
Rt. No;99999920786
ASD:21000/- Dt:13.10.2006
Rt. No;11666
MSD:10460/- Dt:23.02.2000
Rt. No;
Service Line charges charges; Rs. /- Dt:
This proposed installation comes on F2-Ilkal Town feeder. The installed capacity for 11KV
reference is 1X10 MVA, the peak load of the power transformer is 8MWS, peak load of the feeder is
156Amps.
Revenue report is enclosed for your kind information.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared estimate
byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 6 Nos of Irrigation pumpset Installations
of Sri. (1) Basappa Huchchappa Girija (5HP), (2) Mallappa Mahanthappa Bisareddy (10HP)
(3)Smt. Parvathi Ramanna Kamatagi ((10HP), (4) Ninganna Mahanthappa Bewoor (10HP)
(5) Basappa Shivalingappa Bewoor(10HP), (6) Shivabasappa Mahantesh Gadi(7.5HP),
at chittaragi village in amingad Section.
Enhancement of Transformer capacity 25/100kVA
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 100 kVA Distribution
Transformer,11kV Class 50Hz, with
oil Nos 1 90000.00 90000.00 1308.00 1308.00
1 2 3 4 5 6 7 8
1 25 kVA Distribution
Transformer,11kV Class 50Hz, with Nos 1 0.00 0.00 589.50 589.50
oil
2 Casual Labour 589.50
3 Regular Labour @ 60% on CL 353.70
5 Contingencies @ 3% on all above 28.30
Total---- 971.50
Materials to be released and returned to stores
Sl NO Discription Nos Condition
25 kVA Distribution
1 Transformer,11kV Class 50Hz, with 01 Good
oil
Estimate for Shifting of 11kV line of F-4 Water Supply Feeder, crossing over the Sy. No: 162/A/3
at Amaravathi Village of GPA Holder Sri.Mahemmedhussain Murtujasab Dotihal R/O. Hunagund
(Owner Smt. Neelavva S Bannigol & Anasavva S Bannigol R/o. Hunanund) in Hunagund section
Shifting of H T Line
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
ABSTRACT
Sl
DESCRIPTION Material Cost Labour Charges
No
1 Part 'A1' cost of extension of HT line 78700.00 5500.00
78700.00 5500.00
Sl.
Particulars Qty Condition
No.
1 8 Meters,long RCC Pole 6 At the time of release
2 11KV H 'X' arms 6 Good
3 Rabbit ACSR conductor 0.84 Released
4 1.1 kV Pin Insulators with GI Pins 18 Chipped
5 45KN Disc Insulators 6 Chipped
Report:- This is an estimate amounting Rs:97253.00 has been prepared for Shifting of 11kV
line of F-4 Water Supply Feeder, crossing over the Sy. No: 162/A/3 at Amaravathi Village of GPA Holder
Sri.Mahemmedhussain Murtujasab Dotihal R/O. Hunagund ( Owner Smt. Neelavva S Bannigol &
Anasavva S Bannigol R/o. Hunanund ) in Hunagund section .
This project cost includes extension of HT line for a distence of 0.34 km by using rabbit
ACSR conductor on 9mts long support . It is proposed shift the existing line from A-D to A-B-C-D as in
the figure.
Adequte line materials and labour provision made in the estimate, submitted for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:- Certified that, I have personally visited the spot and got prepared estimate
byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for Shifting of 11kV line of F-4 Water Supply Feeder, crossing over the Sy. No: 162/A/3
at Amaravathi Village of GPA Holder Sri.Mahemmedhussain Murtujasab Dotihal R/O. Hunagund
(Owner Smt. Neelavva S Bannigol & Anasavva S Bannigol R/o. Hunanund) in Hunagund
section. Under self execution works scheme.
Shifting of H T Line
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 8 3250 26000.00 364 2912.00
2 Guy Set, complete Set 8 498 3984.00 121 968.00
3 Guy Concreting No 8 300 2400.00 0 0.00
4 Spiral Earth Electrode No 8 160 1280.00 32 256.00
Rabbit ACSR conductor with
5 KM 0.200 30440 6088.00 896 179.20
1.5% sag.
Conductor accossories @3% on
6 182.64
item No. 5
Estimate for Shifting of 11kV line of F-4 Water Supply Feeder, crossing over the Sy. No: 162/A/3
at Amaravathi Village of GPA Holder Sri.Mahemmedhussain Murtujasab Dotihal R/O. Hunagund
(Owner Smt. Neelavva S Bannigol & Anasavva S Bannigol R/o. Hunanund) in Hunagund
section. Under self execution works scheme.
Dismantling portion
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
47500.00 6400.00
Report:- This is an estimate amounting Rs:64185.00 has been prepared for Shifting of 11kV
line of F-4 Water Supply Feeder, crossing over the Sy. No: 162/A/3 at Amaravathi Village of GPA Holder
Sri.Mahemmedhussain Murtujasab Dotihal R/O. Hunagund ( Owner Smt. Neelavva S Bannigol &
Anasavva S Bannigol R/o. Hunanund ) in Hunagund section. Under self execution works scheme.
This project cost includes extension of HT line for a distance of 0.06 km by using rabbit
ACSR conductor on 9mts long support . It is proposed shift the existing line from A-D to
A-B-C-D as in the figure. party is ready to get done the work through LEC under self exeution scheme.
Adequte line materials and labour provision made in the estimate, submitted for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:- Certified that, I have personally visited the spot and got prepared estimate
byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for Shifting of 11kV line crossing over the premises of
sri. Sy. No:
at Amingad in Hunagund Section Under DCW works Scheme at the request of party.
Shifting of H T Line
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
Shifting of H T Line
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
Estimate for electrification of layout developed by D D Weaver's and Textile Dept ZP Bagalkot at Kandagal Road Ilk
Under "SELF EXECUTION WORKS SCHEME".
1 2 3 4 5 6 7
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
1 (Extenstion of H T Line)
Labour Charge
Amt
8
0.00
9464.00
952.00
0.00
0.00
0.00
0.00
0.00
0.00
1089.00
0.00
832.00
476.00
2564.35
1826.00
46.65
17250.00
9436.00
ecutive Engineer(El.)
vision, HESCOM, Bagalkot
HESCOM
Estimate for electrification of layout developed by D D Weaver's and Textile Dept ZP Bagalkot at Kandagal
Road Ilkal, Under "SELF EXECUTION WORKS SCHEME".
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 47 3250 152750.00 364 17108.00
9 1.1KV pin insulator with G.I. Pin rod No 138 25 3450.00 0 0.00
12 Rabbit ACSR conductor with 1.5% sag. KM 8.653 30440 263397.32 896 7753.09
Conductor Accessories @ 3% on
13 Item No 10
- - - 7901.92 0.00
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for electrification of layout developed by D D Weaver's and Textile Dept ZP Bagalkot at
Kandagal Road Ilkal, Under "SELF EXECUTION WORKS SCHEME".
ABSTRACT
Labour
Sl No DESCRIPTION Material Cost Charges
1 Part 'A1' cost of extension of HT line 233400.00 17250.00
2 Errection of 100kVA DTC 316438.00 9436.00
3 Extension of LT 3Ph. 5 wire Line 522800.00 45100.00
1072638.00 71786.00
3 Labour charges 71786.00
HESCOM
Estimate for electrification of layout developed by D D Weaver's and Textile Dept ZP Bagalkot at
Kandagal Road Ilkal, Under "SELF EXECUTION WORKS SCHEME".
Estimate for electrification of layout developed by D D Weaver's and Textile Dept ZP Bagalkot at
Kandagal Road Ilkal, Under "SELF EXECUTION WORKS SCHEME".
This project cost includes extension of HT line for a distance of 0.940 km by using
rabbit ACSR conductor on 9mts long support,. This estimate also includes errection
2X100kVA DTCs on 9mtr RCC DP Structure and extension of 3phase 5wire LT line to a route
length of 1.705km.
This proposed layout comes on F2 Ilkal Town feeder eminating from 110/33/11kV
MUSS Ilkal.The installed capacity for 11KV reference is 1X10 MVA, the peak load of the
power transformer is 8.5MWS, peak load of the feeder is 160Amps. Additional power
Transformer and additional feeder work is under progress.
The layout cosists of 293 plots, assessed load is 0.5KW per plot, total assessed
load is 146.5KW hence 2X100kVA DTCs are provided in the estimate.
Adequte line materials and labour provision made in the estimate, submitted for
kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
the estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for electrification of layout Sy. No:41/A of Sri. Katteppa Hanamappa Lakkundi, developed by M/s. Shre
Guru Estate Agencies R/o. Ilkal Near NH-13 at Tondihal Village in Ilkal section, Under "SELF EXECUTION WORK
SCHEME".
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate
1 2 3 4 5 6 7
1 9.5 Meters,long RCC Pole No 2 5260 10520.00 476
Estimate for electrification of layout Sy. No:41/A of Sri. Katteppa Hanamappa Lakkundi, developed by M/s. Shre
Guru Estate Agencies R/o. Ilkal Near NH-13 at Tondihal Village in Ilkal section, Under "SELF EXECUTION WORK
SCHEME"
1 2 3 4 5 6 7
Total---- 1019415.00
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
A of Sri. Katteppa Hanamappa Lakkundi, developed by M/s. Shree
Tondihal Village in Ilkal section, Under "SELF EXECUTION WORKS
SCHEME".
A1 (Extenstion of H T Line)
Labour Charge
Amt
8
952.00
1820.00
3212.00
484.00
238.00
340.00
3000.00
476.00
0.00
0.00
242.00
0.00
224.00
170.00
1061.76
80.24
12300.00
Labour Charge
Amt
23590.00
9104.00
32694.00
xecutive Engineer(El.)
ivision, HESCOM, Bagalkot
HESCOM
Estimate for electrification of layout Sy. No:41/A of Sri. Katteppa Hanamappa Lakkundi, developed by
M/s. Shree Guru Estate Agencies R/o. Ilkal Near NH-13 at Tondihal Village in Ilkal section, Under "SELF
EXECUTION WORKS SCHEME"
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 30 3250 97500.00 364 10920.00
9 1.1KV pin insulator with G.I. Pin rod No 125 25 3125.00 0 0.00
12 Rabbit ACSR conductor with 1.5% sag. KM 5.680 30440 172899.20 896 5089.28
Conductor Accessories @ 3% on
13 Item No 10
- - - 5186.98 0.00
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for electrification of layout Sy. No:41/A of Sri. Katteppa Hanamappa Lakkundi, developed by
M/s. Shree Guru Estate Agencies R/o. Ilkal Near NH-13 at Tondihal Village in Ilkal section, Under "SELF
EXECUTION WORKS SCHEME"
ABSTRACT
Sl No DESCRIPTION Material Cost
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for electrification of layout Sy. No:41/A of Sri. Katteppa Hanamappa Lakkundi, developed by
M/s. Shree Guru Estate Agencies R/o. Ilkal Near NH-13 at Tondihal Village in Ilkal section, Under "SELF
EXECUTION WORKS SCHEME"
This project cost includes extension of HT line for a distance of 0.389 km by using
rabbit ACSR conductor on 9mts long support,. This estimate also includes errection 5X100kVA
& 2X63kVADTCs on 9mtr RCC DP Structure and extension of 3phase 5wire LT line to a route
length of 1.119km.
This proposed layout comes on F1 Pump House feeder eminating from 110/33/11kV
MUSS Ilkal.The installed capacity for 11KV reference is 1X10 MVA, the peak load of the power
transformer is 8.5MWS, peak load of the feeder is 166Amps. Additional power Transformer and
additional feeder work is under progress.
The layout cosists of 167 plots, assessed load is 3KW per plot, total assessed load is
501KW hence 5X100kVA & 2X63kVA DTCs are provided in the estimate.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
yout Sy. No:41/A of Sri. Katteppa Hanamappa Lakkundi, developed by
es R/o. Ilkal Near NH-13 at Tondihal Village in Ilkal section, Under "SELF
EXECUTION WORKS SCHEME"
ABSTRACT
Labour Charges
12300.00
32694.00
27000.00
71994.00
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
yout Sy. No:41/A of Sri. Katteppa Hanamappa Lakkundi, developed by
es R/o. Ilkal Near NH-13 at Tondihal Village in Ilkal section, Under "SELF
EXECUTION WORKS SCHEME"
of 167 plots, assessed load is 3KW per plot, total assessed load is
2X63kVA DTCs are provided in the estimate.
ials and labour provision made in the estimate, submitted for kind
fied that, Ihave personally visited the spot and prepared the
for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
fied that, I have personally visited the spot and got prepared
for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
ertified that, I have personally visited the spot and got prepared the
for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for A/P/S to MP installation of Sri. Dastagirsab Bandagisab Hawaldar Plot No:1
in approved abandoned layout Sy. No:36/B at Ilkal in Ilkal Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 4 3250 13000.00 364 1456.00
Conductor Accessories @ 3% on
13 Item No 10
- - - 593.21 0.00
Report:- This is an estimate amounting for Rs.41154.00 is prepared for for A/P/S to
MP installation of Sri. Dastagirsab Bandagisab Hawaldar Plot No:1 in approved abandoned layout
Sy. No;36/B at Ilkal in Ilkal Section. This layout is approved by The SEE Bijapur Vide letter
No:BJP/SEE/EE(O)/TA-1/6560-62 Dated:27.07.2007.
Adequate line materials and labour provision made in the estimate and submitted for
kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Estimate for A/P/S to MP installation of Smt. Lalitha Mahantes Mannapur Prop: No:
210 at Gonal S B Village in Ilkal Section.
Conductor Accessories @ 3% on
13 Item No 10
- - - 296.61 0.00
Estimate for A/P/S to MP installation of Smt. Lalitha Mahantes Mannapur Prop: No: 210 at Gonal S
B Village in Ilkal Section.
Report:- This is an estimate amounting for Rs.32287.00 is prepared for for A/P/S to
MP installation of Smt. Lalitha Mahantes Mannapur Prop: No: 210 at Gonal S B Village in Ilkal .
Adequate line materials and labour provision made in the estimate and submitted for
kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Conductor Accessories @ 3% on
13 Item No 10 -
- - 194.51 0.00
Report:- This is an estimate amounting for Rs.13919.00 is prepared for for A/P/S
Motive Power installation of Parashuram Chandappa Singashety Plot No:47 in approved
abandoned layout Sy. No;67 at Ilkal in Ilkal Section. Approved by BJP/SEE/EE(O)/TA-1/465-67
Dated 13.04.2007.
This estimate involves extension of LT line for a distance of 0.04KM (40 mtrs) on
9mtrs long RCC support by using Rabbit ACSR conductor praposed line tapped from existing 3
phase, 4 wire line feeding from TC No: 1, 1X250kVA transformer center on F1 Pumphouse feeder.
Adequate line materials and labour provision made in the estimate and submitted for
kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Conductor Accessories @ 3% on
- - 148.30 0.00
13 Item No 12 -
Estimate for A/P/S to 2 ligting installations of Smt. Akkamahadevi Basayya Tawarageri No:335/1/2 &
Conductor Accessories @ 3% on
13 Item No 10 -
- - 148.30 0.00
Conductor Accessories @ 3% on
13 Item No 10 -
- - 73.97 0.00
This estimate involves extension single phase 2 wire LT line to a route length of 0.04
KM on 9 mtrs RCC poles. This proposed load comes on 1X100kVA DTC which is having
connected load of 80HP, it can take up proposed load satisfactorily and LTVR is satisfactory.
Sketch
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
4 Misc - - - 13.55
Total: 9850.00
Say Rs. 9850.00
An existing 11KV line of _____________ feeder's poles are fully slanted and 11KV line also fully
saging. It is very essential for maintenance of above line and to avoid line intruption and hazardous.
Necessory labour charges are made in this estimate , estimate may kindly be sanctioned at an
earliest.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, ____________
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work
This estimate involves extension of LT line to a route length of 0.08 on 9 mtrs RCC
poles. This proposed load comes on 1X25kVA DTC which is having connected load of 18HP, it can
take up proposed load satisfactorily and LTVR is satisfactory. These proposed installations comes
under un-ectrified area, and land is not converted into Non-Agricultural purpose. These two persons
are approaching this office for power supply to their houses and are ready to pay infraustucture
charges. Hence estimate submitted under DCW works Scheme.
Adequate line materials and labour provision made in the estimate and submitted for
kind sanction.
Sketch
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for A/P/S to (1) 5 HP IP Set of Sri. Basanagouda Ninganagouda Nadagoudar &
(2) 5 HP IP Set of Smt. Shantavva Ninganagouda Nadagoudar
at Iddalagi village in Hunagund Section.
Abstract:
HT Line 204905.00
25kVA DTC 94791.00
LT line 22171.00
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Set of Sri. Basanagouda Ninganagouda Nadagoudar &
mt. Shantavva Ninganagouda Nadagoudar
gi village in Hunagund Section.
Labour Charge
Amt
8
3112.00
ecutive Engineer(El.)
vision, HESCOM, Bagalkot
HESCOM
Estimate for A/P/S to (1) 5 HP IP Set of Sri. Basanagouda Ninganagouda Nadagoudar &
(2) 5 HP IP Set of Smt. Shantavva Ninganagouda Nadagoudar
at Iddalagi village in Hunagund Section.
11 Conductor Accessories @ 3% on
Item No 10 - - - 322.28 0.00
12 Misc - - - 42.96 22.10
Total: 18800.00 1650.00
Labour Charges
13 Casual Labour Charge - - - 1650.00 - -
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for A/P/S to (1) 5 HP IP Set of Sri. Basanagouda Ninganagouda Nadagoudar &
(2) 5 HP IP Set of Smt. Shantavva Ninganagouda Nadagoudar
at Iddalagi village in Hunagund Section.
Report:- This is an estimate amounting for Rs. 331867.00 is prepared for arranging
power supply to (1) 5 HP IP Set of Sri. Basanagouda Ninganagouda Nadagoudar & (2) 5 HP IP Set of
Smt. Shantavva Ninganagouda Nadagoudar at Iddalagi
This estimate involves part extension of HT line for a distence of 1.1 km, errection of
1X25kVA DTC and extension of LT line to a route length of 0.15Km.
This transformer centre comes on F-3 Iddalagi feeder eminating from 110/33/11kv MUSS
Hunagund. The installed capacity for 11KV reference is 1X10MVA. The peak load of the power
transformer is 5 MW. The peak load of the feeder is 11
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for A/P/S to 5 HP IP Set of Sri. Basavaraj Shivasangappa Sajjanar
at Yadahalli village in Hunagund Section. Under Ganga Kalyana Scheme.
Report:- This is an estimate amounting for Rs. 16650.00 is prepared for arranging
power supply to A/P/S to 5 HP IP Set of Sri. Basavaraj Shivasangappa Sajjanar at Yadahalli village in
Hunagund Section. Under Ganga Kalyana Scheme.
This estimate involves part extension of LT line for a distence of 0.10 km, with average
span of 0.05Km.
TThis estimate involves extension of LT line to a route length of 0.08 on 8mtrs poles. This
proposed load comes on 1X100kVA DTC which is having connected load of 70HP, it can take up
proposed load satisfactorily and LTVR is satisfactory.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Report:- This is an estimate amounting Rs. 125454.00 has been prepared for
releasing and refixing of existing LT tamper proffa box with ETV meters from rural Budihal feeder
DTCs to Ilkal town DTC.
For energy audit of town feeders ETV meters & TP boxcs are very much essential
due to non available in store, it is to be proposed to released from rural Budihal feeder and refix the
same at Ilkal town.
Section Officer
HESCOM, Karadi
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Karadi
Certificate:-Certified that, I have personally visited the spot and got prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Report:- This is an estimate amounting Rs. 125454.00 has been prepared for
releasing and refixing of existing LT tamper proffa box with ETV meters from rural Kandgal feeder
DTCs to Ilkal town DTC.
For energy audit of town feeders ETV meters & TP boxcs are very much essential
due to non available in store, it is to be proposed to released from rural Kandgal feeder and refix the
same at Ilkal town.
Section Officer
HESCOM, Nandawadagi.
Certificate:-Certified that, I have personally visited the spot and got prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Report:- This is an estimate amounting for Rs. 331867.00 is prepared for arranging
power supply to (1) 5 HP IP Set of Sri. Basanagouda Ninganagouda Nadagoudar & (2) 5 HP IP Set of
Smt. Shantavva Ninganagouda Nadagoudar at Iddalagi village in Hunagund Section. under "GANGA
KALYANA SCHEME"
This estimate involves part extension of HT line for a distence of 1.1 km, errection of
1X25kVA DTC and extension of LT line to a route length of 0.15Km.
This transformer centre comes on F-3 Iddalagi feeder eminating from 110/33/11kv MUSS
Hunagund. The installed capacity for 11KV reference is 1X10MVA. The peak load of the power
transformer is 5 MW. The peak load of the feeder is 110Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for A/P/S to (1) 5 HP IP Set of Sri. Basanagouda Ninganagouda Nadagoudar &
(2) 5 HP IP Set of Smt. Shantavva Ninganagouda Nadagoudar
at Iddalagi village in Hunagund Section.
Report:- This is an estimate amounting for Rs. 331867.00 is prepared for arranging
power supply to (1) 5 HP IP Set of Sri. Basanagouda Ninganagouda Nadagoudar & (2) 5 HP IP Set of
Smt. Shantavva Ninganagouda Nadagoudar at Iddalagi
This estimate involves part extension of HT line for a distence of 1.1 km, errection of
1X25kVA DTC and extension of LT line to a route length of 0.15Km.
This transformer centre comes on F-3 Iddalagi feeder eminating from 110/33/11kv MUSS
Hunagund. The installed capacity for 11KV reference is 1X10MVA. The peak load of the power
transformer is 5 MW. The peak load of the feeder is 11
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for creating electrical infrastructure to restoration of power supply to flood affected 33/11kV MUSS Kud
Sangam at meadinapur village in Kudal sangam Section.Under DCW.
Material Portion
Material cost
Sl NO Discription Unit Qty
Rate Amt
1 2 3 4 5 6
9.5 Meters,long RCC Pole 300kg as per
1 approved design and drawing
No 15 5260 78900.00
2 33KV H- cross arm / V Shape, for RCC Pole Set 2 450 900.00
RCC pole clamps as per approved drawing
3 and design
Nos 4 318 1272.00
4 Nuts & Bolts
5/8" X 3" Kg 5 47.5 237.50
5/8" X 8" Kg 5 50 250.00
5 33 KV G.I.Pin rods. No 15 282 4230.00
4 33kV Pin Insulators only shells No 24 150 3600.00
5 90 KN Disc insulator No 12 319 3828.00
6 Strain clamp for rabbit conductor No 12 376 4512.00
7 PG Clamps for Rabbit No 12 376 4512.00
8 Guy Set, complete Set 8 488 3904.00
9 Spiral Earth Electrode No 11 335 3685.00
10 G I Pipe Earth per DP's & crossing No 2 1004 2008.00
11 Danger Board No 13 84 1092.00
12 Rabbit ACSR conductor with 1.5% sag. KM 0.883 30440 26878.52
Estimate for creating electrical infrastructure to restoration of power supply to flood affected 33/11kV MUSS Kud
Sangam at meadinapur village in Kudal sangam Section.Under DCW.
Dismantling Portion
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate
1 2 3 4 5 6 7
1 A Type cement poles No 10 0.00 320
2 33KV H- cross arm, for RCC Pole Set 2 0.00 36
3 RCC pole No 1 0.00 320
4 Top support No 8 0.00 36
5 Miscelanious. L/S - 0.00
Total---- 0.00
Estimate for creating electrical infrastructure to restoration of power supply to flood affected 33/11kV MUSS Kud
Sangam at meadinapur village in Kudal sangam Section.Under DCW.
Labour Portion
Labour
Sl NO Discription Unit Qty
Rate Amt
1 2 3 4 5 6
Total 33611.39
HESCOM
Estimate for creating electrical infrastructure to restoration of power supply to flood affected 33/11kV MUSS Kud
Sangam at meadinapur village in Kudal sangam Section.Under DCW.
Releasing & Refixing of Assets
Labour
Sl NO Discription Unit Qty
Rate Amt
1 2 3 4 5 6
Releasin & refixing of 33KV H- cross arm / V
1 Shape, for RCC Pole
Set 9 76 684.00
2 Releasin & refixing of 33KV Pin insulators Nos 4 318 1272.00
Total---- 6931.29
Material Portion
Dismantling Portion
Labour Charge
Amt
8
3200.00
72.00
320.00
288.00
20.00
3900.00
Labour Portion
HESCOM
ABSTRACT
Sl No DESCRIPTION
1 Material portion 145900.00
2 Labour Portion 33611.39
3 Releasing and refixing of Assets 6931.29
186442.67
2 Regular employee cost at 20% on men + Material 37288.53
3 EI Charges 337.00
Estimate for creating electrical infrastructure to restoration of power supply to flood affected 33/11kV
MUSS Kudal Sangam at meadinapur village in Kudal sangam Section.Under DCW.
