Tips Excel Estimate Sample

Page no 1
Name of work : Construction of IBRAHIM MEDICAL COLLEGE at Darussalam, Mirpur, Dhaka.

Sub Head : Construction of Academic Building with ancillary works.
Part A : Civil construction work of Academic Building.
1 Layout and marking for earthwork in excavation in foundation accepted by the Engineer. ( Plinth area of the structure
(CE 5.a ) shall be considered for measurement ).
02.1.1 125 '- 0 " X 205 ' -0 " = 25625.00 sft
= 2380.62 sqm @ Tk 7.00 / sqm = TK 0.167 lac
2 Earth work in excavation in all kinds of soil for foundation trenches in/c. layout, providing center lines, local bench-
(CE 5 ) mark pillars, leveling, ramming and preparing the base, fixing bamboo spikes & marking layout with chalk powder,
providing necessary tools and plants, protecting and maintaining the trench dry etc., stacking, cleaning the excavated
earth at a safe distance of out of the area enclosed by the layout etc. all complete and accepted by the Engineer,
subject to submit method statement of carrying out excavation work to the Engineer for approval. However, Engineer's
approval shall not relieve the contractor of his responsibilities and obligations under the contract.
CE 5 c Earthwork in excavation in foundation trenches up to 1.5 m depth and maximum 10 m lead : In medium stiff clayey soil.
02.1.3 area of excavation = 125 '- 0 " X 205 ' 0 " = 25625.00 sft Marked A
upto 1.5 mm depth 25625.00 X 5 ' - 0" = 128125 cft

= 3628.575 cum @ Tk 46.00 / cum = TK 1.669 lac
CE 5 f Extra Rate for each additional 0.5 meter depth exceeding 1.5 meter
02.1.6
1.50 m to 2.0 m depth 25625.00 X 1 ' - 8" = 42793.75 cft
= 1211.944 cum @ Tk 53.00 / cum = TK 0.642 lac
1.50 m to 2.0 m depth 25625.00 X 1 ' - 6" = 38437.5 cft

= 1088.573 cum @ Tk 60.00 / cum = TK 0.653 lac
( Total earth work = 170918.8 cft )
3(A) Bailing out of water caused by inundation or rain, by pump from foundation trenches.
(CE 6a )
2.2 = 100 hours @ Tk 178.00 / hour = TK 0.178 lac
3(B) Supplying wooden ballah having an average diameter not less than 150 mm with a minimum end diameter of 100
(CE 6c ) mm for retaining purpose and driving to a depth as per design and drawing by any method including all arrangements
2.4 for staging, hoisting, carrying etc. complete and accepted by the Engineer.
= 202 rm @ Tk 252.00 / rm = TK 0.509 lac
3(C) Palisding work by supplying bitumen drum sheet walling tied with 20 BWG G.I. Wire fixing the same with already
(CE 6d ) driven borrak bamboo posts with half split borrak bamboo runners @ 450 c/c horizontally with iron nails, G.I wire etc. All
2.5 complete and accepted by the Engineer. ( Rate is excluding the cost of bamboo post )
250 '- 0 " X 8 ' -2 " = 2041.67 sft

410 '- 0 " X 8 ' -2 " = 3349.70 sft
= 5391.37 sft
= 500.87 sqm @ Tk 390.00 / sqm = TK 1.953 lac
4 One layer of brick flat soling in foundation or in floor with 1st class or picked jhama bricks in/c preparation of bed and
CE 11 a filling the interstices with local sand, leveling in/c the supply of water, electricity and other charges and costs of tools and
3.1 plants etc. all complete and accepted by the Engineer.
125 '- 0 " X 205 ' -0 " = 25625.00 sft

deduction : Pile area 850 X 1'- 2" X 1' - 2" = 1157.606 sft
= 24467.39 sft ( Marked B )
= 2273.08 sqm @ Tk 162.00 / sqm = TK 3.682 lac
Page no 2
5 Mass concrete (1:3:6) in foundation with cement, sand (F.M.1.2) and picked jhama chips including breaking chips,
CE 12.a.i screening, mixing, laying, compacting to levels and curing for at least 7 days in/c the supply of water, electricity and
3.4.1 other charges and costs of tools and plants etc. all complete and accepted by the Engineer.
Basement lift side 30 '- 0 " X 23 ' -0 " = 1380.00 sft

2X
Add , Area same as item 4 Marked "B" = 24467.39 sft
Total = 25847.39 sft X 0 '- 3 "
= 6461.85 cft
= 183.00 cum @ Tk 3907.00 /cum = TK 7.150 lac
6 Supplying, best quality pliable, cold applied pre-formed self adhesive rubberized/ bituminous water proofing
CE 58 membrane of approved brand / origin / manufacturer from an authorized local agent or manufacturer having minimum
thickness 1.5 mm, lined with 2 ply cross laminated high density polyethylene film performances and properties all
conforming to ASTM standards and laying, placing, fixing on made up firm and dry surfaces free from hollows, sharp
protrusions, contaminates etc. laid over-lap by at least 75 mm along the edges and 125 mm at ends ensuring good
initial bond with the surfaces all complete under the strict accordance with the manufacturer recommendations and
instructions providing all safety provisions in all respects and accepted by the Engineer.
(A) Water proofing membrane on external surface of vertical or inclined wall ( excluding cost of back fill / brick wall
CE 58a on back/ plaster when membrane laid on back wall and concrete cast against membrane which to be paid as per
07.21.1 corresponding items )
Basement wall 2 X 190 ' - 0 " = 380.00 rft

2 X 60 ' - 0 " = 120.00 rft
2 X 3.1 X 25 ' = 157.00 rft
Ramp wall 1 X 60 ' - 0 " = 60.00 rft
= 717.00 rft
= 717.00 X 10 sft
Mark D = 7170.00 sft
Sides of pile cap
PC 12 28 X 45 ' - 0 " = 1260.00 rft
PC 7 6 X 29 ' - 0 " = 174.00 rft
PC 10 12 X 43 ' - 0 " = 516.00 rft
PC 14 20 X 42 ' - 2 " = 843.33 rft
PC 3 10 X 16 ' - 9 " = 167.50 rft
PC 9 2 X 38 ' - 0 " = 76.00 rft
PC 6 4 X 31 ' - 0 " = 124.00 rft
= 3160.83 rft
= 3160.83 rft X 3' - 9"
Mark E = 11853.13 sft
Total = 19023.13
= 1767.29 sqm @ Tk 721.00 /sqm = TK 12.742 lac
(B) Water proofing membrane on made up surface below the floor or below the horizontal surfaces below grades with
(CE 58b ) temporary protective cover using polysterene / 1.5 " thick sand - cement mortar in 4 : 1 / or by equally effective
07.21.2 alternative ( rate is excluding the cost of protective cover which to be paid as per corresponding items)
quantity same as mark B of Item 4 = 24467.39 sft 43490.52

= 2273.08 sqm @ Tk 648.00 / sqm = TK 14.730 lac 4040.368
7(A) Sand filling in foundation trenches and plinth with coarse sand having min. F.M. 0.80 in 150 mm layers including
(CE 8a ) leveling, watering and compaction to specified percent by ramming each layer up to finished level as per design
02.10.1 supplied by the design office only etc. all complete and accepted by the Engineer.
Below basement slab & between pile caps

quantity same as mark B of Item 4 = 24467.39 sft
Deduct, pile cap From Item 10(A) = 8424.83 sft
= 16042.56 sft X 3 '- 9 "
= 60159.60 cft
Page no 3
sides of Basement wall upto 5' depth
2 X 190 ' - 0 " = 380.00 rft

2 X 60 ' - 0 " = 120.00 rft
2 X 3.14 X 25 ' = 157.00 rft
mark A = 657.00 rft
= 657.00 X 5 ' X 2' - 6" cft
= 8212.5 cft
Total = 68372.10 cft

= 1936.34 cum @ Tk 406.00 / cum = TK 7.862 lac
7(B) Sand filling in foundation trenches and plinth with coarse sand having min. F.M. 1.20 in 150 mm layers including
(CE 8b ) leveling, watering and compaction to specified percent by ramming each layer up to finished level as per design
02.10.2 supplied by the design office only etc. all complete and accepted by the Engineer.
Basement lift side 30 ' - 0 " X 25 ' -0 " = 1500.00 sft

= 1500.00 sft X 1 '- 6 "
= 2250.00 cft
sides of Basement wall from 5' depth to GL
quantity same as mark A of Item 5 = 657.00 rft
= 657.00 rft X 4 ' X 2.5 '
= 6570.00 cft
Total = 8820.00 cft

= 249.79 cum @ Tk 652.00 / cum = TK 1.629 lac
8 (A) Earth filling in foundation trenches and plinth in 150 mm layer with earth available within 90 m of the building site,
CE 9 a including carrying, watering, leveling , dressing and compacting to a specified percent each layer up to finished level
02.13. etc. all complete and accepted by the Engineer.
quantity same as item 2 = ######## cft

= 4840.52 cum @ Tk 55.00 / cum = TK 2.662 lac
8(B) Earth filling in foundation trenches and plinth in 150 mm layers with carted earth carried by truck or any other means
CE 10 a loading & unloading at both ends in/c. leveling, watering and consolidating including local carriage each layer up to
02.15.1 finished level. in/c cost of water & test (carried from beyond 300 m) etc. all complete and accepted by the Engineer.
1 X 340 ' - 2 " X 176 ' - 0 " = 59869.33 sft

deduct , building area 1 X 190 ' - 0 " X 110 ' - 0 " = 20900.00 sft
= 38969.33 sft X 6.19 '
= 241220.17 cft
deduct, earth obtained from earth work in excavation = 170918.75 cft
net volume = 70301.42 cft

= 1990.98 cum @ Tk 304.00 /cum = TK 6.053 lac
Sub Total 62.281 lac

Page no 4
Rate Total
2008 2011 2008 2011 Increase Increase
06 to 08 08 to 11
7.00 9.00 0.167 0.214 0.0% 28.6%
59.00 79.00 2.141 2.867 28.3% 33.9%
69.00 92.00 0.836 1.115 30.2% 33.3%
69.00 92.00 0.751 1.001 15.0% 33.3%
237.00 271.00 0.237 0.271 33.1% 14.3%
344.00 430.00 0.695 0.869 36.5% 25.0%
417.00 475.00 2.089 2.379 6.9% 13.9%
234.00 317.00 5.319 7.206 44.4% 35.5%

Page no 5
4,749.00 5641.00 8.691 10.323 21.6% 18.8%
734.00 798.00 12.972 14.103 1.8% 8.7%
655.00 712.00 14.889 16.184 1.1% 8.7%

Page no 6
476.00 549.00 9.217 10.630 17.2% 15.3%
776.00 857.00 1.938 2.141 19.0% 10.4%
70.00 93.00 3.388 4.502 27.3% 32.9%
264.00 393.00 5.256 7.825 -13.2% 48.9%
68.586 81.6296045 10.1% 19.0%

Page No 4
B.F Tk 62.281 lac
9. (A) Pre-cast driven pile with reinforced cement concrete works with minimum cement content relates to mix ratio (1.1.5:3) having
(CE 70 c ) minimum fcr = 30 Mpa, and satisfying a specified compressive strength f'c = 25 Mpa at 28 days on standard cylinders as per
09.09.3 standard practice of Code ACI / BNBC / ASTM & cement conforming to BDS EN - 197 - 1 - CEM 1 ( 32.5 to 52.5 N ) ASTM -C 150
Type - I, best quality coarse sand (F.M.2.2), 20 mm down well graded stone chips conforming to ASTM C - 33 , mixing in standard
mixture machine and fed by standard measuring boxes, in/c cost of breaking chips, screening through proper sieves, cleaning and
washing, centering and shuttering with M.S sheet, M.S angle, F.I bar, nuts & bolts, preparation of bed, laying polythene, placing of
reinforcement cage in position, casting, compacting by vibrators and tapered rods, curing for 28 days etc. in/c cost of water,
electricity & other charges, providing pile shoe as per design & drawing, driving the pile up to the design depth as per standard
practice or specified method providing head cushion, all equipments including mobilization, demobilization & hire charge of driving
set, labour,
shampering, test of materials & concrete etc. all complete as per design, drawing and accepted by the Engineer.
(rate is excluding the cost of reinforcement and its fabrication , binding, welding and placing and driving pile).
14" X 14" size pre cast pile ( 1:1.5:3 ) with stone chips
850 X 45 ' - 0" = 38250.00 rft

= 11661.59 rm @ TK 885.00 / r m = TK 103.205 lac
( Total volume of RCC in pile = 14 X 14 X 45 X 850 / 144 cft = 52062.50 cft )
9. (B) Pile shoe as per design and drawing

CE 70 d
09.09.4 = 850.00 no @ TK 1444.00 each 12.274 lac
9. (C) Mobilization and demobilization of automatic diesel hammer mounted pre-cast pile driving complete rig set
(CE 72a )
09.14. = 2 set @ TK 161634.00 / set = TK 3.233 lac
9. (D) Driving 14" X 14" size pre-cast pile with automatic rig fitted with automatic diesel hammer . Before commencing driving
(CE 72d ) operation by rig fitted with automatic diesel operated hammer, contractor shall submit method statement for carrying the operation
09.17. including sequence of driving to the Engineer for approval. However, Engineer's approval shall not relieve the contractor of his
responsibilities and obligations under contract.
= 11661.59 rm @ TK 458.00 / rm 53.410 lac
9. (E) Labour for breaking head of hardened cast in situ bored pile/pre-cast pile up to a required length by any means but without
(CE 68 ) damaging the rest and removing the dismantled materials such as concrete to a safe distance including scraps and cleaning
09.6. concrete from steel/M.S. rods, straightening & bending of pile bars, preparation and making platform where necessary, carrying, all
sorts of handling, stacking the same properly after clearing, leveling and dressing the situ and clearing the bed etc. complete in all
respect and accepted by the Engineer.
(Measurement will be given for the actual pile head volume to be broken).
850 X 3 ' X 14 " X 14 " = 3470.83 cft

= 98.30 cum @ TK 1688.00 / cum = TK 1.659 lac
9 (F) Conducting static load test for the cast in situ/pre-cast pile providing required scaffolding, bracing, jacks, pressure test gauge,
(CE 69 ) loading unloading loads, Kent ledge and other plants and equipment including staging, mobilization, demobilization, hire charge,
09.7.
gunny bags & sand and filling sacs/gunny bags for loading, recording readings & preparation of results in standard forms & other
incidental charges as per standard practice and procedures in/c submission of load test report, furnishing all graph and chart etc.
complete in all respects approved and accepted by the Engineer.
Before commencing load test, contractor shall submit method statement for conducting load test to the Engineer for approval.
However, Engineer's approval shall not relieve the contractor of his responsibilities and obligations under contract
09.7.2 For 75 tonne load = 2 test @ TK 52397.00 / test = TK 1.048 lac

09.7.3 For 125 tonne load = 2 test @ TK 78740.00 / test = TK 1.575 lac
09.8.2 For intermediate loading from 75 tonne to 125 tonne for each additiional tonne
= 30.00 tonne @ TK 500.00/ tonne = TK 0.150 lac

Sub Total 238.684 lac
Page No 5
Rate Total
06 to 08 08 to 11
BF 68.586 81.629605
1,032.00 1277.00 120.348 148.918 16.61% 23.74%
1,924.00 2191.00 16.354 18.624 33.24% 13.88%
106,963.00 117704.00 2.139 2.354 -33.82% 10.04%
571.00 633.00 66.588 73.818 24.67% 10.86%
2,318.00 2950.00 2.279 2.900 37.32% 27.26%
63,628.00 84508.00 1.273 1.690 21.43% 32.82%
96,222.00 117936.00 1.924 2.359 22.20% 22.57%
650.00 881.93 0.195 0.265 30.00% 35.68%
Sub Total 279.685 332.55666 17.18 18.90%

Page No 5
BF 238.684 lac
10 Reinforced cement concrete works using steel shutter with minimum cement content relates to mix ratio (1.1.5:3) having
CE 53 minimum fcr = 30 Mpa, and satisfying a specified compressive strength f'c = 25 Mpa at 28 days on standard cylinders as
per standard practice of Code ACI / BNBC / ASTM & cement conforming to BDS EN - 197 - 1 - CEM 1 ( 32.5 to 52.5 N )
ASTM -C 150 Type - I, best quality coarse sand (F.M.2.2), 20 mm down well graded stone chips conforming to ASTM C -
07.6. 33 , making, placing shutter in position and maintaining true to plumb, making shutter water tight properly, placing
reinforcement in position , mixing in standard mixture machine with hopper fed by standard measuring boxes,casting in
forms, compacting by vibrator machine and curing at least for 28 days, removing centering - shuttering including cost of
water, electricity, testing and other charges etc. all complete approved and accepted by the Engineer.
(rate is excluding the cost of reinforcement and its fabrication , binding, welding and placing )
CE 53 a ( A ) In Individual and combined footing of column
07.6.1.1 Pile cap

(I) concrete
PC 7 6 X 8 ' - 4 " X 9 '- 6 " = 475.00 sft

deduct -12 X 2 ' - 8 " X 3 '- 0 " = -96.00 sft
PC 12 28 X 13 ' - 0 " X 9 '- 6 " = 3458.00 sft
PC 6 4 X 9 ' - 6 " X 6 '- 0 " = 228.00 sft
PC 9 2 X 9 ' - 6 " X 9 '- 6 " = 180.50 sft
PC 14 20 X 14 ' - 6 " X 11 '- 6 " = 3335.00 sft
deduct -40 X 3 ' - 4 " X 5 '- 9 " = -766.67 sft
PC 3 10 X 6 ' - 0 " X 5 '- 6 " = 330.00 sft
deduct -10 X 3 ' - 0 " X 1 '- 6 " = -45.00 sft
PC 10 12 X 13 ' - 0 " X 8 '- 6 " = 1326.00 sft
= 8424.83 sft X 3 ' 9 "
= 31593.13 cft
= 894.74 cum @ TK 6126.00 / cum = TK 54.812 lac
07.6.1.2 (ii) Formwork / shuttering, prop and necessary supports etc ( steel )
Perimeter of PC 7 = 29.00 rft

PC 7 6 X 29 ' - 0 " X 3 '- 9 " = 652.50 sft

PC 12 28 X 45 ' - 0 " X 3 '- 9 " = 4725.00 sft
PC 6 4 X 31 ' - 0 " X 3 '- 9 " = 465.00 sft
PC 9 2 X 38 ' - 0 " X 3 '- 9 " = 285.00 sft
PC 14 20 X 42 ' - 2 " X 3 '- 9 " = 3162.50 sft
PC 3 10 X 20 ' - 8 " X 3 '- 9 " = 775.00 sft
PC 10 12 X 43 ' - 0 " X 3 '- 9 " = 1935.00 sft
= 12000.00 sft
= 1114.83 sqm @ TK 289.00 / sqm = TK 3.222 lac
Page No 6
CE 53b ( B ) In raft / mat / floor slab at plinth level

