PSAF 2019 Pilot Solution Set 2
PSAF 2019 Pilot Solution Set 2
PSAF 2019 Pilot Solution Set 2
SOLUTION 1
Workings
Nigeria Custom Service cost of collection
Details N’ million
Import duties 255,000
Export duties 125,000
1
Custom penalty charge 115,000
Excise duties 320,000
Total 815,000
7% X N815,000,000,000 57,050
2
Personal emoluments 50,000
Maintenance of premises 2,000
Consolidated revenue charges 13,000
Overhead expenses 10,000
Interest on loans 5,000
Depreciation - Buildings 2,750
- Motor vehicle 11,600
- Equipment and furniture 4,050
Miscellaneous expenses 15,000
Total expenditure 113,400
Surplus for the year 129,100
Consolidated Revenue Fund b/f 32,500
Consolidated revenue Fund c/f 161,600
3
Total labilités 119,500
Net assets 261,600
2018 2017
S/N Description
Ratio Ratio
i. Statutory allocation: FAAC 1,996,950/2611780 0.76:1 1,672,390/1,879,920 0.89:1
ii. Value added tax allocation 79,120/76120 1.04:1 76,440/74380 1.03:1
iii. Internally generated revenue 37630/89240 0.42:1 37,440/23380 1.60:1
iv. Total recurrent expenditure 1,247,035/1112159 1.12:1 792,195/862002 0.92:1
v. Total capital expenditure 1,77,080/890684 1.32:1 907,300/606892 1.49:1
Marking guide
a. Federation account
Heading ¼
4
Calculation of cost of collection (3 ticks (@ ¼ mark ¾
each)
Calculation of net income before derivation (1 tick (@ ¼
¼ mark each)
Calculation of 13% derivation (1 tick (@ ½ mark ½
each)
Calculation of net total for distribution (1 tick (@ ¼ ¼
mark each)
Calculation of amount distributed among the Federal, 3
States and Local Governments (6 ticks (@ ½ mark
each)
Calculation of total distribution (2 ticks (@ ½ mark 1 10
each)
Workings
Heading ¼
Heading ¼
5
Calculation of current assets (4 ticks (@ ¼ mark 1
each)
Calculation of current liabilities (4 ticks (@ ¼ mark 1 2 14
each)
Calculation of ratios on summary of budget to
actual for 2018 and 2017
Heading 1
SOLUTION 2
a. Factors that militate against the budgeting system in Nigeria public sector:
The key factors, which militate against efficient and effective budget implementation in
Nigeria public sector, are as follows:
6
iv. The problem of inflation- Inflation tends to erode the purchasing power of citizens.
When the value of money is falling, budget implementation may run into problems.
The revenue available will not be able to cover the expenditure.
v. Political, social and cultural elements- Each segment of the nation has its own
cultural beliefs and taboos, which may take time to change. Introducing innovation
may be met with stiff opposition, for example, a section of the country may not be
willing to provide land for developmental purposes. Secondly, where there is
political instability, budget implementation is at risk.
vi. Changing government policies- To implement a budget, a lot depends on the
policy of government. For effective budget implementation, government policies
have to be harmonised and consistent. Frequent changes of government policies
affect budget implementation.
vii. The problem of debt management and optimal use of limited resources-There
is the challenge of striking a balance between which parts of the nation’s resources
should be used for servicing debts and the amount that should be utilised for
economic development.
viii. Low agricultural output- Agricultural output is fast dwindling because the method
of farming is outdated and the younger population is not attracted to it. The
resources that should be used for economic development are therefore being
diverted to the importation of food items.
ix. Fiscal indiscipline- Most government officers are always maximising their
budgets. Under the incremental budgeting system, they tend to expend the last
naira available in a year’s budget in order to justify the demand for increased
allocation in the subsequent year.
b. Cost benefit analysis (CBA) is a technique for enumerating and evaluating the total
social costs and total social benefits associated with economic projects, especially
large-scale public investment projects, such as rail lines, irrigation projects, road
construction projects, etc.
Road construction projects are public infrastructures that usually require gigantic public
investment expenditure. They are also of immense benefits: primary and secondary
benefits, tangible and intangible benefits; quantifiable and non-quantifiable benefits,
benefits with, and without market values.
The probable problems that could arise in the measurement of the benefits of a major
road construction project include the following:
(i) Complete enumeration: There is the challenge of having a complete
enumeration of both primary and secondary benefits derivable from the road
project. This is one of the principles or assumptions behind the framework of
CBA and a critical requirement for the most rational public investment
decisions. The task of obtaining data is one of the biggest hurdles in the
practical application of CBA, especially in underdeveloped countries.
(ii) Valuation of the benefits: Apart from the issue of listing or complete
enumeration, valuation of all the benefits, especially those relating to
7
secondary benefits/ externalities /spill over benefits associated with the road
project pose a great challenge. For instance, some of the benefits are non-
quantifiable while some others are without market values e.g. beautiful
scenery, pleasure in driving on good roads, safety of life and property, time
saved on good roads, etc.