This project cost includes replacement of broken pole support of 33kV Kudal
Sangam & providing two new DP structures and extension of line for a distance of 0.29km, at
river crossing which are not found after the flood is released.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Kudal sangam
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
al infrastructure to restoration of power supply to flood affected 33/11kV
m at meadinapur village in Kudal sangam Section.Under DCW.
ABSTRACT
rials and labour provision made in the estimate, submitted for kind
ified that, Ihave personally visited the spot and prepared the
he most economical and safe way of execution of the work.
Section Officer
HESCOM,Kudal sangam
ified that, I have personally visited the spot and got prepared
e most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for conversion of ILKMP-10005, LT 65HP+700Watts, MP installation into
100kVA HT Installation of Sri. Shivaratan Bhadraprasd Zawar , Plot. No:2 Sy. No:42 ,
Near Gaddige @ Ilkal in Ilkal Section.
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 1 3250 3250.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 0 273 0.00 34
HTST
5 45KN Disc No 6 320 1920.00 0
Special 3-pin cross Arms with
6 Set 2 455 910.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 3 70 210.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.0153 30440 465.73 896
1.5% sag
Conductor accessories at 3%
9 - - 13.97
on Item No 6
10 Guy Set Complete Set 2 498 996.00 121
11 Guy Concreting No 2 300 600.00 0
12 Spiral Earth Electrode No 0 160 0.00 32
13 Misc L/S - 34.30
Total Rs 8400.00
Amount
8
364.00
0.00
0.00
0.00
0.00
68.00
0.00
13.71
0.00
242.00
0.00
0.00
12.29
700.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
1 H.T.Metering cubicle over
head type main load Side
cable entry 10-5/5 Amp CTS Set 1 64250 64250.00
with ETV meter, without load
break switch
2
Construction of flatform with
size stone cement concert for
NO 1 7200 7200.00
errection of H.T.Metering
cubicle including L.C
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Dismantling Portion.
Labour
Sl
Particulars UNIT Qty Rate charges
No.
Amount
1 2 3 4 5 6
Releasing of 100kVA
1 No 1 1177.20 1177.20
Distribution Transformer
Releasing of ETV meter, TP
2 box along with 75/5A CTs & Set 1 810.00 810.00
service wire
3 Misc 12.80
Total Rs 2000.00
4 Casual Labour 2000.00
5 Regular Labour@60% 1200.00
6 Contingeng @ 3% 96.00
Total 3296.00
Say Rs: 3296.00
Sl.
Particulars Qty Condition
No.
ETV meter, TP box along
1 01 set Good
with 75/5A CTs
Releasing of 100kVA
1
Distribution Transformer
No Good
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Errection of 25kVA Distribution
1 No 1 50700 50700.00
Transformer
2 Misc 100.00
50800.00
5 Contingeng @ 3% 1557.6
Total 53477.60
Say Rs. 53478.00
Details tobe furnished by field staff
1) Date of service: 25.04.2000
2) Date of release : Soon after completion of this work.
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Dismantling Portion.
urned to stores
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Labour
charges
Amount
8
655.00
45.00
700.00
staff
25.04.2000
Soon after completion of this work.
ounts staff
HESCOM
Estimate for electrification of layout developed by D D Weaver's and Textile Dept ZP Bagalkot at Kandagal Road Ilk
Under "SELF EXECUTION WORKS SCHEME".
1 2 3 4 5 6 7
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
1 (Extenstion of H T Line)
Labour Charge
Amt
8
0.00
9464.00
952.00
0.00
0.00
0.00
0.00
0.00
0.00
1089.00
0.00
832.00
476.00
2564.35
1826.00
46.65
17250.00
9436.00
ecutive Engineer(El.)
vision, HESCOM, Bagalkot
HESCOM
Estimate for arranging power supply kVA HT Installation of Sri. Vipinkumar Nihal
Tosniwal, M/s. Maruti Granite Udyog, at Prop. No:106, Sy. No:64/2 , R/o. Amaravathi
village in Hunagund Section.
680.00
136.00
0.00
0.00
1936.00
0.00
768.00
680.00
3192.45
2964.00
19.55
16800.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
1 H.T.Metering cubicle over
head type main load Side
cable entry 10-5/5 Amp CTS Set 1 64250 64250.00
with ETV meter, without load
break switch
2
Construction of flatform with
size stone cement concert for
NO 1 7200 7200.00
errection of H.T.Metering
cubicle including L.C
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Estimate for arranging power supply kVA HT Installation of Sri. Vipinkumar Nihal
Tosniwal, M/s. Maruti Granite Udyog, at Prop. No:106, Sy. No:64/2 , R/o. Amaravathi
village in Hunagund Section.
ABSTRACT
Sl
DESCRIPTION Material Cost
No
1 Part 'A1' cost of extension of HT line 228100.00
228100.00
2 Labour charges 16800.00
3 Employee's cost at 60 % on Labour Charges 10080.00
4 Contingencies at 3 % on 10% of labour charge 50.40
5 Work contract Tax at 13 % on 10 % L.C 218.40
6 Service tax at 8 % on 90 % of labour charges 1209.60
Intrest during constrution at 5 % on material cost +
7 12245.00
labour cost
8 Transportation cost at 2 % on material cost 4562.00
9 Watch and ward cost at 1 % on material cost 2281.00
Insurance cost against theft and accident at 1 %
10 2281.00
on material cost
11 Electrical Inspectorate Charges with 12.24% ST 337.00
Compensation cost for tree cutting etc., as per
12 0.00
approved norms
TA & QC inspection charges
13 4562.00
at 2 % on meterial cost
Total Project cost Rs: 282726.40
Say Rs: 282726.00
This proposed installation comes in rural area and feeding from Urban F2
Hunagund feeder. The installed capacity for 11KV reference is 1X10 MVA, the peak
load of the power transformer is 6MWS, peak load of the feeder is 116Amps.
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM,Hunagund.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
wer supply kVA HT Installation of Sri. Vipinkumar Nihal
anite Udyog, at Prop. No:106, Sy. No:64/2 , R/o. Amaravathi
village in Hunagund Section.
ABSTRACT
Labour
Charges
16800.00
16800.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM,Hunagund.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply kVA HT Installation of Sri. Babulal Chandmal
Lohiya, M/s. Pooja Granite Udyog, at Prop. No:106, Sy. No:64/2 , R/o. Amaravathi
village in Hunagund Section.
0.00
34.00
0.00
0.00
121.00
0.00
32.00
0.00
109.31
0.00
11.69
600.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
1 H.T.Metering cubicle over
head type main load Side
cable entry 10-5/5 Amp CTS Set 1 64250 64250.00
with ETV meter, without load
break switch
2
Construction of flatform with
size stone cement concert for
NO 1 7200 7200.00
errection of H.T.Metering
cubicle including L.C
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Estimate for arranging power supply kVA HT Installation of Sri. Babulal Chandmal
Lohiya, M/s. Pooja Granite Udyog, at Prop. No:106, Sy. No:64/2 , R/o. Amaravathi
village in Hunagund Section.
ABSTRACT
Sl
DESCRIPTION Material Cost
No
1 Part 'A1' cost of extension of HT line 9900.00
9900.00
2 Labour charges 600.00
3 Employee's cost at 60 % on Labour Charges 360.00
4 Contingencies at 3 % on 10% of labour charge 1.80
5 Work contract Tax at 13 % on 10 % L.C 7.80
6 Service tax at 8 % on 90 % of labour charges 43.20
Intrest during constrution at 5 % on material cost +
7 525.00
labour cost
8 Transportation cost at 2 % on material cost 198.00
9 Watch and ward cost at 1 % on material cost 99.00
Insurance cost against theft and accident at 1 %
10 99.00
on material cost
11 Electrical Inspectorate Charges with 12.24% ST 337.00
Compensation cost for tree cutting etc., as per
12 0.00
approved norms
TA & QC inspection charges
13 198.00
at 2 % on meterial cost
Total Project cost Rs: 12368.80
Say Rs: 12368.00
This proposed installation comes in rural area and feeding from Urban F2
Hunagund feeder. The installed capacity for 11KV reference is 1X10 MVA, the peak
load of the power transformer is 6MWS, peak load of the feeder is 116Amps.
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM,Hunagund.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
wer supply kVA HT Installation of Sri. Babulal Chandmal
nite Udyog, at Prop. No:106, Sy. No:64/2 , R/o. Amaravathi
village in Hunagund Section.
ABSTRACT
Labour
Charges
600.00
600.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM,Hunagund.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 5HP Mini Water Supply Installation
in the name of The Secretory/President Gram Panchayat Hire Kodagali
at Chikka Kodagali LT (Navagrama) village in Ilkal Section.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long RCC Pole No 0 2480 0.00 292 0.00
2 8 Meters,long PCC Pole No 0 1460 0.00 292 0.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 0 276 0.00 34 0.00
washers for RCC Pole
11KV Horizontal cross arm, with
4 top support, clamp bolt nut and Set 0 273 0.00 34 0.00
washers for PCC Pole
Special 3-pin cross Arms with
5 clamp, nut & Bolts
Set 2 455 910.00 34 68.00
Abstract:
HT Line 5703
25kVA DTC 94704
LT line 0
This estimate involves part A1-Extension of HT line for a distence of 0.020 KM and
errection of 1 X25kVA DTC on Single pole structure.
This transformer centre comes on F-5 Balakundi feeder eminating from 110/33/11kV
MUSS Ilkal. The installed capacity for 11KV reference is 1X10MVA. The peak load of the power
transformer is 8.5 MW. The peak load of the feeder is 95 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Abstract:
HT Line 464342
25kVA DTC 94704
LT line 0
This estimate involves part A1-Extension of HT line for a distance of 2.020 KM and
errection of 1 X25kVA DTC on Single pole structure.
This transformer centre comes on F-5 Balakundi feeder eminating from 110/33/11kV
MUSS Ilkal. The installed capacity for 11KV reference is 1X10MVA. The peak load of the power
transformer is 8.5 MW. The peak load of the feeder is 95 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Abstract:
HT Line 40867
25kVA DTC 94704
LT line 0
This estimate involves part A1-Extension of HT line for a distance of 0.20 KM and
errection of 1 X25kVA DTC on Single pole structure.
This transformer centre comes on F-5 Balakundi feeder eminating from 110/33/11kV
MUSS Ilkal. The installed capacity for 11KV reference is 1X10MVA. The peak load of the power
transformer is 8.5 MW. The peak load of the feeder is 95 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
34.00
0.00
0.00
0.00
121.00
0.00
32.00
0.00
0.00
49.00
600.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges with 12.24% ST 756.00
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Estimate for arranging power supply 99 kVA HT Installation of Sri. Vidyadhar
Prakashappa Gotur, M/s. Siddarth Granites, at Prop. No:4155, Sy. No:67/B , R/o.
Tondihal village in Ilkal Section.
ABSTRACT
Sl
DESCRIPTION Material Cost
No
1 Part 'A1' cost of extension of HT line 4750.00
4750.00
2 Labour charges 600.00
3 Employee's cost at 60 % on Labour Charges 360.00
4 Contingencies at 3 % on 10% of labour charge 1.80
5 Work contract Tax at 13 % on 10 % L.C 7.80
6 Service tax at 8 % on 90 % of labour charges 43.20
Intrest during constrution at 5 % on material cost +
7 267.50
labour cost
8 Transportation cost at 2 % on material cost 95.00
9 Watch and ward cost at 1 % on material cost 47.50
Insurance cost against theft and accident at 1 %
10 47.50
on material cost
11 Electrical Inspectorate Charges with 12.24% ST 337.00
Compensation cost for tree cutting etc., as per
12 0.00
approved norms
TA & QC inspection charges
13 95.00
at 2 % on meterial cost
Total Project cost Rs: 6652.30
Say Rs: 6652.00
This proposed installation feeding from Urban F-1 Pumphouse feeder. The
installed capacity for 11KV reference is 1X10 MVA, the peak load of the power
transformer is 8.5 MWS, peak load of the feeder is 167Amps.
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM,Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
g power supply 99 kVA HT Installation of Sri. Vidyadhar
s. Siddarth Granites, at Prop. No:4155, Sy. No:67/B , R/o.
Tondihal village in Ilkal Section.
ABSTRACT
Labour
Charges
600.00
600.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM,Ilkal.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for A/P/S to Domestic lighting installation of Sri. Ameerbaig S/o. Karimsab in approved layout.
Sy. No:32/B Plot. No.132 & 133. @ Ilkal town in Ilkal Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 5 3250 16250.00 364 1820.00
Conductor Accessories @ 3% on
13 Item No 10 -
- - 889.82 0.00
Estimate for A/P/S to Domestic lighting installation of Sri. Ameerbaig S/o. Karimsab in approved
layout. Sy. No:32/B Plot. No.132 & 133. @ Ilkal town in Ilkal Section.
This estimate involves extension of LT 1 Phase 2 wire line to a route length of 0.08Km
on 9 mtrs RCC poles and extension of LT 3 Phase 4 Wire line for a distance of 0.20 Km. This
proposed load comes on 100kVA DTC at Temple which is having connected load of 72HP, it can take
up proposed load satisfactorily and LTVR is satisfactory.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work
Estimate for Shifting of 11kV line of F-4 Budihal Feeder, crossing over the Sy. No: 25/B & 25/C at
Tondihal village at the request of Sri. Shivanna Veerappa Akki R/O. Ilkal in Karadi section.
Under self execution works scheme.
Shifting of H T Line
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long RCC Pole No 3 2480 7440.00 292 876.00
Releasing & re-errection of 8
2 No 5 0 0.00 554.8 2774.00
Meters,long PCC Pole
3 8 mtr.long PCC Pole for stud Set 4 1460 5840.00 292 1168.00
4 MS Fish Plate with N & B Set 8 41 328.00 22 176.00
5 Guy Set, complete Set 4 498 1992.00 121 484.00
6 Guy Concreting No 4 300 1200.00 0 0.00
7 Spiral Earth Electrode No 8 160 1280.00 32 256.00
Rabbit ACSR conductor with
8 KM 0.343 30440 10440.92 896 307.33
1.5% sag.
Conductor accossories @3%
9 313.23
on item No. 5
Releasing & Re-fixing of
11KV H 'X' arms with
10 Set 5 0 0.00 64.6 323.00
clamps ,B&N.For RCC with
HTST
11KV H 'X' arms with
11 clamps ,B&N.For RCC with Set 6 276 1656.00 34 204.00
HTST
12 45KN Disc Insulators No 21 320 6720.00 0 0.00
Releasing & Refixing of 45KN
13 Nos 3 0 0.00 0 0.00
Disc Insulators
Realeasing & Re-fixing of 11
14 KV.Pin insulators with G.I Pin Nos 12 0 0.00 0 0.00
roads
ABSTRACT
Sl
DESCRIPTION Material Cost Labour Charges
No
1 Part 'A1' cost of extension of HT line 37700.00 7500.00
37700.00 7500.00
Estimate for Shifting of 11kV line of F-4 Budihal Feeder, crossing over the Sy. No: 25/B & 25/C
at Tondihal village at the request of Sri. Shivanna Veerappa Akki R/O. Ilkal in Karadi section. Under
self execution works scheme.
Report:- This is an estimate amounting Rs: 55219.00 has been prepared for Shifting of 11kV
line of F-4 Budihal Feeder, crossing over the Sy. No: 25/B & 25/C at Tondihal village at the request of
Sri. Shivanna Veerappa Akki R/O. Ilkal in Karadi section. Under self execution works scheme.
This project cost includes extension of HT line for a distance of 0.11 km by using rabbit
ACSR conductor and releasing & restringing of of 0.175km 11kV Line on 8mts long support . It is
proposed shift the existing line from A-B to A-C-D-E-B as in the figure. party is ready to get done the
work through LEC under self exeution scheme.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Karadi
Certificate:- Certified that, I have personally visited the spot and got prepared estimate
byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for extension of LT line at the request of The Chief Officer TMC Hunagund at W.No:5 & 2 at
Hunagund "Under DCW".in Hunagund section.
Conductor Accessories @ 3% on
13 Item No 10 -
- - 667.37 0.00
Estimate for re-routing of 11kV line of F-1 Pump House Feeder, feeding to 100kVA DTC at GEM
Granite factory at the request of Manager BTC Granite Quarry at Balakundi village limits in Ilkal
section unader SELF EXECUTION WORKS Scheme.
H T Line
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476 0.00
2 9 Meters,long RCC Pole No 19 3250 61750.00 364 6916.00
3 Guy Set, complete Set 12 498 5976.00 121 1452.00
4 Guy Concreting No 12 300 3600.00 0 0.00
5 Spiral Earth Electrode No 19 160 3040.00 32 608.00
Special 3-pin cross Arms with
6 clamp, nut & Bolts
Set 6 455 2730.00 34 204.00
Estimate for re-routing of 11kV line of F-1 Pump House Feeder, feeding to 100kVA DTC at GEM
Granite factory at the request of Manager BTC Granite Quarry at Balakundi village limits in Ilkal
section unader SELF EXECUTION WORKS Scheme.
Dismantling portion
Labour Charge
Sl NO Discription Unit Qty
Rate Amt
Releasing of 8 mtrs PCC
1 Nos 4 262.8 1051.20
Pole.
Total---- 1550.00
ABSTRACT
Sl
DESCRIPTION Material Cost Labour Charges
No
1 Part 'A1' cost of extension of HT line 188700.00 14200.00
188700.00 14200.00
Estimate for re-routing of 11kV line of F-1 Pump House Feeder, feeding to 100kVA DTC at
GEM Granite factory at the request of Manager BTC Granite Quarry at Balakundi village limits in Ilkal
section unader SELF EXECUTION WORKS Scheme.
Report:- This is an estimate amounting Rs:234474.00 has been prepared for re-routing of
11kV line of F-1 Pump House Feeder, feeding to 100kVA DTC at GEM Granite factory at the request of
Manager BTC Granite Quarry at Balakundi village limits in Ilkal section unader SELF EXECUTION
WORKS Scheme.
This project cost includes extension of HT line for a distance of 0.84 km by using rabbit
ACSR conductor on 9mts long support . It is proposed dismantle the existing line from A-E and re-route
to B-C-D-E as in the figure. Between A & E there are two harbours ( Waste unsized stone storage) and
it is un safty to the applicant, hence party is ready to get done the work through LEC under self
exeution scheme.
Adequte line materials and labour provision made in the estimate, submitted for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared estimate
byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for A/P/S to 1.5 HP + 360Watts MP Installation of Smt. Mallavva Mahantappa Hanamanal CTS. No:
4236, Ward No:6, Ilkal in Ilkal section.
Section Officer
HESCOM Ilkal
HESCOM
Estimate for A/P/S to 1.5 HP + 360Watts MP Installation of Smt. Mallavva Mahantappa Hanamanal
CTS. No: 4236, Ward No:6, Ilkal in Ilkal section.
Report:- This is an estimate amounting for Rs. 15011.00 is prepared for A/P/S to
1.5 HP + 360Watts MP Installation of Smt. Mallavva Mahantappa Hanamanal CTS. No: 4236, Ward
No:6, Ilkal in Ilkal section.
This estimate involves concersion of single phase 3 wire into 3 phase 5 wire system
of LT line to a route length of 0.12 km on 9 mtrs RCC poles. This proposed installation doesnot
comes under any layout & it is not a Multi Stored Building.
Adequate line materials and labour provision made in the estimate and submitted for
kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Ilkal
HESCOM
Estimate for arranging power supply to7.5KW Commercial Power installation of M/s. Bharathi Airtel Limited at C S
No:192/1B/2 near Triveni Hotel, Hunagund in Hunagund Section "Under Self Execution Works Scheme".
ABSTRACT
Sl No DESCRIPTION Material Cost
Estimate for arranging power supply to7.5KW Commercial Power installation of M/s. Bharathi Airtel
Limited at C S No:192/1B/2 near Triveni Hotel, Hunagund in Hunagund Section "Under Self Execution
Works Scheme".
Report:- This is an estimate amounting for Rs.149438/- (Project Cost) prepared for
arranging power supply to7.5KW Commercial Power installation of M/s. Bharathi Airtel Limited
at C S No:192/1B/2 near Triveni Hotel, Hunagund in Hunagund Section "Under Self Execution
Works Scheme".
This project cost includes Part A1 HT line and errection of 1X25kVA kVA DTC on
9mts long single pole structure.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Hunagund
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Il
HESCOM
supply to7.5KW Commercial Power installation of M/s. Bharathi Airtel
ar Triveni Hotel, Hunagund in Hunagund Section "Under Self Execution
Works Scheme".
ABSTRACT
Labour
Charges
200.00
7900.00
8100.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM,Hunagund
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for electrification of abandoned layout Sy. No;342/1 at Hunagund Town in Hunagund
Section.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 4 3250 13000.00 364 1456.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;342/1 at Hunagund Town in Hunagund Section.
Conductor Accessories @ 3% on
13 Item No 10 -
- - 976.12 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Total 397203.00
3 Casual Labour 11202.00
4 Regular Labour @ 60% on CL 6721.20
Electrical Inspectorate charges
5 3285.00
with 12.24%ST
6 Contingencies @ 3% on all above 12552.34
Total---- 430963.54
Say Rs; 430964.00
Abstract:
Extension of HT Line 64805.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
8090.00
3112.00
11202.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;342/1 at Hunagund Town in Hunagund Section.
Report:- This is an estimate amounting for Rs. 593130.00 is prepared for electrification
of abandoned layout Sy. No;342/1 at Hunagund Town in Hunagund Section. Layout formed and plots
sold by the land developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.266KM part and
A2-Extension of LT line for a distance of 0.351KM by using rabbit ACSR conductor on 9 mts. Long
R.C.C poles and errection of 2X100kVA & 1X63kVA DTCs.
These three no's of transformer centres comes on F2 Hunagund feeder eminating from
110/33/11kV MUSS Hunagund The installed capacity for 11KV reference is 1X10MVA. The peak load
of the power transformer is 5.0 MW. The peak load of the feeder is 121Amps.
Now Smt. Vimalabai Shreekantsa Katwa has consructed the house at plot No:65 and
approaching this office for power supply . This installation can be serviced on only service connection.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for arranging power supply to 15KW Commercial power Installation in
the name of The Sales Officer, Bijapur S/A, Hindustan Petroleum Corp. Ltd. (Belgaum Regional
officer) at Sy. No: 60/2 at Nandanoor village in Kudal sangam section. Under "SELF EXECUTION
WORKS" Scheme.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 9 Meters,long RCC Pole No 26 3250 84500.00 364 9464.00
11KV Horizontal cross arm, with
2 top support, clamp bolt nut and Set 26 276 7176.00 34 884.00
washers for RCC Pole
4-Pin cross arm, clamp bolt nut
4 and washers for RCC Pole( For Set 4 185 740.00 34 136.00
Gaurding)
5 GI Wire( For Gaurding) kg 50 41.4 2070.00 15 750.00
Special 3-pin cross Arms with
6 clamp, nut & Bolts
Set 2 455 910.00 34 68.00
ABSTRACT
Sl No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 354100.00
439971.00
Report:- This is an estimate amounting for Rs.549476/- (Project Cost) prepared for
arranging power supply to 15KW Commercial power Installation in the name of The Sales
Officer, Bijapur S/A, Hindustan Petroleum Corp. Ltd. (Belgaum Regional officer) at Sy. No: 60/2
at Nandanoor village in Kudal sangam section. Under "SELF EXECUTION WORKS" Scheme.
This project cost includes extension of HT line for a distance of 1.55km by using
rabbit ACSR conductor on 9mts long support,9.5 mtrs TP structure provision is made in the
estimate for crossing road NH-13 & 9.00 mtrs TP provision is made for cut point. This estimate
also includes errection 25kVA DTC on 9mtr single RCC pole.
This proposed installation comes on F-1, Ganjihal feeder eminating from 33/11kV
MUSSKudal sangam.The installed capacity for 11KV reference is 2X5 MVA, the peak load of
the power transformer is 6MWS, peak load of the feeder is 95Amps.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kudal sangam.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Il
HESCOM
supply to 15KW Commercial power Installation in the name of The Sales
an Petroleum Corp. Ltd. (Belgaum Regional officer) at Sy. No: 60/2 at
dal sangam section. Under "SELF EXECUTION WORKS" Scheme.
ABSTRACT
Labour Charges
29400.00
3112.00
32512.00
ials and labour provision made in the estimate, submitted for kind
fied that, Ihave personally visited the spot and prepared the
for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kudal sangam.
fied that, I have personally visited the spot and got prepared
for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 12 KW Commercial Power installation of M/s. Relience
communication Infrastructure Limited at Sy.No:4442/22 at Ilkal town Tq: Hunagund in Ilkal Section "Un
Self Execution Works Scheme".
Total---- 7200.00
Estimate for arranging power supply to 12 KW Commercial Power installation of M/s. Relience
communication Infrastructure Limited at Sy.No:4442/22 at Ilkal town Tq: Hunagund in Ilkal Section "Un
Self Execution Works Scheme".