07.6.2
Basement floor
07.6.2.1 (I) concrete

1 X 116 ' - 0 " X 196 ' - 0 " = 22736.00 sft
2 X 0.5 X 3.1 X 25 ' - 0 " X 25 ' - 0 " = 1962.50 sft
= 24698.50 sft X 1 ' 0 "
= 24698.50 cft
= 699.48 cum @ TK 6126.00 / cum = TK 42.850 lac
07.6.2.2 (ii) Formwork / shuttering, prop and necessary supports etc ( steel )
2 X 116 ' - 0 " X 1'- 0" = 232.00 sft

2 X 196 ' - 0 " X 1'- 0" = 392.00 sft
2 X 3.1 X 25 ' - 0 " X 1'- 0" = 78.50 sft
= 702.50 sft
= 65.26 sqm @ TK 306.00 / sqm = TK 0.200 lac
Floor slab of Ground Floor
(I) Concrete
1 X 116 ' - 0 " X 196 ' - 0 " = 22736.00 sft
(semi circular portion ) 0.5 X 3.14 X 25 ' X 25 ' X 2 = 1962.5 sft
= 24698.50 sft
Deduction
( lift wall) 4X 10 ' - 10 " X 7'- 6" = 325.00 sft
( Ramp ) 1X 18 ' - 4 " X 50 ' - 0 " = 916.67 sft
( stair) 1X 8' - 0" X 12 ' - 0 " = 96.00 sft
= 1337.67 sft (-)
Net Area = 24698.50 - 1337.67 sft

(mark A) = 23360.83 sft
Net volume = 23360.83 sft X 0 ' 6 "

= 11680.42 cft
= 330.80 cum @ TK 6126.00 / cum = TK 20.265 lac
(ii) Formwork / shuttering, prop and necessary supports etc ( steel )
Bottom area same as mark A of above = 23360.83 sft

sides 2 X 116 ' - 0 " X 0 ' - 6 " = 116.00 sft
2 X 196 ' - 0 " X 0 ' - 6 " = 196.00 sft
2 X 3.1 X 25 ' - 0 " X 0'- 6" = 78.50 sft
= 23751.33 sft
= 2206.55 sqm @ TK 306.00 / sqm = TK 6.752 lac
Page No 7
CE 53f ( C ) In Roof slab of all types, cantilever slab and drop panel
07.6.7.1
( i ) Ground Floor Roof slab
(I) Concrete
1 X 116 ' - 0 " X 196 ' - 0 " = 22736.00 sft
(semi circular portion ) 0.5 X 3.14 X 25 ' X 25 ' = 981.25 sft
= 23717.25 sft
Deduction :
(void at Dept of 0.5 X 11 ' - 4 " X 10 ' - 0 " = 56.67 sft
Forensic 0.5 X 11 ' - 4 " X 10 ' - 0 " = 56.67 sft
medicine ) 0.5 X 28 ' - 4 " X 5 ' - 10 " = 82.64 sft
(void at middle) 2X 38 ' - 0 " X 28 ' - 0 " = 2128.00 sft
( Lobby area ) 1X 30 ' - 0 " X 20 ' - 6 " = 615.00 sft
( middle stair) 1X 23 ' - 2 " X 11 ' - 10 " = 274.14 sft
( side stairs void) 1 X 15 ' - 3 " X 18 ' - 4 " = 279.58 sft

1X 15 ' - 0 " X 18 ' - 4 " = 275.00 sft
(side stair area) 2X 10 ' - 1 " X 6'- 0" = 121.00 sft
(corner stair area) 1 X 7' - 4" X 14 ' - 9 " = 108.17 sft

= 3996.86 sft (-)
Net Area = 23717.25 - 3996.86 sft

(mark A ) = 19720.39 sft X 0 ' 6 "
= 9860.19 cft
= 279.25 cum @ TK 6126.00 / cum = TK 17.107 lac
Bottom area same as above = 19720.39 sft

sides 2 X 116 ' - 0 " X 0 ' - 6 " = 116.00 sft
2 X 196 ' - 0 " X 0 ' - 6 " = 196.00 sft
2 X 3.1 X 25 ' - 0 " X 0'- 6" = 78.50 sft
= 20110.89 sft
= 1868.35 sqm @ TK 488.00 / sqm = TK 9.118 lac
(ii) 1st Floor roof slab
(I) Concrete
1 X 116 ' - 0 " X 196 ' - 0 " = 22736.00 sft
add projected area 2 X 30 ' - 0 " X 15 ' - 0 " = 900.00 sft
= 23636.00 sft
Deduction :
(void at middle) 2X 38 ' - 0 " X 28 '- 0 " = 2128.00 sft

( middle stair) 1X 23 ' - 2 " X 11 '- 10 " = 274.14 sft
( side stairs void) 1 X 15 ' - 3 " X 18 '- 4 " = 279.58 sft
1X 15 ' - 0 " X 18 '- 4 " = 275.00 sft
( side stair area) 2 X 10 ' - 1 " X 6 '- 0 " = 121.00 sft
= 3077.72 sft (-)
Page No 8
Net Area = 23636.00 - 3077.72 sft

( mark B ) = 20558.28 sft X 0 ' 6 "
= 10279.14 cft
= 291.11 cum @ TK 6166.38 / cum = TK 17.951 lac
Bottom area same as mark B of above = 20558.28 sft

sides 2 X 116 ' - 0 " X 0 ' - 6 " = 116.00 sft
2 X 196 ' - 0 " X 0 ' - 6 " = 196.00 sft
2 X 3.1 X 25 ' - 0 " X 0'- 6" = 78.50 sft
= 20948.78 sft
= 1946.19 sqm @ TK 502.90 / sqm = TK 9.787 lac
(iii) 2nd Floor roof slab
(I) Concrete
= 20558.28 sft X 0 '
area same as 1st floor roof slab 6" (mark C)
= 10279.14 cft
= 291.11 cum @ TK 6206.76 / cum = TK 18.069 lac

area same as 1st floor = 20948.78 sft
= 1946.19 sqm @ TK 517.80 / sqm = TK 10.077 lac
(iv ) 3rd Floor roof slab
(I) Concrete
area same as 2nd floor = 20558.28 sft X 0 ' 6 "
= 10279.14 cft
= 291.11 cum @ TK 6247.14 / cum = TK 18.186 lac

area same as 2nd floor = 20948.78 sft
= 1946.19 sqm @ TK 532.70 / sqm = TK 10.367 lac
(v) 4th Floor roof slab
(I) Concrete
area same as 3rd floor = 20558.28 sft X 0 ' 6 "
= 10279.14 cft
= 291.11 cum @ TK 6287.52 / cum = TK 18.304 lac

area same as 3rd floor = 20948.78 sft
= 1946.19 sqm @ TK 547.60 / sqm = TK 10.657 lac
Page No 9
(vi) 5th Floor roof slab
(I) Concrete
1 X 196 ' - 0 " X 116 ' - 0 " = 22736.00 sft
Deduction :
Open front & back 2X 28 ' - 4 " X 80 ' - 0 " = 4533.33 sft
( middle stair) 1X 23 ' - 2 " X 11 '- 10 " = 274.14 sft

( side stairs void) 1 X 15 ' - 3 " X 18 '- 4 " = 279.58 sft
1X 15 ' - 0 " X 18 '- 4 " = 275.00 sft
( side stair area) 2 X 10 ' - 1 " X 6 '- 0 " = 121.00 sft
= 5483.06 sft (-)
Net Area = 22736.00 - 5483.06 sft

(mark D) = 17252.94 sft X 0 ' 6 "
= 8626.47 cft
= 244.31 cum @ TK 6327.90 / cum = TK 15.459 lac

sides 2 X 116 ' - 0 " X 0 ' - 6 " = 116.00 sft
2 X 196 ' - 0 " X 0 ' - 6 " = 196.00 sft
= 17564.94 sft
= 1631.82 sqm @ TK 562.50 / sqm = TK 9.179 lac
( vii ) 6th Floor roof slab ( chillakota )
(I) Concrete
1 X 116 ' - 0 " X 30 ' - 0 " = 3480.00 sft
= 3480.00 sft X 0 ' 6 "
= 1740.00 cft
= 49.28 cum @ TK 6380.53 / cum = TK 3.144 lac

sides 2 X 116 ' - 0 " X 0'- 6" = 116.00 sft
2 X 30 ' - 0 " X 0'- 6" = 30.00 sft
= 3626.00 sft
= 336.86 sqm @ TK 584.86 / sqm = TK 1.970 lac
CE 53h ( D ) In Waffle or ribbed floor / roof slab

waffle roof slab of 1st floor
07.6.11
(I) Concrete
0.5 X 3.14 X 25 ' X 25 ' = 981.25 sft
1 X 30 ' X 10 ' = 300 sft
= 1281.25 sft X 0 ' 6 "
= 640.63 cft
Page No 10
Ribbed beam
20 X 12 ' - 6 " X 2 '- 0 " = 500.00 sft
10 X 25 ' - 0 " X 2 '- 0 " = 500.00 sft
4 X 30 ' - 0 " X 2 '- 0 " = 240.00 sft
12 X 10 ' - 0 " X 2 '- 0 " = 240.00 sft
= 1480.00 sft X 0 ' 6 "
= 740.00 cft
Total = 1380.63 cft

( mark A ) = 39.10 cum @ TK 6349.38 / cum = TK 2.483 lac

sides 1 X 78 ' - 6 " X 0'- 6" = 39.25 sft
2 X 30 ' - 0 " X 0'- 6" = 30.00 sft
= 1350.50 sft
add, Ribbed beam
1 X 740 ' - 0 " X 4'- 6" = 3330.00 sft
Total = 4680.50 sft

( mark B ) = 434.83 sqm @ TK 466.90 / sqm = TK 2.030 lac
(Total Slab volume )

GF Floor Slab = 9860.19 cft
GF Roof slab = 9860.19 cft
1st Floor Roof Slab = 10279.14 cft
1st Floor waffle roof = 640.63 cft
2nd Floor Roof slab = 10279.14 cft
3rd Floor roof Slab = 10279.14 cft
4th Floor Roof Slab = 10279.14 cft
5th Floor Roof Slab = 8626.47 cft
6th Floor roof Slab = 1740.00 cft
= 71844.04 cft
sub total = TK 540.673 lac

Page No 11
Rate Total
06 to 08 08 to 11
BF 279.6846 332.5567
7,099.00 8,858.00 63.517 79.25571 15.9% 24.8%
255.00 326.00 2.843 3.634337 -11.8% 27.8%

Page No 12
7,099.00 8,858.00 49.656 61.95959 15.9% 24.8%
260.00 328.00 0.170 0.214065 -15.0% 26.2%
7,099.00 8,858.00 23.483 29.30193 15.9% 24.8%
260.00 328.00 5.737 7.237493 -15.0% 26.2%

Page No 13
21540.61
7,099.00 8,858.00 19.824 24.73566 15.9% 24.8%
387.00 437.00 7.231 8.164677 -20.7% 12.9%

Page No 14
7,149.00 8,925.00 20.812 25.98168 15.9% 24.8%
406.00 462.00 7.902 8.991393 -19.3% 13.8%
7,199.00 8,992.00 20.957 26.17673 16.0% 24.9%
425.00 487.00 8.271 9.47794 -17.9% 14.6%
7,249.00 9,059.00 21.103 26.37177 16.0% 25.0%
444.00 512.00 8.641 9.964487 -16.7% 15.3%
7,299.00 9,126.00 21.248 26.56681 16.1% 25.0%
463.00 537.00 9.011 10.45103 -15.4% 16.0%

Page No 15
2112.226
509.3883
1602.838
7,349.00 9,193.00 17.954 22.45912 16.1% 25.1%
482.00 562.00 7.865 9.170846 -14.3% 16.6%
7,415.00 9,282.00 3.654 4.573968 16.2% 25.2%
510.00 600.00 1.718 2.021182 -12.8% 17.6%

Page No 16
7,435.00 9,295.00 2.907 3.634356 17.1% 25.0%
458.00 568.00 1.992 2.469829 -1.9% 24.0%
sub total 606.179 735.3713 12.1% 21.3%

Page No 11
BF 540.673 lac
CE 53 g ( E ) In Stair case slabs and steps.
7.6.10 (i) Ground Floor
(I) Concrete
Basement to GF Ramp 1 X 61 ' - 0 " X 18 ' - 4 " X 0 ' - 10 " = 931.94 cft
GF entrance ramp 2 X 8 ' - 0 " X 6 ' - 0 " X 0 '- 8 " = 64.00 cft
Basement stair : slab 2 X 9 ' - 9 " X 3 ' - 0 " X 0 '- 8 " = 39.00 cft
landing 0.5 X 3.14 X 3 ' X 3 ' X 0 '- 8 " = 9.42 cft
steps 22 X 0.5 X 0 ' - 10 " X 0 ' - 6 " X 3 ' - 0 " = 13.75 cft
Side stair : slab 4 X 11 ' - 8 " X 3 ' - 0 " X 0 ' - 8 " = 326.67 cft
landing 3.1 X 3 ' - 0 " X 3 ' - 0 " X 0 '- 8 " = 84.00 cft
steps 44 X 0.5 X 0 ' - 10 " X 0 ' - 6 " X 3 ' - 0 " = 27.50 cft
middle stair : slab 4 X 11 ' - 8 " X 5 ' - 0 " X 0 ' - 8 " = 544.44 cft
landing 1 X 11 ' - 10 " X 4 ' - 10 " X 0 ' - 8 " = 533.81 cft
steps 44 X 0.5 X 0 ' - 10 " X 0 ' - 6 " X 5 ' - 0 " = 45.83 cft
long side stair : slab 4 X 11 ' - 8 " X 4 ' - 8 " X 0 ' - 8 " = 508.15 cft
landing 3.1 X 4 ' - 8 " X 4 ' - 8 " X 0 ' - 8 " = 203.26 cft
steps 44 X 0.5 X 0 ' - 10 " X 0 ' - 6 " X 4 ' - 8 " = 42.78 cft
corner stair : slab 2 X 11 ' - 8 " X 3 ' - 6 " X 0 ' - 8 " = 381.11 cft
landing 0.5 X 3.14 X 4 ' X 4 ' X 0 '- 8 " = 16.75 cft
steps 22 X 0.5 X 0 ' - 10 " X 0 ' - 6 " X 3 ' - 6 " = 16.04 cft
Entrance stair : slab 1 X 28 ' - 4 " X 4 ' - 2 " X 0 ' - 8 " = 78.70 cft
steps 5 X 0.5 X 0 ' - 10 " X 0 ' - 6 " X 28 ' - 4 " = 29.51 cft
Back Entrance : slab 1 X 5 ' - 10 " X 4 ' - 2 " X 0 ' - 8 " = 16.20 cft
steps 5 X 0.5 X 0 ' - 10 " X 0 ' - 6 " X 5 ' - 10 " = 6.08 cft
Side Entrance : slab 4 X 8 ' - 6 " X 4 ' - 2 " X 0 '- 8 " = 94.44 cft
steps 20 X 0.5 X 0 ' - 10 " X 0 ' - 6 " X 8 ' - 6 " = 35.42 cft
= 4048.82 cft
= 114.6649 cum @ TK 6309.00 / cum = TK 7.234 lac
( ii ) Formwork / shuttering, prop and necessary supports etc ( steel )
Basement to GF Ramp 1 X 61 ' - 0 " X 18 ' - 0 " = 1098.00 sft

GF entrance ramp 2 X 8 ' - 0 " X 6 '- 0 " = 96.00 sft
Basement stair : slab 2 X 9 ' - 9 " X 3 '- 0 " = 58.50 sft
landing 0.5 X 3.14 X 3 ' X 3 ' = 5.09 sft
steps 22 X 3 ' - 0 " X 0 '- 6 " = 33.00 sft
Side stair : slab 4 X 11 ' - 8 " X 3 ' - 0 " = 140.00 sft
landing 3.1 X 3 ' - 0 " X 3 '- 0 " = 28.26 sft
steps 44 X 3 ' - 0 " X 0 '- 6 " = 66.00 sft
middle stair : slab 4 X 11 ' - 8 " X 5 ' - 0 " = 233.33 sft
landing 1 X 11 ' - 10 " X 4 ' - 10 " = 57.19 sft
steps 44 X 4 ' - 10 " X 0 ' - 6 " = 106.33 sft
long side stair : slab 4 X 11 ' - 8 " X 4 ' - 8 " = 217.78 sft
landing 3.1 X 4 ' - 8 " X 4 '- 8 " = 68.38 sft
steps 44 X 4 ' - 8 " X 0 '- 6 " = 102.67 sft
corner stair : slab 2 X 11 ' - 8 " X 3 ' - 6 " = 81.67 sft
landing 0.5 X 3.14 X 4 ' X 4 ' = 6.95 sft
steps 22 X 4 ' - 0 " X 0 '- 6 " = 44.00 sft
Entrance stair : slab 1 X 28 ' - 4 " X 4 ' - 2 " = 118.06 sft
steps 5 X 28 ' - 4 " X 0 ' - 6 " = 70.83 sft
Back Entrance : slab 1 X 5 ' - 10 " X 4 ' - 2 " = 24.31 sft
steps 5 X 5 ' - 10 " X 0 ' - 6 " = 14.58 sft
Side Entrance : slab 4 X 8 ' - 6 " X 4 '- 2 " = 141.67 sft
steps 20 X 8 ' - 6 " X 0 '- 6 " = 85.00 sft
Page No 12
Ramp side 2 X 61 ' - 0 " X 0 ' - 10 " = 101.67 sft