(iii) Attaching monetary values- The CBA is a technique that requires that all
benefits identified be reduced to common yardstick, in this case, naira value.
Even when the benefits are quantifiable and have market values, attaching
monetary values to the benefits remains quite problematic in view of market
imperfections. Consequently, the available market prices do not always reflect
the true value of such benefits. Shadow prices, the alternative prices, are said
to reflect intrinsic or true values for factors or benefits. Unfortunately, the
determination of shadow prices is fraught with some difficulties and
assumptions, for example, the availability of data to generate such prices.
(iv) Arbitrary discount rate- Road projects generally generate stream of benefits,
occurring over a long period of time. The consideration of the time value of
money necessitates the need for discounting. The issue is coming up with the
optimum rate interest for which the benefits are to be discounted. If an
arbitrary large discount rate is applied to calculate the net present value of
benefits, it is not possible to effectively calculate the long-run results of a
project like road construction. This equally applies to the internal rate of return
of the project.
(v) Adjustment for risk and uncertainty- The problem of adjustment of risk and
uncertainty involved in the project also arises. This is done in three ways: at
the time of calculating the length of project life, the discount rate, and by
making due allowance in benefits. All of these are not amenable to objective
determination.
Marking guide
Marks Marks
8
SOLUTION 3
a. ‘Public Private Partnership’ (PPP) refers to collaborative activity between public and
private sector organisations. The focus of PPPs is often to bring private finance and
knowledge into public service provision.
Recognised
Recognised
Details To date in current
in prior month
month
N’million N’million N’million
First year
Revenue (N50billion x 0.25) 12,500 12,500
Expenses (N41bilion x 0.25) 10,250 10,250
Surplus 2,250 2,250
Second year
Revenue (N52billion x 0.75) 39,000 12,500 26,500
Expenses (N41.5billion x 0.75) 31,125 10,250 20,875
Surplus 7,875 2,250 5,625
9
Third year
Revenue (N52billion x 1) 52,000 39,000 13,000
Expenses (N42.5billion x 1) 42,500 31,125 11,375
Surplus 9,500 7,875 1,625
Marking guide
Marks Marks
b. Heading 2
SOLUTION 4
The reasons why the level of Nigerian public debt has maintained an upward trend for
some years include the following:
(i) Rapidly increasing population: With annual population growth rate of about
3%, Nigeria has one of the fastest growing population in the world. The need
arises for government borrowing to expand public enterprises and public
utilities to cater for the welfare of the people;
(ii) Huge and persistent budget deficit: The government has been adopting
deficit budgets to stimulate the economy, especially after its taxing capacity
has been stretched to the limit;
(iii) Balance of payments (BOP) disequilibrium: Excessive reliance on foreign
resources to maintain domestic production activities and on foreign goods and
services beyond the nation’s foreign exchange earning capacity also explains
the increase in Nigeria’s public debt.
10
(iv) Implementation of development programmes: To promote sustainable
economic growth and development usually require provision of new and
upgrading of existing social and economic infrastructures like roads, railways
electricity, schools and hospitals. The tax revenue of government has never
been sufficient to execute such projects, hence the resort of government to
borrowing;
(v) Economic instability: Public debt of the internal type is usually contracted to
control inflation. For example, the sale of treasury bills to mop up excess
liquidity is a strategy to promote price stability. A stable economy naturally
provides an enabling environment for economic growth and development;
(vi) Natural disasters: Government has the responsibility to provide relief to the
victims of flood and fire disasters, and especially victims of sectarian violence
and terrorists attacks. For example, internally displaced persons (IDP) camps
created for victims of Boko-Haram insurgents are not normally adequately
provided for in the national budgets. Hence, government usually contract
public debt to take care of un-anticipated disasters;
(vii) Fluctuations in government revenue: Nigeria operates a mono-economy,
depending largely on revenue from crude oil exports. Poor performance of
crude oil in the international market usually triggers public borrowing to bridge
the financial resources gap; and
(viii) Debt – servicing: New debt with favourable terms and conditions are usually
incurred to service old debts with a view to reducing the burden of debt on the
economy.
The following are some of the benefits associated with public debt:
i. Economic growth and welfare improvement: This is achieved by the
government if the borrowed funds are utilised to finance economically and
socially viable projects such as infrastructural upgrade and poverty alleviation
programmes;
ii. Increased investment and employment opportunities: The confidence of
local and foreign investors in the economy would be boosted if public debt is
used to control inflation. There would be more investments, creation of new
jobs and greater output of welfare – enhancing goods and services;
iii. Improvement of standard of living: This occurs when borrowed funds are
used to create public works and transformation of the environment;
iv. Reduction of income inequalities: This occurs if borrowed fund is spent on
social securities and projects that are of more benefits to the lower income
group such as expansion of primary healthcare centres, free feeding to pupils
in public schools, and so on; and
v. Investors on government securities becomes richer: Those who purchase
government securities becomes richer as they acquire additional assets to
boost their wealth portfolio.