Total---- 88400.00
292.00
44.00
0.00
68.00
0.00
0.00
0.00
0.00
0.00
0.00
109.31
86.69
600.00
Labour Charge
Amt
3112.00
0.00
0.00
88.00
3200.00
ABSTRACT
Sl No DESCRIPTION Material Cost
Estimate for arranging power supply to 12 KW Commercial Power installation of M/s. Relience
communication Infrastructure Limited at Sy.No:4442/22 at Ilkal town Tq: Hunagund in Ilkal
Section "Under Self Execution Works Scheme".
Report:- This is an estimate amounting for Rs. 120684/- (Project Cost) is prepared
for arranging power supply to 12 KW Commercial Power installation of M/s. Relience
communication Infrastructure Limited at Sy.No:4442/22 at Ilkal town Tq: Hunagund in Ilkal
Section "Under Self Execution Works Scheme".
This project cost includes extension of HT line for a route length of 0.04km and
errection of 1X25kVA kVA DTC on 9mts long single pole structure.
This proposed installation comes on Ilkal F-2 Feeder eminating from 110/33/11kV
MUSS Ilkal .The installed capacity for 11KV reference is 1X 10MVA, the peak load of the
power transformer is 6.5 MWS, peak load of the feeder is 160Amps.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
supply to 12 KW Commercial Power installation of M/s. Relience
e Limited at Sy.No:4442/22 at Ilkal town Tq: Hunagund in Ilkal
on "Under Self Execution Works Scheme".
ABSTRACT
Labour Charges
600.00
3200.00
3800.00
als and labour provision made in the estimate, submitted for kind
d that, Ihave personally visited the spot and prepared the estimate
st economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
Estimate for Shifting of 11kV line of F-1 Pumphouse feeder and 1X63kVA DTC , crossing over
the Gantry at the request of M/s. Pavan Granite Industries at Hanamasagar Road Ilkal. Under self
execution works scheme.
Shifting of H T Line
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 9 Meters,long RCC Pole No 2 3250 6500.00 364 728.00
ABSTRACT
Sl
DESCRIPTION Material Cost Labour Charges
No
1 Part 'A1' cost of extension of HT line 26700.00 12200.00
26700.00 12200.00
Estimate for Shifting of 11kV line of F-1 Pumphouse feeder and 1X63kVA DTC ,
crossing over the Gantry at the request of M/s. Pavan Granite Industries at Hanamasagar Road
Ilkal. Under self execution works scheme.
Report:- This is an estimate amounting Rs: 51178.00 has been prepared for Shifting
of 11kV line of F-1 Pumphouse feeder and 1X63kVA DTC , crossing over the Gantry at the
request of M/s. Pavan Granite Industries at Hanamasagar Road Ilkal. Under self execution
works scheme.
This project cost includes Shifting of 0.135 km 11kV Line with rabbit ACSR
conductor and shifting of 1X63kVA DTC on DP Structure 9mts long pole support . since the
11kV line is crossing over the gantry of M/s. Pavan Granite Industries It is proposed shift the
existing line from 1-2 to 1-4-5-6 as in the figure. Party is ready to get done the work through
LEC-I under self exeution scheme. The existing materials are completly re-used hence this
estimate includes no dismantling portion.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for electrification of abandoned layout Sy. No;342/1 at Hunagund Town in Hunagund
Section.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 4 3250 13000.00 364 1456.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;342/1 at Hunagund Town in Hunagund Section.
Conductor Accessories @ 3% on
13 Item No 10 -
- - 976.12 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Total 397203.00
3 Casual Labour 11202.00
4 Regular Labour @ 60% on CL 6721.20
Electrical Inspectorate charges
5 3285.00
with 12.24%ST
6 Contingencies @ 3% on all above 12552.34
Total---- 430963.54
Say Rs; 430964.00
Abstract:
Extension of HT Line 64805.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
8090.00
3112.00
11202.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;342/1 at Hunagund Town in Hunagund Section.
Report:- This is an estimate amounting for Rs. 593130.00 is prepared for electrification
of abandoned layout Sy. No;342/1 at Hunagund Town in Hunagund Section. Layout formed and plots
sold by the land developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.266KM part and
A2-Extension of LT line for a distance of 0.351KM by using rabbit ACSR conductor on 9 mts. Long
R.C.C poles and errection of 2X100kVA & 1X63kVA DTCs.
These three no's of transformer centres comes on F2 Hunagund feeder eminating from
110/33/11kV MUSS Hunagund The installed capacity for 11KV reference is 1X10MVA. The peak load
of the power transformer is 5.0 MW. The peak load of the feeder is 121Amps.
Now Smt. Vimalabai Shreekantsa Katwa has consructed the house at plot No:65 and
approaching this office for power supply . This installation can be serviced on only service connection.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for shifting of 11kV line crossing over the Sy. No: 152/2, Ashraya Colony Ward
No:10,(Sangameshwar Nagar & Shiva Shakti Nagar ) at Kamatagi Village in Kamatagi
Section for avoiding hazardous.
Shifting of H T Line
Total---- 402109.00
Estimate for shifting of 11kV line crossing over the Sy. No: 152/2, Ashraya Colony Ward
No:10,(Sangameshwar Nagar & Shiva Shakti Nagar ) at Kamatagi Village in Kamatagi
Section for avoiding hazardous.
Dismantling portion
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
Releasing of 8mtrs PCC
1 No 15 0 0.00 262.8 3942.00
Pole
Releasing of 11 kV pin
2 No 39 0 0.00 0 0.00
Insulators with GI Pins
Releasing of No: 15 kV
3 No 36 0 0.00 0 0.00
Strain Insulators
Releasing of 11 kV V- Shape
4 / H-Z Cross arm with clamp No 4 0 0.00 30.6 122.40
N&B
Estimate for shifting of 11kV line crossing over the Sy. No: 152/2, Ashraya Colony
Ward No:10,(Sangameshwar Nagar & Shiva Shakti Nagar ) at Kamatagi Village in
Kamatagi Section for avoiding hazardous.
Report:- This is an estimate amounting Rs: 402109.00 has been prepared forshifting
of 11kV line crossing over the Sy. No: 152/2, Ashraya Colony Ward No:10, (Sangameshwar
Nagar & Shiva Shakti Nagar ) at Kamatagi Village in Kamatagi Section for avoiding hazardous.
This estimate includes cost includes extension of HT line for a distance of 1.90 KM
by using rabbit ACSR conductor on 9mtrs long RCC supports and Dismantling of 1.206 km 11kV
Line on 8mts long PCC support . It is proposed errect new 11kV line between B-C-D-E-F-G &
K-J-I and dismantling of 11kV line between M-L & H-I &B-L as shown in the sketch. The line
between M-L & H-I &B-L is crossing over the houses of Ashray colony and it is hazardous to
human life. the public of kamatagi village are also requeste to re-route the existing 11 kV line.
Hence estimate is prepared to avoid accidents.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Details tobe furnished by field staff
1) Date of service: 1980
2) Date of release : Soon after completion of this work.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for electrification of abandoned layout Sy. No;333/1 at Hunagund in Hunagund Section.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;333/1 at Hunagund in Hunagund Section.
Conductor Accessories @ 3% on
13 Item No 10 -
- - 2419.07 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Total 288202.00
2 Casual Labour 8090.00
3 Regular Labour @ 60% on CL 4854.00
Electrical Inspectorate charges
4 2190.00
with 12.24%ST
5 Contingencies @ 3% on all above 9100.08
Total---- 312436.08
Say Rs; 312436.00
Abstract:
Extension of HT Line 40909.00
Errection of 3X100kVA DTCs
312436.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
8090.00
8090.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;333/1 at Hunagund in Hunagund Section.
Report:- This is an estimate amounting for Rs. 563264.00 is prepared for electrification
of abandoned layout Sy. No;333/1 at Hunagund Town in Hunagund Section. Layout formed and plots
sold by the land developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.20 KM part and A2-
Extension of LT line for a distance of 0.522 KM by using rabbit ACSR conductor on 9 mts. Long R.C.C
poles and errection of 2X100kVA kVA DTCs.
These two no's of transformer centres comes on F2 Hunagund feeder eminating from
110/33/11kV MUSS Hunagund The installed capacity for 11KV reference is 1X10MVA. The peak load
of the power transformer is 5.0 MW. The peak load of the feeder is 121Amps.
Now Sri. Basappa Mariyappa Katgur has consructed the house at plot No:8 and
approaching this office for power supply . This installation can be serviced by extending LT line of route
length 0.08KM.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for arranging power supply to 3 Nos of 10HP(each) group Irrigation Pumpset Installations
in the name of (1) Sri.Shankrayya G Nanjayyanamath, Sy. No:72/1B+2/1 (2) Sri. Gadagayya S
Nanjayyanamath Sy. No:87/1 (3) Sri. Jagadheesh G. Nanjayyanamath Sy. No:72/3 at Tallikeri in Amingad
section.
Under "Own your transformer scheme"
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 2 3250 6500.00 364 728.00
2 8 Meters,long PCC Pole No 19 1460 27740.00 292 5548.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 2 276 552.00 34 68.00
washers for RCC Pole
11KV Horizontal cross arm, with
4 top support, clamp bolt nut and Set 19 273 5187.00 34 646.00
washers for PCC Pole
Special 3-pin cross Arms with
5 clamp, nut & Bolts
Set 2 455 910.00 34 68.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for arranging power supply to 3 Nos of 10HP(each) group Irrigation Pumpset Installations
in the name of (1) Sri.Shankrayya G Nanjayyanamath, Sy. No:72/1B+2/1 (2) Sri. Gadagayya S Nanjayyanamath
No:87/1 (3) Sri. Jagadheesh G. Nanjayyanamath Sy. No:72/3 at Tallikeri in Amingad section.
Total 109001.00
2 Casual Labour 3112.00
3 Regular Labour @ 60% on CL 1867.20
Electrical Inspectorate charges
4 1516.00
with 12.24%ST
Total---- 118961.09
Say Rs; 118961.00
Abstract:
Extension of HT Line 225583.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
y to 3 Nos of 10HP(each) group Irrigation Pumpset Installations
Labour Charge
Amt
8
3112.00
3112.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for arranging power supply to 3 Nos of 10HP(each) group Irrigation Pumpset Installations in the name
of (1) Sri.Shankrayya G Nanjayyanamath, Sy. No:72/1B+2/1 (2) Sri. Gadagayya S Nanjayyanamath Sy. No:87/1
(3) Sri. Jagadheesh G. Nanjayyanamath Sy. No:72/3 at Tallikeri in Amingad section.
Applicants requested to avail power under OYT scheme, from 1X63kVA DTC since
all three IP sets installations are located at same open well in the land of Smt. Huligevva Yallappa
Mudagall at sy. No:215/2 at Tallikeri, and she has given consent to use water to these three
persons.Applicants agreed to pay the revenue bill as per first agreement and time to time change in
tariff.
This estimate involves part A1-Extension of HT line for a distence of 1.20KM and errection
of 1X63kVA DTC on single pole structure.
This transformer centre comes on F-2 Aihole/ chittaragi feeder eminating from 33/11kv
MUSS Amingad The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 2.48 MW. The peak load of the feeder is 102Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Section Officer
HESCOM, Amingad
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Amingad
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for shifting of 11kV line crossing over the Sy. No: 152/2, Ashraya Colony Ward
No:10,(Sangameshwar Nagar & Shiva Shakti Nagar ) at Kamatagi Village in Kamatagi
Section for avoiding hazardous.
Shifting of H T Line
Total---- 96034.00
Estimate for shifting of 11kV line crossing over the Sy. No: 152/2, Ashraya Colony Ward
No:10,(Sangameshwar Nagar & Shiva Shakti Nagar ) at Kamatagi Village in Kamatagi
Section for avoiding hazardous.
Dismantling portion
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
Releasing of 8mtrs PCC
1 No 9 0 0.00 262.8 2365.20
Pole
Releasing of 11 kV pin
2 No 24 0 0.00 0 0.00
Insulators with GI Pins
Releasing of No: 15 kV
3 No 24 0 0.00 0 0.00
Strain Insulators
Releasing of 11 kV V- Shape
4 / H-Z Cross arm with clamp No 10 0 0.00 30.6 306.00
N&B
Estimate for shifting of 11kV line crossing over the Sy. No: 152/2, Ashraya Colony
Ward No:10,(Sangameshwar Nagar & Shiva Shakti Nagar ) at Kamatagi Village in
Kamatagi Section for avoiding hazardous.
Report:- This is an estimate amounting Rs: 96034.00 has been prepared forshifting of
11kV line crossing over the Sy. No: 152/2, Ashraya Colony Ward No:10, (Sangameshwar Nagar
& Shiva Shakti Nagar ) at Kamatagi Village in Kamatagi Section for avoiding hazardous.
This estimate includes cost includes extension of HT line for a distance of 0.45 KM
by using rabbit ACSR conductor on 9mtrs long RCC supports and Dismantling of 0.5 km 11kV
Line on 8mts long PCC support . It is proposed errect new 11kV line between A-C-D and
dismantling of 11kV line between B-E-F as shown in the sketch. The line between B-E-F is
crossing over the houses of Ashray colony and it is hazardous to human life. The public of
kamatagi village are also requested to re-route the existing 11 kV line. Hence estimate is
prepared to avoid accidents.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Details tobe furnished by field staff
1) Date of service: 1980
2) Date of release : Soon after completion of this work.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for provieding new link line taping from Maradibudihal 11kV line to
Khairawadagi water supply 11 K V line for avoiding river crossing of 11 K V line at
Khairawadagi village in KAMATAGI section.
Shifting of H T Line
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate
1 8 Meters,long RCC Pole No 29 2840 82360.00 292
2 Guy Set, complete Set 16 498 7968.00 121
3 Guy Concreting No 16 300 4800.00 0
4 Spiral Earth Electrode No 29 160 4640.00 32
Rabbit ACSR conductor with
5 1.5% sag.
KM 4.720 30440 143676.80 896
Labour Charge
Amt
8468.00
1936.00
0.00
928.00
4229.12
0.00
986.00
68.00
0.00
4446.00
918.00
20.88
22000.00
-
-
ive Engineer(El.)
sion, HESCOM,Ilkal
HESCOM
Estimate for providing new link line taping from Maradibudihal 11kV line to
Khairawadagi water supply 11 K V line for avoiding river crossing of 11 K V line at
Khairawadagi village in KAMATAGI section.
Report:- This is an estimate amounting Rs: 348590.00 has been providing new link
line taping from Maradibudihal 11kV line to Khairawadagi water supply 11 K V line for avoiding
river crossing of 11 K V line at Khairawadagi village in KAMATAGI section.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(E
O&M Sub-Division, HESCOM.
HESCOM
erials and labour provision made in the estimate, submitted for kind
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for providing new link line taping from Khairawadagi 11kV line to Papathnal 11
K V line for avoiding river crossing of 11 K V line at Papathnal village in KAMATAGI
section.
Shifting of H T Line
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate
1 8 Meters,long RCC Pole No 29 2840 82360.00 292
2 Guy Set, complete Set 16 498 7968.00 121
3 Guy Concreting No 16 300 4800.00 0
4 Spiral Earth Electrode No 29 160 4640.00 32
Rabbit ACSR conductor with
5 1.5% sag.
KM 4.720 30440 143676.80 896
Labour Charge
Amt
8468.00
1936.00
0.00
928.00
4229.12
0.00
986.00
68.00
0.00
4446.00
918.00
20.88
22000.00
-
-
ive Engineer(El.)
sion, HESCOM,Ilkal
HESCOM
Estimate for providing new link line taping from Khairawadagi 11kV line to
Papathnal 11 K V line for avoiding river crossing of 11 K V line at Papathnal village in
KAMATAGI section.
Report:- This is an estimate amounting Rs: 348590.00 has been prepared for
providing new link line taping from Khairawadagi 11kV line to Papathnal 11 K V line for avoidin
river crossing of 11 K V line at Papathnal village in KAMATAGI section.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(E
O&M Sub-Division, HESCOM.
HESCOM
erials and labour provision made in the estimate, submitted for kind
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for A/P/S to 14.5HP+500Watts Motive Power installation of Sri. Shanta Basavaraj Jakkali in
approved layout. Sy. No:74/B Plot. No.22. @ Ilkal town in Ilkal Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty
Rate Amt Rate
1 2 3 4 5 6 7
1 9 Meters,long RCC Pole No 4 3250 13000.00 364
Labour Charge
Amt
8
1456.00
292.00
0.00
128.00
204.00
68.00
0.00
0.00
363.00
0.00
252.83
0.00
0.00
0.00
440.80
95.00
0.37
3300.00
-
-
-
-
ngineer(El.)
HESCOM,Ilkal
HESCOM
Estimate for A/P/S to 14.5HP+500Watts Motive Power installation of Sri. Shanta Basavaraj Jakkali in
approved layout. Sy. No:74/B Plot. No.22. @ Ilkal town in Ilkal Section.
Report:- This is an estimate amounting for Rs. 37662.00 is prepared for A/P/S to
14.5HP+500Watts Motive Power installation of Sri. Shanta Basavaraj Jakkali in approved layout. Sy.
No:74/B Plot. No.22. @ Ilkal town in Ilkal Section.
This estimate involves extension of LT 3 Phase 4 wire line to a route length of 0.095 Km
on 9 mtrs RCC poles. This proposed load comes on 100kVA DTC at which is having
connected load of 67HP, it can take up proposed load satisfactorily and LTVR is satisfactory. Layout is
approved by SEE Bijapur vide Letter No:BJP/SEE/EE(o)/TA- / - Dated: . .200 .
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work
Conductor Accessories @ 3% on
15 Item No 10 -
- - 150.68 0.00
Estimate for A/P/S to Domestic lighting installation of Sri. Basappa Mariyappa Katagur Rsy. No:333/1
Plot No:8 @ Hunagund town in Hunagund Section.
Report:- This is an estimate amounting for Rs. 19112.00 is prepared for A/P/S to
Domestic lighting installation of Sri. Basappa Mariyappa Katagur Rsy. No:333/1 Plot No:8 @
Hunagund town in Hunagund Section.
This estimate involves extension of LT 1Phase 2 wire line to a route length of 0.08Km on
9 mtrs RCC intermediate pole in 11 kV line. This proposed load comes on 63kVA DTC at Ashraya
colony which is having connected load of 18HP, it can take up proposed load satisfactorily and LTVR
is satisfactory. This is an abandoned layout approved by The Superintending Engineer(Elect) Bijapur
Vide Letter No:
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work
Report:- This is an estimate amounting for Rs. 23160.00 is prepared for arranging
power supply to A/P/S to 5 HP IP Set of Sri. Rajmahemmed Nabisab Bandeppanahalli Sy. No: 6/2B at
Chikka Badawadagi, in Hunagund section. Under General scheme
This estimate involves extension of LT line to a route length of 0.15 on 8mtrs poles. This
proposed load comes on 1X100kVA DTC which is having connected load of 79HP, it can take up
proposed load satisfactorily and LTVR is satisfactory."This proposed IP set comes on F-2, Hunagund
town feeder (URBAN-24 Hrs POWER SUPPLY)" and there is no rural feeder nearby.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Estimate for arranging power supply to 19.48KW Commercial Power installation Bus stop and Commercial Shops in
the name of The Divisional Controller NWKRTC Bagalkot Division at CTS NO:4615 at Ilkal in Ilkal Section.Under
Self Execution Works Scheme".
Estimate for arranging power supply to 19.48KW Commercial Power installation Bus stop and Commercial Shops in
the name of The Divisional Controller NWKRTC Bagalkot Division at CTS NO:4615 at Ilkal in Ilkal Section.Under
Self Execution Works Scheme".
ABSTRACT
Sl No DESCRIPTION Material Cost
Estimate for arranging power supply to 19.48KW Commercial Power installation Bus stop and
Commercial Shops in the name of The Divisional Controller NWKRTC Bagalkot Division at CTS NO:4615
at Ilkal in Ilkal Section.Under Self Execution Works Scheme".
Report:- This is an estimate amounting for Rs. 322703/- (Project Cost) for
arranging power supply to 19.48KW Commercial Power installation Bus stop and Commercial
Shops in the name of The Divisional Controller NWKRTC Bagalkot Division at CTS NO:4615 at
Ilkal in Ilkal Section.Under Self Execution Works Scheme".
This project cost includes Part A1 HT line for distance of 0.16KM on 9.5mtrs long
RCC supports and errection of 1X63kVA kVA DTC on 9mts long single pole structure.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Il
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O&M Division, HESCOM. Bagal
HESCOM
er supply to 19.48KW Commercial Power installation Bus stop and
of The Divisional Controller NWKRTC Bagalkot Division at CTS NO:4615
kal Section.Under Self Execution Works Scheme".
ABSTRACT
Labour
Charges
5700.00
5900.00
11600.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM, Ilkal
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
Executive Engineer(El.)
O&M Division, HESCOM. Bagalkot
HESCOM
Estimate for arranging power supply to an extent of 75 kVA HT Installation of Sri. Ashokasa
Gurunathasa Rajolli, M/s. Mahalaxmi Enterprises R Sy. No:14/1C Prop. No: 179 at Hire-Upnal,
Ilkal in Ilkal Section.
1 2 3 4 5 6 7 8
1 R.C.C.Pole 9 mtr long No 5 3250 16250.00 364 1820.00
13 DP Sructure 9 Mtrs long with kit Set 1 9645 9645.00 1120 1120.00
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 63300.00
63300.00
3 Labour charges 5250.00
4 Employee's cost at 60 % on Labour Charges 3150.00
5 Contingencies at 3 % on Material + labour charge 2056.50
6 Service tax at 12.24 % on on labour charges 642.60
Intrest during constrution at 5 % on material cost +
7 labour cost 3427.50
8 Transportation cost at 2 % on material cost 1266.00
9 Watch and ward cost at 1 % on material cost 633.00
Insurance cost against theft and accident at 1 % on
10 material cost 633.00
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
ABSTRACT
Labour
Charges
5250.00
5250.00
ified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Ilkal
ified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
____________________________________________________________________________
____________________________________________________________________________
____________________________________________________________________________
____________________________________________________________________________
________________
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 9 Meters,long RCC Pole No 3250 364
2 8 Meters,long RCC Pole No 2480 292
3 8 Meters,long PSC Pole No 1720 292
Total 432303.00
2 Casual Labour 12135.00
3 Regular Labour @ 60% on CL 7281.00
Electrical Inspectorate charges
4 3285.00
with 12.24%ST
5 Contingencies @ 3% on all above 13650.12
Total---- 468654.12
Say Rs; 432091.00
Abstract:
Extension of HT Line 0.00
Errection of 3X100kVA DTCs
432091.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
12135.00
12135.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;333/1 at Hunagund in Hunagund Section.
Report:- This is an estimate amounting for Rs. 563264.00 is prepared for electrification
of abandoned layout Sy. No;333/1 at Hunagund Town in Hunagund Section. Layout formed and plots
sold by the land developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.20 KM part and A2-
Extension of LT line for a distance of 0.522 KM by using rabbit ACSR conductor on 9 mts. Long R.C.C
poles and errection of 2X100kVA kVA DTCs.
These two no's of transformer centres comes on F2 Hunagund feeder eminating from
110/33/11kV MUSS Hunagund The installed capacity for 11KV reference is 1X10MVA. The peak load
of the power transformer is 5.0 MW. The peak load of the feeder is 121Amps.
Now Sri. Basappa Mariyappa Katgur has consructed the house at plot No:8 and
approaching this office for power supply . This installation can be serviced by extending LT line of route
length 0.08KM.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
__________________________________________________________________
__________________________________________________________________
__________________________________________________________________
___________________________________________________
Dismantling Portion.
Labour
Sl
Particulars UNIT Qty Rate charges
No.
Amount
1 2 3 4 5 6
1 9 Meters,long RCC Pole No 327.6
2 8 Meters,long RCC Pole No 262.8
3 8 Meters,long PSC Pole No 262.8
4 8 Meters,long PCC Pole No 262.8
11KV Horizontal cross arm, with top
5 support, clamp bolt nut and washers for RCC Set 30.6
Pole
11KV Horizontal cross arm, with top
6 support, clamp bolt nut and washers for PCC Set 30.6
Pole
Special 3-pin cross Arms with clamp, nut &
7 Bolts
Set 30.6
8 11 KV Pin insulator with G.I.Pin rods. No 0
9 45 KN Disc insulator No 0
10 Rabbit ACSR conductor KM 806.4
11 2 ACSR Conductor KM 589.5
12 4 pin X - Arm set for RCC No 30.6
13 2 Pin Cross armset for RCC Set 30.6
14 No.8KV Strain Insulators No 0
16 1.1KV pin insulator with G.I. Pin rod No 0
17 Misc
Total Rs
18 Casual Labour
19 Regular Labour@20% on MC+LC
20 Contingeng @ 5% on all above
Total
Say Rs: 4944.00
1 2 3 4 5 6 7 8
1 R.C.C.Pole 9 mtr long No 4 3250 13000.00 364 1456.00
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292 0.00
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22 0.00
11KV H 'X' arms with clamps
4 Set 3 276 828.00 34 102.00
,B&N.For RCC with HTST
5 45KN Disc No 12 320 3840.00 0 0.00
Special 3-pin cross Arms
6 Set 4 455 1820.00 34 136.00
with clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 12 70 840.00 0 0.00
Pin roads
Rabbit ACSR Conductor with
8 KM 0.4872 30440 14830.37 896 436.53
1.5% sag
Conductor accessories at
9 - - 444.91 0.00
3% on Item No 6
10 Guy Set Complete Set 5 498 2490.00 121 605.00
11 Guy Concreting No 5 300 1500.00 0 0.00
12 Spiral Earth Electrode No 5 160 800.00 32 160.00
DP Sructure 9 Mtrs long with
13 Set 1 9645 9645.00 1120 1120.00
kit Part A of CDS- 15
Set
14 H G Fuse Unit 1 1917 1917.00 77 77.00
(3 No's)
14 Misc L/S - 44.72 7.47
Total Rs 52000.00 4100.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
H.T.Metering cubicleBoth
Side cable entry 10/5A
1
CTS with ETV meter,
Set 1 64250 64250.00
without load break switch.