Basement stair side 1 X 2 X 22.20 sft = 44.40 sft
steps side 7 X 2 X 22.20 sft = 310.80 sft
Entrance stair side 2 X 5 ' - 0 " X 1 '- 0 " = 10.00 sft
Back stair side 2 X 5 ' - 0 " X 1 '- 0 " = 10.00 sft
Side stair side 2 X 5 ' - 0 " X 1 '- 0 " = 10.00 sft
= 3384.46 sft
= 314.42 sqm
@ TK 390.00 / sqm = TK 1.226 lac
(ii) 1st Floor
(I) Concrete
Side stair : slab 4 X 11 ' - 8 " X 3 '- 0 " X 0 '- 8 " = 326.67 cft
landing 3.1 X 3 ' - 0 " X 4 '- 8 " X 0 '- 8 " = 130.67 cft
steps 44 X 0.5 X 0 ' - 10 " X 0 '- 6 " X 3 '- 0 " = 27.50 cft
middle stair : slab 4 X 11 ' - 8 " X 5 '- 0 " X 0 '- 8 " = 544.44 cft
landing 1 X 11 ' - 10 " X 4 '- 10 " X 0 '- 8 " = 533.81 cft
steps 44 X 0.5 X 0 ' - 10 " X 0 '- 6 " X 5 '- 0 " = 45.83 cft
long side stair : slab 4 X 11 ' - 8 " X 4 '- 8 " X 0 '- 8 " = 508.15 cft
landing 3.1 X 4 ' - 8 " X 4 '- 8 " X 0 '- 8 " = 203.26 cft
steps 44 X 0.5 X 0 ' - 10 " X 0 '- 6 " X 4 '- 8 " = 42.78 cft
= 2363.11 cft
= 66.9247 cum @ TK 6349.38 / cum = TK 4.249 lac
Side stair : slab 4 X 11 ' - 8 " X 3 '- 0 " = 140.00 sft

landing 3.1 X 3 ' - 0 " X 4 '- 8 " = 43.96 sft
steps 44 X 3 ' - 0 " X 0 '- 6 " = 66.00 sft
middle stair : slab 4 X 11 ' - 8 " X 5 '- 0 " = 233.33 sft
landing 1 X 11 ' - 10 " X 4 ' - 10 " = 57.19 sft
steps 44 X 5 ' - 0 " X 0 '- 6 " = 110.00 sft
long side stair : slab 4 X 11 ' - 8 " X 4 '- 8 " = 217.78 sft
landing 3.1 X 4 ' - 8 " X 4 '- 8 " = 68.38 sft
steps 44 X 4 ' - 8 " X 0 '- 6 " = 102.67 sft
Stair slab side 6 X 2 X 22.20 sft = 266.40 sft
= 1305.71 sft
= 121.3038 sqm @ TK 404.90 / sqm = TK 0.491 lac
(iii) 2nd Floor
(I) Concrete
Side stair : slab 4 X 11 ' - 8 " X 3 '- 0 " X 0 '- 8 " = 326.67 cft
landing 3.1 X 3 ' - 0 " X 4 '- 8 " X 0 '- 8 " = 130.67 cft
steps 44 X 0.5 X 0 ' - 10 " X 0 '- 6 " X 3 '- 0 " = 27.50 cft
middle stair : slab 4 X 11 ' - 8 " X 5 '- 0 " X 0 '- 8 " = 544.44 cft
landing 1 X 11 ' - 10 " X 4 '- 10 " X 0 '- 8 " = 533.81 cft
steps 44 X 0.5 X 0 ' - 10 " X 0 '- 6 " X 5 '- 0 " = 45.83 cft
long side stair : slab 4 X 11 ' - 8 " X 4 '- 8 " X 0 '- 8 " = 508.15 cft
landing 3.1 X 4 ' - 8 " X 4 '- 8 " X 0 '- 8 " = 203.26 cft
steps 44 X 0.5 X 0 ' - 10 " X 0 '- 6 " X 4 '- 8 " = 42.78 cft
= 2363.11 cft
= 66.9247 cum @ TK 6389.76 / cum = TK 4.276 lac
Page No 13

landing 3.1 X 3 ' - 0 " X 4 '- 8 " = 43.96 sft
steps 44 X 3 ' - 0 " X 0 '- 6 " = 66.00 sft
landing 1 X 11 ' - 10 " X 4 ' - 10 " = 57.19 sft
steps 44 X 5 ' - 0 " X 0 '- 6 " = 110.00 sft
long side stair : slab 4 X 11 ' - 8 " X 4 '- 8 " = 217.78 sft
landing 3.1 X 4 ' - 8 " X 4 '- 8 " = 68.38 sft
steps 44 X 4 ' - 8 " X 0 '- 6 " = 102.67 sft
= 1305.71 sft
= 121.3038 sqm @ TK 419.80 / sqm = TK 0.509 lac
(iv) 3rd Floor

(I) Concrete
area same as 2nd Floor = 2363.11 cft
= 66.9247 cum @ TK 6430.14 / cum = TK 4.303 lac
area same as 2nd Floor = 1305.71 sft

= 121.3038 sqm @ TK 434.70 / sqm = TK 0.527 lac
(v) 4th Floor
(I) Concrete
area same as 3rd Floor = 2363.11 cft
= 66.9247 cum @ TK 6470.52 / cum = TK 4.330 lac
area same as 3rd Floor = 1305.71 sft
= 121.3038 sqm @ TK 449.60 / sqm = TK 0.545 lac
(vi) 5th Floor
(I) Concrete
Side stair : slab 4X 11 ' - 8 " X 3 '- 0 " X 0 '- 8 " = 326.67 cft
landing 3.1 X 3 ' - 0 " X 4 '- 8 " X 0 '- 8 " = 130.67 cft
steps 44 X 0.5 X 0 ' - 10 " X 0 '- 6 " X 3 '- 0 " = 27.50 cft
middle stair : slab 4X 11 ' - 8 " X 5 '- 0 " X 0 '- 8 " = 544.44 cft
landing 1X 11 ' - 10 " X 4 '- 10 " X 0 '- 8 " = 533.81 cft
steps 44 X 0.5 X 0 ' - 10 " X 0 '- 6 " X 5 '- 0 " = 45.83 cft
= 1608.93 cft
= 45.56573 cum @ TK 6510.90 / cum = TK 2.967 lac

landing 3.1 X 3 ' - 0 " X 4 '- 8 " = 43.96 sft
steps 44 X 3 ' - 0 " X 0 '- 6 " = 66.00 sft
landing 1 X 11 ' - 10 " X 4 ' - 10 " = 57.19 sft
steps 44 X 5 ' - 0 " X 0 '- 6 " = 110.00 sft
= 828.09 sft
= 76.93123 sqm @ TK 464.50 / sqm = TK 0.357 lac
(Total RCC volume in stair from Basement to 5th floor = 15110.19 cft )
Page No 14
CE 53 e ( F ) In Tee beam, Ell beam , Rectangular beam

7.6.6 (i) Ground Floor
(I) Concrete
GF Floor beams
Long direction 4 X 190 ' - 0 " X 1 '- 0 " X 2 '- 0 " = 1520.00 cft
2 X 219 ' - 0 " X 1 '- 0 " X 2 '- 6 " = 1095.00 cft
Short direction 10 X 80 ' - 0 " X 1 '- 0 " X 2 '- 0 " = 1600.00 cft
21 X 30 ' - 0 " X 1 '- 0 " X 2 '- 6 " = 1575.00 cft
semi circular , 2 X 3.1 X 25 ' - 0 " X 1 '- 0 " X 2 '- 0 " = 314.00 cft
GF Roof beams
2 X 219 ' - 0 " X 1 '- 0 " X 2 '- 6 " = 1095.00 cft
14 X 30 ' - 0 " X 1 '- 0 " X 2 '- 6 " = 1050.00 cft
Stair beam 2 X 11 ' - 0 " X 1 '- 0 " X 2 '- 0 " = 44.00 cft
semi circular , 2 X 3.1 X 25 ' - 0 " X 1 '- 0 " X 2 '- 0 " = 314.00 cft
= 11807.00 cft
= 334.38 cum @ TK 6126.00 / cum = TK 20.484 lac
GF Floor beams
Long direction 4 X 190 ' - 0 " X( 1 '- 0 " + 3 '- 0 ")= 3040.00 sft
2 X 219 ' - 0 " X( 1 '- 0 " + 4 '- 0 ")= 2190.00 sft
Short direction 10 X 80 ' - 0 " X( 1 '- 0 " + 3 '- 0 ")= 3200.00 sft
21 X 30 ' - 0 " X( 1 '- 0 " + 4 '- 0 ")= 3150.00 sft
semi circular , 2 X 3.1 X 25 ' - 0 " X( 1 '- 0 " + 3 '- 0 ")= 628.00 sft
GF Roof beams
2 X 219 ' - 0 " X( 1 '- 0 " + 4 '- 0 ")= 2190.00 sft
14 X 30 ' - 0 " X( 1 '- 0 " + 4 '- 0 ")= 2100.00 sft
Stair beam 2 X 11 ' - 0 " X( 1 '- 0 " + 3 '- 0 ")= 88.00 sft
semi circular , 2 X 3.1 X 25 ' - 0 " X( 1 '- 0 " + 3 '- 0 ")= 628.00 sft
= 23614.00 sft
= 2193.794 sqm @ TK 386.00 / sqm = TK 8.468 lac
(ii) 1st Floor

(I) Concrete
2 X 219 ' - 0 " X 1 '- 0 " X 2 '- 6 " = 1095.00 cft
15 X 30 ' - 0 " X 1 '- 0 " X 2 '- 6 " = 1125.00 cft
semi circular , 2X 3.1 X 25 ' - 0 " X 1 '- 0 " X 2 '- 0 " = 314.00 cft
stair landing beam 2 X 11 ' - 0 " X 1 '- 0 " X 2 '- 0 " = 44.00 cft
= 5698.00 cft
= 161.37 cum @ TK 6166.38 / cum = TK 9.951 lac
2 X 219 ' - 0 " X( 1 '- 0 " + 4 '- 0 ")= 2190.00 sft
15 X 30 ' - 0 " X( 1 '- 0 " + 4 '- 0 ")= 2250.00 sft
semi circular , 2X 3.1 X 25 ' - 0 " X( 1 '- 0 " + 3 '- 0 ")= 628.00 sft
stair landing beam 2 X 11 ' - 0 " X( 1 '- 0 " + 3 '- 0 ")= 88.00 sft
= 11396.00 sft
= 1058.714 sqm @ TK 400.90 / sqm = TK 4.244 lac
Page No 15
(iii) 2nd Floor
(I) Concrete
Quantity same as 1st floor = 5698.00 cft
= 161.37 cum @ TK 6206.76 / cum = TK 10.016 lac
Quantity same as 1st floor = 11396.00 sft
= 1058.714 sqm @ TK 415.80 / sqm = TK 4.402 lac
(iv) 3rd Floor

(I) Concrete
Quantity same as 2nd floor = 5698.00 cft
= 161.37 cum @ TK 6247.14 / cum = TK 10.081 lac
Quantity same as 2nd floor = 11396.00 sft
= 1058.714 sqm @ TK 430.70 / sqm = TK 4.560 lac
(v) 4th Floor
(I) Concrete
Quantity same as 3rd floor = 5698.00 cft
= 161.37 cum @ TK 6287.52 / cum = TK 10.146 lac
Quantity same as 3rd floor = 11396.00 sft
= 1058.714 sqm @ TK 445.60 / sqm = TK 4.718 lac
(vi) 5th Floor

(I) Concrete
2 X 190 ' - 0 " X 1 '- 0 " X 2 '- 6 " = 950.00 cft
20 X 20 ' - 0 " X 1 '- 0 " X 2 '- 6 " = 1000.00 cft
4 X 30 ' - 0 " X 1 '- 0 " X 2 '- 6 " = 300.00 cft
= 4570.00 cft
= 129.43 cum @ TK 6327.90 / cum = TK 8.190 lac
Long direction 4 X 190 ' - 0 " X( 1 ' - 0 " + 3 ' - 0 ")= 3040.00 sft
2 X 190 ' - 0 " X( 1 ' - 0 " + 4 ' - 0 ")= 1900.00 sft
Short direction 20 X 20 ' - 0 " X( 1 ' - 0 " + 3 ' - 0 ")= 1600.00 sft
20 X 20 ' - 0 " X( 1 ' - 0 " + 4 ' - 0 ")= 2000.00 sft
4 X 30 ' - 0 " X( 1 ' - 0 " + 4 ' - 0 ")= 600.00 sft
= 9140.00 sft
= 849.1267 sqm @ TK 460.50 / sqm = TK 3.910 lac
(vii) 6th Floor
(I) Concrete
Long direction 3 X 110 ' - 0 " X 1 ' - 0 " X 2 '- 0 " = 660.00 cft
Short direction 4 X 30 ' - 0 " X 1 ' - 0 " X 2 '- 0 " 240.00
3 X 30 ' - 0 " X 1 ' - 0 " X 2 '- 6 " = 225.00 cft
= 1125.00 cft
= 31.86 cum @ TK 6380.53 / cum = TK 2.033 lac
Long direction 3 X 110 ' - 0 " X( 1 ' - 0 " + 3 ' - 0 ")= 1320.00 sft
Short direction 4 X 30 ' - 0 " X( 1 ' - 0 " + 3 ' - 0 ")= 480.00 sft
3 X 30 ' - 0 " X( 1 ' - 0 " + 4 ' - 0 ")= 450.00 sft
= 2250.00 sft
= 209.0301 sqm @ TK 482.86 / sqm = TK 1.009 lac
( Total RCC in Beam From GF to 6th Floor = 45992.00 cft )
Page No 16
CE 53d ( G ) In Pedestal, Column, Capital, Lift wall and wall
7.6.4 (i) Below PL & in GF

(I) Concrete
Below PL
Column C1 32 X 3 ' - 0 " X 3 '- 0 " X 10 '- 0 " = 2880.00 cft
column C2 28 X 3 ' - 0 " X 2 '- 3 " X 10 '- 0 " = 1890.00 cft
Column C3 4 X 1 ' - 3 " X 2 '- 6 " X 10 '- 0 " = 125.00 cft
Column C4 18 X 1 ' - 0 " X 2 '- 1 " X 10 '- 0 " = 375.00 cft
= 5270.00 cft
GF column
Column C1 32 X 2 ' - 9 " X 2 '- 9 " X 12 '- 0 " = 2904.00 cft
column C2 28 X 2 ' - 9 " X 2 '- 0 " X 12 '- 0 " = 1848.00 cft
Column C3 4 X 1 ' - 3 " X 2 '- 6 " X 12 '- 0 " = 150.00 cft
Column C4 18 X 1 ' - 0 " X 2 '- 1 " X 12 '- 0 " = 450.00 cft
= 5352.00 cft
Basement wall
Short direction 2 X 60 ' - 0 " X 1 ' - 0 " X 10 ' - 0 " = 1200.00 cft
Semi circular 2 X 3.14 X 25 ' X 1 ' - 0 " X 10 ' - 0 " = 1570.00 cft
Long direction 2 X 192 ' - 0 " X 1 ' - 0 " X 10 ' - 0 " = 3840.00 cft
= 6610.00 cft 614.084
Shear wall around side stair 4 X 3.14 X 4 ' X 1 ' - 0 " X 10 ' - 0 " = 502.40 cft
Lift wall in basement floor 4 X 36 ' - 8 " X 0 ' - 10 " X 10 ' - 6 " = 1283.33 cft
Lift wall in GF 4 X 36 ' - 8 " X 0 ' - 10 " X 12 ' - 6 " = 1527.78 cft
= 3313.51 cft
Total (col+ lift wall+basement wall) = 20545.51 cft

= 581.86 cum @ TK 6195.00 / cum = TK 36.046 lac
basement floor column
Column C1 32 X 2 X( 3 ' - 0 " + 3 '- 0 ") = 384.00 rft
Column C2 28 X 2 X( 3 ' - 0 " + 2 '- 3 ") = 294.00 rft
Column C3 4X 2 X( 1 ' - 3 " + 2 '- 6 ") = 30.00 rft
Column C4 14 X 2 X( 1 ' - 0 " + 2 '- 1 ") = 86.33 rft
= 794.33 ' X 10 '
= 7943.33 sft
Basement floor lift wall 4X 75 ' - 0 " X 10 ' - 6 " = 3150.00 sft
Shear wall 2X 26 ' - 2 " X 10 ' - 6 " = 549.50 sft
Basement floor RCC wall 2 X( 190 ' - 0 " + 60 ' - 0 ") = 500.00 rft
2 X 3.1 X 25 ' - 0 " = 157.00 rft
= 657.00 rft X 10 ' X 2 ( for both sides )
= 13140.00 sft
GF column face
Column C1 32 X 2 X( 2 ' - 9 " + 2 ' - 9 ") = 352.00 rft
Column C2 28 X 2 X( 2 ' - 9 " + 2 ' - 0 ") = 266.00 rft
Column C3 4X 2 X( 1 ' - 3 " + 2 ' - 6 ") = 30.00 rft
Column C4 18 X 2 X( 1 ' - 0 " + 2 ' - 1 ") = 111.00 rft
= 759.00 ' X12 '
= 9108.00 sft
GF lift wall 4 X 75 ' - 0 " X 12 ' - 6 " = 3750.00 sft
Shear wall 2 X 26 ' - 2 " X 12 ' - 6 " = 654.17 sft
Total = 38295.00 sft

= 3557.69 sqm @ TK 319.00 / sqm = TK 11.349 lac
Page No 17
(ii) 1st Floor

(I) Concrete
Column C1 32 X 2 ' - 9 " X 2 '-
= 9 " X 12 '- 0 " 2904.00 cft
column C2 28 X 2 ' - 9 " X 2 '-
= 0 " X 12 '- 0 " 1848.00 cft
Column C3 4 X 1 ' - 3 " X 2 '-
= 6 " X 12 '- 0 " 150.00 cft
Column C4 18 X 1 ' - 0 " X 2 '-
= 1 " X 12 '- 0 " 450.00 cft
= 5352.00 cft
Lift wall 4 X 36 ' - 8 " X 0 ' - 10 " X 12 ' - 6 " = 1527.78 cft
Shear wall 2 X 3.14 X 4 ' X 1 ' - 0 " X 12 ' - 0 " = 301.44 cft
total lift & shear wall = 1829.22 cft
total ( column + lift wall ) = 7181.22 cft

= 203.38 cum @ TK 6235.38 / cum = TK 12.681 lac
column face
Column C1 32 X 2 X( 2 ' - 9 " + 2
") = '- 9 352.00 rft
Column C2 28 X 2 X( 2 ' - 9 " + 2
") = '- 0 266.00 rft
Column C3 4X 2 X( 1 ' - 3 " + 2
") = '- 6 30.00 rft
Column C4 18 X 2 X( 1 ' - 0 " + 2
") = '- 1 111.00 rft
= 759.00 rft X 12'
= 9108.00 sft
lift wall 4X 75 ' - 0 " X 12 ' - 6 " = 3750.00 sft
Shear wall 2X 26 ' - 2 " X 12 ' - 6 " = 654.17 sft

= 1255.31 sqm @ TK 333.90 / sqm = TK 4.191 lac
(iii) 2nd Floor
(I) Concrete Quantity same as 1st floor = 7181.22 cft

= 203.38 cum @ TK 6275.76 / cum = TK 12.763 lac
Quantity same as 1st floor = 13512.17 sft
= 1255.31 sqm @ TK 348.80 / sqm = TK 4.379 lac
(iv) 3rd Floor
(I) Concrete Quantity same as 2nd floor = 7181.22 cft

= 203.38 cum @ TK 6316.14 / cum = TK 12.846 lac
= 1255.31 sqm @ TK 363.70 / sqm = TK 4.566 lac
(v) 4th Floor
(I) Concrete Quantity same as 3rd floor = 7181.22 cft
= 203.38 cum @ TK 6356.52 / cum = TK 12.928 lac
= 1255.31 sqm @ TK 378.60 / sqm = TK 4.753 lac
(vi) 5th Floor
(I) Concrete
Column C1 32 X 2 ' - 9 " X 2 '-
= 9 " X 11 '- 6 " 2783.00 cft
column C2 28 X 2 ' - 9 " X 2 '-
= 0 " X 11 '- 6 " 1771.00 cft
Column C3 4 X 1 ' - 3 " X 2 '-
= 6 " X 11 '- 6 " 143.75 cft
Column C4 16 X 1 ' - 0 " X 2 '-
= 1 " X 11 '- 6 " 383.33 cft
= 5081.08 cft
Lift wall 4 X 36 ' - 8 " X 0 ' - 10 " X 12 ' - 0 " = 1466.67 cft
lift & shear wall = 1768.11 cft
total ( column + lift wall + shear wall) = 6849.19 cft
= 193.97 cum @ TK 6396.90 / cum = TK 12.408 lac
Page No 18
Column C1 : 2X 32 X( 2 ' - 9 " + 2 '- 9 ") X 11 '- 6 " = 4048.00 sft