11
b. Kokomaiko State Government
Cash budget for January to March 2019
Monthly allocation 10 10 10
Payments:
Marking guide
Marks Marks
12
Nigeria @ 1 mark each
b. Heading 1
SOLUTION 5
ii. The standard stipulates that the financial statements should disclose:
13
• The total carrying amount of inventories and the carrying amount in
classifications appropriate to the entity;
• The carrying amount of inventories carried at fair value less cost of sales;
• The amount of any reversal of any write-down that is recognised in the
statement of financial performance in the period ;
• The circumstances or events that led to the reversal of a write-down of
inventories;
• The carrying amount of inventories pledged as security for liabilities; and
• The cost of inventories recognised as an expense during the period or the
operating costs applicable to revenues, recognised as an expense during
the period, classified by their nature.
b. Fiscal federalism deals with the assignment or division of functions to the different
levels or tiers of government and appropriate instruments that are used in carrying out
these functions. Fiscal federalism may be in terms of political federalism, which
looks at the constitutional division of powers between the tiers of government,
and administrative federalism, which involves the delegation of functions to sub-
national units or levels of government based on the guidelines and control created by
higher levels of government (Federal or States).
National debt can be owed by a nation to its own citizens and it can also be owed by a
nation to other nations depending on the type of debt whether internal debt or external
debt.
Internal public debt: This is created when a government borrows money from its own
citizens by selling bonds or long-term credit instruments. Internal debts include
treasury bills, market stabilization schemes, ways and means advance, securities
against small savings and so on.
External debt: This is created when a country borrows money from other countries or
institutions abroad; and, the debt has to be paid back in the currency in which it is
borrowed. Therefore, external debt can be obtained from foreign commercial banks,
international financial institutions like IMF, World Bank and ADB among others.
Marking guide
Marks Marks
a. Heading 2
14
Explanation of the ownership pattern of the national debt 2
Total 20
SOLUTION 6
a. The budgeting process is a cycle of events which occur sequentially every year and which
result in the approved budget. In ministries and extra-ministerial departments, budget
preparation and approval undergo three levels as discussed below
Before the issuance of the budget preparation guidelines, the Ministry of Budget and
Planning (or the Ministry of Finance at the state level) receives policy pronouncements
from the Presidency (or the state governor). The guidelines are subsequently issued by
the Ministry of Budget and Planning or Finance, in form of a call circular. When the various
ministries, extra-ministerial departments and agencies receive the call circular, a
Committee on ‘advance proposals’ is set up. The committee, which acts as pre-treasury
board is headed by the Permanent Secretary, Ministry of Budget and Planning (at the
Federal Level) or Ministry of Finance, Budget and Planning (at the State Level). The
committee (or Pre-Treasury Board) is charged with the appraisal of the various budget
proposals received, in the light of fund availability. The requirements, having received
provisional approval, are transmitted to the Presidency or Treasury Board (headed by the
state governor).
Note: A call circular is issued by the budget department of the Ministry of Finance to all
agencies of government, requesting them to submit their revenue and expenditure
estimates for the succeeding year.
The draft estimates are presented to the cabinet members known as the Council of
Ministers or the Executive Council (or Treasury Board) for further consideration and
approval. Members of the Treasury Board are usually the Nation’s President, Vice-
President (Governor and Deputy Governor at the State), the Ministers (Commissioners at
the State) and Permanent Secretaries of the Ministries of Finance, Works, Establishments
and Training, Secretary to the Federal (or State) Government, Head of Service, Auditor-
General for the Federation (or State), Accountant-General of the Federation (or State) and
Planning and Budgeting Department (at the Federal Government level). The next
destination of the draft estimates is the National Assembly or the State Legislature, in the
form of Appropriation Bill.
15
iii. The National or State House of Assembly/Legislative Phase
The President of Nigeria or state governor presents his budget package and speech to the
National Assembly (the joint meeting of the two Houses) or House of Assembly at the state
government level. The meeting is known as the “budget session.” In each House, there is a
standing committee, which considers the budget proposals. Each arm of the National
Assembly or the State House of Assembly approves the budgets. Where there are
discrepancies or divergent opinions on some items, the two houses appoint a finance
committee, which will harmonise the views. The resolution of the finance committee is final
on the differences. The final stage is the consideration of the budget proposals at a joint
session of the two houses of the National Assembly.
The budget is sent back to the President or state governor for his assent. It subsequently
becomes the Appropriation Act. Copies of the approved estimates are printed and
distributed to the ministries, extra-ministerial departments and agencies of government.
b. The Bureau of Public Enterprises is responsible for the implementation of the Nigerian
policy on privatization and commercialization. It also performs functions such as:
• Preparation of public enterprises approved by for privatisation and
commercialisation;
• Ensuring the update of accounts of all commercialised enterprises for financial
discipline;
• Advising on further public enterprises, which may be privatised or
commercialised; and
• Ensuring the success of the privatisation and commercialisation exercise
through effective post transactional performance monitoring and evaluation,
and so on.
16
A public choice is a choice made through political interaction of many
people according to established rules. Elections are conducted in a way
that each individual is allowed to vote.
Marking guide
Marks Marks
17