Construction of flatform
with size stone cement
2 concert for errection of NO 1 7200 7200.00
H.T.Metering cubicle
including L.C
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
E.I.Charges with 12.24%
6 756.00
ST
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Estimate for arranging power supply to an extent of 150 kVA HT
Installation of Sri. D. Venkataramana S/o. Hanamappa, M/s. Sai Manisha
Granites R Sy. No: 357/1 Plot No: 3 at Hunagund, in Hunagund Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 52000.00
52000.00
3 Labour charges 4100.00
4 Employee's cost at 60 % on Labour Charges 2460.00
5 Contingencies at 3 % on Material + labour charge 1683.00
6 Service tax at 12.24 % on on labour charges 501.84
Intrest during constrution at 5 % on material cost +
7 labour cost 2805.00
8 Transportation cost at 2 % on material cost 1040.00
9 Watch and ward cost at 1 % on material cost 520.00
Insurance cost against theft and accident at 1 % on
10 material cost 520.00
The applicant requested for 150 kVA contract demand on 11KV System.
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Hunagund.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
anging power supply to an extent of 150 kVA HT
kataramana S/o. Hanamappa, M/s. Sai Manisha
Plot No: 3 at Hunagund, in Hunagund Section.
ABSTRACT
Labour
Charges
4100.00
4100.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Hunagund.
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 10 KW Commercial Power installation of Sri. Anadroa
Bhimroa Kulakarni M/s. Kulakarni Petroleums (HPCL retail Outlet) at Sy.No:343 at Amingad Tq:
Hunagund in Amingad Section "Under Self Execution Works Scheme".
SKETCH:
Estimate for arranging power supply to 10 KW Commercial Power installation of Sri. Anadroa Bhimroa
Kulakarni M/s. Kulakarni Petroleums (HPCL retail Outlet) at Sy.No:343 at Amingad Tq: Hunagund in
Amingad Section "Under Self Execution Works Scheme".
ABSTRACT
Sl No DESCRIPTION Material Cost
Report:- This is an estimate amounting for Rs. 203098/- (Project Cost) is prepared
for arranging power supply to 10 KW Commercial Power installation of Sri. Anadroa Bhimroa
Kulakarni M/s. Kulakarni Petroleums (HPCL retail Outlet) at Sy.No:343 at Amingad Tq:
Hunagund in Amingad Section "Under Self Execution Works Scheme".
This project cost includes extension of HT line for a route length of 0.12KM on
9.5mtrs RCC Poles, and errection of 1X25kVA kVA DTC on 9mts long single pole structure.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Aminagad
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
ower supply to 10 KW Commercial Power installation of Sri.
i M/s. Kulakarni Petroleums (HPCL retail Outlet) at Sy.No:343
d in Amingad Section "Under Self Execution Works Scheme".
ABSTRACT
Labour
Charges
2750.00
11200.00
13950.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM, Aminagad
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
Estimate for A/P/S to temporary 3.36KW installation of The Tahasildar, Hunagund, at shedds of Iddalagi
village, in Hunagund Section. For temporary rehabitation of flood affected people Under LT-7 Format.
Labour
Material (for errection & Realising)
Sl No. Discripition Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long PSC Pole No 7 1720 12040.00 554.8 3883.60
2 8mtr long PCC Pole No 0 1559 0.00 554.8 0.00
3 Spiral earth electrodes Set 7 160 1120.00 60.8 808.64
5 4 pin X - Arm for RCC No 10 103 1030.00 64.6 1227.4
Section Officer
HESCOM , Hunagund
HESCOM
Estimate for A/P/S to temporary 3.36KW installation of The Tahasildar, Hunagund, at shedds of Iddalagi
village, in Hunagund Section. For temporary rehabitation of flood affected people Under LT-7 Format.
4 Meter security deposit & Meter Box & CTs Rs. 3500.00
Total Rs: 44494.20
Total say Rs: 43147.00
Report:-This is an estimate of amounting for Rs, 45901.00 is prepared for A/P/S to temporary
3.360KW installation of The Tahasildar, Hunagund, at shedds of Iddalagi village, in Hunagund
Section. For temporary rehabitated flood affected people Under LT-7 Format.
This estimte involves extension of LT single phase line for a distance of 0.36 KM by using 2 ACSR
conductor on 8 meters long PSC ploe supports. This proposed load comes on 100kVA DTC and
LTVR is satisfactory.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM , Hunagund
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Labour
Material (for errection & Realising)
Sl No. Discripition Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long PSC Pole No 19 1720 32680.00 554.8 10541.20
2 8mtr long PCC Pole No 0 1559 0.00 554.8 0.00
3 Spiral earth electrodes Set 19 160 3040.00 60.8 2194.88
5 4 pin X - Arm for RCC No 24 103 2472.00 64.6 2945.76
Section Officer
HESCOM , Hunagund
HESCOM
Estimate for A/P/S to temporary 3.36KW installation of The Tahasildar, Hunagund, at shedds of Bisanal village,
in Hunagund Section. For temporary rehabitation of flood affected people Under LT-7 Format.
4 Meter security deposit & Meter Box & CTs Rs. 3500.00
Total Rs: 63001.20
Total say Rs: 63001.00
Report:-This is an estimate of amounting for Rs, 120906.00 is prepared for A/P/S to temporary
3.280KW installation of The Tahasildar, Hunagund, at shedds of Bisanal village, in Hunagund
Section. For temporary rehabitated flood affected people Under LT-7 Format.
This estimte involves extension of LT single phase line for a distance of 1.120 KM by using 2 ACSR
conductor on 8 meters long PSC ploe supports. This proposed load comes on 63kVA DTC and LTVR
is satisfactory.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM , Hunagund
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Estimate for A/P/S to temporary 3.440KW installation of The Tahasildar, Hunagund, at shedds of Bisanal Koppa
village, in Hunagund Section. For temporary rehabitation of flood affected people Under LT-7 Format.
Labour
Material (for errection & Realising)
Sl No. Discripition Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long PSC Pole No 19 1720 32680.00 554.8 10541.20
2 8mtr long PCC Pole No 0 1559 0.00 554.8 0.00
3 Spiral earth electrodes Set 19 160 3040.00 60.8 2194.88
5 4 pin X - Arm for RCC No 20 103 2060.00 64.6 2454.8
Section Officer
HESCOM , Hunagund
HESCOM
Estimate for A/P/S to temporary 3.44KW installation of The Tahasildar, Hunagund, at shedds of Bisanal Koppa
village, in Hunagund Section. For temporary rehabitation of flood affected people Under LT-7 Format.
4 Meter security deposit & Meter Box & CTs Rs. 3500.00
Total Rs: 63015.20
Total say Rs: 63015.00
Report:-This is an estimate of amounting for Rs, 120576.00 is prepared for A/P/S to temporary
3.440KW installation of The Tahasildar, Hunagund, at shedds of Bisanal Koppa village, in Hunagund
Section. For temporary rehabitated flood affected people Under LT-7 Format.
This estimte involves extension of LT single phase line for a distance of 1.14 KM by using 2 ACSR
conductor on 8 meters long PSC pole supports. This proposed load comes on 100kVA DTC and LTVR
is satisfactory.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM , Hunagund
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Estimate for A/P/S to temporary 1.40KW installation of The Tahasildar, Hunagund, at shedds of Chikka Magi
village, in Kamatagi Section. For temporary rehabitation of flood affected people Under LT-7 Format.
Labour
Material (for errection & Realising)
Sl No. Discripition Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long PSC Pole No 7 1720 12040.00 554.8 3883.60
2 8mtr long PCC Pole No 0 1559 0.00 554.8 0.00
3 Spiral earth electrodes Set 7 160 1120.00 60.8 808.64
5 4 pin X - Arm for RCC No 11 103 1133.00 64.6 1350.14
Section Officer
HESCOM , Kamatagi
HESCOM
Estimate for A/P/S to temporary 1.40KW installation of The Tahasildar, Hunagund, at shedds of Chikka Magi
village, in Kamatagi Section. For temporary rehabitation of flood affected people Under LT-7 Format.
4 Meter security deposit & Meter Box & CTs Rs. 3500.00
Total Rs: 31172.60
Total say Rs: 31173.00
Report:-This is an estimate of amounting for Rs, 48033.00 is prepared for A/P/S to temporary
1.40KW installation of The Tahasildar, Hunagund, at shedds of Chikka Magi village, in Kamatagi
Section. For temporary rehabitated flood affected people Under LT-7 Format.
This estimte involves extension of LT single phase line for a distance of 0.42 KM by using 2 ACSR
conductor on 8 meters long PSC pole supports. This proposed load comes on 63kVA DTC and LTVR
is satisfactory.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM , Kamatagi
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Labour
Material (for errection & Realising)
Sl No. Discripition Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long PSC Pole No 7 1720 12040.00 554.8 3883.60
2 8mtr long PCC Pole No 0 1559 0.00 554.8 0.00
3 Spiral earth electrodes Set 7 160 1120.00 60.8 808.64
5 4 pin X - Arm for RCC No 11 103 1133.00 64.6 1350.14
Section Officer
HESCOM , Kadalasangam
HESCOM
Estimate for A/P/S to temporary 1.20KW installation of The Tahasildar, Hunagund, at shedds of Chikka
Malagavi village, in Kudalsangam Section. For temporary rehabitation of flood affected people Under LT-7
Format.
4 Meter security deposit & Meter Box & CTs Rs. 3500.00
Total Rs: 30730.20
Total say Rs: 30730.00
Report:-This is an estimate of amounting for Rs, 45571.00 is prepared for A/P/S to temporary
1.20KW installation of The Tahasildar, Hunagund, at shedds of Chikka Malagavi village, in
Kudalasangam Section. For temporary rehabitated flood affected people Under LT-7 Format.
This estimte involves extension of LT single phase line for a distance of 0.360 KM by using 2 ACSR
conductor on 8 meters long PSC ploe supports. This proposed load comes on 63kVA DTC and LTVR
is satisfactory.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM , Kudalasangam
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Estimate for A/P/S to temporary 4.480 KW installation of The Tahasildar, Hunagund, at shedds of Khairawadgi
village, in Kamatagi Section. For temporary rehabitation of flood affected people Under LT-7 Format.
Labour
Material (for errection & Realising)
Sl No. Discripition Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long PSC Pole No 19 1720 32680.00 554.8 10541.20
2 8mtr long PCC Pole No 0 1559 0.00 554.8 0.00
3 Spiral earth electrodes Set 19 160 3040.00 60.8 2194.88
5 4 pin X - Arm for RCC No 23 103 2369.00 64.6 2823.02
Section Officer
HESCOM , Kamatagi
HESCOM
Estimate for A/P/S to temporary 4.480 KW installation of The Tahasildar, Hunagund, at shedds of
Khairawadgi village, in Kamatagi Section. For temporary rehabitation of flood affected people Under LT-7
Format.
4 Meter security deposit & Meter Box & CTs Rs. 3500.00
Total Rs: 67833.40
Total say Rs: 67833.00
Report:-This is an estimate of amounting for Rs, 11923700 is prepared for A/P/S to temporary
4.480 KW installation of The Tahasildar, Hunagund, at shedds of Khairawadgi village, in Kamatagi
Section. For temporary rehabitated flood affected people Under LT-7 Format.
This estimte involves extension of LT single phase line for a distance of 1.14 KM by using 2 ACSR
conductor on 8 meters long PSC pole supports. This proposed load comes on 100kVA DTC and
LTVR is satisfactory.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM , Kamatagi
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Estimate for A/P/S to temporary 0.560KW installation of The Tahasildar, Hunagund, at shedds of Papathnal
village, in Kamatagi Section. For temporary rehabitation of flood affected people Under LT-7 Format.
Labour
Material (for errection & Realising)
Sl No. Discripition Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long PSC Pole No 5 1720 8600.00 554.8 2774.00
2 8mtr long PCC Pole No 0 1559 0.00 554.8 0.00
3 Spiral earth electrodes Set 5 160 800.00 60.8 577.6
5 4 pin X - Arm for RCC No 8 103 824.00 64.6 981.92
Section Officer
HESCOM , Kamatagi
HESCOM
Estimate for A/P/S to temporary 0.560KW installation of The Tahasildar, Hunagund, at shedds of Papathnal
village, in Kamatagi Section. For temporary rehabitation of flood affected people Under LT-7 Format.
4 Meter security deposit & Meter Box & CTs Rs. 3500.00
Total Rs: 19663.20
Total say Rs: 19663.00
Report:-This is an estimate of amounting for Rs, 30266.00 is prepared for A/P/S to temporary
0.560KW installation of The Tahasildar, Hunagund, at shedds of Papathnal village, in Kamatagi
Section. For temporary rehabitated flood affected people Under LT-7 Format.
This estimte involves extension of LT single phase line for a distance of 0.20 KM by using 2 ACSR
conductor on 8 meters long PSC ploe supports. This proposed load comes on 63kVA DTC and LTVR
is satisfactory.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM , Kamatagi
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Estimate for A/P/S to temporary 1.60 KW installation of The Tahasildar, Hunagund, at shedds of Hire-Magi
village, in Kamatagi Section. For temporary rehabitation of flood affected people Under LT-7 Format.
Labour
Material (for errection & Realising)
Sl No. Discripition Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long PSC Pole No 7 1720 12040.00 554.8 3883.60
2 8mtr long PCC Pole No 0 1559 0.00 554.8 0.00
3 Spiral earth electrodes Set 7 160 1120.00 60.8 808.64
5 4 pin X - Arm for RCC No 11 103 1133.00 64.6 1350.14
Section Officer
HESCOM , Kamatagi
HESCOM
Estimate for A/P/S to temporary 1.60 KW installation of The Tahasildar, Hunagund, at shedds of Hire-Magi
village, in Kamatagi Section. For temporary rehabitation of flood affected people Under LT-7 Format.
4 Meter security deposit & Meter Box & CTs Rs. 3500.00
Total Rs: 28514.40
Total say Rs: 26522.00
Report:-This is an estimate of amounting for Rs, 39122.00 is prepared for A/P/S to temporary
1.60 KW installation of The Tahasildar, Hunagund, at shedds of Hire-Magi village, in Kamatagi
Section. For temporary rehabitated flood affected people Under LT-7 Format.
This estimte involves extension of LT single phase line for a distance of 0.240 KM by using 2 ACSR
conductor on 8 meters long PSC ploe supports. This proposed load comes on 63kVA DTC and LTVR
is satisfactory.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM , Kamatagi
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Labour
Material (for errection & Realising)
Sl No. Discripition Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long PSC Pole No 12 1720 20640.00 554.8 6657.60
2 8mtr long PCC Pole No 0 1559 0.00 554.8 0.00
3 Spiral earth electrodes Set 12 160 1920.00 60.8 1386.24
5 4 pin X - Arm for RCC No 18 103 1854.00 64.6 2209.32
Section Officer
HESCOM , Kadalasangam
HESCOM
Estimate for A/P/S to temporary 2.80 KW installation of The Tahasildar, Hunagund, at shedds (No:1) of
Ganjihal village, in Kudalsangam Section. For temporary rehabitation of flood affected people Under LT-7
Format.
4 Meter security deposit & Meter Box & CTs Rs. 3500.00
Total Rs: 48755.60
Total say Rs: 48756.00
Report:-This is an estimate of amounting for Rs, 42306.00 is prepared for A/P/S to temporary
2.80 KW installation of The Tahasildar, Hunagund, at shedds (No:1) of Ganjihal village, in
Kudalasangam Section. For temporary rehabitated flood affected people Under LT-7 Format.
This estimte involves extension of LT single phase line for a distance of 0.480 KM by using 2 ACSR
conductor on 8 meters long PSC ploe supports. This proposed load comes on 63kVA DTC and LTVR
is satisfactory.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM , Kudalasangam
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Estimate for A/P/S to temporary 240W installation of Sri. Jagadheesh Mallayya Hiremath, Sy. No: 163/3 at
Amaravathi village, in Hunagund Section. Under LT-7 Format.
Labour
Material (for errection & Realising)
Sl No. Discripition Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 2 3250 6500.00 364 728.00
2 8mtr long RCC Pole No 1 2480 2480.00 292 292.00
3 Spiral earth electrodes Set 3 160 480.00 60.8 346.56
2 pin X - Arm for RCC with
4 Set 4 103 412.00 34 258.4
Clamps N & B
Section Officer
HESCOM , Hunagund
HESCOM
Estimate for A/P/S to temporary 240W installation of Sri. Jagadheesh Mallayya Hiremath, Sy. No: 163/3 at
Amaravathi village, in Hunagund Section. Under LT-7 Format.
4 Meter security deposit & Meter Box & CTs Rs. 0.00
Total Rs: 10152.60
Total say Rs: 10153.00
Report:-This is an estimate of amounting for Rs, 24013.00 is prepared for A/P/S to temporary
Estimate for A/P/S to temporary 240W installation of Sri. Jagadheesh Mallayya Hiremath, Sy. No: 163/3
at Amaravathi village, in Hunagund Section. Under LT-7 Format.
This estimte involves extension of LT single phase 2 wire line for a distance of 0.11 KM by using 2
ACSR conductor on 9 & 8 meters long PSC ploe supports. This proposed load comes on 63kVA DTC
and LTVR is satisfactory.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM , Hunagund
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for extesion of existing F-4 Feeder (eminating from
110/33/11kV MUSS Hunagund) from IPS No:2, to IPS near Darga at Ilkal for
enhancement of contract demand from 90kVA to 150kVA & proposed (IPS) HT
W/S installation of 250kVA at GLSR near IB at Ilkal town.
H.T.Metering Cubicle
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
H.T.Metering cubicleBoth
Side cable entry 10/5A
1
CTS with ETV meter,
Set 1 64250 64250.00
without load break switch.
Construction of flatform
with size stone cement
2 concert for errection of NO 1 7200 7200.00
H.T.Metering cubicle
including L.C
Construction of Fencing as
3 St 1 25000 25000.00
per standard.
248201.10
Total Say RS: 248201.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
esion of existing F-4 Feeder (eminating from
gund) from IPS No:2, to IPS near Darga at Ilkal for
demand from 90kVA to 150kVA & proposed (IPS) HT
at GLSR near IB at Ilkal town.
H.T.Metering Cubicle
Labour
charges
Amount
1046.00
1000.00
1000.00
8740.70
11786.70
11787.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for extesion of existing F-4 Feeder (eminating from
110/33/11kV MUSS Hunagund) from IPS No:2, to IPS near Darga at Ilkal for
enhancement of contract demand from 90kVA to 150kVA & proposed (IPS) HT
W/S installation of 250kVA at GLSR near IB at Ilkal town.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 2137803.00
2 H.T.Metering Cubicle 248201.00
2137803.00
3 Labour charges 170005.00
4 Employee's cost at 60 % on Labour Charges 102003.00
5 Contingencies at 3 % on Material + labour charge 69234.24
6 Service tax at 12.24 % on on labour charges 20808.61
Intrest during constrution at 5 % on material cost +
7 labour cost 115390.40
8 Transportation cost at 2 % on material cost 42756.06
9 Watch and ward cost at 1 % on material cost 21378.03
Insurance cost against theft and accident at 1 %
10 on material cost 21378.03
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
Certificate:- Certified that, I have personally visited the spot and got
prepared estimate byusing CSR 2006 for the most economical and safe way of
execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
extesion of existing F-4 Feeder (eminating from
nagund) from IPS No:2, to IPS near Darga at Ilkal for
ct demand from 90kVA to 150kVA & proposed (IPS) HT
kVA at GLSR near IB at Ilkal town.
ABSTRACT
Labour Charges
170005.00
11787.00
170005.00
Section officer
HESCOM, Ilkal
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
r extesion of existing F-4 Feeder (eminating from 110/33/11kV
PS No:2, to IPS near Darga at Ilkal for enhancement of
90kVA to 150kVA & proposed (IPS) HT W/S installation of
B at Ilkal town.
s is an estimate amounting for Rs.2759282/- (Project Cost)
extesion of existing F-4 Feeder (eminating from 110/33/11kV
PS No:2, to IPS near Darga at Ilkal for enhancement of
90kVA to 150kVA & proposed (IPS) HT W/S installation of
B at Ilkal town.
Certified that, Ihave personally visited the spot and prepared the
006 for the most economical and safe way of execution of the
Section officer
HESCOM, Ilkal
Certified that, I have personally visited the spot and got
g CSR 2006 for the most economical and safe way of
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
Certified that, I have personally visited the spot and got
g CSR 2006 for the most economical and safe way of
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for arranging power supply to 5HP Shifted IP set
in the name of Sri.Yalagurdappa Rayappa Pujari at Sy. No: 97
at Chittawadgi village in Hunagund section
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long RCC Pole No 1 2480 2480.00 292 292.00
2 8 Meters,long PCC Pole No 5 1460 7300.00 292 1460.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 1 276 276.00 34 34.00
washers for RCC Pole
Abstract:
HT Line 54999.00
25kVA DTC 94704.00
LT line 9069.00
Service connection Charges 5000.00
Total Rs. 163772.00
Conductor Accessories @ 3% on
11 - - - 107.43 0.00
Item No 10
12 Misc - - - 23.65 54.03
Total: 7600.00 700.00
Labour Charges
13 Casual Labour Charge - - - 700.00 - -
14 Regular Labour Charge at 60% - - - 420.00 - -
15 E I Charges with 12.24%ST - - - 85.00 - -
16 Contagency @ 3% above - - - 264.15 - -
Grand Total Rs: 9069.14
Say Rs. 9069.00
Sketch:
Report:- This is an estimate amounting for Rs. 163772.00 is prepared for arranging
power supply to 5HP Shifted IP set in the name of Sri.Yalagurdappa Rayappa Pujari at Sy. No: 97 at
Chittawadgi village in Hunagund section.
This estimate involves part extension of HT line for a distence of 0.3KM, errection of
1X25kVA DTC and extension of LT line to a route length of 0.05KM.
This transformer centre comes on F-1 Nagur feeder eminating from 110/33/11kVMUSS
Hunagund. The installed capacity for 11KV reference is 1X10MVA. The peak load of the power
transformer is 5 MW. The peak load of the feeder is 110Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for arranging power supply to 5HP Irrigation Pumpset Installation in the name of Sri. Rangappa
Giriyappa Mangalore, at Taminal Village in Belur section.
Estimate for arranging power supply to 5HP Irrigation Pumpset Installation in the name of Sri. Rangappa
Giriyappa Mangalore, at Taminal Village in Belur section.
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 46.65 34.03
Total: 7623.00 2286.899 680.00
Labour Charges
13 Casual Labour Charge - - - 680.00 - -
Estimate for arranging power supply to 5HP Irrigation Pumpset Installation in the name of Sri.
Rangappa Giriyappa Mangalore, at Taminal Village in Belur section.
Abstract:
HT Line 39292
25kVA DTC 94704
LT line 9060
Service connection Charges 2500
Total Rs. 145556.00
Say Rs:
Estimate for arranging power supply to 5HP Irrigation Pumpset Installation in the name of Sri.
Rangappa Giriyappa Mangalore, at Taminal Village in Belur section.
Report:- This is an estimate amounting for Rs. 145556.00 is prepared for arranging
power supply to 5HP Irrigation Pumpset Installation in the name of Sri. Rangappa Giriyappa
Mangalore, at Taminal Village in Belur section. Under "Ganga Kalyana scheme".
This estimate involves part A1-Extension of HT line for a distance of 0.25KM and errection
of 1X25kVA DTC on single pole structure and extension of LT line for a distance of 0.05kM..
This transformer centre comes on Belur feeder eminating from 110/33/11kv MUSS
Badami The installed capacity for 11KV reference is 1X20MVA. The peak load of the power
transformer is 12.5 MW. The peak load of the feeder is 90Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Section Officer
HESCOM, Belur
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Belur
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Estimate for arranging power supply to 5HP Irrigation Pumpset Installation in the name of Sri. Walappa
Khoobappa Lamani, Sy. No:57/2 at Hire Magi in Kamatagi section.
Estimate for arranging power supply to 5HP Irrigation Pumpset Installation in the name of Sri. Walappa
Khoobappa Lamani, Sy. No:57/2 at Hire Magi in Kamatagi section.