Column C2 : 2X 28 X( 2 ' - 9 " + 2 '- 0 ") X 11 '- 6 " = 3059.00 sft
Column C3 : 2X 4 X( 1 ' - 3 " + 2 '- 6 ") X 11 '- 6 " = 345.00 sft
Column C4 : 2X 16 X( 1 ' - 0 " + 2 '- 1 ") X 11 '- 6 " = 1134.67 sft
= 8586.67 sft
lift wall 4X 75 ' - 0 " X 12 ' - 0 " = 3600.00 sft

Shear wall 2X 26 ' - 2 " X 12 ' - 0 " = 628.00 sft

= 1190.51 sqm @ TK 393.50 / sqm = TK 4.685 lac
(vii) 6th Floor
(I) Concrete
Column C1 8X 2'- 9"X 2 ' - 9 " X 11 ' - 6 " = 695.75 cft
column C2 4X 2'- 9"X 2 ' - 0 " X 11 ' - 6 " = 253.00 cft
Column C4 6X 1'- 0"X 2 ' - 1 " X 11 ' - 6 " = 143.75 cft
= 1092.50 cft
Lift wall 4 X 36 ' - 8 " X 0 ' - 10 " X 12 ' - 0 " = 1466.67 cft
lift & shear wall = 1768.11 cft
total ( column + lift wall + shear wall) = 2860.61 cft
= 81.01 cum @ TK 6449.53 / cum= TK 5.225 lac

Column C1 : 2X 8 X( 2'- 9"+ 2 ' - 9 ") X 11 ' - 6 " = 1012.00 sft

Column C2 : 2X 4 X( 2'- 9"+ 2 ' - 0 ") X 11 ' - 6 " = 437.00 sft
Column C3 : 2X 6 X( 1'- 0"+ 2 ' - 1 ") X 11 ' - 6 " = 425.50 sft
= 1874.50 sft
lift wall 4X 75 ' - 0 " X 12 ' - 0 " = 3600.00 sft
Shear wall 2X 26 ' - 2 " X 12 ' - 0 " = 628.00 sft
Total = 6102.50 sft

= 565.36 sqm @ TK 415.86 / sqm = TK 2.351 lac
( Total RCC in Column below GF = 5270.00 cft )

( Total RCC in Column above GF = 32933.58 cft )
( Total RCC in lift wall + shear wall = 12900.89 cft )
sub Total = TK 815.073 lac
Page No 19
Rate Total
06 to 08 08 to 11
BF 606.17903 735.3713
7,335.00 9161.00 8.411 10.50445 16.3% 24.9%

Page No 20
301.00 362.00 0.946 1.138214 -22.82 20.3%
7,385.00 9228.00 4.942 6.175811 16.31 25.0%
320.00 387.00 0.388 0.469446 -20.97 20.9%
7,435.00 9295.00 4.976 6.220651 16.36 25.0%

Page No 21
339.00 412.00 0.411 0.499772 -19.25 21.5%
7,485.00 9362.00 5.009 6.26549 16.40 25.1%
358.00 437.00 0.434 0.530098 -17.64 22.1%
7,535.00 9429.00 5.043 6.31033 16.45 25.1%
377.00 462.00 0.457 0.560424 -16.15 22.5%
7,585.00 9496.00 3.456 4.326922 16.50 25.2%
396.00 487.00 0.305 0.374655 -14.75 23.0%

Page No 22
7,099.00 8858.00 23.738 29.61949 15.88 24.8%
298.00 361.00 6.538 7.919597 -22.80 21.1%
7,149.00 8925.00 11.536 14.40234 15.94 24.8%
317.00 386.00 3.356 4.086637 -20.93 21.8%

Page No 23
7,199.00 8992.00 11.617 14.51045 15.99 24.9%
336.00 411.00 3.557 4.351315 -19.19 22.3%
7,249.00 9059.00 11.698 14.61857 16.04 25.0%
355.00 436.00 3.758 4.615994 -17.58 22.8%
7,299.00 9126.00 11.778 14.72669 16.09 25.0%
374.00 461.00 3.960 4.880673 -16.07 23.3%
7,349.00 9193.00 9.511 11.89805 16.14 25.1%
393.00 486.00 3.337 4.126756 -14.66 23.7%
7,415.00 9282.00 2.362 2.957307 16.21 25.2%
421.00 524.00 0.880 1.095318 -12.81 24.5%

Page No 24
7,188.00 8971.00 41.824 52.19875 16.03 24.8%
254.00 314.00 9.037 11.17115 -20.38 23.6%

Page No 25
7,238.00 9038.00 14.720 18.38115 16.08 24.9%
273.00 339.00 3.427 4.255504 -18.24 24.2%
7,288.00 9105.00 14.822 18.51741 16.13 24.9%
292.00 364.00 3.666 4.569332 -16.28 24.7%
7,338.00 9172.00 14.924 18.65368 16.18 25.0%
311.00 389.00 3.904 4.883159 -14.49 25.1%
7,388.00 9239.00 15.025 18.78994 16.23 25.1%
330.00 414.00 4.143 5.196987 -12.84 25.5%
7,438.00 9306.00 14.428 18.05114 16.28 25.1%

Page No 26
349.00 439.00 4.155 5.226346 -11.31 25.8%
7,504.00 9395.00 6.079 7.611271 16.35 25.2%
377.00 477.00 2.131 2.696769 -9.34 26.5%
900.87027 1102.76 10.53 22.4%

Page No 19
BF 815.07273 lac
11 Reinforced cement concrete works using steel shutter with minimum cement content relates to mix ratio
CE 51 (1:2:4) having minimum fcr = 27 Mpa, and satisfying a specified compressive strength f'c = 22 Mpa at 28
7.4 days on standard cylinders as per standard practice of Code ACI / BNBC / ASTM & cement conforming to
BDS EN - 197 - 1 - CEM 1 ( 32.5 to 52.5 N ) ASTM -C 150 Type - I, best quality coarse sand (F.M.2.2), 20
mm down well graded stone chips conforming to ASTM C - 33 , making, placing shutter in position and
maintaining true to plumb, making shutter water tight properly, placing reinforcement in position , mixing in
standard mixture machine with hopper fed by standard measuring boxes,casting in forms, compacting by
vibrator machine and curing at least for 28 days, removing centering - shuttering including cost of water,
electricity, testing and other charges etc. all complete approved and accepted by the Engineer.
(rate is excluding the cost of reinforcement and its fabrication , binding, welding and placing )
CE 51 e ( H ) In Tie Beams and Lintels.

7.4.5
(I) GF
(I) Concrete
Lintel for 10" wall
Basement ramp side wall 1X 60 ' - 0 " = 60.00 rft
GF walls
semi circular part 3.1 X 25 ' - 0 " = 78.50 rft
2 X 11 ' - 3 " = 22.50 rft
Dept of Forensic medicine side14 X 20 ' - 0 " = 280.00 rft
General office side 8 X 20 ' - 0 " = 160.00 rft
1 X 18 ' - 4 " = 18.33 rft
1 X 10 ' - 0 " = 10.00 rft
1 X 10 ' - 6 " = 10.50 rft
2 X 7'- 1 " = 14.17 rft
2 X 5'- 5 " = 10.83 rft
1 X 17 ' - 4 " = 17.33 rft
1 X 7'- 10 " = 7.83 rft
1 X 2'- 5 " = 2.42 rft
between lift 4 X 2'- 11 " = 11.67 rft
side stair c .g 1 X 7'- 6 " = 7.50 rft
2 X 7'- 9 " = 15.50 rft
1 X 7'- 3 " = 7.25 rft
( mark A ) = 734.33 rft
= 734.33 rft X 0 ' - 10 " X 0 ' - 6 "
= 305.97 cft
Lintel for 5" wall
Basement 4 X 28 ' - 4 " = 113.33 rft
4 X 14 ' - 7 " = 58.33 rft
back entry 2 X 5 ' - 0 " = 10.00 rft
1 X 9 ' - 7 " = 9.58 rft
lift side inspection room 4 X 11 ' - 9 " = 47.00 rft
4 X 4 ' - 3 " = 17.00 rft
Male toilet 1 X 11 ' - 2 " = 11.17 rft
1 X 19 ' - 7 " = 19.58 rft
1 X 11 ' - 3 " = 11.25 rft
4 X 4 ' - 9 " = 19.00 rft
1 X 8 ' - 6 " = 8.50 rft
2 X 4 ' - 2 " = 8.33 rft
Page No 20
Female toilet 1 X 11 ' - 2 " = 11.17 rft

2 X 19 ' - 7 " = 39.17 rft
1X 8 ' - 6 " = 8.50 rft
4X 4 ' - 9 " = 19.00 rft
void box 12 X 7 ' - 6 " = 90.00 rft
4X 8 ' - 4 " = 33.33 rft
2X 8 ' - 0 " = 16.00 rft
( mark B ) = 550.25 rft X 0 ' - 5 " X 0 ' - 6 "
= 114.64 cft
Total in GF = 420.61 cft

= 11.91 cum @ TK 6400 / cum = TK 0.762 lac
10 " lintel = 734.33 rft X1.83 rft = 1343.83 sft

Total = 2130.69 sft

= 197.95 sqm @ TK 319 / sqm = TK 0.631 lac
(ii) 1st Floor
(I) Concrete
Lintel for 10" wall
Dept of anatomy 3.1 X 25 ' - 0 " = 78.50 rft
2 X 13 ' - 0 " = 26.00 rft
14 X 20 ' - 0 " = 280.00 rft
between lift 4 X 2 ' - 11 " = 11.67 rft
office block side 12 X 20 ' - 0 " = 240.00 rft
(mark C) = 636.17 rft X 0 ' - 10 " X 0 ' - 6 "
= 265.07 cft
Lintel for 5" wall
lobby side 2 X 20 ' - 11 " = 41.83 rft

semicircular side wall 1 X 28 ' - 4 " = 28.33 rft
lift side inspection room 4 X 16 ' - 0 " = 64.00 rft
corner stair side 1 X 10 ' - 3 " = 10.25 rft
1 X 21 ' - 3 " = 21.25 rft
Male toilet 1 X 11 ' - 2 " = 11.17 rft
1 X 19 ' - 7 " = 19.58 rft
1 X 11 ' - 3 " = 11.25 rft
4 X 4'- 9 " = 19.00 rft
1 X 8'- 6 " = 8.50 rft
2 X 4'- 2 " = 8.33 rft
2 X 19 ' - 7 " = 39.17 rft
1 X 8'- 6 " = 8.50 rft
4 X 4'- 9 " = 19.00 rft
void box 15 X 7'- 6 " = 112.50 rft
5 X 8'- 4 " = 41.67 rft
2 X 8'- 0 " = 16.00 rft
(mark D) = 491.50 rft X 0 ' - 5 " X 0 ' - 6 "
= 102.40 cft
Total in 1st Floor = 367.47 cft

= 10.41 cum @ TK 6440.38 / cum = TK 0.670 lac
Page No 21

Total = 1867.03 sft

= 173.45 sqm @ TK 333.9 / sqm = TK 0.579 lac
(iii) 2nd Floor
(I) Concrete
Lintel for 10" wall
2 X 2X 2 ' - 11 " = 11.67 rft
2 X 3.1 X 25 ' - 0 " = 157.00 rft
2 X 2X 13 ' - 0 " = 52.00 rft
2 X 1X 28 ' - 4 " = 56.67 rft
2 X 14 X 20 ' - 0 " = 560.00 rft
2 X 2X 10 ' - 1 " = 40.33 rft
(mark E) = 877.67 rft X 0 ' - 10 " X 0 ' - 6 "
Total lintel for 10" wall = = 365.69 cft
Lintel for 5" wall
Male toilet 1 X 11 ' - 2 " = 11.17 rft

1 X 19 ' - 7 " = 19.58 rft
1 X 11 ' - 3 " = 11.25 rft
4 X 4'- 9 " = 19.00 rft
1 X 8'- 6 " = 8.50 rft
2 X 4'- 2 " = 8.33 rft
lift side inspection 4 X 16 ' - 0 " = 64.00 rft
2 X 19 ' - 7 " = 39.17 rft
1 X 8'- 6 " = 8.50 rft
4 X 4'- 9 " = 19.00 rft
void box 17 X 7'- 6 " = 127.50 rft
4 X 8'- 4 " = 33.33 rft
3 X 8'- 0 " = 24.00 rft
(mark F) = 404.50 rft X 0 ' - 5 " X 0 ' - 6 "
= 84.27 cft
Total in 2nd Floor = 449.97 cft

= 12.74 cum @ TK 6480.76 / cum = TK 0.826 lac

Total = 2184.57 sft

= 202.95 sqm @ TK 348.8 / sqm = TK 0.708 lac
Page No 22
(iv) 3rd Floor

(I) Concrete
Lintel for 10" wall ( same as 2nd floor ) = 877.67 rft X 0 ' - 10 " X 0 ' - 6 "
= 365.69 cft
Lintel for 5" wall ( same as 2nd floor ) = 404.50 rft X 0 ' - 5 " X 0 ' - 6 "
= 84.27 cft
Total in 3rd Floor = 449.97 cft
= 12.74 cum @ TK 6521.14 / cum = TK 0.831 lac
( same as 2nd floor ) = 2184.57 sft
= 202.95 sqm @ TK 363.7 / sqm = TK 0.738 lac
(v) 4th Floor

(I) Concrete
Lintel for 10" wall ( same as 3rd floor ) = 877.67 rft X 0 ' - 10 " X 0 ' - 6 "
= 365.69 cft
Lintel for 5" wall ( same as 3rd floor ) = 404.50 rft X 0 ' - 5 " X 0 ' - 6 "
= 84.27 cft
Total in 4th Floor

= 449.97 cft
= 12.74 cum @ TK 6561.52 / cum = TK 0.836 lac
( same as 3rd floor ) = 2184.57 sft
= 202.95 sqm @ TK 378.6 / sqm = TK 0.768 lac
(vi) 5th Floor
(I) Concrete
Lintel for 10" wall
outer wall 2X 20 X 20 ' - 0 " = 800.00 rft

2X 2X 2 ' - 11 " = 11.67 rft
(mark G) = 811.67 rft X 0 ' - 10 " X 0 ' - 6 "
Total lintel for 10" wall = = 338.19 cft
Lintel for 5" wall

lift side inspection 4 X 16 ' - 0 " = 64.00 rft
Male toilet 1 X 11 ' - 2 " = 11.17 rft
1 X 20 ' - 0 " = 20.00 rft
1 X 19 ' - 7 " = 19.58 rft
1 X 11 ' - 3 " = 11.25 rft
4 X 4 ' - 9 " = 19.00 rft
1 X 8 ' - 6 " = 8.50 rft
2 X 4 ' - 2 " = 8.33 rft
2 X 19 ' - 7 " = 39.17 rft
1 X 8 ' - 6 " = 8.50 rft
4 X 4 ' - 9 " = 19.00 rft
2 X 20 ' - 0 " = 40.00 rft
void box 17 X 7 ' - 6 " = 127.50 rft
4 X 8 ' - 4 " = 33.33 rft
3 X 8 ' - 0 " = 24.00 rft
= 464.50 rft X 0 ' - 5 " X 0 ' - 6 "
= 96.77 cft
Total = 434.97 cft

= 12.32 cum @ TK 6601.9 / cum = TK 0.813 lac
Page No 23

Total = 2149.59 sft

= 199.70 sqm @ TK 393.5 / sqm = TK 0.786 lac
(vii) 6th Floor
(I) Concrete
Lintel for 10" wall
2 X 115 ' - 0 " = 230.00 rft
6 X 20 ' - 0 " = 120.00 rft
= 350.00 rft X 0 ' - 10 " X 0 ' - 6 "
= 145.83 cft
= 4.13 cum @ TK 6654.53 / cum = TK 0.275 lac

= 137.99 sqm @ TK 415.86 / sqm = TK 0.574 lac
( Total RCC in Lintel = 2718.77 cft )
CE 51 h ( I ) Cornice , Railing , Drop walls , Louver, Fins etc.

7.4.8
( i ) GF
(I) Concrete
Railing , Stair void side 4 X 18 ' - 0 " = 72.00 rft
4 X 8 ' - 7 " = 34.33 rft
4 X 8 ' - 0 " = 32.00 rft
stair railing , basement stair 4 X 9 ' - 9 " = 39.00 rft
GF Stair : corner stair 4 X 11 ' - 8 " = 46.67 rft
1X 3.1 X 3 ' - 8 " = 11.51 rft
short side stairs 2X 4 X 11 ' - 8 " = 93.33 rft
long side stairs 2X 4 X 11 ' - 8 " = 93.33 rft
2X 3.1 X 5 ' - 6 " = 34.54 rft
middle stairs 4 X 11 ' - 8 " = 46.67 rft
2 X 28 ' - 2 " = 56.33 rft
stair side 2 X 11 ' - 8 " = 23.33 rft
2 X 11 ' - 5 " = 22.83 rft
Flower bed 2 X 15 ' - 0 " = 30.00 rft
Entry stair 2 X 4 ' - 4 " = 8.67 rft
Entry ramp 4 X 9 ' - 0 " = 36.00 rft
= 680.55 rft X 0 ' - 6 "
= 340.28 sft
Drop wall : void side 4 X 18 ' - 0 " = 72.00 rft
4 X 8 ' - 7 " = 34.33 rft
4 X 8 ' - 0 " = 32.00 rft
stair side 2 X 11 ' - 8 " = 23.33 rft
2 X 11 ' - 5 " = 22.83 rft
= 184.50 rft X 3 ' - 0 "
= 553.50 sft
Outer side of bldg 2 X 312 ' - 0 " = 624.00 rft

= 624.00 rft X 6 ' - 0 "
= 3744.00 sft
Total Railing & Dropwall = 4637.78 sft

= 4637.78 sft X 3 "
= 1159.44 cft
= 32.8361 cum @ TK 6010.00 / cum = TK 1.973 lac
Page No 24
total quantity = 4637.78 sft X 2

= 9275.55 sft
= 861.72 sqm @ TK 296.00 / sqm = TK 2.551 lac
( ii ) 1st Floor
(I) Concrete
Railing :Stair void side 4 X 18 ' - 0 " = 72.00 rft
4 X 8 ' - 7 " = 34.33 rft
4 X 8 ' - 0 " = 32.00 rft
lobby 1 X 30 ' - 0 " = 30.00 rft
2 X 3.1 X 5 ' - 6 " = 34.54 rft
2 X 28 ' - 2 " = 56.33 rft
stair side 2 X 11 ' - 8 " = 23.33 rft
2 X 11 ' - 5 " = 22.83 rft
= 538.71 rft X 0 ' - 6 "
= 269.35 sft
Drop wall : void side 4 X 18 ' - 0 " = 72.00 rft

4 X 8 ' - 7 " = 34.33 rft
4 X 8 ' - 0 " = 32.00 rft
stair side 2 X 11 ' - 8 " = 23.33 rft
2 X 11 ' - 5 " = 22.83 rft
= 184.50 rft X 3 ' - 0 "
= 553.50 sft

= 624.00 rft X 6 ' - 0 "
= 3744.00 sft
Total Railing & Dropwall = 4566.85 sft

= 4566.85 sft X 3 "
= 1141.71 cft
= 32.33 cum @ TK 6050.38 / cum = TK 1.956 lac

= 4566.85 sft X 2
= 9133.71 sft
= 848.54 sqm @ TK 310.9 / sqm = TK 2.638 lac
( iii ) 2nd Floor
(I) Concrete ( quantity same as 1st floor )= 32.33 cum @ TK 6090.76 / cum = TK 1.969 lac

( quantity same as 1st floor )= 848.542 sqm @ TK 325.8 / sqm = TK 2.765 lac
( iv ) 3rd Floor

Page No 25
( v ) 4th Floor

( vi ) 5th Floor

2 X 3.1 X 5 ' - 6 " = 34.54 rft
2 X 28 ' - 2 " = 56.33 rft
stair side 2 X 11 ' - 8 " = 23.33 rft
2 X 11 ' - 5 " = 22.83 rft
= 370.37 rft X 0 ' - 6 "
= 185.19 sft
drop wall
stair side 2X 11 ' - 8 " = 23.33 rft
2X 11 ' - 5 " = 22.83 rft
= 46.17 rft X 3 ' - 0 "
= 138.50 sft

= 624.00 rft X 6 ' - 0 "
= 3744.00 sft
Total railing + drop wall = 4067.69 sft

= 4067.69 sft X 3 "
= 1016.92 cft
= 28.80 cum @ TK 6211.90 / cum = TK 1.789 lac

= 755.795 sqm @ TK 370.50 / sqm = TK 2.800 lac
( Total Volume of RCC in cornice & 6743.22

dropwall =cft )
CE 51 I ( I ) Sun shade, false ceiling

7.4.9
GF
(I) Concrete 16 X 15 ' - 0 " = 240.00 rft X 2 ' - 0 " = 480 sft
= 480.00 sft
= 480.00 sft X 3 "
= 120.00 cft
= 3.40 cum @ TK 6010.00 / cum = TK 0.204 lac
= 480.00 X 2
= 960.00 sft
= 89.19 sqm @ TK 353.00 / sqm = TK 0.315 lac
Page No 26
1St floor
= 600.00 sft
= 600.00 sft X 3 "
= 150.00 cft
= 4.25 cum @ TK 6050.38 / cum = TK 0.257 lac
= 600.00 X 2
= 1200.00 sft
= 111.48 sqm @ TK 367.90 / sqm = TK 0.410 lac
2nd floor
= 720.00 sft
= 720.00 sft X 3 "
= 180.00 cft
= 5.10 cum @ TK 6090.76 / cum = TK 0.310 lac
= 720.00 X 2
= 1440.00 sft
= 133.78 sqm @ TK 382.80 / sqm = TK 0.512 lac
3rd floor
(I) Concrete quantity same as 2nd Floor = 5.10 cum @ TK 6131.14 / cum = TK 0.313 lac

quantity same as 2nd Floor = 133.78 sqm @ TK 397.70 / sqm = TK 0.532 lac
4th floor
(I) Concrete quantity same as 3rd Floor = 5.10 cum @ TK 6171.52 / cum = TK 0.315 lac

quantity same as 3rd Floor = 133.78 sqm @ TK 412.60 / sqm = TK 0.552 lac
5th floor
= 1200.00 sft
= 1200.00 sft X 3 "
= 300.00 cft
= 8.50 cum @ TK 6211.90 / cum = TK 0.528 lac
= 1200.00 X 2
= 2400.00 sft
= 222.97 sqm @ TK 427.50 / sqm = TK 0.953 lac
sub total= TK 858.400 lac

Page No 27
Rate Total
06 to 08 08 to 11
BF 900.8703 1102.76
Page No 28
7,040.00 9004.00 0.839 1.072544 10.0% 27.9%
259.00 320.00 0.513 0.633426 -18.8% 23.6%
636.17
7,090.00 9071.00 0.738 0.944004 10.1% 27.9%

Page No 29
278.00 345.00 0.482 0.598407 -16.7% 24.1%
7,140.00 9138.00 0.910 1.164481 10.2% 28.0%
297.00 370.00 0.603 0.750919 -14.9% 24.6%

Page No 30
7,190.00 9205.00 0.916 1.173019 10.3% 28.0%
316.00 395.00 0.641 0.801657 -13.1% 25.0%
7,240.00 9272.00 0.923 1.181557 10.3% 28.1%
335.00 420.00 0.680 0.852394 -11.5% 25.4%
7,290.00 9339.00 0.898 1.150422 10.4% 28.1%

Page No 31
354.00 445.00 0.707 0.888671 -10.0% 25.7%
7,356.00 9428.00 0.304 0.389384 10.5% 28.2%
382.00 483.00 0.527 0.666503 -8.1% 26.4%
6,922.00 8852.00 2.273 2.906655 15.2% 27.9%

Page No 32
240.00 298.00 2.068 2.567925 -18.9% 24.2%
6,972.00 8919.00 2.254 2.883869 15.2% 27.9%
259.00 323.00 2.198 2.740791 -16.7% 24.7%
7,022.00 8986.00 2.270 2.905533 15.3% 28.0%
278.00 348.00 2.359 2.952926 -14.7% 25.2%
7,072.00 9053.00 2.287 2.927196 15.3% 28.0%
297.00 373.00 2.520 3.165062 -12.8% 25.6%

Page No 33
7,122.00 9120.00 2.303 2.94886 15.4% 28.1%
316.00 398.00 2.681 3.377197 -11.1% 25.9%
7,172.00 9187.00 2.066 2.64584 15.5% 28.1%
335.00 423.00 2.532 3.197011 -9.6% 26.3%
6,922.00 8852.00 0.235 0.300833 15.2% 27.9%
278.00 337.00 0.248 0.300557 -21.2% 21.2%

Page No 34
6,972.00 8919.00 0.296 0.378887 15.2% 27.9%
297.00 362.00 0.331 0.403567 -19.3% 21.9%
7,022.00 8986.00 0.358 0.45808 15.3% 28.0%
316.00 387.00 0.423 0.517726 -17.5% 22.5%
7,072.00 9053.00 0.361 0.461495 15.3% 28.0%
335.00 412.00 0.448 0.551171 -15.8% 23.0%
7,122.00 9120.00 0.363 0.464911 15.4% 28.1%
354.00 437.00 0.474 0.584615 -14.2% 23.4%
7,172.00 9187.00 0.609 0.780544 15.5% 28.1%
373.00 462.00 0.832 1.0301 -12.7% 23.9%
sub total 943.3387 1156.478 9.89 22.6%

Page No 27
B.F = Tk 858.400 lac
12 Supplying, fabrication and fixing to details as per design deformed bar reinforcement in concrete in
CE 59 accordance with BSTI standard in/c straightening and cleaning rust, if any, bending & binding in position
in/c supply of G.I. wires etc. complete in all respects and accepted by the Engineer.
CE 59 b ( A ) 60 grade deformed bar wtih minimum fy = 415 Mpa, ultimate strength 620 Mpa
8.1.2 ( I ) GF
( A ) Pre cast pile

( Ref : Item 9 ) 52062.50 cft @ 2 %= 1041.25 cft = 2313.89 quintal
(B ) Pile cap
(C) Basement
(D) Basement wall

(E) Slabs ( GF floor & roof slab )

(F) Stair
(G) Beam
(H) Column upto GF

(I) Column above GF

(J) lift wall & shear wall

(k) Lintel
= 8286.04 quintal
@ TK5400.00 / quintal = TK 447.446 lac

Page No 28
( II ) 1st Floor
(A) Slabs
(B) Stair
(C) Beam
(D) Column
(E) lift wall & shear wall

(F) Lintel
= 1102.80 quintal
@ TK5419.06 / quintal = TK 59.762 lac
( III ) 2nd Floor
(A) Slabs
(B) Stair
(C) Beam
(D) Column

(F) Lintel
= 1104.27 quintal
@ TK5438.12 / quintal = TK 60.052 lac
( IV ) 3rd Floor
(A) Slabs
(B) Stair
Page No 29
(C) Beam
(D) Column

(F) Lintel
= 1104.27 quintal
@ TK5457.18 / quintal = TK 60.262 lac
( V ) 4th Floor
(A) Slabs
(B) Stair
(C) Beam
(D) Column

(F) Lintel
= 1104.27 quintal
@ TK5476.24 / quintal = TK 60.473 lac
( VI ) 5th Floor
(A) Slabs
(B) Stair
(C) Beam
Page No 30
(D) Column

(F) Lintel
= 944.02 quintal
@ TK5495.30 / quintal = TK 51.877 lac
( VII ) 6th Floor
(A) Slabs
(B) Beam
(C) Column
(D) lift wall & shear wall

(E) Lintel
= 242.72 quintal
@ TK5532.56 / quintal = TK 13.429 lac
CE 59 a ( B ) 40 grade deformed bar wtih minimum fy = 276 Mpa, ultimate strength 482 Mpa
8.1.1
( I ) GF
(A) Cornice, railing, drop wall

(B) Sun shade

total = 22.75 quintal
@ TK5256.00 / quintal = TK 1.196 lac

( II ) 1st Floor

Page No 31
(B) Sun shade

@ TK5275.06 / quintal = TK 1.211 lac

( III ) 2nd Floor

(B) Sun shade

@ TK5294.12 / quintal = TK 1.244 lac

( IV ) 3rd Floor

(B) Sun shade

@ TK5313.18 / quintal = TK 1.248 lac

( V ) 4th Floor

(B) Sun shade

@ TK5332.24 / quintal = TK 1.253 lac
( VI ) 5th Floor

(B) Sun shade

@ TK5351.30 / quintal = TK 1.253 lac
Sub Total = TK 1619.105 lac

Page No 32
Rate Total
06 to 08 08 to 11
BF 943.3386852 1156.478041
7,258.00 8100.00 601.401 671.1690738 34.4% 11.6%

Page No 33
7,282.00 8132.00 80.306 89.68001024 34.4% 11.7%
7,306.00 8164.00 80.678 90.15264614 34.3% 11.7%

Page No 34
7,330.00 8196.00 80.943 90.50601271 34.3% 11.8%
7,354.00 8228.00 81.208 90.85937928 34.3% 11.9%

Page No 35
7,378.00 8260.00 69.650 77.97612134 34.3% 12.0%
7,425.00 8323.00 18.022 20.20191235 34.2% 12.1%
6,418.00 7240.00 1.460 1.646786803 22.1% 12.8%

Page No 36
6,442.00 7272.00 1.479 1.669926997 22.1% 12.9%
6,466.00 7304.00 1.519 1.716230078 22.1% 13.0%
6,490.00 7336.00 1.525 1.723749158 22.1% 13.0%
6,514.00 7368.00 1.531 1.731268238 22.2% 13.1%
6,538.00 7400.00 1.531 1.732483615 22.2% 13.2%
Sub Total 1,964.591 2,297.244 21.34 16.9%

Page No 32
B.F 1619.105 lac
13 Brick works with 1st class bricks in cement sand ( F.M of sand 1.2 ) mortar (1:6) in foundation and
(CE14) plinth, filling the joints/interstices fully with mortar, racking out the joints, cleaning and soaking the bricks at
04.1. least for 24 hours before use and curing at least for 7 days etc. all complete including cost of water,
electricity & other charges and accepted by the Engineer.
( Cement : CEM - II / A - M )
10 " brick work in foundation
By the side of pile cap ( mark E of Item 6 A ) = ####### sft
By the side of basement( wall
mark D of Item 6A ) = 7170 sft
side of basement ramp 60 ' X 10 ' - 0"= 600.00 sft
= ####### sft X 10 "
= ####### cft
= 463.115 cum @ TK 2630.00 / cum = TK 12.180 lac
14 Brick work with 1st class bricks in cement sand ( F.M. 1.2 ) mortar ( 1:4 ) in exterior walls in/c filling
(CE 16) the interstices with mortar, raking out joints, cleaning and socking the bricks at least for 24 hours before
04.3. use and washing of sand, necessary scaffolding, curing at least for 7 days etc. all complete including cost
of water, electricity & other charges (measurement to given as 250 mm width for one brick length and 375
mm for one brick and a half brick length). accepted by the Engineer.
(i) GF
Wall length same as 10" Lintel area = 734.33 rft X 0 ' - 10 " X 10 ' - 6 "
= 6425.42 cft
Deduction
aluminium sliding window = 1127.25 sft
aluminium composite fixed window = 605 sft
aluminium fixed fan light = 1336.83 sft
= 3069.08 sft X 10 "
= 2557.57 cft
Total volume = 3867.85 cft
= 109.54 cum @ TK 3038 / cum = TK 3.328 lac
(ii) 1st floor
= 5566.46 cft
Deduction
aluminium sliding window = 1608 sft
aluminium composite fixed window = 331 sft
= 3474.63 sft X 10 "
= 2895.52 cft
= 75.64 cum @ TK 3100.96 / cum = TK 2.346 lac
(iii) 2nd floor

= 7679.58 cft
Deduction
aluminium composite fixed window = 60.00 sft
= 3235.08 sft X 10 "
= 2695.9 cft
= 141.141 cum @ TK 3163.92 / cum = TK 4.466 lac
Page No 33
(iv) 3rd floor

same as 2nd floor = 4983.68 cft
= 141.14 cum @ TK 3226.88 / cum = TK 4.554 lac
(v) 4th floor
same as 3rd floor = 4983.68 cft
= 141.14 cum @ TK 3289.84 / cum = TK 4.643 lac
(v1) 5th floor
= 7102.08 cft
deduction
= 4908.83 sft X 10 "
= 4090.69 cft

= 85.28 cum @ TK 3352.80 / cum = TK 2.859 lac
(vii) 6th floor
Chillakota stair wall 2X 110 ' - 0 " = 220.00 rft
6X 20 ' - 0 " = 120.00 rft
(marked G) = 340.00 rft X 0 ' - 10 " X 10 ' - 6 "
= 2975.00 cft
Parapet wall 4X 10 X 20 ' - 0 " = 800.00 rft X 0 ' - 10 " X 5 ' - 0 "
= 3333.33 cft
deduct window = 432.00 sft
door = 136.67 sft
= 568.67 sft X 10 "
= 473.89 cft
Total = 5834.44 cft
= 165.23 cum @ TK 3440.94 / cum = TK 5.686 lac
15 125 mm brick work with 1st class bricks in cement sand ( F.M.1.2 ) mortar ( 1:4 ) and making bond
(CE 21b ) with connected walls in/c necessary scaffolding, raking out joints, cleaning and soaking the bricks for at
04.16. least 24 hours before use and washing of sand curing at least for 7 days in all floors including cost of water,
electricity & other charges etc. all complete and accepted by the Engineer.
(i) GF
Wall length same as 5" Lintel area = 550.25 rft X 12 ' - 0 "
= 6603 sft
Deduction doors
Partex single swing flush door 10 X 3'- 6"= 35.00
Upvc plastic door 8X 2'- 6"= 20.00
(marked A) = 55.00 rft X 7 ' - 0 "
= 385 sft
Total volume = 6218.00 sft

= 577.67 sqm @ TK 423.00 / sqm = TK 2.444 lac
Page No 34
(ii) 1st floor

= 5898 sft
Deduction doors
Partex single swing flush door 6X 3'- 6"= 21.00
(marked D) = 43.50 rft X 7 ' - 0 "
= 304.5 sft

= 519.65 sqm @ TK 434.51 / sqm = TK 2.258 lac
(iii) 2nd floor

= 4651.75 sft
Deduction doors
(marked D) = 43.50 rft X 7 ' - 0 "
= 304.5 sft

= 403.87 sqm @ TK 446.02 / sqm = TK 1.801 lac
(iv) 3rd floor

= 403.87 sqm @ TK 457.53 / sqm = TK 1.848 lac
(v) 4th floor

= 403.87 sqm @ TK 469.04 / sqm = TK 1.894 lac
(vi) 5th floor

= 5574 sft
Deduction doors
(marked D) = 43.50 rft X 7 ' - 0 "
= 304.5 sft

= 489.55 sqm @ TK 480.55 / sqm = TK 2.353 lac
Page No 35
16 Providing brick work in facing for 200 x 50 mm in superstructure with 200 x 50 x 50 mm machine made
CE 20 b hard pressed klinker facing bricks of approved quality pressed with 20 mm thick cement sand (F.M.1.2)
04.13. mortar (1:4), 10 mm thick cement mortar in adjacent sites in/c racking out joints and cutting the bricks to
required sizes wherever necessary with high class recessed pointing, cleaning and soaking the bricks for at
least 24 hours before use and washing of sand necessary scaffolding, curing at least for 7 days for all
floors up to 4th floor including cost of water, electricity & other charges etc. all complete and accepted by
the Engineer.
GF 2X 195 ' - 0 " = 390.00 rft

2X 115 ' - 0 " = 230.00 rft
= 620.00 rft X 12 ' - 6 "
= 7750.00 sft
= 719.993 sqm @ TK 911 / sqm = TK 6.559 lac
1st Floor 2X 195 ' - 0 " = 390.00 rft

2X 115 ' - 0 " = 230.00 rft
= 620.00 rft X 3 ' - 0 "
= 1860.00 sft
= 172.798 sqm @ TK 922.51 / sqm = TK 1.594 lac
17 Klinker paving bricks work in floor/ pavement with machine made pressed bricks of approved quality in
CE 24 b cement sand (F.M.1.2) mortar (1:4) on minimum 12 mm thick cement sand (F.M.1.2) mortar (1:4) in/c
04.22.3 raking out joints, cutting the bricks to required size soaking the same 24 hours before use wherever
necessary in/c high class flush pointing in cement mortar (1:2), cleaning, curing at least for 7 days etc. in/c
washing and screening of sand, cost of water, electricity & other charges complete and standard practice
accepted by the Engineer.
50 mm thick flat brick pavement with 200 X 100 X 50 mm klinker paving bricks in 1:4 cement sand mortar
having 200 X 100 mm face at top
basement floor 40 ' - 0 " X 50 ' - 0 " = 2000.00 sft

= 185.805 sqm @ TK 922.51 / sqm = TK 1.714 lac
.
.
.
.
.
.
.
.
.
.
.
.
.
.
Page No 36
Rate Total
06 to 08 08 to 11
BF 1964.591 2297.244
1823.033
3,636.00 4688.00 16.839 21.71085 38.3% 28.9%
4,147.00 5264.00 4.543 5.76617 36.5% 26.9%
4,226.00 5370.00 3.197 4.062004 36.3% 27.1%
62.96 4,305.00 5476.00 6.076 7.728869 36.1% 27.2%

Page No 37
4,384.00 5582.00 6.188 7.878478 35.9% 27.3%
4,463.00 5688.00 6.299 8.028087 35.7% 27.4%
4,542.00 5794.00 3.874 4.941373 35.5% 27.6%
4,652.00 5942.00 7.687 9.818258 35.2% 27.7%
576.00 730.00 3.327 4.216964 36.2% 26.7%

Page No 38
590.00 749.00 3.066 3.89217 35.8% 26.9%
604.00 768.00 2.439 3.101717 35.4% 27.2%
618.00 787.00 2.496 3.178452 35.1% 27.3%
632.00 806.00 2.552 3.255187 34.7% 27.5%
646.00 825.00 3.162 4.038775 34.4% 27.7%