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 46.65 34.03
Total: 7623.00 2286.899 680.00
Labour Charges
13 Casual Labour Charge - - - 680.00 - -
Estimate for arranging power supply to 5HP Irrigation Pumpset Installation in the name of Sri.
Walappa Khoobappa Lamani, Sy. No:57/2 at Hire Magi in Kamatagi section.
Abstract:
HT Line 7526
25kVA DTC 94704
LT line 9060
Estimate for arranging power supply to 5HP Irrigation Pumpset Installation in the name of Sri.
Walappa Khoobappa Lamani, Sy. No:57/2 at Hire Magi in Kamatagi section.
Report:- This is an estimate amounting for Rs. 118790.00 is prepared for arranging
power supply to 5HP Irrigation Pumpset Installation in the name of Sri. Chandrashekhar Nemappa
Lamani, Sy. No:62/3 at Hire Magi in Kamatagi section. Under "Ganga Kalyana scheme".
This estimate involves part A1-Extension of HT line for a distance of 0.04KM and errection
of 1X25kVA DTC on single pole structure and extension of LT line for a distance of 0.05kM..
This transformer centre comes on F-2 Muganur feeder eminating from 33/11kv MUSS
Kamatagi The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 3.48 MW. The peak load of the feeder is 100Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Estimate for arranging power supply to 3 Nos of 10HP(each) group Irrigation Pumpset Installations
in the name of (1) Sri.Shankrayya G Nanjayyanamath, Sy. No:72/1B+2/1 (2) Sri. Gadagayya S
Nanjayyanamath Sy. No:87/1 (3) Sri. Jagadheesh G. Nanjayyanamath Sy. No:72/3 at Tallikeri in Amingad
section.
Under "Own your transformer scheme"
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 9 Meters,long RCC Pole No 2 3250 6500.00 364 728.00
2 8 Meters,long PCC Pole No 19 1460 27740.00 292 5548.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 2 276 552.00 34 68.00
washers for RCC Pole
11KV Horizontal cross arm, with
4 top support, clamp bolt nut and Set 19 273 5187.00 34 646.00
washers for PCC Pole
Special 3-pin cross Arms with
5 clamp, nut & Bolts
Set 2 455 910.00 34 68.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for arranging power supply to 3 Nos of 10HP(each) group Irrigation Pumpset Installations
in the name of (1) Sri.Shankrayya G Nanjayyanamath, Sy. No:72/1B+2/1 (2) Sri. Gadagayya S Nanjayyanamath
No:87/1 (3) Sri. Jagadheesh G. Nanjayyanamath Sy. No:72/3 at Tallikeri in Amingad section.
Total 257613.00
2 Casual Labour 9336.00
3 Regular Labour @ 60% on CL 5601.60
Electrical Inspectorate charges
4 3150.00
with 12.24%ST
Total---- 283971.62
Say Rs; 283972.00
Abstract:
Extension of HT Line 234192.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
y to 3 Nos of 10HP(each) group Irrigation Pumpset Installations
Labour Charge
Amt
8
9336.00
9336.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for arranging power supply to 3 Nos of 10HP(each) group Irrigation Pumpset Installations in the name
of (1) Sri.Shankrayya G Nanjayyanamath, Sy. No:72/1B+2/1 (2) Sri. Gadagayya S Nanjayyanamath Sy. No:87/1
(3) Sri. Jagadheesh G. Nanjayyanamath Sy. No:72/3 at Tallikeri in Amingad section.
Report:- This is an estimate amounting for Rs. 525664.00 is prepared as per Circular
No:HESCOM/E-3/CYS-174 Dtd:17.06.2006 (with individual DTC) for arranging power supply to 3 Nos
of 10HP(each) group Irrigation Pumpset Installations in the name of (1) Sri.Shankrayya G
Nanjayyanamath, Sy. No:72/1B+2/1 (2) Sri. Gadagayya S Nanjayyanamath Sy. No:87/1 (3) Sri.
Jagadheesh G. Nanjayyanamath Sy. No:72/3 at Tallikeri in Amingad section. Under "Own your
transformer scheme"
Applicants requested to avail power under OYT scheme, from 3X25kVA DTC for
three IP sets installations are located at same open well in the land of Smt. Huligevva Yallappa
Mudagall at sy. No:215/2 at Kelur, and she has given consent to use water to these three
persons.Applicants agreed to pay the revenue bill as per first agreement and time to time change in
tariff.
This estimate involves part A1-Extension of HT line for a distence of 1.20KM and errection
of 3X25kVA DTC on single pole structure.
This transformer centre comes on F-2 Aihole/ chittaragi feeder eminating from 33/11kv
MUSS Amingad The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 2.48 MW. The peak load of the feeder is 102Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Section Officer
HESCOM, Amingad
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Amingad
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for arranging power supply to 65HP+700Watts MP Installation in the name of
Sri. Dattatreya Laxmanappa Sakre M/s. Pampatapathi Granites. R S No: 18/D, Plot. No: 2
Prop. No:152 at Hire-Upanal village in Ilkal section. Under "SELF EXECUTION" Scheme.
PART -A1 (Extenstion of H T Line)
Sl Material cost Labour Charge
NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 0 3250 0.00 364 0.00
8 Meters,long PCC Pole for
2 No 0 1460 0.00 292 0.00
stud
11KV Horizontal cross arm,
with top support, clamp bolt
3 Set 0 276 0.00 34 0.00
nut and washers for RCC
Pole
Special 3-pin cross Arms
4 Set 2 455 910.00 34 68.00
with clamp, nut & Bolts
11 KV Pin insulator with
5 No 3 70 210.00 0 0.00
G.I.Pin rods.
6 45 KN Disc insulator No 3 320 960.00 0 0.00
7 Guy Set, complete Set 2 498 996.00 121 242.00
8 Guy Concreting No 2 300 600.00 0 0.00
9 Spiral Earth Electrode No 0 160 0.00 32 0.00
10 E.G. Stirrups No 0 140 0.00 34 0.00
Rabbit ACSR conductor
11 KM 0.122 30440 3713.68 896 109.31
with 1.5% sag.
Conductor accossories
12 111.41
@3% on item No. 12
13 Miscelanious. L/S - 98.91 80.69
Total---- 7600.00 500.00
This project cost includes extension of 11kV line for a distance of .04km & errection of
100kVA DTC on 9mtrs RCC pole using single pole structure.
This proposed installation comes on F-6 Industrial feeder eminating from 110/33/11kV MUSS
Ilkal.The installed capacity for 11kV reference is 1X10 MVA, the peak load of the power transformer is
8.5MWS, peak load of the feeder is 95Amps.
Adequte line materials and labour provision made in the estimate, submitted for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared estimate
byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for shifting of 11kV line crossing over the Sy. No: 152/2, Ashraya Colony
Ward No:10,(Sangameshwar Nagar & Shiva Shakti Nagar ) at Kamatagi Village in
Kamatagi Section for avoiding hazardous.
Report:- This is an estimate amounting Rs: 96034.00 has been prepared forshifting of
11kV line crossing over the Sy. No: 152/2, Ashraya Colony Ward No:10, (Sangameshwar Nagar
& Shiva Shakti Nagar ) at Kamatagi Village in Kamatagi Section for avoiding hazardous.
This estimate includes cost includes extension of HT line for a distance of 0.45 KM
by using rabbit ACSR conductor on 9mtrs long RCC supports and Dismantling of 0.5 km 11kV
Line on 8mts long PCC support . It is proposed errect new 11kV line between A-C-D and
dismantling of 11kV line between B-E-F as shown in the sketch. The line between B-E-F is
crossing over the houses of Ashray colony and it is hazardous to human life. The public of
kamatagi village are also requested to re-route the existing 11 kV line. Hence estimate is
prepared to avoid accidents.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Details tobe furnished by field staff
1) Date of service: 1980
2) Date of release : Soon after completion of this work.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for shifting of 11kV line of F-2 Muganur Feeder crossing over the premises of M/s.
Doddannavar Bros. at the request of M/s. Doddannavar Bros. Ramathal in Kamatagi
Section.
15 E I Charges 300.00
Total---- 56384.99
Estimate for shifting of 11kV line of F-2 Muganur Feeder crossing over the premises of M/s.
Doddannavar Bros. at the request of M/s. Doddannavar Bros. Ramathal in Kamatagi
Section.
Dismantling portion
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
Releasing of 8mtrs PCC
1 No 6 0 0.00 262.8 1576.80
Pole
Releasing of 11 kV pin
2 No 15 0 0.00 0 0.00
Insulators with GI Pins
Releasing of No: 15 kV
3 No 24 0 0.00 0 0.00
Strain Insulators
Releasing of 11 kV V- Shape
4 / H-Z Cross arm with clamp No 8 0 0.00 30.6 244.80
N&B
ABSTRACT
Sl
DESCRIPTION Material Cost Labour Charges
No
1 Part 'A1' cost of extension of HT line 41500.00 3000.00
41500.00 3000.00
Estimate for shifting of 11kV line of Iddalagi Feeder crossing over the Sy. No: 3A/2K, at the request of
Shreebhallab Champalal Totala at Hunagund in Hunagund Section. Under Self Execution works
Scheme.
Report:- This is an estimate amounting Rs:64185.00 has been prepared for Shifting of 11kV
line of F-4 Water Supply Feeder, crossing over the Sy. No: 162/A/3 at Amaravathi Village of GPA Holder
Sri.Mahemmedhussain Murtujasab Dotihal R/O. Hunagund ( Owner Smt. Neelavva S Bannigol &
Anasavva S Bannigol R/o. Hunanund ) in Hunagund section. Under self execution works scheme.
This project cost includes extension of HT line for a distance of 0.06 km by using rabbit
ACSR conductor on 9mts long support . It is proposed shift the existing line from A-D to
A-B-C-D as in the figure. party is ready to get done the work through LEC under self exeution scheme.
Adequte line materials and labour provision made in the estimate, submitted for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:- Certified that, I have personally visited the spot and got prepared estimate
byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 3HP+690Watts Commercial Power installation of Sri.
Mohan Shrikantsa Patil at Sy.No:7/2 at Gudur (SC) Tq: Hunagund in Gudur Section "Under Self
Execution Works Scheme".
SKETCH:
Estimate for arranging power supply to 3HP+690Watts Commercial Power installation of Sri.
Mohan Shrikantsa Patil at Sy.No:7/2 at Gudur (SC) Tq: Hunagund in Gudur Section "Under Self
Execution Works Scheme".
ABSTRACT
Sl No DESCRIPTION Material Cost
Report:- This is an estimate amounting for Rs. 97460/- (Project Cost) is prepared
for arranging power supply to 3HP+690Watts Commercial Power installation of Sri. Mohan
Shrikantsa Patil at Sy.No:7/2 at Gudur (SC) Tq: Hunagund in Gudur Section "Under Self
Execution Works Scheme".
This project cost includes extension of HT line for a distance of 0.005KM and
errection of 1X15kVA kVA DTC on 9mts long single pole structure.
This proposed installation comes on Gudur Feeder eminating from 33/11kV MUSS
Gudur .The installed capacity for 11KV reference is 1X 5MVA, the peak load of the power
transformer is 2.5 MWS, peak load of the feeder is 110Amps.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Gudur
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
r supply to 3HP+690Watts Commercial Power installation of
at Sy.No:7/2 at Gudur (SC) Tq: Hunagund in Gudur Section
nder Self Execution Works Scheme".
ABSTRACT
Labour
Charges
250.00
2900.00
3150.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM, Gudur
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
Estimate for arranging power supply , 150 kVA HT Installation of
Sri.Dineshkumar Manoharlal Mardha, M/s. Sun Shine Stones , Sy. No:60/2 Plot. No:
107, Amaravati, Hunagund in Hunagund Section.
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 9 3250 29250.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 7 276 1932.00 34
HTST
5 45KN Disc No 18 320 5760.00 0
Special 3-pin cross Arms with
6 Set 6 455 2730.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 30 70 2100.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 1.523 30440 46344.90 896
1.5% sag
Conductor accessories at 3%
9 - - 1390.35
on Item No 6
10 Guy Set Complete Set 4 498 1992.00 121
11 Guy Concreting No 4 300 1200.00 0
12 Spiral Earth Electrode No 9 160 1440.00 32
DP Sructure 9 Mtrs long with
13 kit as per CDS -15 (with 3 Set 1 16241 16241.00 1609
Discs & DOLO)
14 Misc L/S - 69.75
Total Rs 110450.00
Amount
8
3276.00
0.00
0.00
238.00
0.00
204.00
0.00
1364.16
0.00
484.00
0.00
288.00
1609.00
36.84
7500.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Estimate for arranging power supply , 150 kVA HT Installation of
Sri.Dineshkumar Manoharlal Mardha, M/s. Sun Shine Stones , Sy. No:60/2 Plot.
No: 107, Amaravati, Hunagund in Hunagund Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 110450.00
110450.00
3 Labour charges 7500.00
4 Employee's cost at 60 % on Labour Charges 4500.00
5 Contingencies at 3 % on Material + labour charge 3538.50
6 Service tax at 12.24 % on on labour charges 918.00
The applicant requested for 150 kVA contract demand on 11KV System.
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Hunagund
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
anging power supply , 150 kVA HT Installation of
arlal Mardha, M/s. Sun Shine Stones , Sy. No:60/2 Plot.
agund in Hunagund Section.
ABSTRACT
Labour
Charges
7500.00
7500.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Hunagund
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply , 99 kVA HT Installation of Sri.
Anandakumar Mangilla Dharak, M/s. Hari Priya Granites Pvt. Ltd. Sy. No:30/K Plot. No:
1 , Hire Upnal, Ilkal in Ilkal Section.
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 3 3250 9750.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 5 276 1380.00 34
HTST
5 45KN Disc No 3 320 960.00 0
Special 3-pin cross Arms with
6 Set 1 455 455.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 12 70 840.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.3654 30440 11122.78 896
1.5% sag
Conductor accessories at 3%
9 - - 333.68
on Item No 6
10 Guy Set Complete Set 6 498 2988.00 121
11 Guy Concreting No 6 300 1800.00 0
12 Spiral Earth Electrode No 3 160 480.00 32
DP Sructure 9 Mtrs long with
13 kit as per CDS -15 (with 3 Set 1 16241 16241.00 1609
Discs & DOLO)
14 Misc L/S - 49.54
Total Rs 46400.00
Amount
8
1092.00
0.00
0.00
170.00
0.00
34.00
0.00
327.40
0.00
726.00
0.00
96.00
1609.00
45.60
4100.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Estimate for arranging power supply , 99 kVA HT Installation of Sri.
Anandakumar Mangilla Dharak, M/s. Hari Priya Granites Pvt. Ltd. Sy. No:30/K
Plot. No: 1 , Hire Upnal, Ilkal in Ilkal Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 46400.00
46400.00
3 Labour charges 4100.00
4 Employee's cost at 60 % on Labour Charges 2460.00
5 Contingencies at 3 % on Material + labour charge 1515.00
6 Service tax at 12.24 % on on labour charges 501.84
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
nging power supply , 99 kVA HT Installation of Sri.
Dharak, M/s. Hari Priya Granites Pvt. Ltd. Sy. No:30/K
lkal in Ilkal Section.
ABSTRACT
Labour
Charges
4100.00
4100.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Ilkal
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
2 contengencies at 3% on aboveall
3 Misc
Total 4400.00
Say Rs.
The existing poles at folloving locations are completely broken and damaged and to
keep the system in healthy condition it is very essential to replece these broken poles by good
poles at below said location in kamatgi section.
1) village-1
2) village-2
3) village-3
All adaquate Materiyal and provision is made in the estimate and submitted for your kind saction
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 2 3250 6500.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 1 276 276.00 34
HTST
5 45KN Disc No 9 320 2880.00 0
Special 3-pin cross Arms with
6 Set 3 455 1365.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 6 70 420.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.2590 30440 7883.96 896
1.5% sag
Conductor accessories at 3%
9 - - 236.52
on Item No 6
10 Guy Set Complete Set 1 498 498.00 121
11 Guy Concreting No 1 300 300.00 0
12 Spiral Earth Electrode No 1 160 160.00 32
DP Sructure 9 Mtrs long with
13 kit as per CDS -15 (with 3 Set 1 16241 16241.00 1609
Discs & DOLO)
14 Misc L/S - 39.52
Total Rs 36800.00
Amount
8
728.00
0.00
0.00
34.00
0.00
102.00
0.00
232.06
0.00
121.00
0.00
32.00
1609.00
41.94
2900.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Estimate for arranging power supply , 99 kVA HT Installation of Sri.
Jugalkishor Kishangopal Darak, M/s. Anant Mines & Granites. Sy. No:19/A Plot.
No: 1 , Hanamasagar Road, Hire Upnal, Ilkal in Ilkal Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 36800.00
36800.00
3 Labour charges 2900.00
4 Employee's cost at 60 % on Labour Charges 1740.00
5 Contingencies at 3 % on Material + labour charge 1191.00
6 Service tax at 12.24 % on on labour charges 354.96
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
anging power supply , 99 kVA HT Installation of Sri.
Darak, M/s. Anant Mines & Granites. Sy. No:19/A Plot.
ad, Hire Upnal, Ilkal in Ilkal Section.
ABSTRACT
Labour
Charges
2900.00
2900.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Ilkal
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for Shifting of 11kV line crossing over the Sy. No:17/2 Prop No:184
at the request of Sri. Nagaraj Motilalsa Raibagi at Hire-Upnal village in Ilkal Section Under DCW
Shifting of H T Line
Sl Material cost Labour Charge
NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
Credit: Nil
Report:- This is an estimate amounting for Rs; 9426.00 is prepared for Shifting
of 11kV line crossing over the Sy. No:17/2 Prop No:184 at the request of Sri. Nagaraj Motilalsa
Raibagi at Hire-Upnal village in Ilkal Section Under DCW
This estimate involves part shifting of HT line .This estimate also involves releasing
& restringing of conductor for a distance of 0.2KM HT.
As shown in the sketch A-B is existing HT line crossing over the premises, it is proposed to
shift this line Through A-Cas in the sketch.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and prepared the
estimate by using CSR 2005 for the most economical and safe way of execution of the work
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 1 3250 3250.00 364
P.C.C.Pole 8 mtr long (For
2 No 0 1460 0.00 292
Stud)
3 MS Fish Plate with N & B Set 0 41 0.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 0 276 0.00 34
HTST
5 45KN Disc No 12 320 3840.00 0
Special 3-pin cross Arms with
6 Set 3 455 1365.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 3 70 210.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.1218 30440 3707.59 896
1.5% sag
Conductor accessories at 3%
9 - - 111.23
on Item No 6
10 Guy Set Complete Set 3 498 1494.00 121
11 Guy Concreting No 3 300 900.00 0
12 Spiral Earth Electrode No 1 160 160.00 32
DP Sructure 9 Mtrs long with
13 kit as per CDS -15 (with 3 Set 1 16241 16241.00 1609
Discs & DOLO)
14 Misc L/S - 21.18
Total Rs 31300.00
Amount
8
364.00
0.00
0.00
0.00
0.00
102.00
0.00
109.13
0.00
363.00
0.00
32.00
1609.00
20.87
2600.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal.
HESCOM
Estimate for arranging power supply , 75 kVA HT Installation of Sri.
Rakeshkumar Prakashchand Agarwal, M/s. Vatsal Granites. Sy. No:159/2A Prop.
No: 715/A , Amaravathi, in Hunagund Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 31300.00
31300.00
3 Labour charges 2600.00
4 Employee's cost at 60 % on Labour Charges 1560.00
5 Contingencies at 3 % on Material + labour charge 1017.00
6 Service tax at 12.24 % on on labour charges 318.24
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Hunagund
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
nging power supply , 75 kVA HT Installation of Sri.
and Agarwal, M/s. Vatsal Granites. Sy. No:159/2A Prop.
n Hunagund Section.
ABSTRACT
Labour
Charges
2600.00
2600.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Hunagund
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply , 100 kVA HT Installation of Smt. Sumati
D Patil, M/s. Rashmi Stone cutting & polishing Industries. Industial Estate Plot. No: P-
9 ,Bagalkot, in Bagalkot Section.
1 2 3 4 5 6 7
1 R.C.C.Pole 9 mtr long No 1 3250 3250.00 364
P.C.C.Pole 8 mtr long (For
2 No 2 1460 2920.00 292
Stud)
3 MS Fish Plate with N & B Set 4 41 164.00 22
11KV H 'X' arms with
4 clamps ,B&N.For RCC with Set 0 276 0.00 34
HTST
5 45KN Disc No 9 320 2880.00 0
Special 3-pin cross Arms with
6 Set 3 455 1365.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
7 No 3 70 210.00 0
Pin roads
Rabbit ACSR Conductor with
8 KM 0.2436 30440 7415.18 896
1.5% sag
Conductor accessories at 3%
9 - - 222.46
on Item No 6
10 Guy Set Complete Set 1 498 498.00 121
11 Guy Concreting No 1 300 300.00 0
12 Spiral Earth Electrode No 1 160 160.00 32
DP Sructure 9 Mtrs long with
13 kit as per CDS -15 (with 3 Set 1 16241 16241.00 1609
Discs & DOLO)
14 Misc L/S - 74.36
Total Rs 35700.00
Amount
8
364.00
584.00
88.00
0.00
0.00
102.00
0.00
218.27
0.00
121.00
0.00
32.00
1609.00
31.73
3150.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Bagalkot.
HESCOM
Estimate for arranging power supply , 100 kVA HT Installation of Smt.
Sumati D Patil, M/s. Rashmi Stone cutting & polishing Industries. Industial Estate
Plot. No: P-9 ,Bagalkot, in Bagalkot Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 35700.00
35700.00
3 Labour charges 3150.00
4 Employee's cost at 60 % on Labour Charges 1890.00
5 Contingencies at 3 % on Material + labour charge 1165.50
6 Service tax at 12.24 % on on labour charges 385.56
The applicant requested for 100 kVA contract demand on 11KV System.
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Bagalkot
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Bagalkot.
HESCOM
nging power supply , 100 kVA HT Installation of Smt.
hmi Stone cutting & polishing Industries. Industial Estate
n Bagalkot Section.
ABSTRACT
Labour
Charges
3150.00
3150.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Bagalkot
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Bagalkot.
HESCOM
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 26900.00
112771.00
Report:- This is an estimate amounting for Rs: 142670/- (Project Cost) prepared
for arranging power supply to 22.5HP+260Watts Motive power Installation in the name of Sri.
Mallikarjun Irabasappa Sulibhavi at Sy. No: 14/2 at Hire -Upnal, Ilkal in Ilkal section. Under
"SELF EXECUTION WORKS" Scheme.
This project cost includes extension of HT line for a distance of 0.12km by using
rabbit ACSR conductor on 9mts long support. This estimate also includes errection 1X25kVA
DTC on 9mtr single RCC pole.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.
O&M Sub-Division, HESCOM. I
HESCOM
supply to 22.5HP+260Watts Motive power Installation in the name of Sri.
bhavi at Sy. No: 14/2 at Hire -Upnal, Ilkal in Ilkal section. Under "SELF
EXECUTION WORKS" Scheme.
ABSTRACT
Labour Charges
2000.00
3112.00
5112.00
erials and labour provision made in the estimate, submitted for kind
tified that, Ihave personally visited the spot and prepared the
6 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal.
tified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 66HP+440Watts MP Installation in the name of
Smt. Padmavati Bhojaraj Raibagi M/s. Saptagiri Granites. R S No: 19/A,
Plot. No: 3 at Hire-Upanal village in Ilkal section. Under "SELF EXECUTION" Scheme.
PART -A1 (Extenstion of H T Line)
Sl Material cost Labour Charge
NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 0 3250 0.00 364 0.00
8 Meters,long PCC Pole for
2 No 0 1460 0.00 292 0.00
stud
11KV Horizontal cross arm,
with top support, clamp bolt
3 Set 0 276 0.00 34 0.00
nut and washers for RCC
Pole
Special 3-pin cross Arms
4 Set 0 455 0.00 34 0.00
with clamp, nut & Bolts
11 KV Pin insulator with
5 No 3 70 210.00 0 0.00
G.I.Pin rods.
6 45 KN Disc insulator No 0 320 0.00 0 0.00
7 Guy Set, complete Set 2 498 996.00 121 242.00
8 Guy Concreting No 2 300 600.00 0 0.00
9 Spiral Earth Electrode No 0 160 0.00 32 0.00
10 E.G. Stirrups No 0 140 0.00 34 0.00
Rabbit ACSR conductor
11 KM 0.000 30440 0.00 896 0.00
with 1.5% sag.
Conductor accossories
12 0.00
@3% on item No. 11
13 Miscelanious. L/S - 44.00 8.00
Total---- 1850.00 250.00
This project cost includes errection of 100kVA DTC on 9mtrs RCC pole using single pole
structure on existing spur line.
This proposed installation comes on F6 Industrial feeder eminating from 110/33/11kV MUSS
Ilkal.The installed capacity for 11KV reference is 1X10 MVA, the peak load of the power transformer is
8.5MWS, peak load of the feeder is 95Amps.
Adequte line materials and labour provision made in the estimate, submitted for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared estimate
byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 3.5HP+220Watts M P Installation of Sri. Yallappa Ramanna Hanagi,
Sy. No: 150A at Gudur villge in Gudur section.