Page No 39
1,149.00 1423.00 8.273 10.24549 26.1% 23.8%
1,163.00 1442.00 2.010 2.49175 26.1% 24.0%
1,091.00 1362.00 2.027 2.530658 18.3% 24.8%
2048.646 2404.129 22.54 17.4%

Page No 36
B.F 1671.764 Lac

18 Minimum 12 mm thick cement sand (F.M. 1.2) plaster (1:4) with fresh cement to wall both inner-and outer
CE 120a surface, finishing the corner and edges in/c washing of sand cleaning the surface, scaffolding and curing at least for
15.1. 7 days, cost of water, electricity & other charges etc. all complete in all respect as per drawing and accepted by the
Engineer.
(i) GF
for 10 " wall both side 2X 734.33 rft X 12 ' - 0" = 17624.00 sft
= 30830.00 sft
Deduction
partex flush door = 227.78 sft
plastic door 8X 2' - 6" X 7'- 0" = 140.00 sft
= 3436.86 sft
Net area = 27393.14 sft

= 2544.88 sqm @ Tk 120.00 / sqm = Tk 3.054 lac
(ii) 1st Floor
= 27064.00 sft
Deduction
= 3768.79 sft

= 2164.18 sqm @ Tk 125.35 / sqm = Tk 2.713 lac
(iii) 2nd Floor
= 30772.00 sft
Deduction
= 3529.25 sft
= 2530.91 sqm @ Tk 130.70 / sqm = Tk 3.308 lac
(iv) 3rd Floor Quantity same as 2nd floor = 27242.75 sft

= 2530.91 sqm @ Tk 136.05 / sqm = Tk 3.443 lac
(v) 4th Floor Quantity same as 3rd floor = 27242.75 sft

= 2530.91 sqm @ Tk 141.40 / sqm = Tk 3.579 lac
Page No 37
(vi) 5th Floor

= 30628.00 sft
Deduction
= 5203.00 sft

= 2362.04 sqm @ Tk 146.75 / sqm = Tk 3.466 lac
(vii) 6th Floor
for 10 " wall both side 2X 350 ' - 0" X 12 ' - 0 " = 8400.00 sft
parapet 4X 10 X 20 ' - 0" X 10 ' - 10 " = 8666.67 sft
Deduct, windows = 432.00 sft
Deduct, Doors = 136.67 sft
= 16498.00 sft
= 1532.70 sqm @ Tk 154.77 / sqm = Tk 2.372 lac
19 Minimum 12 mm thick cement sand (F.M. 1.2) plaster with neat cement finishing to plinth wall (1:4) with cement up to
CE 120 b 150 mm below ground level with neat cement finishing in/c washing of sand, finishing the edges and corners and curing at
15.2. least for 7 days, cost of water, electricity & other charges etc. all complete in all respect as per drawing and accepted by the
Engineer.
GF 2 X ( 195 ' - 0 " + 115 ' - 0 ") = 620.00 rft

= 620.00 rt X 2 ' - 0 "
= 1240.00 sft
= 115.20 sqm @ Tk 138.00 / sqm = Tk 0.159 lac
20 Minimum 12 mm thick cement sand (F.M. 1.2) plaster with neat cement finishing to dado (1:4) with cement up to 150
CE 120 c mm below ground level with neat cement finishing in/c washing of sand, finishing the edges and corners and curing at least
15.3. for 7 days, cost of water, electricity & other charges etc. all complete in all respect as per drawing and accepted by the
Engineer.
(i) GF
for 10 " wall inside 1X 734.33 rft X 0'- 6" = 367.17 sft
for 5 " wall both side 2X 550.25 rft X 0'- 6" = 550.25 sft
= 917.42 sft
Deduction
partex flush door 10 X 3' - 6" X 0'- 6" = 17.50 sft
= 27.50 sft

= 82.68 sqm @ Tk 149.00 / sqm = Tk 0.123 lac
(ii) 1st Floor
= 809.58 sft
Deduction
partex flush door 6X 3' - 6" X 0'- 6" = 10.50 sft
= 21.75 sft

= 73.19 sqm @ Tk 154.35 / sqm = Tk 0.113 lac
Page No 38
(iii) 2nd Floor

= 843.33 sft
Deduction
= 21.75 sft

= 76.33 sqm @ Tk 159.70 / sqm = Tk 0.122 lac

= 76.33 sqm @ Tk 165.05 / sqm = Tk 0.126 lac

= 76.33 sqm @ Tk 170.40 / sqm = Tk 0.130 lac
(vi) 5th Floor
= 870.33 sft
Deduction
= 21.75 sft

= 78.84 sqm @ Tk 175.75 / sqm = Tk 0.139 lac
(vii) 6th Floor
for 10 " wall inside 1X 350 ' - 0" X 0'- 6" = 175.00 sft
Deduct, Doors 6X 3' - 6" X 0'- 6" = 10.50 sft
= 164.50 sft
= 15.28 sqm @ Tk 183.77 / sqm = Tk 0.028 lac
21 Minimum 12 mm thick cement sand (F.M. 1.2) plaster (1:6) having with fresh cement to wall both inner-and outer
CE 120 d surface, finishing the corner and edges in/c washing of sand cleaning the surface, scaffolding and curing at least for 7 days,
15.4. cost of water, electricity and other charges etc all complete as per drawing and accepted by the Engineer.
GF outside 2X 190 ' - 0" X 2'- 0" = 760.00 sft

2X 110 ' - 0" X 2'- 0" = 440.00 sft
= 1200.00 sft
= 111.48 sqm @ Tk 109.00 / sqm = Tk 0.122 lac
Page No 39
22 Minimum 6 mm thick cement sand (F.M. 1.2) plaster (1:4) with fresh cement (conforming to BDS 232) to ceiling
CE 120 e R.C.C. columns, beams, surface of stair case, sunshades, cornices, railings, drop wall, louvers, fins and finishing
15.5. the corners and edges in/c washing of sand cleaning the surface, scaffolding and curing at least for 7 days, cost of
water, electricity & other charges etc. all complete in all respect as per drawing and direction of the engineer-in-
charge.
(i) GF
Basement floor ceiling
1X 196 ' - 0 " X 116 ' - 0" = 22736.00 sft
3.14 X 25 ' - 0 " X 25 ' - 0" = 1962.50 sft
Basement floor column face
Column C1 32 X( 3 ' - 0 " + 3 ' - 0 ") = 192.00 rft
Column C2 28 X( 3 ' - 0 " + 2 ' - 3 ") = 147.00 rft
Column C3 4 X( 1 ' - 3 " + 2 ' - 6 ") = 15.00 rft
Column C4 14 X( 1 ' - 0 " + 2 ' - 1 ") = 43.17 rft
= 397.17 rft X 10 ' 0 X 2
= 7943.33 sft
Basement floor lift wall 4X 75 ' - 0" X 10 ' - 6" = 3150.00 sft
Basement floor RCC wall 2 X ( 190 ' - 0 " + 60 ' - 0 ") = 500.00 rft
2 X 3.14 X 25 ' - 0 " = 157.00 rft
= 657.00 rft X 10 ' 0 X 2
= 13140.00 sft
Ramp bottom face 1X 61 ' - 0" X 18 ' - 4" = 1118.33 sft
Basement stair bottom , slab2 X 11 ' - 8 " X 3'- 0" = 70.00 sft
landing 0.5 X 3.14 X 4 ' X 4' = 25.12 sft
= 95.12 sft
Basement ceiling beam side
Long direction 4 X 190 ' - 0 " X 1 ' - 6 " = 1140.00 sft
2 X 219 ' - 0 " X 2 ' - 0 " = 876.00 sft
Short direction 10 X 80 ' - 0 " X 1 ' - 6 " = 1200.00 sft
21 X 30 ' - 0 " X 1 ' - 6 " = 945.00 sft
2 X 78 ' - 6 " X 1 ' - 6 " = 235.50 sft
= 4396.50 sft X 2 ( 2 sides of beam )
= 8793.00 sft
( Total plaster in basement floor = 58938.29 sft )
GF ceiling, col, lift wall, stair

Ceiling quantity same as GF roof slab = 19720.39 sft
GF column face
Column C1 32 X( 2 ' - 9 " + 2 ' - 9 ") = 176.00 rft
Column C2 28 X( 2 ' - 9 " + 2 ' - 0 ") = 133.00 rft
Column C3 4 X( 1 ' - 3 " + 2 ' - 6 ") = 15.00 rft
Column C4 18 X( 1 ' - 0 " + 2 ' - 1 ") = 55.50 rft
= 379.50 rft X 12 ' X 2
= 9108.00 sft
GF lift wall 4X 75 ' - 0" X 12 ' - 6" = 3750.00 sft
Page No 40
GF ceiling beam side

2 X 219 ' - 0 " X 2 ' - 0 " = 876.00 sft
14 X 30 ' - 0 " X 1 ' - 6 " = 630.00 sft
3.1 X 25 ' - 0 " X 1 ' - 6 " = 117.75 sft
= 8047.50 sft
Stair case slab bottom & landing
Short side stair 4X 11 ' - 8" X 3 ' - 0" = 140.00 sft
landing 3.1 X 3 ' - 0" X 3 ' - 0" = 28.26 sft
long side stair 4X 11 ' - 8" X 4 ' - 8" = 217.78 sft
landing 3.1 X 4 ' - 8" X 4 ' - 8" = 68.38 sft
4X
Middle stair 11 ' - 8" X 5 ' - 0" = 233.33 sft
1X
landing 11 ' - 10 " X 4 ' - 10 " = 57.19 sft
Corner stair 2 X 11 ' - 8" X 3 ' - 6" = 81.67 sft
landing 0.5 X 3.1 X 3 ' - 6" X 3 ' - 6" = 19.23 sft
= 845.85 sft
Railing, drop wall = 4637.78 sft X 2

= 9275.55 sft
Sun shade = 480.00 sft X 2

= 960.00 sft
Total plaster area in GF = 110645.58 sft (mark B)

= 10283.05 sqm @ Tk 99.00 / sqm = Tk 10.180 lac
(ii) 1st Floor
Ceiling quantity same as 1st Flor roof slab , = 20558.28 sft

mark B of Item 2
column face
Column C1 32 X( 2 ' - 9 " + 2 ' - 9 ") = 176.00 rft
Column C2 28 X( 2 ' - 9 " + 2 ' - 0 ") = 133.00 rft
Column C3 4 X( 1 ' - 3 " + 2 ' - 6 ") = 15.00 rft
Column C4 18 X( 1 ' - 0 " + 2 ' - 1 ") = 55.50 rft
= 379.50 rft X 12 ' 0 X 2
= 9108.00 sft
lift wall 4X 75 ' - 0" X 12 ' - 6" = 3750.00 sft
ceiling beam side

2 X 219 ' - 0 " X 2 ' - 0 " = 876.00 sft
15 X 30 ' - 0 " X 1 ' - 6 " = 675.00 sft
Semi circular 2X 3.1 X 25 ' - 0 " X 1 ' - 6 " = 235.50 sft
stair landing beam 2X 11 ' - 0 " X 1 ' - 6 " = 33.00 sft
= 8319.00 sft
Short side stair 4X 11 ' - 8 " X 3 ' - 0 " = 140.00 sft
landing 3.1 X 3 ' - 0 " X 3 ' - 0 " = 28.26 sft
long side stair 4X 11 ' - 8 " X 4 ' - 8 " = 217.78 sft
landing 3.1 X 4 ' - 8 " X 4 ' - 8 " = 68.38 sft
Middle stair 4X 11 ' - 8 " X 5 ' - 0 " = 233.33 sft
landing 1X 11 ' - 10 " X 4 ' - 10 " = 57.19 sft
= 744.95 sft
Page No 41

= 9133.71 sft

= 1200.00 sft
Total plaster area in 1st Floor = 52813.93 sft (mark C )

= 4908.36 sqm @ Tk 104.35 / sqm = Tk 5.122 lac
(iii) 2nd Floor
Ceiling quantity same as 2nd Floor roof slab , = 20558.28 sft

mark C of Item 2
column face
Column C1 32 X( 2 ' - 9 " + 2 ' - 9 ") = 176.00 rft
Column C2 28 X( 2 ' - 9 " + 2 ' - 0 ") = 133.00 rft
Column C3 4 X( 1 ' - 3 " + 2 ' - 6 ") = 15.00 rft
Column C4 18 X( 1 ' - 0 " + 2 ' - 1 ") = 55.50 rft
= 379.50 rft X 12 ' 0 X 2
= 9108.00 sft
lift wall 4X 75 ' - 0" X 12 ' - 6" = 3750.00 sft
ceiling beam side quantity same as 1st Floor = 8319.00 sft

landing 3.1 X 3 ' - 0 " X 3 ' - 0 " = 28.26 sft
landing 3.1 X 4 ' - 8 " X 4 ' - 8 " = 68.38 sft
landing 1X 11 ' - 10 " X 4 ' - 10 " = 57.19 sft
= 744.95 sft

= 9133.71 sft

= 1440.00 sft
Total plaster area in 2nd Floor = 53053.93 sft (mark D )

= 4930.66 sqm @ Tk 109.70 / sqm = Tk 5.409 lac
(iv) 3rd Floor quantity same as 2nd floor = 53053.93 sft

= 4930.66 sqm @ Tk 115.05 / sqm = Tk 5.673 lac
(v) 4th Floor quantity same as 3rd floor = 53053.93 sft

= 4928.83 sqm @ Tk 120.40 / sqm = Tk 5.934 lac
(vi) 5th Floor
Ceiling : quantity same as 5th Floor roof slab , = 17252.94 sft

mark D of Item 2
Page No 42
column face
Column C1 32 X( 2 ' - 9 " + 2 ' - 9 ") = 176.00 rft
Column C2 28 X( 2 ' - 9 " + 2 ' - 0 ") = 133.00 rft
Column C3 4 X( 1 ' - 3 " + 2 ' - 6 ") = 15.00 rft
Column C4 6 X( 1 ' - 0 " + 2 ' - 1 ") = 18.50 rft
= 342.50 rft X 12 ' 0 X 2
= 8220.00 sft
lift wall 4X 75 ' - 0" X 12 ' - 6" = 3750.00 sft
ceiling beam side

2 X 190 ' - 0 " X 1 ' - 6 " = 570.00 sft
20 X 20 ' - 0 " X 1 ' - 6 " = 600.00 sft
4 X 30 ' - 0 " X 1 ' - 6 " = 180.00 sft
= 6180.00 sft
landing 3.1 X 3 ' - 0 " X 3 ' - 0 " = 28.26 sft
landing 3.1 X 4 ' - 8 " X 4 ' - 8 " = 68.38 sft
landing 1X 11 ' - 10 " X 4 ' - 10 " = 57.19 sft
= 744.95 sft

= 8135.37 sft

= 2400.00 sft
Total plaster area in 5th floor = 46683.27 sft ( mark E )

= 4336.98 sqm @ Tk 125.75 / sqm = Tk 5.454 lac
(vii) 6th Floor
Ceiling 1X 116 ' - 0" X 30 ' - 0" = 3480.00 sft

column face
Column C1 8 X( 2 ' - 9 " + 2 ' - 9 ") = 44.00 rft
Column C2 4 X( 2 ' - 9 " + 2 ' - 0 ") = 19.00 rft
Column C3 4 X( 1 ' - 3 " + 2 ' - 6 ") = 15.00 rft
Column C4 2 X( 1 ' - 0 " + 2 ' - 1 ") = 6.17 rft
= 84.17 rft X 12 ' 0 X 2
= 2020.00 sft
ceiling beam side
3 X 110 ' - 0" X 1'- 6" = 495.00 sft
4 X 30 ' - 0" X 1'- 6" = 180.00 sft
3 X 30 ' - 0" X 2'- 0" = 180.00 sft
= 1710.00 sft
Total Plaster in 6th Floor = 7210.00 sft ( mark F )

= 669.83 sqm @ Tk 133.77 / sqm = Tk 0.896 lac
Page No 43
23 Rule pointing to brick wall with cement sand (F.M. 1.2) mortar (1:2) with fresh cement (conforming to BDS 232) and
CE 122 raking out the joints, scaffolding, curing at least for 7 days, cost of water, electricity & other charges etc. all complete in all
15.8. respect as per drawing and accepted by the Engineer.
GF quantity same as Facing brick work = 7750.00 sft

= 719.99 sqm @ Tk 79.00 / sqm = Tk 0.569 lac
1st Floor quantity same as Facing brick work = 1860.00 sft

= 172.80 sqm @ Tk 84.35 / sqm = Tk 0.146 lac
24 Providing drip course/ Nosing/ throating at the edge of sunshade or cornice with cement sand (F.M. 1.2) mortar (1:2)
(CE 124) with fresh cement (conforming to BDS 232) in/c. scaffolding, curing at least for 7 days, cost of water, electricity & other
15.10. charges etc. all complete in all respect as per drawing accepted by the Engineer.
7 X 20 X 15 ' - 0" = 2100.00 rft

= 640.24 rm @ Tk 47.00 / rm = Tk 0.301 lac
25 Average 100 mm thick finished lime terracing with 20 mm down graded 1st class brick chips (Khoa), surki from 1st class
CE 127 bricks and lime (stone lime brought at site, not being powdered in open air and to be slaked in presence of engineer-in-
15.13. charge and to be measured in volume three days after slaking for using in the mix) in the proportion 7:2:2 (brick chips : surki
: lime) including preparation of the mix on the ground by making a suitable platform under proper polythene cover. Cutting
the mix twice daily with limewater (1:10) at least for 7 days until the mix attain desirable consistency. Laying the mix in
proper slope, beating the same with standard ‘koppa’ for minimum 7 days to gain maximum consolidation, making ghoondy
and neat finishing with lime Surki mortar (1:2) and curing for 21 days providing polythene cover after each day work and
cleaning etc. complete in all respect accepted by the Engineer.
5th Floor roof 1X 195 ' - 0 " X 115 ' - 0" = 22425.00 sft
= 22425.00 sft X 4"
= 7475.00 cft
= 211.70 cum @ Tk 5323.00 / cum = Tk 11.269 lac
SubTotal = Tk 1745.712 lac

Page No 44
Rate Total
06 to 08 08 to 11
BF 2048.646 2404.13
151.00 175.00 3.843 4.45 25.8% 15.9%
158.00 184.00 3.419 3.98 26.0% 16.5%
165.00 193.00 4.176 4.88 26.2% 17.0%
172.00 202.00 4.353 5.11 26.4% 17.4%
179.00 211.00 4.530 5.34 26.6% 17.9%

Page No 45
186.00 220.00 4.393 5.20 26.7% 18.3%
196.00 234.00 3.004 3.59 26.6% 19.4%
174.00 202.00 0.200 0.23 26.1% 16.1%
188.00 216.00 0.155 0.18 26.2% 14.9%
195.00 225.00 0.143 0.16 26.3% 15.4%