11 Conductor Accessories @ 3% on
Item No 10 - - - 214.86 0.00
12 Misc - - - 20.30 43.07
Total: 8900.00 600.00
Labour Charges
13 Casual Labour Charge - - - 600.00 - -
Estimate for arranging power supply to 3.5HP+220Watts M P Installation of Sri. Yallappa Ramanna
Hanagi, Sy. No: 150A at Gudur villge in Gudur section.
Report:- This is an estimate amounting for Rs. 10243.00 is prepared for arranging
power supply to 3.5HP+220Watts M P Installation of Sri. Yallappa Ramanna Hanagi, Sy. No: 150A
at Gudur villge in Gudur section.
This estimate involves conversion of single phase 2 wire into 3 phase 4 wire system
of LT line to a route length of 0.2 km on 8 mtrs RCC poles. This proposed installation doesnot
comes under any layout & it is not a Multi Stored Building.
Adequate line materials and labour provision made in the estimate and submitted for
kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Gudur
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 23.65 53.03
Total: 7600.00 699.00
Labour Charges
13 Casual Labour Charge - - - 699.00 - -
Abstract:
HT Line 76959
25kVA DTC 94704
LT line 9067
Report:- This is an estimate amounting for Rs. 9069.00 is prepared for arranging power
supply to 7.5HP Water Supply Installation in the name of The President Gram Panchayat Muganur at
Inagalagi Jackwell village in Kamatagi Section.
This estimate involves part A2-Extension of LT line for a distance of 0.05 KM.
This proposed installation comes on 1X25kVA Water supply DTC having connected load
of 10HP. It can takeup proposed load satisfactorily.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
11 Conductor Accessories @ 3% on
Item No 10 - - - 322.28 0.00
12 Misc - - - 80.96 36.10
Total: 24000.00 2050.00
Labour Charges
13 Casual Labour Charge - - - 2050.00 - -
Abstract:
HT Line 94757
25kVA DTC 94704
LT line 28186
11 Conductor Accessories @ 3% on
Item No 10 - - - 429.71 0.00
12 Misc - - - 68.61 55.14
Total: 27200.00 2450.00
Labour Charges
13 Casual Labour Charge - - - 2450.00 - -
Abstract:
HT Line 94757
25kVA DTC 118527
LT line 32141
Report:- This is an estimate amounting for Rs. 255425.00 is prepared for arranging
power supply to 2 Nos of 15HP Water supply Installations in the name of The President Gram
panchayat Wadageri installations feeding to Wadageri & Dhammur villages in Gudur section.
This estimate involves part A1-Extension of HT line for a distance of 0.5 KM and errection
of 1 X25kVA DTC on Single pole structure and extension of LT line for a distance of 0.20kM.
This transformer centre comes on F-5 Gudur feeder eminating from 33/11kV MUSS
Gudur. The installed capacity for 11KV reference is 2X5MVA. The peak load of the power transformer
is 2.5MW. The peak load of the feeder is 152 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Gudur
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
1 2 3 4 5 6 7
1 9.5 Meters,long RCC Pole No 2 5260 10520.00 476
2 R.C.C.Pole 9 mtr long No 10 3250 32500.00 364
P.C.C.Pole 8 mtr long (For
3 No 2 1460 2920.00 292
Stud)
4 MS Fish Plate with N & B Set 4 41 164.00 22
11KV H 'X' arms with
5 clamps ,B&N.For RCC with Set 10 276 2760.00 34
HTST
6 45KN Disc No 15 320 4800.00 0
Special 3-pin cross Arms with
7 Set 6 455 2730.00 34
clamp, nut & Bolts
11 KV.Pin insulators with G.I
8 No 36 70 2520.00 0
Pin roads
Rabbit ACSR Conductor with
9 KM 1.4616 30440 44491.10 896
1.5% sag
Conductor accessories at 3%
10 - - 1334.73
on Item No 6
11 Guy Set Complete Set 9 498 4482.00 121
12 Guy Concreting No 9 300 2700.00 0
13 Spiral Earth Electrode No 14 160 2240.00 32
DP Sructure 9 Mtrs long with
14 kit as per CDS -15 (with 3 Set 1 16241 16241.00 1609
Discs & DOLO)
15 Misc L/S - 197.16
Total Rs 130600.00
Amount
8
952.00
3640.00
584.00
88.00
340.00
0.00
204.00
0.00
1309.59
0.00
1089.00
0.00
448.00
1609.00
36.41
10300.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Construction of flatform
with size stone cement
2 concert for errection of NO 1 7200 7200.00
H.T.Metering cubicle
including L.C
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
E.I.Charges with 12.24%
6 756.00
ST
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal
HESCOM
Estimate for arranging power supply , 99 kVA HT Installation of Sri.
Rakeshkumar Radheshyam Sarada, M/s. Ranabai Granites. Sy. No:3A/2K Plot.
No:4/1, Hunagund , in Hunagund Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 130600.00
130600.00
3 Labour charges 10300.00
4 Employee's cost at 60 % on Labour Charges 6180.00
5 Contingencies at 3 % on Material + labour charge 4227.00
6 Service tax at 12.24 % on on labour charges 1260.72
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Hunagund
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
HESCOM
ower supply , 99 kVA HT Installation of Sri.
am Sarada, M/s. Ranabai Granites. Sy. No:3A/2K Plot.
unagund Section.
ABSTRACT
Labour
Charges
10300.00
10300.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Hunagund
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
Estimate for A\P\S to 49HP+500W MP installation of
1 2 3 4 5 6 7 8
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476 0.00
2 R.C.C.Pole 9 mtr long No 0 0 0.00 364 0.00
P.C.C.Pole 8 mtr long (For
3 No 0 1460 0.00 292 0.00
Stud)
4 MS Fish Plate with N & B Set 0 41 0.00 22 0.00
11KV H 'X' arms with
5 clamps ,B&N.For RCC with Set 1 276 276.00 34 34.00
HTST
6 45KN Disc No 3 320 960.00 0 0.00
Special 3-pin cross Arms with
7 Set 1 405 405.00 34 0.00
clamp, nut & Bolts
11 KV.Pin insulators with G.I
8 No 3 70 210.00 0 0.00
Pin roads
Rabbit ACSR Conductor with
9 KM 0.0910 30440 2770.00 896 82.00
1.5% sag
Conductor accessories at 3%
10 - 0 83.10
on Item No 6
11 Guy Set Complete Set 1 498 498.00 121 121.00
12 Guy Concreting No 1 300 300.00 0 0.00
13 Spiral Earth Electrode No 1 160 160.00 32 32.00
DP Sructure 9 Mtrs long with
14 kit as per CDS -15 (with 3 Set 0 16241 0.00 1609 0.00
Discs & DOLO)
15 Misc L/S - 38.00 31.00
Total Rs 5700.00 300.00
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line
Total
3 Labour charges
4 Employee's cost at 60 % on Labour Charges
5 Contingencies at 3 % on Material + labour charge
6 Service tax at 12.24 % on on labour charges
Intrest during constrution at 5 % on material cost +
7 labour cost
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Hunagund
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
ABSTRACT
Labour
Charges
HESCOM
anging power supply , 99 kVA HT Installation of Sri.
m Sarada, M/s. Ranabai Granites. Sy. No:3A/2K Plot.
agund Section.
s an estimate amounting for Rs. 168138/- (Project Cost)
wer supply , 99 kVA HT Installation of Sri. Rakeshkumar
. Ranabai Granites. Sy. No:3A/2K Plot. No:4/1, Hunagund ,
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Hunagund
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
HESCOM
Estimate for arranging power supply to 7.5HP Water supply Installation
in the name of The President/Secretory Gram panchayat Aihole
installation feeding to Kalligudd village in Aminagad section
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 2 3250 6500.00 364 728.00
2 8 Meters,long PCC Pole No 42 1460 61320.00 292 12264.00
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 23.65 54.03
Total: 7600.00 700.00
Labour Charges
13 Casual Labour Charge - - - 700.00 - -
Abstract:
HT Line 474909.00
25kVA DTC 94704.00
LT line 9069.00
Report:- This is an estimate amounting for Rs. 583682.00 is prepared for arranging
power supply to 7.5HP Water supply Installation in the name of The President/Secretory Gram
panchayat Aihole installation feeding to Kalligudd village in Aminagad section.
This estimate involves part A1-Extension of HT line for a distance of 2.45 KM and
errection of 1 X25kVA DTC on Single pole structure and extension of LT line for a distance of 0.05kM.
This transformer centre comes on F-2 Ailhole feeder eminating from 33/11kV MUSS
Aminagad. The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 3.48MW. The peak load of the feeder is 110 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Aminagad
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 23.65 54.03
Total: 7600.00 700.00
Labour Charges
13 Casual Labour Charge - - - 700.00 - -
Abstract:
HT Line 23914.00
25kVA DTC 94704.00
LT line 9069.00
Report:- This is an estimate amounting for Rs. 583682.00 is prepared for arranging
power supply to 12HP Water supply Installation in the name of The President/Secretory Gram
panchayat Wadageri installation feeding to Gorjanal village in Aminagad section.
This estimate involves part A1-Extension of HT line for a distance of 0.1 KM and errection
of 1 X25kVA DTC on Single pole structure and extension of LT line for a distance of 0.05kM.
This transformer centre comes on F-2 Ailhole feeder eminating from 33/11kV MUSS
Aminagad. The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 3.48MW. The peak load of the feeder is 110 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Aminagad
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 23.65 54.03
Total: 7600.00 700.00
Labour Charges
13 Casual Labour Charge - - - 700.00 - -
Abstract:
HT Line 151695.00
25kVA DTC 94704.00
LT line 9069.00
Report:- This is an estimate amounting for Rs. 260468.00 is prepared for arranging
power supply to 5HP IP set Installation in the name of Sri. Balappa Rangappa Katti Sy. No: 307/1A at
Sulibhavi village in Aminagad section.
This estimate involves part A1-Extension of HT line for a distance of 0.8 KM and errection
of 1 X25kVA DTC on Single pole structure and extension of LT line for a distance of 0.05kM.
This transformer centre comes on F-2 Ailhole feeder eminating from 33/11kV MUSS
Aminagad. The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 3.48MW. The peak load of the feeder is 110 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Aminagad
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Abstract:
HT Line 15385.00
25kVA DTC 94704.00
LT line 0.00
Report:- This is an estimate amounting for Rs. 115089.00 is prepared for arranging
power supply to 7.5HP Water supply Installation in the name of The President/Secretory Gram
panchayat Aminagad installation feeding to Aminagad village in Aminagad section.
This estimate involves part A1-Extension of HT line for a distance of 0.05 KM and
errection of 1 X25kVA DTC on Single pole structure.
This transformer centre comes on F-1 Aminagd feeder eminating from 33/11kV MUSS
Aminagad. The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 3.48MW. The peak load of the feeder is 110 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Aminagad
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 23.65 54.03
Total: 7600.00 700.00
Labour Charges
13 Casual Labour Charge - - - 700.00 - -
Abstract:
HT Line 16765.00
25kVA DTC 94704.00
LT line 9069.00
Report:- This is an estimate amounting for Rs. 123038.00 is prepared for arranging
power supply to 10HP IP set Installation in the name in of Sri. Dawalsab Maliksab Kadiwal Sy. No: 30
at Bevinal village in Kamatagi section.
This estimate involves part A1-Extension of HT line for a distance of 0.10 KM and
errection of 1 X25kVA DTC on Single pole structure and extension of LT line for a distance of 0.05kM.
This transformer centre comes on F-4 Kamatagi feeder eminating from 33/11kV MUSS
Kamatagi. The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 3.5MW. The peak load of the feeder is 120 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 23.65 54.03
Total: 7600.00 700.00
Labour Charges
13 Casual Labour Charge - - - 700.00 - -
Abstract:
HT Line 16765.00
25kVA DTC 94704.00
LT line 9069.00
Report:- This is an estimate amounting for Rs. 123038.00 is prepared for arranging
power supply to 10HP IP set Installation in the name in of in the name of Sri. Tippusab Ameensab
Bewoor Sy. No: 30/6 at Bevinal village in Kamatagi section.
This estimate involves part A1-Extension of HT line for a distance of 0.10 KM and
errection of 1 X25kVA DTC on Single pole structure and extension of LT line for a distance of 0.05kM.
This transformer centre comes on F-4 Kamatagi feeder eminating from 33/11kV MUSS
Kamatagi. The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 3.5MW. The peak load of the feeder is 120 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Estimate for arranging power supply to 10HP Irrigation Pumpset Installation in the name of Sri. Sangamesh
Parappa Chittaragi, Sy. No: 93 at Kamatagi Village in Kamatagi section.
11 Conductor Accessories @ 3% on
Item No 10 - - - 429.71 0.00
12 Misc - - - 55.61 81.14
Total: 24400.00 2200.00
Labour Charges
13 Casual Labour Charge - - - 2200.00 - -
Estimate for arranging power supply to 10HP Irrigation Pumpset Installation in the name of Sri.
Sangamesh Parappa Chittaragi, Sy. No: 93 at Kamatagi Village in Kamatagi section.
Report:- This is an estimate amounting for Rs. 31345.00 is prepared for arranging
power supply to 10HP in the name of Sri. Sangamesh Parappa Chittaragi, Sy. No: 93 at Kamatagi
Village in Kamatagi section.
This estimate involves part Extension of LT line for a distance of 0.2KM. This proposed
installation comes on 63kVA Shiragumpi IP TC having connected load of 45HP ( including proposed
10HP) and LTVR calculated is satisfactory.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Estimate for arranging power supply , 99 kVA HT Installation of Sri. Narayan Vitthappa Bhandari,
M/s. Shree Mittal Udyog. Sy. No:18/D Prop No: 153 Plot. No:3, Hire Upnal, in Ilkal Section.
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Construction of flatform
with size stone cement
2 concert for errection of NO 1 7200 7200.00
H.T.Metering cubicle
including L.C
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
E.I.Charges with 12.24%
6 756.00
ST
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal
HESCOM
Estimate for arranging power supply , 99 kVA HT Installation of Sri. Narayan
Vitthappa Bhandari, M/s. Shree Mittal Udyog. Sy. No:18/D Prop No: 153 Plot.
No:3, Hire Upnal, in Ilkal Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 25300.00
25300.00
3 Labour charges 2300.00
4 Employee's cost at 60 % on Labour Charges 1380.00
5 Contingencies at 3 % on Material + labour charge 828.00
6 Service tax at 12.24 % on on labour charges 281.52
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
HESCOM
g power supply , 99 kVA HT Installation of Sri. Narayan
s. Shree Mittal Udyog. Sy. No:18/D Prop No: 153 Plot.
No:3, Hire Upnal, in Ilkal Section.
ABSTRACT
Labour
Charges
2300.00
2300.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Ilkal
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
HESCOM
Estimate for A/P/S to Motive Power installation of Smt. Rukminibai Mahantappa Gotur Prop. No: 334 at
Gonal S B Village in Ilkal Section.
PART - A2 (Extenstion of L T Line)
Sl Material Labour Charge
No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long RCC Pole No 3 2480 7440.00 292 876.00
2 8 Meters,long PSC Pole No 2 1720 3440.00 292 584.00
3 MS Fish Plate with N & B Set 0 41 0.00 22 0.00
4 Spiral earth electrodes Set 5 160 800.00 32 160.00
5 4 pin X - Arm set for RCC No 7 185 1295.00 34 238.00
6 2 Pin Cross armset for RCC Set 0 103 0.00 34 0.00
7 No.8KV Strain Insulators No 24 10 240.00 0 0.00
1.1KV pin insulator with G.I.
9 No 8 25 200.00 0 0.00
Pin rod
10 Guy set complete Set 5 498 2490.00 121 605.00
11 Guy concreting No 5 300 1500.00 0 0.00
2 ACSR conductor with 1.5%
12 KM 0.812 17640 14323.68 655 531.86
sag.
Conductor Accessories @ 3%
13 - - - 429.71 0.00
on Item No 10
4-Pin cross arm, clamp bolt
14 nut and washers for RCC Set 0 185 0.00 34 0.00
Pole( For Gaurding)
15 GI Wire( For Gaurding) kg 0 41.4 0.00 15 0.00
16 Misc - - - 41.61 5.14
Total: 32200.00 3000.00
Labour Charges
19 Casual Labour Charge - - - 3000.00 - -
Regular Labour Charge at
20 - - - 1800.00 - -
60%
21 E I Charges with 12.24%ST - - - 85.00 - -
22 Contagency @ 3% above - - - 1112.55 - -
Grand Total Rs: 38197.55
Say Rs. 38198.00
S/C Charges 5000.00
Total: 43198.00
Estimate for A/P/S to Motive Power installation of Smt. Rukminibai Mahantappa Gotur Prop. No: 334
at Gonal S B Village in Ilkal Section.
Report:- This is an estimate amounting for Rs. 43198.00 is prepared for A/P/S to
Motive Power installation of Smt. Rukminibai Mahantappa Gotur Prop. No: 334 at Gonal S B Village
in Ilkal Section.
This estimate involves extension of LT 3 Phase 4 wire line to a route length of 0.2Km on
8 mtrs RCC & PSC poles supports. This proposed load comes on 25 kVA DTC at near Thakurji
granites which is having connected load of 13 HP, it can take up proposed load satisfactorily and
LTVR is satisfactory. This installation will not comes under layout and it is not MS Building.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work
1 2 3 4 5 6 7 8
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476 0.00
2 R.C.C.Pole 9 mtr long No 11 3250 35750.00 364 4004.00
P.C.C.Pole 8 mtr long (For
3 No 0 1460 0.00 292 0.00
Stud)
4 MS Fish Plate with N & B Set 0 41 0.00 22 0.00
11KV H 'X' arms with
5 clamps ,B&N.For RCC with Set 8 276 2208.00 34 272.00
HTST
6 45KN Disc No 21 320 6720.00 0 0.00
Special 3-pin cross Arms with
7 Set 7 408 2856.00 34 238.00
clamp, nut & Bolts
11 KV.Pin insulators with G.I
8 No 33 70 2310.00 0 0.00
Pin roads
Rabbit ACSR Conductor with
9 KM 1.4616 30440 44491.10 896 1309.59
1.5% sag
Conductor accessories at 3%
10 - - 1334.73 0.00
on Item No 6
11 Guy Set Complete Set 6 498 2988.00 121 726.00
12 Guy Concreting No 6 300 1800.00 0 0.00
13 Spiral Earth Electrode No 11 160 1760.00 32 352.00
DP Sructure 9 Mtrs long with
14 kit as per CDS -15 (with 3 Set 1 16241 16241.00 1609 1609.00
Discs & DOLO)
15 Misc L/S - 112.16 89.41
Total Rs 118571.00 8600.00
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Construction of flatform
with size stone cement
2 concert for errection of NO 1 7200 7200.00
H.T.Metering cubicle
including L.C
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
E.I.Charges with 12.24%
6 756.00
ST
7 Contingeng @ 3% 2218.08
Total 76154.08
Say Rs: 76154
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal
HESCOM
Estimate for arranging power supply , 50 kVA HT Installation of Sri. Vijayakumar
Basanagouda Patil, M/s. Shreeshail Granite Industries. Sy. No:79/2 Plot. No:3,
Block-II, Ilkal in Ilkal Section.
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 118571.00
118571.00
3 Labour charges 8600.00
4 Employee's cost at 60 % on Labour Charges 5160.00
5 Contingencies at 3 % on Material + labour charge 3815.13
6 Service tax at 12.24 % on on labour charges 1052.64
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
HESCOM
power supply , 50 kVA HT Installation of Sri. Vijayakumar
s. Shreeshail Granite Industries. Sy. No:79/2 Plot. No:3,
Block-II, Ilkal in Ilkal Section.
ABSTRACT
Labour
Charges
8600.00
8600.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Ilkal
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
HESCOM
Estimate for A/P/S to Water Supply installation in the name of Persident / Secretary Grama Pnchayati
Nagur Tq. Hunagund .in Hunagund section .
PART - A2 (Extenstion of L T Line)
Sl Material Labour Charge
No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long RCC Pole No 1 2480 2480.00 292 292.00
2 8 Meters,long PSC Pole No 0 1720 0.00 292 0.00
3 MS Fish Plate with N & B Set 0 41 0.00 22 0.00
4 Spiral earth electrodes Set 1 160 160.00 32 32.00
5 4 pin X - Arm set for RCC No 7 185 1295.00 34 238.00
6 2 Pin Cross armset for RCC Set 0 103 0.00 34 0.00
7 No.8KV Strain Insulators No 24 10 240.00 0 0.00
1.1KV pin insulator with G.I.
9 No 8 25 200.00 0 0.00
Pin rod
10 Guy set complete Set 5 498 2490.00 121 605.00
11 Guy concreting No 5 300 1500.00 0 0.00
2 ACSR conductor with 1.5%
12 KM 0.812 17640 14323.68 655 531.86
sag.
Conductor Accessories @ 3%
13 - - - 429.71 0.00
on Item No 10
4-Pin cross arm, clamp bolt
14 nut and washers for RCC Set 0 185 0.00 34 0.00
Pole( For Gaurding)
15 GI Wire( For Gaurding) kg 0 41.4 0.00 15 0.00
16 Misc - - - 41.61 5.14
Total: 23160.00 1704.00
Labour Charges
19 Casual Labour Charge - - - 1704.00 - -
Regular Labour Charge at
20 - - - 1022.40 - -
60%
21 E I Charges with 12.24%ST - - - 85.00 - -
22 Contagency @ 3% above - - - 779.14 - -
Grand Total Rs: 26750.54
Say Rs. 38198.00
S/C Charges 5000.00
Total: 43198.00
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 23.65 54.03
Total: 7600.00 700.00
Labour Charges
13 Casual Labour Charge - - - 700.00 - -
Report:- This is an estimate amounting for Rs. 13385.00 is prepared for arranging
power supply to 2HP Mini Water supply installation in the name of the President Gram Panchayat
Dannur at Adihala village in Hunagund Section.
This installation comes on 63 KVA DTC at Adihal village TC . The existed load of DTC is 34 Kw lighting
load Proposed load is 2HP (Single Phase) water supply installation .total load of DTC 34KW + 2HP W/s
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Gudur
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Special 3-pin
7 cross Arms with Set 1 455 455.00 34 34.00
clamp, nut & Bolts
11 KV.Pin
8 insulators with G.I No 9 70 630.00 0 0.00
Pin roads
Rabbit ACSR
9 Conductor with KM 0.3650 30440 11110.60 896 327.04
1.5% sag
Conductor
10 accessories at 3% - - 333.32 0.00
on Item No 6
Report:- This is an estimate amounting for Rs. 222647.00 is prepared for arranging
power supply to 12HP Water supply installation in the name of the President Gram Panchayat
Chikanal at Chikanal village in Gudur Section.
This estimate involves part A1-Extension of HT line for a distance of 0.5 KM and errection
of 1 X25kVA DTC on Single pole structure and extension of LT line for a distance of 0.05kM.
This transformer centre comes on F-5 Gudur feeder eminating from 33/11kV MUSS
Gudur. The installed capacity for 11KV reference is 2X5MVA. The peak load of the power transformer
is 2.5MW. The peak load of the feeder is 152 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Gudur
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
The builtup area of the building is: Staff Quartes: GF+FF+SF= 755 Sq. Mtrs
Staff Building: GF= 150 Sq. Mtrs.
Total: 905 Sq. Mtrs
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
rranging power supply to staff quarters building of the District
: 49/1A at Cinnapur ST, Between Hunagund - Ilkal, in Ilkal
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Ilkal
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for shifting of 11kV line of F-2 Muganur Feeder crossing over the premises of M/s.
Doddannavar Bros. at the request of M/s. Doddannavar Bros. Ramathal in Kamatagi
Section.
15 E I Charges 300.00
Total---- 56384.99
Estimate for shifting of 11kV line of F-2 Muganur Feeder crossing over the premises of M/s.
Doddannavar Bros. at the request of M/s. Doddannavar Bros. Ramathal in Kamatagi
Section.
Dismantling portion
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
Releasing of 8mtrs PCC
1 No 6 0 0.00 262.8 1576.80
Pole
Releasing of 11 kV pin
2 No 15 0 0.00 0 0.00
Insulators with GI Pins
Releasing of No: 15 kV
3 No 24 0 0.00 0 0.00
Strain Insulators
Releasing of 11 kV V- Shape
4 / H-Z Cross arm with clamp No 8 0 0.00 30.6 244.80
N&B
Estimate for shifting of 11kV line of F-2 Muganur Feeder crossing over the premises of M/s. Doddannavar Bros.
at the request of M/s. Doddannavar Bros. Ramathal in Kamatagi Section.
Report:- This is an estimate amounting for Rs. 56385.00 is prepared for shifting of 11kV
line of F-2 Muganur Feeder crossing over the premises of M/s. Doddannavar Bros. at the request of
M/s. Doddannavar Bros. Ramathal in Kamatagi Section.
This estimate involves part A1-Extension of HT line for a distence of 0.25KM . Since the
existing line is passing over the premises of M/s. Doddannavar Bros and it is hazordous to human life
and hence it is very essential to shift this line as in the sketch.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of Ashray colony Sy. No;105/1/1 at Ilkal Town in Ilkal Section.at the request
of The Commissioner CMC Ilkal. Under SELF EXECUTION WORKS SCHEME
Conductor Accessories @ 3% on
13 Item No 10 -
- - 7600.56 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of Ashray colony Sy. No;105/1/1 at Ilkal Town in Ilkal Sectio
the request of The Commissioner CMC Ilkal. Under SELF EXECUTION WORKS SCHE
1 2 3 4 5 6 7
Total 611624.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
18872.00
18872.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of Ashray colony Sy. No;105/1/1 at Ilkal Town in Ilkal
Section.at the request of The Commissioner CMC Ilkal. Under SELF EXECUTION
WORKS SCHEME
ABSTRACT
Sl
No DESCRIPTION Material Cost
1 Part 'A1' cost of extension of HT line 235500.00
2 Extension of LT line 426000.00
3 Errection of 1X 100kVA DTC 611624.00
1273124.01
4 Labour charges 68673.00
5 Employee's cost at 60 % on Labour Charges 41203.80
6 Contingencies at 3 % on Material + labour charge 40253.91
7 Service tax at 12.24 % on on labour charges 8405.58
This estimate involves part A1-Extension of HT line for a distence of 1.04KM and
part-A2-Extension of LT line 3 phase 5 wire , for a distance of 1.64 KM by using rabbit ACSR
conductor on 9 mts. long R.C.C poles and errection of 4X100kVA DTCs. There are 30 Nos of plots
are existing and assessment of load is based on 1KW/ site. This is a Ashray colony.
There are 310 Nos of plots are existing and assessment of load is based on 1 KW/ site.
This is a Ashray colony.
These four no's of transformer centres comes on F1 Pump house feeder eminating
from 110/33/11kV MUSS Ilkal The installed capacity for 11KV reference is 1X10MVA. The peak
load of the power transformer is 8.0 MW. The peak load of the feeder is 120Amps.
Adequte line materials and labour provision made in the estimate, submitted for
kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
ation of Ashray colony Sy. No;105/1/1 at Ilkal Town in Ilkal
of The Commissioner CMC Ilkal. Under SELF EXECUTION
WORKS SCHEME
ABSTRACT
Labour Charges
19500.00
30301.00
18872.00
68673.00
rtified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
rtified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
Certified that, I have personally visited the spot and got prepared the
006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for arranging power supply to 5HP Mini Water Supply Installation
in the name of The Secretory/President Gram Panchayat Dannur
at Adihal village in Hunagund Section.
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 8 Meters,long RCC Pole No 1 2480 2480.00 292 292.00
2 8 Meters,long PCC Pole No 1 1460 1460.00 292 292.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 1 276 276.00 34 34.00
washers for RCC Pole
11KV Horizontal cross arm, with
4 top support, clamp bolt nut and Set 1 273 273.00 34 34.00
washers for PCC Pole
Special 3-pin cross Arms with
5 clamp, nut & Bolts
Set 1 455 455.00 34 34.00
Abstract:
HT Line 25520
25kVA DTC 94704
LT line 0
This estimate involves part A1-Extension of HT line for a distance of 0.150 KM and
errection of 1 X25kVA DTC on Single pole structure.
This transformer centre comes on F-3 Iddalagi feeder eminating from 110/33/11kV
MUSS Hunagund . The installed capacity for 11KV reference is 1X10MVA. The peak load of the
power transformer is 8.5 MW. The peak load of the feeder is 95 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
This estimate involves part A1-Extension of HT line for a distance of 0.20 KM and
errection of 1 X25kVA DTC on Single pole structure.
This transformer centre comes on F-5 Balakundi feeder eminating from 110/33/11kV
MUSS Ilkal. The installed capacity for 11KV reference is 1X10MVA. The peak load of the power
transformer is 8.5 MW. The peak load of the feeder is 95 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Report:- This is an estimate, amounting for Rs. 94925.00 is prepared for replacement of Failed
100KVA transformer by 100KVA transformer,at Ilkal Town college TC In Ilkal Section.
Date of Errection
Date of Failuare
Kindly sanction the estimate at an early date. For Regularization of transactionDe-
Commission part of estimate enclosed here with.
Certificate:- Certified that, I have personally Visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally Visited the spot and got prepared the estimate
byusing CSR 2006 for the most economical and safe way of execution of work.
Report:- This is an estimate, amounting for Rs. 76859.00 is prepared for replacement of Failed
63KVA transformer by 63KVA transformer,at Hosur Village TC In Ilkal Section.
Date of Errection
Date of Failuare
Kindly sanction the estimate at an early date. For Regularization of transactionDe- Commission
part of estimate enclosed here with.
Certificate:- Certified that, I have personally Visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally Visited the spot and got prepared the estimate
byusing CSR 2006 for the most economical and safe way of execution of work.
Abstract:
HT Line 134865
25kVA DTC 94704
LT line 0
This estimate involves part A1-Extension of HT line for a distance of 0.750 KM and
errection of 1 X25kVA DTC on Single pole structure.
This transformer centre comes on F-4 Budihal feeder eminating from 110/33/11kV
MUSS Ilkal . The installed capacity for 11KV reference is 1X10MVA. The peak load of the
power transformer is 8.0 MW. The peak load of the feeder is 50 Amps.
Adequate line materials and labour provision made in the estimate and submitted
for kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Karadi
Certificate:-Certified that, I have personally visited the spot and got prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Abstract:
HT Line 147720
25kVA DTC 94704
LT line 0
This estimate involves part A1-Extension of HT line for a distance of 0.850 KM and
errection of 1 X25kVA DTC on Single pole structure.
This transformer centre comes on F-4 Budihal feeder eminating from 110/33/11kV
MUSS Ilkal . The installed capacity for 11KV reference is 1X10MVA. The peak load of the
power transformer is 8.0 MW. The peak load of the feeder is 50 Amps.
Adequate line materials and labour provision made in the estimate and submitted
for kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Karadi
Certificate:-Certified that, I have personally visited the spot and got prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
ABSTRACT
Sl No DESCRIPTION Material Cost
Report:- This is an estimate amounting for Rs. 199221/- (Project Cost) is prepared
for arranging power supply to 12 KW Commercial Power installation of The Deputy General
Manager Relience infocom Limited at Sy.No:425/2B at Kandagal Tq: Hunagund in
Nandawadgi Section "Under Self Execution Works Scheme".
This project cost includes extension of HT line for a route length of 0.20KM on
9.0mtrs RCC Poles, and errection of 1X25kVA kVA DTC on 9mts long single pole structure.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Nandawadgi
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
wer supply to 12 KW Commercial Power installation of The
Relience infocom Limited at Sy.No:425/2B at Kandagal Tq:
wadgi Section "Under Self Execution Works Scheme".
ABSTRACT
Labour
Charges
2150.00
10950.00
13100.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM, Nandawadgi
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
Estimate for arranging power supply to 18KW+440Watts Commercial Power installation of M/s. GTL
Infrastructure Ltd. at Sy.No: 341A/2B/2A/2 at Nandawadgi Tq: Hunagund in Nandawadgi Section
"Under Self Execution Works Scheme".
SKETCH:
Estimate for arranging power supply to 18KW+440Watts Commercial Power installation of M/s. GTL
Infrastructure Ltd. at Sy.No: 341A/2B/2A/2 at Nandawadgi Tq: Hunagund in Nandawadgi Section
"Under Self Execution Works Scheme".
ABSTRACT
Sl No DESCRIPTION Material Cost
Estimate for arranging power supply to 18KW+440Watts Commercial Power installation of M/s.
GTL Infrastructure Ltd. at Sy.No: 341A/2B/2A/2 at Nandawadgi Tq: Hunagund in
Nandawadgi Section "Under Self Execution Works Scheme".
Report:- This is an estimate amounting for Rs. 174738/- (Project Cost) is prepared
for arranging power supply to 18KW+440Watts Commercial Power installation of M/s. GTL
Infrastructure Ltd. at Sy.No: 341A/2B/2A/2 at Nandawadgi Tq: Hunagund in Nandawadgi
Section "Under Self Execution Works Scheme".
This project cost includes extension of HT line for a route length of 0.15KM on
9.0mtrs RCC Poles, and errection of 1X25kVA kVA DTC on 9mts long single pole structure.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Nandawadgi
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Executive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
supply to 18KW+440Watts Commercial Power installation of M/s.
at Sy.No: 341A/2B/2A/2 at Nandawadgi Tq: Hunagund in
Section "Under Self Execution Works Scheme".
ABSTRACT
Labour Charges
1900.00
10200.00
12100.00
als and labour provision made in the estimate, submitted for kind
d that, Ihave personally visited the spot and prepared the estimate
st economical and safe way of execution of the work.
Section Officer
HESCOM, Nandawadgi
Asst.Executive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
Estimate for arranging power supply to 10HP IP set Installation in the name of Sri.
Sanganabasappa S/o. Husenappa & 6 others of Sy. No: 63/1-3,4,5,6,7,8,9 at Kodihal village in
Nandawadgi section "Under Self Execution Works Scheme".
SKETCH:
Estimate for arranging power supply to 10HP IP set Installation in the name of Sri. Sanganabasappa S/o.
Husenappa & 6 others of Sy. No: 63/1-3,4,5,6,7,8,9 at Kodihal village in Nandawadgi section "Under Self
Execution Works Scheme".
ABSTRACT
Sl No DESCRIPTION Material Cost
Estimate for arranging power supply to 10HP IP set Installation in the name of Sri.
Sanganabasappa S/o. Husenappa & 6 others of Sy. No: 63/1-3,4,5,6,7,8,9 at Kodihal
village in Nandawadgi section "Under Self Execution Works Scheme".
Report:- This is an estimate amounting for Rs. 205214/- (Project Cost) is prepared
for arranging power supply to 10HP IP set Installation in the name of Sri. Sanganabasappa
S/o. Husenappa & 6 others of Sy. No: 63/1-3,4,5,6,7,8,9 at Kodihal village in Nandawadgi
section "Under Self Execution Works Scheme".
This project cost includes extension of HT line for a route length of 0.20KM on
9.0mtrs RCC Poles, and errection of 1X25kVA kVA DTC on 9mts long single pole structure.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Nandawadgi
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
ower supply to 10HP IP set Installation in the name of Sri.
senappa & 6 others of Sy. No: 63/1-3,4,5,6,7,8,9 at Kodihal
adgi section "Under Self Execution Works Scheme".
ABSTRACT
Labour
Charges
1900.00
10200.00
12100.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM, Nandawadgi
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
Estimate for arranging power supply to 5HP water supply installation at Hulignal village
in the name of The secratory\Persident gram panchayat Heremagi in Amingad section
Abstract:
HT Line 86280
25kVA DTC 94704
LT line 0
This estimate involves part A1-Extension of HT line for a distance of 0.5KM and
errection of 1 X25kVA DTC on Single pole structure.
This transformer centre comes on F-1 Amingad feeder eminating from 33/11kV
MUSS Amingad . The installed capacity for 11KV reference is 1X5MVA. The peak load of the
power transformer is 3.45 MW. The peak load of the feeder is 70 Amps.
Adequate line materials and labour provision made in the estimate and submitted
for kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Aminagd
Certificate:-Certified that, I have personally visited the spot and got prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Estimate for arranging power supply to 10 HP irrigation pump set of Sri Kambappa Yamnappa Chalwadi R\
o of Hadagali village @ Sy No: In Amingad section under " Ganga Kalyan Scheme"
Abstract:
HT Line 283256.00
25kVA DTC 94704.00
LT line 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for arranging power supply to 5 HP irrigation pump set of Sri Hanmantapppa Yallappa
Nakargundi R\o Rakasgi village @ Sy NO 74/1 in Amingad section under " Ganga Kalyan Scheme"
Abstract:
HT Line 37051.00
25kVA DTC 94704.00
LT line 0.00
This estimate involves part A1-Extension of HT line for a distance of .2KM and
errection of 1 X25kVA DTC on Single pole structure.
This transformer centre comes on F-3 Chittargi feeder eminating from 33/11kV
MUSS Amingad . The installed capacity for 11KV reference is 1X5MVA. The peak load of the
power transformer is 3.45 MW. The peak load of the feeder is 90 Amps.
Adequate line materials and labour provision made in the estimate and submitted
for kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Aminagd
Certificate:-Certified that, I have personally visited the spot and got prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Abstract:
HT Line 5599
25kVA DTC 94704
LT line 0
This estimate involves extension of HT line for a distance of 20 meters and errection
of 1 X25kVA DTC on Single pole structure.
This transformer centre comes on F-1 Amingad feeder eminating from 33/11kV
MUSS Amingad . The installed capacity for 11KV reference is 1X5MVA. The peak load of the
power transformer is 3.45 MW. The peak load of the feeder is 90 Amps.
Adequate line materials and labour provision made in the estimate and submitted
for kind sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Aminagd
Certificate:-Certified that, I have personally visited the spot and got prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for arranging power supply to 10HP IP set Installation
in the name of Sri. Ramesh Pushpadant Doddannavar at Sy. No: 114/3
at Ramathal village in Kamatagi section Under " General Scheme"
PART -A1 (Extenstion of H T Line)
10 Rabbit ACSR conductor with 1.5% sag. KM 0.091 30440 2770.04 896 81.54
Conductor Accessories @ 3% on
11 - - - 68.80 0.00
Item No 10
12 Misc - - - 23.65 54.03
Total: 6273.65 652.18
Labour Charges
13 Casual Labour Charge - - - 652.18 - -
15 E I Charges - - - 500.00 - -
16 Contagency @ 3% above - - - 234.51 - -
17 PF @ 13.61% on CL 88.76
Grand Total Rs: 8140.41
Say Rs. 8140.00
6 PF @ 13.61% on CL 423.54
Total---- 95647.25
Say Rs; 95647.00
Abstract:
HT Line 13351.00
25kVA DTC 95647.00
LT line 8140.00
Report:- This is an estimate amounting for Rs. 119368.00 is prepared for arranging
power supply to 10HP IP set Installation in the name of Sri. Ramesh Pushpadant Doddannavar at Sy.
No: 114/3 at Ramathal village in Kamatagi section Under " General Scheme"
This estimate involves part A1-Extension of HT line for a distance of 0.03 KM and
errection of 1 X25kVA DTC on Single pole structure and extension of LT line for a distance of 0.03kM.
This transformer centre comes on Muganur feeder eminating from 33/11kV MUSS
Kamatagi. The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 3.5MW. The peak load of the feeder is 90 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Estimate for arranging power supply to 3 Nos of 10HP(each) group Irrigation Pumpset Installations
in the name of (1) Sri.Shankrayya G Nanjayyanamath, Sy. No:72/1B+2/1 (2) Sri. Gadagayya S
Nanjayyanamath Sy. No:87/1 (3) Sri. Jagadheesh G. Nanjayyanamath Sy. No:72/3 at Tallikeri in Amingad
section.
Under "Own your transformer scheme"
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty
Rate Amt Rate Amt
1 9 Meters,long RCC Pole No 2 3250 6500.00 364 728.00
2 8 Meters,long PCC Pole No 19 1460 27740.00 292 5548.00
11KV Horizontal cross arm, with
3 top support, clamp bolt nut and Set 2 276 552.00 34 68.00
washers for RCC Pole
11KV Horizontal cross arm, with
4 top support, clamp bolt nut and Set 19 273 5187.00 34 646.00
washers for PCC Pole
Special 3-pin cross Arms with
5 clamp, nut & Bolts
Set 2 455 910.00 34 68.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for arranging power supply to 3 Nos of 10HP(each) group Irrigation Pumpset Installations
in the name of (1) Sri.Shankrayya G Nanjayyanamath, Sy. No:72/1B+2/1 (2) Sri. Gadagayya S Nanjayyanamath
No:87/1 (3) Sri. Jagadheesh G. Nanjayyanamath Sy. No:72/3 at Tallikeri in Amingad section.
Total 257613.00
2 Casual Labour 9336.00
3 Regular Labour @ 60% on CL 5601.60
Electrical Inspectorate charges
4 3150.00
with 12.24%ST
Total---- 283971.62
Say Rs; 283972.00
Abstract:
Extension of HT Line 234192.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
y to 3 Nos of 10HP(each) group Irrigation Pumpset Installations
Labour Charge
Amt
8
9336.00
9336.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for arranging power supply to 3 Nos of 10HP(each) group Irrigation Pumpset Installations in the name
of (1) Sri.Shankrayya G Nanjayyanamath, Sy. No:72/1B+2/1 (2) Sri. Gadagayya S Nanjayyanamath Sy. No:87/1
(3) Sri. Jagadheesh G. Nanjayyanamath Sy. No:72/3 at Tallikeri in Amingad section.
Report:- This is an estimate amounting for Rs. 525664.00 is prepared as per Circular
No:HESCOM/E-3/CYS-174 Dtd:17.06.2006 (with individual DTC) for arranging power supply to 3 Nos
of 10HP(each) group Irrigation Pumpset Installations in the name of (1) Sri.Shankrayya G
Nanjayyanamath, Sy. No:72/1B+2/1 (2) Sri. Gadagayya S Nanjayyanamath Sy. No:87/1 (3) Sri.
Jagadheesh G. Nanjayyanamath Sy. No:72/3 at Tallikeri in Amingad section. Under "Own your
transformer scheme"
Applicants requested to avail power under OYT scheme, from 3X25kVA DTC for
three IP sets installations are located at same open well in the land of Smt. Huligevva Yallappa
Mudagall at sy. No:215/2 at Kelur, and she has given consent to use water to these three
persons.Applicants agreed to pay the revenue bill as per first agreement and time to time change in
tariff.
This estimate involves part A1-Extension of HT line for a distence of 1.20KM and errection
of 3X25kVA DTC on single pole structure.
This transformer centre comes on F-2 Aihole/ chittaragi feeder eminating from 33/11kv
MUSS Amingad The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 2.48 MW. The peak load of the feeder is 102Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Section Officer
HESCOM, Amingad
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Amingad
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for providing additional 63KVA DTC for improvement voltage and to avoid overloading on existing
100KVA DTC at upnal IP area in Gudur section.
Estimate for providing additional 63KVA DTC for improvement voltage and to avoid overloading on existing
100KVA DTC at upnal IP area in Gudur section.
11 Conductor Accessories @ 3% on
Item No 10 - - - 0.00 0.00
12 Misc - - - 59.00 24.00
Total: 2000.00 300.00
Labour Charges
13 Casual Labour Charge - - - 300.00 - -
Estimate for providing additional 63KVA DTC for improvement voltage and to avoid overloading on
existing 100KVA DTC at upnal IP area in Gudur section.
Abstract:
HT Line 76776
63kVA DTC 118527
LT line 2642
Estimate for providing additional 63KVA DTC for improvement voltage and to avoid overloading on existing
100KVA DTC at upnal IP area in Gudur section.
Report:- This is an estimate amounting for Rs. 197945.00 is prepared for providing
additional 63KVA DTC for improvement voltage and to avoid overloading on existing 100KVA DTC at
upnal IP area in Gudur section. Gudur section.
This estimate involves part A1-Extension of HT line for a distance of 0.45 KM and
errection of 1 X63kVA DTC on Single pole structure.
This transformer centre comes on F-5 Gudur feeder eminating from 33/11kV MUSS
Gudur. The installed capacity for 11KV reference is 2X5MVA. The peak load of the power transformer
is 2.5MW. The peak load of the feeder is 152 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Gudur
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Estimate for providing additional 63KVA DTC for improvement voltage and to avoid
overloading on existing 100KVA DTC at upnal IP area in Gudur section.
Dismantling Portion
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Releasing and Restrining of
1 kms 0.24 0 1244.50
2ACSR conductor
Releasing of 1.1kv pin
2 No's 8
insulator
3 Misc
Total
Say Rs. 300.00
Details of assets released and to bo creditted to store
Sl No Particulars Unit Qty Condition
1 1.1KV Pin insulators with GI Pins No's 8 Good
Dismantling Portion
Labour
charges
Amount
8
298.68
1.32
300
staff
22.5.1999
Soon after completion of this work.
ounts staff
HESCOM
Estimate for providing additional 63KVA TC for improvement voltage and to avoid overloading on
existing 100KVA DTC at Nalatwad IP DTC at Chittaragi village in Aminagad section.
Estimate for providing additional 63KVA TC for improvement voltage and to avoid overloading on
existing 100KVA DTC at Nalatwad IP DTC at Chittaragi village in Aminagad section.
Abstract:
HT Line 18990
63kVA DTC 118527
LT line 2642
Report:- This is an estimate amounting for Rs. 140159.00 is prepared for providing
additional 63KVA DTC for improvement voltage and to avoid overloading on existing 100KVA DTC at
Ganadal IP area in Gudur section. Gudur section.
This estimate involves part A1-Extension of HT line for a distance of 0.20 KM and
errection of 1 X63kVA DTC on Single pole structure.
This transformer centre comes on F-3 Chittaragi feeder eminating from 33/11kV MUSS
Aminagad. The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 3.0MW. The peak load of the feeder is 132 Amps.
The existing 1X100kVA DTC at Nalatwad IP Centre is over loaded with 120HP it is a river bed DTC
is having LTVR of % . The 8 Nos of installations regularised under Akram Sakram scheme. There
is a chance of failuare of this TC Hence additional 63kVA is essential tomcater the load.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Aminagad
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Dismantling Portion
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Releasing and Restrining of
1 kms 0.2 0 1244.50
2ACSR conductor
Releasing of 1.1kv pin
2 No's 4
insulator
3 Misc
Total
Say Rs. 300.00
Details of assets released and to bo creditted to store
Sl No Particulars Unit Qty Condition
1 1.1KV Pin insulators with GI Pins No's 8 Good
Dismantling Portion
Labour
charges
Amount
8
248.90
1.32
300
staff
22.5.1999
Soon after completion of this work.
ounts staff
HESCOM
Estimate for arranging power supply to 65HP+640Watts MP Installation in the name of
Sri. Raghobarao Shivajirao More M/s. RSM Export Trade Links. R S No: 489,
Plot. No:133/1A at Balakundi village in Ilkal section. Under "SELF EXECUTION" Scheme.
PART -A1 (Extenstion of H T Line)
Sl Material cost Labour Charge
NO Discription Unit Qty
Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 0 3250 0.00 364 0.00
8 Meters,long PCC Pole for
2 No 0 1460 0.00 292 0.00
stud
11KV Horizontal cross arm,
with top support, clamp bolt
3 Set 0 276 0.00 34 0.00
nut and washers for RCC
Pole
Special 3-pin cross Arms
4 Set 6 405 2430.00 34 204.00
with clamp, nut & Bolts
11 KV Pin insulator with
5 No 3 70 210.00 0 0.00
G.I.Pin rods.
6 45 KN Disc insulator No 3 320 960.00 0 0.00
7 Guy Set, complete Set 1 498 498.00 121 121.00
8 Guy Concreting No 1 300 300.00 0 0.00
9 Spiral Earth Electrode No 0 160 0.00 32 0.00
10 E.G. Stirrups No 0 140 0.00 34 0.00
Rabbit ACSR conductor
11 KM 0.162 30440 4931.28 896 145.15
with 1.5% sag.
Conductor accossories
12 147.94
@3% on item No. 12
13 Miscelanious. L/S - 22.78 29.85
Total---- 9500.00 500.00
This project cost includes extension of 11kV line for a distance of .04km & errection of 63kVA
DTC on 9mtrs RCC pole using single pole structure.
This proposed installation comes on F6 Industrial feeder eminating from 110/33/11kV MUSS
Ilkal.The installed capacity for 11KV reference is 1X10 MVA, the peak load of the power transformer is
6.5MWS, peak load of the feeder is 160Amps. Additional Power Transformer work is under progress.
Adequte line materials and labour provision made in the estimate, submitted for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared estimate byusing
CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply to 65HP+640Watts MP Installation in the name of
Sri. Raghobarao Shivajirao More M/s. RSM Export Trade Links. R S No: 489,
Plot. No:133/1A at Balakundi village in Ilkal section. Under "SELF EXECUTION" Scheme.
ABSTRACT
Sl No DESCRIPTION Material Cost Labour Charges
1 Part 'A1' cost of extension of HT line 9500.00 500.00
2 Errection of 100kVA DTC 144101.00 4045.00
153601.00 4545.00
3 Labour charges 4545.00
4 Employee's cost at 60 % on Labour Charges 2727.00
5 Contingencies at 3 % on 10% of labour charge 13.64
6 Work contract Tax at 13 % on 10 % L.C 59.09
7 Service tax at 8 % on 90 % of labour charges 327.24
8 Intrest during constrution at 5 % on material cost +
7907.30
labour cost
9 Transportation cost at 2 % on material cost 3072.02
10 Watch and ward cost at 1 % on material cost 1536.01
11 Insurance cost against theft and accident at 1 % on
1536.01
material cost
12 Electrical Inspectorate Charges with 12.24% ST 4602.00
13 Compensation cost for tree cutting etc., as per
-
approved norms
14 TA & QC inspection charges at 2 % on meterial cost 3072.02
Total Project cost Rs: 182998.32
SayRs 182998.00
Sketch:
This project cost includes extension of 11kV line for a distance of .04km & errection of 63kVA
DTC on 9mtrs RCC pole using single pole structure.