Page No 46
202.00 234.00 0.154 0.18 26.5% 15.8%
209.00 243.00 0.160 0.19 26.6% 16.3%
216.00 252.00 0.165 0.19 26.8% 16.7%
223.00 261.00 0.176 0.21 26.9% 17.0%
233.00 275.00 0.036 0.04 26.8% 18.0%
137.00 161.00 0.153 0.18 25.7% 17.5%

Page No 47
Page No 48
125.00 152.00 12.854 15.63 26.3% 21.6%

Page No 49
132.00 161.00 6.479 7.90 26.5% 22.0%
139.00 170.00 6.854 8.38 26.7% 22.3%
146.00 179.00 7.199 8.83 26.9% 22.6%
153.00 188.00 7.541 9.27 27.1% 22.9%

Page No 50
160.00 197.00 6.939 8.54 27.2% 23.1%
170.00 211.00 1.139 1.41 27.1% 24.1%

Page No 51
100.00 120.00 0.720 0.86 26.6% 20.0%
107.00 129.00 0.185 0.22 26.9% 20.6%
59.00 73.00 0.378 0.47 25.5% 23.7%
8,319.00 10258.00 17.611 21.72 56.3% 23.3%
SubTotal = 2145.604 2521.4787 22.91 17.5%

Page No 44
B.F 1745.712 lac
26 Supplying, fitting and fixing unglazed homogeneous floor tiles (local made) on 20 mm thick cement sand
CE 44-I a (F.M.1.2) mortar (1:4) base and raking out the joints with white cement and colored pigment including cutting and
06.8.1 laying tiles in proper way and finishing with care etc, all complete and accepted by the Engineer.
Size : GP Homogeneous 305 mm X 305 mm .
GP Homogeneous 305 mm X 305 mm floor tiles in Toilet
(i) GF
male gen toilet 1X 19 ' - 7" X 14 ' - 6" = 283.96 sft
Female gen toilet 1X 19 ' - 7" X 14 ' - 6" = 283.96 sft
= 567.92 sft
= 52.76 sqm @ Tk 867.00 / sqm = TK 0.457 lac
(ii) 1st Floor

= 567.92 sft
= 52.76 sqm @ Tk 870.84 / sqm = TK 0.459 lac
(iii) 2nd Floor

= 567.92 sft
= 52.76 sqm @ Tk 874.68 / sqm = TK 0.461 lac

= 52.76 sqm @ Tk 878.52 / sqm = TK 0.464 lac

= 52.76 sqm @ Tk 882.36 / sqm = TK 0.466 lac
(vi) 5th Floor Quantity same as 4th floor = 567.9167 sft

= 52.76 sqm @ Tk 886.2 / sqm = TK 0.468 lac
(Marked A) ( total floor tiles in toilet in all floors = 3407.50 sft )
27 Supplying, fitting and fixing mirror polished floor tiles (local made) on 20 mm thick cement sand (F.M.1.2)
CE 44 -IIb mortar (1:4) base and raking out the joints with white cement and colored pigment including cutting and laying tiles
06.9.2 in proper way and finishing with care etc, all complete and accepted by the Engineer.
Size : GP ( mirror polished ) 396 mm X 396 mm floor tiles
(i) GF
Side stair and lift front stair 2 X 27 ' - 6 " X 28 ' - 0 " = 1540.00 sft
corridor 2 X 3 ' - 11 " X 6 ' - 6 " = 50.92 sft
1 X 28 ' - 0 " X 28 ' - 0 " = 784.00 sft
1 X 19 ' - 0 " X 5 ' - 0 " = 95.00 sft
deduct, middle stair -1 X 23 ' - 2 " X 11 ' - 10 " = -274.14 sft
= 2195.78 sft
= 203.99 sqm @ Tk 1848.00 / sqm = TK 3.770 lac
(ii) 1st Floor area same as GF = 2195.78 sft

= 203.99 sqm @ Tk 1851.84 / sqm = TK 3.778 lac
Page No 45
(iii) 2nd Floor area same as 1st Floor = 2195.78 sft

= 203.99 sqm @ Tk 1855.68 / sqm = TK 3.785 lac

= 203.99 sqm @ Tk 1859.52 / sqm = TK 3.793 lac

= 203.99 sqm @ Tk 1863.36 / sqm = TK 3.801 lac
(vi) 5th Floor Quantity same as 4th floor = 2195.778 sqm

= 203.99 sqm @ Tk 1867.20 / sqm = TK 3.809 lac
28 Supplying , fitting and fixing glazed wall tiles ( local made ) on 20 mm thick cement sand ( F.M 1.2 ) mortar
CE 42 b (1:3) base and raking out the joints with white cement including cutting , laying and hire charge of machine and
06.6.2 finishing with care etc including water, electricity and other charges complete in all respect and accepted by the
Engineer.
Size : Coloured wall tiles of different sizes
(i) GF
male gen toilet 9 X 3 ' - 6 " X 7 ' - 0 " = 220.50 sft

10 X 4 ' - 9 " X 7 ' - 0 " = 332.50 sft
8 X 2 ' - 0 " X 7 ' - 0 " = 112.00 sft
4 X 4 ' - 2 " X 7 ' - 0 " = 116.67 sft
4 X 6 ' - 10 " X 7 ' - 0 " = 191.33 sft
1 X 15 ' - 0 " X 7 ' - 0 " = 105.00 sft
Basement lift wall 4 X 36 ' - 8 " X 10 ' - 0 " = 1466.67 sft
Female gen toilet 9 X 3 ' - 6 " X 7 ' - 0 " = 220.50 sft
10 X 4 ' - 9 " X 7 ' - 0 " = 332.50 sft
8 X 2 ' - 0 " X 7 ' - 0 " = 112.00 sft
4 X 4 ' - 2 " X 7 ' - 0 " = 116.67 sft
4 X 6 ' - 10 " X 7 ' - 0 " = 191.33 sft
1 X 15 ' - 0 " X 7 ' - 0 " = 105.00 sft
= 3622.67 sft
= 336.55 sqm @ Tk 908.00 / sqm = TK 3.056 lac
(ii) 1st Floor
male gen toilet 9 X 3 ' - 6 " X 7 ' - 0 " = 220.50 sft

10 X 4 ' - 9 " X 7 ' - 0 " = 332.50 sft
8 X 2 ' - 0 " X 7 ' - 0 " = 112.00 sft
4 X 4 ' - 2 " X 7 ' - 0 " = 116.67 sft
4 X 6 ' - 10 " X 7 ' - 0 " = 191.33 sft
1 X 15 ' - 0 " X 7 ' - 0 " = 105.00 sft
Female gen toilet 9 X 3 ' - 6 " X 7 ' - 0 " = 220.50 sft
10 X 4 ' - 9 " X 7 ' - 0 " = 332.50 sft
8 X 2 ' - 0 " X 7 ' - 0 " = 112.00 sft
4 X 4 ' - 2 " X 7 ' - 0 " = 116.67 sft
4 X 6 ' - 10 " X 7 ' - 0 " = 191.33 sft
1 X 15 ' - 0 " X 7 ' - 0 " = 105.00 sft
= 2156.00 sft
= 200.30 sqm @ Tk 911.84 / sqm = TK 1.826 lac
Page No 46
(iii) 2nd Floor Quantity same as 1st floor = 2156.00 sft

= 200.30 sqm @ Tk 915.68 / sqm = TK 1.834 lac
(iv) 3rd Floor Quantity same as 2nd floor 2156.00 sft

= 200.30 sqm @ Tk 919.52 / sqm = TK 1.842 lac
(v) 4th Floor Quantity same as 3rd floor 2156.00 sft

= 200.30 sqm @ Tk 923.36 / sqm = TK 1.849 lac
(vi) 5th Floor Quantity same as 3rd floor = 2156.00 sft

= 200.30 sqm @ Tk 927.2 / sqm = TK 1.857 lac
( Total wall tiles area = 14402.67 sft )
29 10 mm thick finished and 12 mm laying thickness situ mosaic work on floor with one part of 10 mm machine
CE 27 c crushed well graded dust free and properly washed marble chips and one part of mixture containing white cement
and grey cement in proportion ( 9:1 ) in/c. preparation of mix. and laying the same over minimum 25 mm thick
05.1.4 artificial patent stone flooring in/c making suitable panel, compacting, curing at least for 7 days, cutting with pumic
stone (No. 40, No. 80, No.120)/cutting with mosaic machine and finishing with Minar stone & spreading oxalic acid
in/c breaking brick chips, screening, washing mosaic chips and supply of all necessary materials& water,
electricity & other charges in all respect accepted by the Engineer.
With Indian chips and without glass strip approved by the Engineer.
( I ) GF
Basement floor 2 X 30 ' - 0 " X 15 ' - 0" = 900.00 sft
2 X 30 ' - 0 " X 25 ' - 0" = 1500.00 sft
deduct -4 X 12 ' - 0" X 9'- 0" = -432.00 sft
Basement stair :landing 0.5 X 3.14 X 3' X 3' = 14.13 sft
Tread 22 X 3' - 0" X 0'- 10 " = 55.00 sft
short side stair :landing 1 X 3.14 X 3' X 3' = 28.26 sft
Tread 44 X 3' - 0" X 0'- 10 " = 110.00 sft
middle stair :landing 1 X 11 ' - 10 " X 4'- 10 " = 57.19 sft
Tread 44 X 5' - 0" X 0'- 10 " = 183.33 sft
long side stair :landing 1 X 3.14 X 4.67 ' X 4.67 ' = 68.48 sft
Tread 44 X 4' - 8" X 0'- 10 " = 171.11 sft
corner stair :landing 0.5 X 3.14 X 3.5 ' X 3.5 ' = 6.01 sft
Tread 22 X 3' - 6" X 0'- 10 " = 64.17 sft
= 2725.68 sft
= 253.22 sqm @ Tk 813.00 / sqm = TK 2.059 lac
(ii ) 1st floor
short side stair :landing 1 X 3.14 X 3' X 3' = 28.26 sft

Tread 44 X 3' - 0" X 0' - 10 " = 110.00 sft
middle stair :landing 1 X 11 ' - 10 " X 4' - 10 " = 57.19 sft
Tread 44 X 5' - 0" X 0' - 10 " = 183.33 sft
long side stair :landing 1 X 3.14 X 4.67 ' X 4.67 ' = 68.48 sft
Tread 44 X 4' - 8" X 0' - 10 " = 171.11 sft
= 618.38 sft
= 57.45 sqm @ Tk 816.84 / sqm = TK 0.469 lac
Page No 47
(iii) 2nd floor area same as 1st Floor = 618.38 sft

= 57.45 sqm @ Tk 820.68 / sqm = TK 0.471 lac
(iv) 3rd floor area same as 2nd Floor = 618.38 sft

= 57.45 sqm @ Tk 824.52 / sqm = TK 0.474 lac
(v) 4th floor area same as 3rd Floor = 618.38 sft

= 57.45 sqm @ Tk 828.36 / sqm = TK 0.476 lac
(vi) 5th floor area same as 4th Floor = 618.38 sft

= 57.45 sqm @ Tk 832.20 / sqm = TK 0.478 lac
30 10 mm thick finished and laying thickness 12.5 mm situ mosaic work on wall with one part of 10 mm machine crushed
CE 31 a well graded dust free and properly washed marble chips and one part of mixture containing white cement and grey cement
05.5.1 in proportion (9:1) including preparation of mix and laying the same on 12 mm thick cement plaster (1:4) to wall, compacting,
curing at least for 7 days, cutting with pumic stone (No. 40, No. 80, No. 120) including finishing the corners and edges and
also finishing with Minar stone and supplying all necessary materials in & water, electricity & other charges in all respect
With Indian chips
( I ) GF
Basement 4 X 30 ' - 0" X 1 ' - 6 " = 180.00 sft

4 X 25 ' - 0" X 1 ' - 6 " = 150.00 sft
Basement stair rise 24 X 3 ' - 0" X 0 ' - 6 " = 36.00 sft
railing 4 X 11 ' - 8" X 1 ' - 11 " = 89.44 sft
short side stair : Railing 8 X 11 ' - 8" X 1 ' - 11 " = 178.89 sft
landing side railing 2 X 3.14 X 4.67 ' X 1 ' - 11 " = 29.33 sft
Rise 48 X 3 ' - 0" X 0 ' - 6 " = 72.00 sft
middle stair : Railing 8 X 11 ' - 8" X 1 ' - 11 " = 178.89 sft
Rise 48 X 5 ' - 0" X 0 ' - 6 " = 120.00 sft
long side stair : Railing 8 X 11 ' - 8" X 1 ' - 11 " = 178.89 sft
Rise 48 X 4 ' - 8" X 0 ' - 6 " = 112.00 sft
corner stair :landing 4 X 11 ' - 8" X 1 ' - 11 " = 89.44 sft
Rise 24 X 3 ' - 6" X 0 ' - 6 " = 42.00 sft
= 1456.88 sft
= 135.35 sqm @ Tk 862.00 / sqm = TK 1.167 lac
(ii) 1st Floor
short side stair : Railing 8 X 11 ' - 8" X 2 ' - 3 " = 210.00 sft
landing side railing 2 X 3.14 X 4.67 ' X 2 ' - 3 " = 58.66 sft
Rise 48 X 3' - 0" X 0 ' - 6 " = 72.00 sft
middle stair : Railing 8 X 11 ' - 8" X 2 ' - 3 " = 210.00 sft
Rise 48 X 5' - 0" X 0 ' - 6 " = 120.00 sft
long side stair : Railing 8 X 11 ' - 8" X 2 ' - 3 " = 210.00 sft
Rise 48 X 4' - 8" X 0 ' - 6 " = 112.00 sft
= 992.66 sft
= 92.22 sqm @ Tk 865.84 / sqm = TK 0.798 lac
Page No 48
(iii) 2nd Floor Quantity same as 1st floor = 992.66 sft

= 92.22 sqm @ Tk 869.68 / sqm = TK 0.802 lac

= 92.22 sqm @ Tk 873.52 / sqm = TK 0.806 lac

= 92.22 sqm @ Tk 877.36 / sqm = TK 0.809 lac
(vi) 5th Floor Quantity same as 4th floor = 992.6552 sft

= 92.22 sqm @ Tk 881.2 / sqm = TK 0.813 lac
31 Marble stone flooring with 20 mm thick grey or colored marble stone ( SAARC countries origin ) of
(CE 40 ) approved quality, texture & size over 25 mm thick cement sand (F.M.1.2) mortar (1:2) in/c placing cement slurry
06.2. below the stone, cutting the marble stone to desired size, grinding, polishing and finishing the edges setting in
position in proper level, filling the gaps with white cement and coloring pigments including supplying all necessary
equipments/materials and finishing the top by pumic stone and necessary auxiliary materials & water, electricity &
other charges all complete in all respect and accepted by the Engineer.
(i) GF
Entrance platform 1 X 9 ' - 7 " X 28 ' - 4 " = 271.53 sft

Lobby 1 X 30 ' - 0 " X 40 ' - 0 " = 1200.00 sft
Front entrance stair tread 4 X 28 ' - 4 " X 0 ' - 10 " = 94.44 sft
side entrance platform 4 X 7 ' - 6 " X 10 ' - 0 " = 300.00 sft
side entrance stair tread 4X 4 X 7 ' - 6 " X 0 ' - 10 " = 100.00 sft
= 1965.97 sft
= 182.64 sqm @ Tk 5884.00 / sqm = TK 10.747 lac
32 Marble stone flooring with 18 mm thick European origin marble stone of approved quality, texture & size
CE 38 b over 25 mm thick cement sand (F.M.1.2) mortar (1:2) in/c. placing cement slurry below the stone, cutting the
06.4. marble stone to desired size, grinding and finishing the edges, setting in position in proper level filling the gaps
with white cement and coloring pigments including supplying all necessary equipments/materials and finishing the
top by pumic stone and necessary auxiliary materials & water, electricity & other charges complete in all respect
and accepted by the Engineer.
GF backside entrance 4X 5' - 10 " X 0'- 10 " = 19.44 sft

= 1.81 sqm @ Tk 7483.00 / sqm = TK 0.135 lac
33 Supplying and setting 12 mm thick De carrara/Ariston/ Venous marble stone (Italy) or equivalent of
CE 39 b approved quality/texture & size on wall over 12 mm thick cement sand (F.M.1.2) mortar (1:2) in/c. cutting the
06.3.2 marble stone to desired size, grinding and finishing the edges, setting on position keeping correct horizontal and
vertical alignment filling the joints with white cement and coloring pigments including supplying all necessary
equipments/ materials and finishing the top by pumic stone and necessary auxiliary materials & water, electricity &
other charges complete in all respect and accepted by the Engineer.
( i ) GF
Entrance stair rise 5 X 28 ' - 4 " X 0 ' - 6 " = 70.83 sft
Entrance side stair rise 20 X 7 ' - 6 " X 0 ' - 6 " = 75.00 sft
Backside entrance stair rise 5 X 5 ' - 10 " X 0 ' - 6 " = 14.58 sft
Flower bed side wall 2 X 15 ' - 0 " X 2 ' - 3 " = 67.50 sft
Lift wall sides 4 X 22 ' - 6 " X 12 ' - 6 " = 1125.00 sft
= 1352.92 sft
= 125.74 sqm
@ Tk 5641.00 / sqm = TK 7.093 lac
Page No 49
( ii ) 1st Floor
Lift wall front & back face 4X 22 ' - 6" X 12 ' - 6 " = 1125.00 sft
= 104.55 sqm
@ Tk 5644.84 / sqm = TK 5.902 lac
( iii ) 2nd Floor
= 104.55 sqm
@ Tk 5648.68 / sqm = TK 5.906 lac
( iv ) 3rd Floor
= 104.55 sqm
@ Tk 5652.52 / sqm = TK 5.910 lac
( v ) 4th Floor
= 104.55 sqm
@ Tk 5656.36 / sqm = TK 5.914 lac
( vi ) 5th Floor
= 104.55 sqm
@ Tk 5660.20 / sqm = TK 5.918 lac
34 38 mm thick artificial patent stone ( 1:1.5:3 ) flooring with cement, best quality coarse sand (50% quantity of
CE 26 f Sylhet sand or coarse sand of equivalent F.M. 2.2 and 50% best local sand of FM 1.2) & 12 mm down well graded
04.31. stone chips , in/c breaking chips, screening, laying the concrete in alternate panels, compacting and finishing the
top with neat cement and curing at least 7 days in all floors in/c cost of water, electricity & other charges etc. all
complete in all respect and accepted by the Engineer.
(i) Basement floor
1X 110 ' - 0 " X 190 ' - 0 " = 20900.00 sft

2 X 0.5 X 3.1 X 25 ' - 0 " X 25 ' - 0 " = 1962.50 sft
Deduction -2 X 15 ' - 0 " X 30 ' - 0 " = -900.00 sft
-2 X 25 ' - 0 " X 30 ' - 0 " = -1500.00 sft
= 20462.50 sft
= 1901.01 sqm
@ Tk 308.00 / sqm = TK 5.855 lac
(ii) Ground Floor
1 X 116 ' - 0 " X 196 ' - 0 " = 22736.00 sft
(semi circular portion ) 0.5 X 3.14 X 25 ' X 25 ' X 2 = 1962.5 sft
= 24698.50 sft
Deduction
Mid lift & stair block 1X 30 ' - 0 " X 150 ' - 0" = 4500.00 sft
mid stair block 1X 30 ' - 0 " X 80 ' - 0" = 2400.00 sft
toilet 2X 20 ' - 0 " X 15 ' - 0" = 600.00 sft
= 7500.00 sft (-)
Net Area = 24698.50 - 7500.00 sft