This proposed installation comes on F6 Industrial feeder eminating from 110/33/11kV MUSS
Ilkal.The installed capacity for 11KV reference is 1X10 MVA, the peak load of the power transformer is
6.5MWS, peak load of the feeder is 160Amps. Additional Power Transformer work is under progress.
Adequte line materials and labour provision made in the estimate, submitted for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM,Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared estimate byusing
CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
HESCOM
Estimate for arranging power supply , 150 kVA HT Installation of Smt. Soonibai Sampatraj
Bora, M/s. Sona Granites. Sy. No:29/2 Prop. No:183/A, Hire-Upnal Ilkal in Ilkal Section.
1 2 3 4 5 6 7 8
1 9.5 Meters,long RCC Pole No 0 5260 0.00 476 0.00
2 R.C.C.Pole 9 mtr long No 2 3250 6500.00 364 728.00
The applicant requested for 150 kVA contract demand on 11KV System.
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
HESCOM
power supply , 150 kVA HT Installation of Smt. Soonibai
Sona Granites. Sy. No:29/2 Prop. No:183/A, Hire-Upnal
Ilkal in Ilkal Section.
ABSTRACT
Labour
Charges
2800.00
2800.00
ified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Ilkal
ified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
HESCOM
__________________________________________________________________________
_____________________________________________________________________
PART -A1 (Extenstion of H T Line)
__________________________________________________________________________
_______________________________________________________________________
Total---- 94703.56
Abstract:
Extension of HT Line
Errection of 1X25kVA DTC 97704.00
Extension of LT line
Report:- This is an estimate amounting for Rs. 827014.00 is prepared for for
electrification of abandoned layout Sy. No;23/1+2/B3 at Tondihal-Ilkal in Ilkal Section.. Layout formed
and plots sold by the land developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.40 KM part and A2-
Extension of LT line for a distance of 0.675 KM by using rabbit ACSR conductor on 9 mts. Long R.C.C
poles and errection of 3X100kVA kVA DTCs.
These two no's of transformer centres comes on F-2 Ilkal feeder eminating from
110/33/11kV MUSS Ilkal The installed capacity for 11KV reference is 1X10MVA. The peak load of the
power transformer is 6.5 MW. The peak load of the feeder is 160Amps.
Now Smt. Savita Somashekharayya Katapurmath has consructed the house at plot No:64
and approaching this office for power supply . This installation can be serviced by extending LT line of
route length 0.20KM.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
17 Miscelanious. L/S -
Total----
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
A1 (Extenstion of H T Line)
Labour Charge
Amt
Amt
ecutive Engineer(El.)
vision, HESCOM, Bagalkot
HESCOM
ABSTRACT
Sl No DESCRIPTION Material Cost Labour Charges
3 Labour charges
4 Employee's cost at 60 % on Labour Charges
5 Contingencies at 3 % on 10% of labour charge
6 Work contract Tax at 13 % on 10 % L.C
7 Service tax at 8 % on 90 % of labour charges
15 PF @ 13.61% On CL
16 Total Project cost Rs:
Say Rs:
Estimate for bifurecation of Kamatagi F-4 Urban feeder from rural feeder @ Kamatagi Village in
Kamatagi Section.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of Kamatagi F-4 Urban feeder from rural feeder @ Kamatagi Village in
Kamatagi Section.
This project cost includes extension of HT line for a distance of 1.40 km by using
rabbit ACSR conductor on 9mts long support.
Now Kamatagi F-4 Feeder is feeding to Kamatagi local and alongwith twelve No's
of other villages also. Now load shedding is adpoted to the rural area on this feeder by
operating GOS at DP near Kamatagi bus stand which is one KM away from the MUSS. It is
very difficult to adopt shedding during night hours. It is also creating inturruption on the
Kamatagi Feeder. Hence it is very essential to bifurecate the twelve villages from F-4,
Kamatagi feeder. It is proposed to run new feeder on exisiting poles by making Double circuit.
Provision is available in the MUSS to the new feeder.
The layout cosists of 63 plots, assessed load is 1.0KW per plot, total assessed load
is 63.00KW hence 1X100kVA DTCs is provided in the estimate.
Adequte line materials and labour provision made in the estimate, submitted for
kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kamatagi
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.
Certificate:- Certified that, I have personally visited the spot and got prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Kamatagi F-4 Urban feeder @ Kamatagi Village in Kamatagi
Section.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty Rate Amt Rate Amt
1 2 3 4 5 6 7 8
1 9 Meters,long RCC Pole No 25 3250 81250.00 364 9100.00
12 2 ACSR conductor with 1.5% sag. KM 6.09 17640 107427.60 655 3988.95
Conductor Accessories @ 3% on
13 Item No 10 -
- - 3222.83 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for bifurecation of IP sets from Kamatagi F-4 Urban feeder @ Kamatagi Villag
Kamatagi Section.
Total 1489586.00
Total---- 1625366.78
Say Rs; 1625367.00
Abstract:
Extension of HT Line 1391424.00
Errection of 5X63kVA & 3X25kVA DTCs
1625367.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
9336.00
15560.00
49800.00
Executive Engineer(El.)
& M Division, HESCOM,Bagalkot
HESCOM
9 Rabbit ACSR conductor with 1.5% sag. KM 0.305 30440 9284.20 896 273.28
10 Conductor accossories @3% on item No. 9 278.53
11 Miscelanious. L/S - 21.27 13.72
Labour Charges
16 PF @ 13.61% on CL 108.88
11 Conductor Accessories @ 3% on
Item No 10 - - - 107.43 0.00
12 Misc - - - 23.65 54.03
Total: 7600.00 700.00
Labour Charges
13 Casual Labour Charge - - - 700.00 - -
Abstract:
HT Line 16774.00
25kVA DTC 95127.00
LT line 9592.00
Report:- This is an estimate amounting for Rs. 123723.00 is prepared for arranging
power supply to 10HP IP set Installation in the name of Sri. Sangappa Basappa Honnalli at Sy. No:
158/2 at Belagal village in K. Sangam section Under " General Scheme"
This estimate involves part A1-Extension of HT line for a distance of 0.10KM and
errection of 1 X25kVA DTC on Single pole structure and extension of LT line for a distance of 0.05kM.
This transformer centre comes on Allur feeder eminating from 33/11kV MUSS Kudal
Sanagm. The installed capacity for 11KV reference is 1X5MVA. The peak load of the power
transformer is 2.8MW. The peak load of the feeder is 110 Amps.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, K. Sangam
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
12 2 ACSR conductor with 1.5% sag. KM 0.4263 17640 7519.93 655 279.23
Conductor Accessories @ 3% on
13 - - - 225.60 0.00
Item No 12
Section Officer
HESCOM, Nandawadgi
HESCOM
Estimate for arranging power supply to 22HP Motive Power installation in the name of Sri.
Sangappa Shankrappa Pattar at Sy.No:87/6 at Varagodadinni village Tq: Hunagund in Kudal
Sangam Section "Under Self Execution Works Scheme".
SKETCH:
Estimate for arranging power supply to 22HP Motive Power installation in the name of Sri. Sangappa
Shankrappa Pattar at Sy.No:87/6 at Varagodadinni village Tq: Hunagund in Kudal Sangam Section "Under
Self Execution Works Scheme".
ABSTRACT
Sl No DESCRIPTION Material Cost
14 PF @ 13.61% on CL 612.45
Total Project cost Rs: 136197.26
Say Rs: 136197.00
Estimate for arranging power supply to 22HP Motive Power installation in the name of
Sri. Sangappa Shankrappa Pattar at Sy.No:87/6 at Varagodadinni village Tq: Hunagund
in Kudal Sangam Section "Under Self Execution Works Scheme".
Report:- This is an estimate amounting for Rs. 136197/- (Project Cost) is prepared
for arranging power supply to 22HP Motive Power installation in the name of Sri. Sangappa
Shankrappa Pattar at Sy.No:87/6 at Varagodadinni village Tq: Hunagund in Kudal Sangam
Section "Under Self Execution Works Scheme".
This project cost includes extension of HT line for a route length of 0.15KM on 8.0
mtrs RCC Poles, and errection of 1X25kVA kVA DTC on 9mts long single pole structure.
This proposed installation comes on F-1, Ganjal Feeder eminating from 33/11kV
MUSS Kudal Sangam .The installed capacity for 11KV reference is 1X 5MVA, the peak load
of the power transformer is 3.0 MWS, peak load of the feeder is 79Amps.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Kudal Sangam
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
wer supply to 22HP Motive Power installation in the name of
Pattar at Sy.No:87/6 at Varagodadinni village Tq: Hunagund
m Section "Under Self Execution Works Scheme".
ABSTRACT
Labour
Charges
1350.00
3150.00
4500.00
als and labour provision made in the estimate, submitted for kind
Section Officer
HESCOM, Kudal Sangam
Asst.Esecutive Engineer(El.)
O & M Sub -Division, HESCOM, Ilkal
HESCOM
Estimate for arranging power supply to 5HP + 680W Motive Power installation of The
Commissioner CMC Ilkal at Sy.No: 15/2B at Ingalagi Tq: Hunagund in Karadi Section "Under Self
Execution Works Scheme".
SKETCH:
Estimate for arranging power supply to 5HP + 680W Motive Power installation of The
Commissioner CMC Ilkal at Sy.No: 15/2B at Ingalagi Tq: Hunagund in Karadi Section "Under Self
Execution Works Scheme".
Estimate for creating link line from 33/11kV MUSS Gudur in Gudur Section.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;333/1 at Hunagund in Hunagund Section.
Conductor Accessories @ 3% on
13 Item No 10 -
- - 2419.07 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Total 288202.00
2 Casual Labour 8090.00
3 Regular Labour @ 60% on CL 4854.00
Electrical Inspectorate charges
4 2190.00
with 12.24%ST
5 Contingencies @ 3% on all above 9100.08
Total---- 312436.08
Say Rs; 312436.00
Abstract:
Extension of HT Line 40909.00
Errection of 3X100kVA DTCs
312436.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
8090.00
8090.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;333/1 at Hunagund in Hunagund Section.
Report:- This is an estimate amounting for Rs. 563264.00 is prepared for electrification
of abandoned layout Sy. No;333/1 at Hunagund Town in Hunagund Section. Layout formed and plots
sold by the land developer without creating electrical infrastructure.
This estimate involves part A1-Extension of HT line for a distence of 0.20 KM part and A2-
Extension of LT line for a distance of 0.522 KM by using rabbit ACSR conductor on 9 mts. Long R.C.C
poles and errection of 2X100kVA kVA DTCs.
These two no's of transformer centres comes on F2 Hunagund feeder eminating from
110/33/11kV MUSS Hunagund The installed capacity for 11KV reference is 1X10MVA. The peak load
of the power transformer is 5.0 MW. The peak load of the feeder is 121Amps.
Now Sri. Basappa Mariyappa Katgur has consructed the house at plot No:8 and
approaching this office for power supply . This installation can be serviced by extending LT line of route
length 0.08KM.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;441/1A, 441/1B & 441/1K at Hunagund in
Hunagund Section
PART -A1 (Extenstion of H T Line)
Material cost Labour Charge
Sl NO Discription Unit Qty Rate Amt Rate Amt
1 9 Meters,long RCC Pole No 6 3250 19500.00 364 2184.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;441/1A, 441/1B & 441/1K at Hunagund in
Hunagund Section
Conductor Accessories @ 3% on
13 Item No 10 -
- - 3004.43 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;441/1A, 441/1B & 441/1K at Hunagund in Huna
Section
Total 541304.00
3 Casual Labour 15247.00
4 Regular Labour @ 60% on CL 9148.20
5 Electrical Inspectorate charges
6400.00
Abstract:
Extension of HT Line 99949.00
22 PF @ 13.61% on CL
Errection of 1X63kVA & 3X100kVA DTCs
591337.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
12135.00
3112.00
15247.00
Executive Engineer(El.)
& M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;441/1A, 441/1B & 441/1K at Hunagund in
Hunagund Section
Report:- This is an estimate amounting for Rs. 953178.00 is prepared for prepared for
for electrification of abandoned layout Sy. No;441/1A, 441/1B & 441/1K at Hunagund in Hunagund
Section
This estimate involves part A1-Extension of HT line for a distence of 0.325KM part and
A2-Extension of LT line for a distance of 0.648KM by using rabbit ACSR conductor on 9 mts. Long
R.C.C poles and errection of 1X63kVA DTC & 3X100kVA DTCs.
These four no's of transformer centres comes on F2 Hunagund Town feeder eminating
from 110/33/11kv MUSS Hunagund. The installed capacity for 11KV reference is 1X10MVA. The peak
load of the power transformer is 4.5 MW. The peak load of the feeder is 126Amps.
Now (1) Sri. Basanagouda Yallanagouda Hosagoudar has consructed the house at plot
No:17 at Sy. No:441/1K, (2) Sri. Basavaraj Veerayya Goudar has consructed the house at plot No:8,
at Sy. No:441/1B and (3) Sri. Sharanabasappa Mahantappa Shivayogi has consructed the house at
plot No: at Sy. No:441/1A, approaching this office for power supply . These installation can be
serviced by extending LT to a route length of 240 mtrs.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Conductor accessories at 3%
7 - - 42.01
on Item No 6
8 Guy Set Complete Set 1 498 498.00 121
9 Guy Concreting No 1 300 300.00 0
10 Spiral Earth Electrode No 1 160 160.00 32
DP Sructure 9 Mtrs long with
11 kit as per CDS -15 (with 3 Set 1 16241 16241.00 1609
Discs )
Special 3-pin cross Arms with
12 clamp, nut & Bolts ( for Set 0 408 0.00 34
Gaurding)
13 GI Wire( For Gaurding) kg 0 41.4 0.00 15
14 Misc L/S - 54.75
Total Rs 23800.00
Labour charges
Amount
364.00
34.00
0.00
34.00
0.00
41.22
0.00
121.00
0.00
32.00
1609.00
0.00
0.00
64.78
2300.00
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Hunagund
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
HESCOM
ging power supply , 100 kVA HT Installation of Sri.
vilas Maheshwari M/s.Shree Sai Industries. Sy. No:61/3
:109, at Amaravati in Hunagund Section.
ABSTRACT
Labour
Charges
2300.00
2300.00
ified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Hunagund
ified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
HESCOM
Estimate for arranging power supply , 50 kVA HT Installation of Sri.
Mohiddhinbasha Khaja Hussainsab Hunachagi, M/s. S.M. Granites. Sy.
No:136/4B Prop. No:732, at Balakundi in Ilkal Section.
H.T.Metering Cubicle ( HESCOM Partion).
Sl
Particulars UNIT Qty Rate Amount
No.
1 2 3 4 5 6
Construction of flatform
with size stone cement
2 concert for errection of NO 1 7200 7200.00
H.T.Metering cubicle
including L.C
3 Misc 50.00
71500.00
4 CubicleLabour charges 100% 1050.00
5 Regular 60% 630.00
6 E.I.Charges 1000.00
7 Contingeng @ 3% 2225.40
8 PF @ 13.61% on CL 142.91
Total 76548.31
Say Rs: 76548.00
Labour
charges
Amount
1046.00
4.00
1050.00
Asst.Executive Engineer(Ele)
O & M Subdivision, HESCOM, Ilkal
HESCOM
Estimate for arranging power supply , 50 kVA HT Installation of Sri.
Mohiddhinbasha Khaja Hussainsab Hunachagi, M/s. S.M. Granites. Sy.
No:136/4B Prop. No:732, at Balakundi in Ilkal Section.
ABSTRACT
Sl
DESCRIPTION Material Cost
No
1 Part 'A1' cost of extension of HT line 23800.00
23800.00
3 Labour charges 2300.00
4 Employee's cost at 60 % on Labour Charges 1380.00
5 Contingencies at 3 % on Material + labour charge 783.00
6 Service tax at 12.24 % on on labour charges 281.52
Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2006 for the most economical and safe way of execution of the
work.
Section Officer
HESCOM, Ilkal
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the
work.
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
HESCOM
nging power supply , 50 kVA HT Installation of Sri.
aja Hussainsab Hunachagi, M/s. S.M. Granites. Sy.
Prop. No:732, at Balakundi in Ilkal Section.
ABSTRACT
Labour
Charges
2300.00
2300.00
ified that, Ihave personally visited the spot and prepared the
06 for the most economical and safe way of execution of the
Section Officer
HESCOM, Ilkal
ified that, I have personally visited the spot and got prepared
6 for the most economical and safe way of execution of the
Asst.Esecutive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal
HESCOM
Estimate for A/P/S to 7.5 HP IP Set of Sri. Basappa.Yamanappa.Goudar R/O Chiknal village @ sy No
110/1 in Gudur section Under "GANGA KALYAN" Scheme.
11 Conductor Accessories @ 3% on
Item No 10 - - - 221.73 0.00
12 Misc - - - 96.11 133.65
Total: 14300.00 1400.10
Labour Charges
13 Casual Labour Charge - - - 1400.10 - -
Report:- This is an estimate amounting for Rs. 19624.00 is prepared for arranging power supply
to 7.5HP IP set of Sri Basappa.Yamanappa.Goudar R/O Chiknal Village @ sy No 110/1 in Gudur
section Under GANGA KALYAN Scheme.Gudur Section.
This estimate involves part A2-Extension of LT line for a distance of 0.10 KM.
This proposed installation comes on 25kVA Dammur IP DTC having connected load of 15HP.
It can takeup proposed load satisfactorily.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using CSR
2006 for the most economical and safe way of execution of the work.
Section officer
HESCOM Gudur
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.
Estimate for arranging power supply to 18KW+440Watts Commercial Power installation of M/s. GTL
Infrastructure Ltd. at Sy.No: at Neeralakeri Tq: Bagalkot in Rural, Bagalkot Section "Under
Self Execution Works Scheme".
SKETCH:
Estimate for arranging power supply to 18KW+440Watts Commercial Power installation of M/s. GTL
Infrastructure Ltd. at Sy.No: at Neeralakeri Tq: Bagalkot in Rural, Bagalkot Section "Under
Self Execution Works Scheme".
ABSTRACT
Sl No DESCRIPTION Material Cost
Estimate for arranging power supply to 18KW+440Watts Commercial Power installation of M/s.
GTL Infrastructure Ltd. at Sy.No: at Neeralakeri Tq: Bagalkot in Rural, Bagalkot
Section "Under Self Execution Works Scheme".
Report:- This is an estimate amounting for Rs. 147467/- (Project Cost) is prepared
for arranging power supply to 18KW+440Watts Commercial Power installation of M/s. GTL
Infrastructure Ltd. at Sy.No: at Neeralakeri Tq: Bagalkot in Rural, Bagalkot Section
"Under Self Execution Works Scheme".
This project cost includes extension of HT line for a route length of 0.05KM on
9.0mtrs RCC Poles, and errection of 1X25kVA kVA DTC on 9mts long single pole structure.
This proposed installation comes on F-6, Seegikeri Feeder eminating from 110/11kV
MUSS Navanagar .The installed capacity for 11KV reference is 1X 10MVA, the peak load of
the power transformer is 6.0 MWS, peak load of the feeder is 120Amps.
Adequte line materials and labour provision made in the estimate, submitted for kind
sanction.
Certificate:- Certified that, Ihave personally visited the spot and prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Rural, Bagalkot
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2006 for the most economical and safe way of execution of the work.
Asst.Executive Engineer(El.)
O & M Sub -Division,Rural, HESCOM, Bagalkot
HESCOM
supply to 18KW+440Watts Commercial Power installation of M/s.
Sy.No: at Neeralakeri Tq: Bagalkot in Rural, Bagalkot
on "Under Self Execution Works Scheme".
ABSTRACT
Labour Charges
400.00
10200.00
10600.00
als and labour provision made in the estimate, submitted for kind
d that, Ihave personally visited the spot and prepared the estimate
st economical and safe way of execution of the work.
Section Officer
HESCOM, Rural, Bagalkot
Asst.Executive Engineer(El.)
O & M Sub -Division,Rural, HESCOM, Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;45 at Ilkal Town in Ilkal Section.
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;45 at Ilkal Town in Ilkal Section.
Conductor Accessories @ 3% on
13 Item No 10
- - - 2317.25 0.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;45 at Ilkal Town in Ilkal Sectio
Total 432303.00
2 Casual Labour 12135.00
3 Regular Labour @ 60% on CL 7281.00
4 Electrical Inspectorate charges 4800.00
5 Contingencies @ 3% on all above 13695.57
Total---- 470214.57
Say Rs; 470215.00
Abstract:
Extension of HT Line 80388.00
Executive Engineer(El.)
O & M Division, HESCOM,Bagalkot
HESCOM
Labour Charge
Amt
8
12135.00
12135.00
Executive Engineer(El.)
M Division, HESCOM,Bagalkot
HESCOM
Estimate for electrification of abandoned layout Sy. No;45 at Ilkal Town in Ilkal Section.
Report:- This is an estimate amounting for Rs. 759871.00 is prepared for electrification
of abandoned layout Sy. No;45 at Ilkal Town in Ilkal Section.
This estimate involves part A1-Extension of HT line for a distence of 0.32KM part and A2-
Extension of LT line for a distance of 0.50KM by using rabbit ACSR conductor on 9 mts. Long R.C.C
poles and errection of 3X100kVA DTCs.
These three no's of transformer centres comes on F-2, Ilkal town feeder eminating from
110/33/11kv MUSS Ilkal. The installed capacity for 11KV reference is 2X10MVA. The peak load of the
power transformer is 8.0 MW. The peak load of the feeder is 125Amps.
The proposed installtion comes under Abandoned layout & developer not created the
infrastructure. Now Sri. Aminasab Hajigudusab Bhagawan has consructed the house with power loom
unit at plot No:24 and approaching this office for power supply . There is no nearby LT line existing, to
arrange the power supply to the applicant it is essenti\al to provide 1X25kVA DTC, by extending HT line
for a distance of 0.2KM and extension of LT Three phase 4Wire line for a distance of 0.06KM.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by
using CSR 2006 for the most economical and safe way of execution of the work.
Section Officer
HESCOM, Ilkal
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate
by using CSR 2006 for the most economical and safe way of execution of the work.
Executive Engineer(El.)
O & M Division, HESCOM, Bagalkot
HESCOM
Estimate for arranging power supply to 5 HP IP sets
Sri.Veerappa Varaputrappa Iddalagi at Sy. No:6/2, R/o Chittawadgi in Hunagund Section
Under General Scheme.
PART - A2 (Extenstion of L T Line)
Material Labour Charge
Sl No. Discripition Unit Qty
Rate Amt Rate Amt
1 8 mtr.long RCC pole No 1 3670 3670.00 363 363.00
2 8 mtr.long PCC Pole Set 0 2080 0.00 363 0.00
3 Spiral earth electrodes Set 1 223 223.00 18 18.00
4 2 pin X - Arm set for RCC No 8 165 1320.00 43 344.00
5 2 pin X - Arm for PCC No 8 159 1272.00 43 344.00
6 No.8KV Strain Insulators No 10 11 110.00 0 0.00
1.1KV pin insulator with G.I. Pin
7 No 18 33 594.00 0 0.00
rod
8 Guy set complete Set 5 761 3805.00 195 975.00
Conductor Accessories @ 3% on
11 - - - 895.79 0.00
Item No 10
12 Misc - - - 50.49 34.16
Total: 41800.00 3150.00
Labour Charges
13 Casual Labour Charge - - - 3150.00 - -
14 Regular Labour Charge at 60% - - - 1890.00 - -
15 E I Charges with 12.24%ST - - - 500.00 - -
16 Contagency @ 3% above - - - 1420.20 - -
17 PF @ 13.61% on CL 1890.00
Grand Total Rs: 48760.20
Srevice connection Charges 2246.00
Say Rs. 51006.20
Say Rs. 51006.00
Sketch:
Report:- This is an estimate amounting for Rs. 51006.00 is prepared for arranging power supply
to 5HP IP set of Sri.Veerappa Varaputrappa Iddalagi at Sy. No:6/2, R/o Chittawadgi in Hunagund
Section, Under General Scheme.
This estimate involves part A2-Extension of LT line for a distance of 0.05KM and conversion of LT
Single phase 3 wire into 3 phase 5 wire for a distance of 0.55KM.
This proposed installation comes on 25kVA Chittawadgi village DTC having connected load
of 9HP. It can takeup proposed load satisfactorily. LTVR is calculated and found satisfactory.
Adequate line materials and labour provision made in the estimate and submitted for kind
sanction.
Certificate:-Certified that, I have personally visited the spot and prepared the estimate by using CSR
2006 for the most economical and safe way of execution of the work.
Section officer
HESCOM, Hunagund
Certificate:-Certified that, I have personally visited the spot and got prepared the estimate by using
CSR 2006 for the most economical and safe way of execution of the work.