= 17198.50 sft
= 1597.78 sqm
@ Tk 308.00 / sqm = TK 4.921 lac
Page No 50
( iii ) 1st Floor

1 X 116 ' - 0 " X 196 ' - 0 " = 22736.00 sft
(semi circular portion ) 0.5 X 3.14 X 25 ' X 25 ' = 981.25 sft
= 23717.25 sft
Deduction :
(void at Dept of Forensic 0.5 X 11 ' - 4" X 10 ' - 0" = 56.67 sft
medicine ) 0.5 X 11 ' - 4" X 10 ' - 0" = 56.67 sft
0.5 X 28 ' - 4" X 5'- 10 " = 82.64 sft
Mid lift & stair block 1 X 30 ' - 0 " X 110 ' - 0 " = 3300.00 sft
Side stair block 1 X 30 ' - 0 " X 80 ' - 0 " = 2400.00 sft
Toilet 2 X 15 ' - 0 " X 20 ' - 0 " = 600.00 sft
lobby void 1 X 30 ' - 0 " X 20 ' - 0 " = 600.00 sft
= 7095.97 sft (-)
Net Area = 23717.25 - 7095.97 sft

(mark A ) = 16621.28 sft
= 1544.15 sqm
@ Tk 319.51 / sqm = TK 4.934 lac
(iv) 2nd Floor
area same as 1st Floor = 16621.28 sft

add , lobby void 1X 30 ' - 0" X 20 ' - 0 " = 600.00 sft
= 17221.28 sft
= 1599.90 sqm
@ Tk 331.02 / sqm = TK 5.296 lac
(v) 3rd Floor
area same as 2nd floor = 17221.28 sft
= 1599.90 sqm
@ Tk 342.53 / sqm = TK 5.480 lac
(vi ) 4th Floor

area same as 3rd floor = 17221.28 sft
= 1599.90 sqm
@ Tk 354.04 / sqm = TK 5.664 lac
(vii) 5th Floor

4X 86 ' - 0" X 46 ' - 0 " = 15824.00 sft
deduct, toilet -2 X 15 ' - 0" X 20 ' - 0 " = -600.00 sft
(mark D) = 15224.00 sft
= 1414.34 sqm
@ Tk 365.55 / sqm = TK 5.170 lac
( viii ) 6th Floor ( chillakota )
1X 117 ' - 0" X 30 ' - 0" = 3510.00 sft

= 326.09 sqm
@ Tk 380.90 / sqm = TK 1.242 lac

Page No 51
Rate Total
06 to 08 08 to 11
BF 2145.604069 2521.479
1,084.00 1321.00 0.572 0.696969 25.0% 21.9%
1,089.00 1327.00 0.575 0.700135 25.1% 21.9%
1,094.00 1333.00 0.577 0.703301 25.1% 21.8%
1,099.00 1339.00 0.580 0.706466 25.1% 21.8%
1,104.00 1345.00 0.582 0.709632 25.1% 21.8%
1,109.00 1351.00 0.585 0.712798 25.1% 21.8%
1,890.00 1565.00 3.855 3.192486 2.3% -17.2%
1,895.00 1571.00 3.866 3.204726 2.3% -17.1%

Page No 52
1,900.00 1577.00 3.876 3.216965 2.4% -17.0%
1,905.00 1583.00 3.886 3.229205 2.4% -16.9%
1,910.00 1589.00 3.896 3.241445 2.5% -16.8%
1,915.00 1595.00 3.906 3.253684 2.6% -16.7%
1,007.00 1107.00 3.389 3.725652 10.9% 9.9%
1,012.00 1113.00 2.027 2.229309 11.0% 10.0%

Page No 53
1,017.00 1119.00 2.037 2.241327 11.1% 10.0%
1,022.00 1125.00 2.047 2.253344 11.1% 10.1%
1,027.00 1131.00 2.057 2.265362 11.2% 10.1%
1,032.00 1137.00 2.067 2.27738 11.3% 10.2%
887.00 1215.00 2.246 3.076647 9.1% 37.0%
892.00 1221.00 0.512 0.70145 9.2% 36.9%

Page No 54
897.00 1227.00 0.515 0.704897 9.3% 36.8%
902.00 1233.00 0.518 0.708344 9.4% 36.7%
907.00 1239.00 0.521 0.711791 9.5% 36.6%
912.00 1245.00 0.524 0.715238 9.6% 36.5%
963.00 1321.00 1.303 1.787944 11.7% 37.2%
968.00 1327.00 0.893 1.223758 11.8% 37.1%

Page No 55
973.00 1333.00 0.897 1.229292 11.9% 37.0%
978.00 1339.00 0.902 1.234825 12.0% 36.9%
983.00 1345.00 0.907 1.240358 12.0% 36.8%
988.00 1351.00 0.911 1.245891 12.1% 36.7%
4,885.00 5125.00 8.922 9.360468 -17.0% 4.9%
6,932.00 7269.00 0.125 0.13131 -7.4% 4.9%
4,189.00 5039.00 5.267 6.335824 -25.7% 20.3%

Page No 56
4,194.00 5045.00 4.385 5.274744 -25.7% 20.3%
4,199.00 5051.00 4.390 5.281018 -25.7% 20.3%
4,204.00 5057.00 4.395 5.287291 -25.6% 20.3%
4,209.00 5063.00 4.401 5.293564 -25.6% 20.3%
4,214.00 5069.00 4.406 5.299837 -25.6% 20.3%
364.00 416.00 6.920 7.908213 18.2% 14.3%
364.00 416.00 5.816 6.646763 18.2% 14.3%

Page No 57
378.00 435.00 5.837 6.717072 18.3% 15.1%
392.00 454.00 6.272 7.263527 18.4% 15.8%
406.00 473.00 6.496 7.567507 18.5% 16.5%
420.00 492.00 6.720 7.871487 18.6% 17.1%
434.00 511.00 6.138 7.227298 18.7% 17.7%
453.00 537.00 1.477 1.751087 18.9% 18.5%
2278.601542 2669.836 21.25 17.2%

Page No 51
B.F 1879.196 lac

35 Supplying , fitting, fixing of swing door shutter provided by 10 mm thick Tempered Clear glass ( foreign made )
CE 166 b in/c locking arrangements, shutter closer, handle & other necessary fittings etc, all complete in all respect and
22.3. accepted by the Engineer.
Front Entrance door inGF

2X 4' - 2" X 7'- 0" = 58.33 sft
= 5.42 sqm @ Tk 14906.00 / sqm = Tk 0.808 lac
36 Supplying , fitting, fixing of fixed 10 mm thick Tempered Clear glass ( foreign made ) with 15.75 mm , 14.81 mm fixed
analysis glass protector aluminium section and other necessary fitting, fixtures complete in all respect as per direction of the
engineer in charge.
Front Entrance door inGF

1X 43 ' - 6 " X 24 ' - 0" = 1044.00 sft
deduct, glass door -2 X 4' - 2" X 7'- 0" = -58.33 sft
= 985.67 sft
= 91.60 sqm @ Tk 6539.00 / sqm = Tk 5.990 lac
37 Supplying and making door and window frames (Chowkat) for all floors with matured natural seasoned wood of
CE 76 e required size including painting two coats of coal tar to the surface in contact with wall, fitting and fixing in position etc.
all complete and accepted by the Engineer.
11.1.5
(All sizes of wood are finished).
Door frame of Chittagong Teak wood
Single swing door ( per swing 3'-4")

GF 10 X 17 '- 6 " = 175.00 rft
1st Floor 6 X 17 '- 6 " = 105.00 rft
2nd Floor 6 X 17 '- 6 " = 105.00 rft
3rd Floor 6 X 17 '- 6 " = 105.00 rft
4th Floor 6 X 17 '- 6 " = 105.00 rft
5th Floor 6 X 17 '- 6 " = 105.00 rft
6th Floor 6 X 17 '- 6 " = 105.00 rft
= 805.00 rft X 0 ' 6 " X 0 ' 2.5 "
= 83.85 cft
= 2.37 cum @ Tk 133119.00 / cum = Tk 3.161 lac
38 Supplying, fitting & fixing 36 mm thick & having density 400 kg/cum. solid particle board single leaf flush door for all
CE 86 a floors for internal use made of well matured mechanical seasoned garjan/other approved wooden frame having
12.7.1 finished size 35 x 50 mm around upon which 1.4 mm thick veneer (total two Nos. of veneers one of 0.7 mm
horizontally and another of 0.7 mm vertically made of Burma Teak/Champa/Chapalish /Garjan wood) with necessary
screws are pested on each side by mechanized process and provided with best quality 4 Nos. 100 mm iron hinges, 2
Nos. best quality 12 mm iron dia 300 mm and 225 mm long iron tower and socket bolts, 2 (two) Nos. heavy type nickel
plated handles, 1 No. hatch-bolt, hinged cleats, buffer blocks etc. complete and accepted by the Engineer.
Burma Teak veneered.
GF 10 X 3 ' - 4 " X 6 '- 10 " = 227.78 sft

1st Floor 6 X 3 ' - 4 " X 6 '- 10 " = 136.67 sft
2nd Floor 6 X 3 ' - 4 " X 6 '- 10 " = 136.67 sft
3rd Floor 6 X 3 ' - 4 " X 6 '- 10 " = 136.67 sft
4th Floor 6 X 3 ' - 4 " X 6 '- 10 " = 136.67 sft
5th Floor 6 X 3 ' - 4 " X 6 '- 10 " = 136.67 sft
6th Floor 6 X 3 ' - 4 " X 6 '- 10 " = 136.67 sft
= 1047.78 sft
= 97.34 sqm @ Tk 3251.00 / sqm = Tk 3.165 lac
Page No 52
39 Extra rate for punching in veneered board door shutter and Supplying, fitting & fixing fixed glass on punched
Analysis veneered board door shutter providing 25 mm wide & 12 mm thick wooden bit/frame of Teak chambal wood , 5 mm foreign
made clear glass in/c nails, putty, etc, all complete in all respect in all floors as per design and direction of the engineer in
charge.
GF 2 X 2 ' - 0 " X 2 '- 0 " = 8.00 sft
1st Floor 2 X 2 ' - 0 " X 2 '- 0 " = 8.00 sft
2nd Floor 2 X 2 ' - 0 " X 2 '- 0 " = 8.00 sft
3rd Floor 2 X 2 ' - 0 " X 2 '- 0 " = 8.00 sft
4th Floor 2 X 2 ' - 0 " X 2 '- 0 " = 8.00 sft
5th Floor 2 X 2 ' - 0 " X 2 '- 0 " = 8.00 sft
= 48.00 sft
= 4.46 sqm @ Tk 2269.00 / sqm = Tk 0.101 lac
40 Supplying, fitting and fixing of Aluminium sliding window as per the U.S. Architectural Aluminium Manufacturer’s
CE 111 d Association (AAMA) standard specification having 1.5 mm thick outer bottom (size 75.50 mm, 32mm), 1.5 mm thick
14.6.2.3 outer top (size 75.50 mm, 16.80 mm), 1.5 mm thick shutter top (size 33 mm.26.80, 22 mm), 1.5 mm thick shutter
bottom (size 60mm, 24.40 mm), 1.5 mm thick outer side(size 75.50 mm,19.90 mm), 1.5 mm thick sliding fixed side
(size 31 mm, 26 mm),1.5 mm thick shutter lock (size 49.20 mm 26.20 mm) & 1.5 mm thick inter lock (size 34.40 mm,
32.10 mm) sections all Aluminium members (Total weight kg/sqm) will be anodized to Aluminium Bronze/Silver color
with a coat not less than 15 micron in thickness and density of 4 mg per square cm etc. including all accessories like
sliding door key lock, sliding door wheel, sliding door mohiar, sliding door neoprene, bolts & nuts in/c sealants, keeping
provision for fitting 5 mm thick glass including labour charge for fitting of accessories, making grooves & mending good
damages, carriage, and electricity complete in all respect as per drawing and accepted by the Engineer.
Size : 900 mm X 1400 mm ( total weight minimum 7.409 kg ) , Colour : Silver colour.
GF
12 X 15 ' - 0 " X 4 '- 6 " = 810.00 sft
2 X 16 ' - 8 " X 4 '- 6 " = 150.00 sft
2 X 9 ' - 7 " X 4 '- 6 " = 86.25 sft
3 X 6 ' - 0 " X 4 '- 6 " = 81.00 sft
= 1127.25 sft ( Total length = 250.50 rft )
1st floor
14 X 15 ' - 0 " X 4 '- 6 " = 945.00 sft
3 X 16 ' - 8 " X 4 '- 6 " = 225.00 sft
4 X 6 ' - 0 " X 4 '- 6 " = 108.00 sft
2 X 12 ' - 11 " X 4 '- 6 " = 116.25 sft
3 X 10 ' - 0 " X 4 '- 6 " = 135.00 sft
2 X 8 ' - 9 " X 4 '- 6 " = 78.75 sft
2nd floor
16 X 15 ' - 0 " X 4 '- 6 " = 1080.00 sft
4 X 6 ' - 5 " X 4 '- 6 " = 115.50 sft
4 X 16 ' - 8 " X 4 '- 6 " = 300.00 sft
8 X 6 ' - 0 " X 4 '- 6 " = 216.00 sft
3rd floor same as 2nd floor = 1711.50 sft
4th floor same as 3rd floor = 1711.50 sft

Page No 53
5th floor
28 X 15 ' - 0" X 4'- 6" = 1890.00 sft
8X 16 ' - 8" X 4'- 6" = 600.00 sft
4X 5' - 6" X 4'- 6" = 99.00 sft
Total = 10458.75 sft ( mark A )
= 971.64 sqm @ Tk 3613.00 / sqm = Tk 35.105 lac
41 Supplying, fitting and fixing of Aluminium fixed composite window as per the U.S. Architectural Aluminium
CE 112 b Manufacturer’s Association (AAMA) standard specification having 1.5 mm thick outer bottom (size 75.50 mm, 32 mm,
14.8.3 0.695 kg/m), 1.5 mm thick outer top (size 75.50mm, 26.80 mm, 0.78 kg/m), 1.5 mm thick shutter top (size 33 mm,
26.80 mm, 0.536 kg/m), 1.5 mm thick shutter bottom (size 60 mm, 24.40 mm, 0.736 kg/m), 1.5 mm thick outer side
(size 75.50 mm, 19.90 mm, 0.616 kg/m), 1.5 mm thick sliding fixed side (size 31 mm, 26 mm, 0.422 kg/m), 1.5 mm
thick shutter lock (size 49.20 mm, 26.20 mm, 0.661 kg/m), 1.5 mm thick inter lock (size 34.40 mm, 32.10 mm 0.665
kg/m) 1.5 mm thick bottom cover (size 37.78 mm, 31.78 mm, 0.313 kg/m), 1.5 mm thick grouve cover (76.20 mm,
38.10 mm, 0.912 kg/m), 1.5 mm thick grouve cover ( size 57.15 mm, 15.80 mm, 0.452 kg/m) and 1.5 mm thick top &
side (size 76.20 mm, 38.10 mm, 0.3 kg/m) sections all Aluminium members (Total weight 12.297 kg) will be anodized
to Bronze/Silver color with a coat not less than 15 micron in thickness and density of 4 mg per square cm etc.
including all accessories
like sliding door key lock, sliding door wheel, sliding door mohiar, sliding door neoprene, bolts & nuts in/c sealants,
keeping provision for fitting 5mm thick glass including labour charge for fitting of accessories, making grooves &
mending good damages, carriage, and electricity complete in all respect as per drawing and accepted by the
Engineer.
Size: 1500mm x 2100 mm , Colour : Silver colour.
GF 1 X 28 ' - 4 " X 6 '- 0 " = 170.00 sft

1 X 7 ' - 4 " X 6 '- 0 " = 44.00 sft
4 X 6 ' - 0 " X 6 '- 0 " = 144.00 sft
2 X 10 ' - 5 " X 6 '- 0 " = 125.00 sft
5 X 2 ' - 6 " X 6 '- 0 " = 75.00 sft
1 X 7 ' - 10 " X 6 '- 0 " = 47.00 sft
1st floor
1 X 5 ' - 10 " X 6 '- 0 " = 35.00 sft
1 X 7 ' - 9 " X 6 '- 0 " = 46.50 sft
1 X 6 ' - 3 " X 6 '- 0 " = 37.50 sft
1 X 8 ' - 6 " X 6 '- 0 " = 51.00 sft
1 X 7 ' - 10 " X 6 '- 0 " = 47.00 sft
5 X 2 ' - 6 " X 6 '- 0 " = 75.00 sft
1 X 6 ' - 6 " X 6 '- 0 " = 39.00 sft
2nd floor 4X 2' - 6" X 6'- 0" = 60.00 sft

3rd floor same as 2nd floor = 60.00 sft
4th floor same as 3rd floor = 60.00 sft
5th floor 4X 2' - 6" X 6'- 0" = 60.00 sft
6th floor 12 X 6' - 0" X 6'- 0" = 432.00 sft ( Total length = 72.00 rft )
Total = 1608.00 sft ( mark A )

Page No 54
= 149.39 sqm @ Tk 2672.00 / sqm = Tk 3.992 lac

Page No 55
42 Supplying fitting and fixing of Aluminium fixed fan light as per the U.S. Architectural Aluminium Manufacturer’s
CE 115b Association (AAMA) standard specification mm, 0.313 kg/m) 1.5 mm thick bottom cover (size 76.2 mm, 38.10 mm,
0.76 kg/m) & 2.5 mm thick grouve cover section (size 57.15mm, 15.80 mm, 0.425 kg/m) and 1.5 thick top & side
14.11.3 section (76.20 mm, 16 mm, 38.10 mm, 0.961 kg/m) fixed with above mentioned frames and all Aluminium members
(Total weight 5.365kg) will be anodized to Aluminium Bronze/Silver color with a coat not less than 15 micron in
thickness and density of 4 mg per square cm etc. including all accessories, neoprene, sealant, nut & bolt etc. complete
in all respect as per drawing and accepted by the Engineer.
Colour : Silver colour.
(Basement) 24 X 12 ' - 0" X 3'- 3" = 936.00 sft
GF 4 X 15 ' - 0" X 3'- 3" = 195.00 sft

1 X 250.50 rft X 3'- 3" = 814.13 sft
1 X 100.83 rft X 3'- 3" = 327.71 sft
Total = 1336.83 sft
1st Floor 4 X 15 ' - 0" X 3'- 3" = 195.00 sft

1 X 357.33 rft X 3'- 3" = 1161.33 sft
1 X 55.17 rft X 3'- 3" = 179.29 sft
= 1535.63 sft
2nd Floor 4 X 15 ' - 0" X 3'- 3" = 195.00 sft

1 X 380.33 rft X 3'- 3" = 1236.08 sft
1 X 10.00 rft X 3'- 3" = 32.50 sft
= 1463.58 sft
3rd Floor area same as 2nd floor = 1463.58 sft
4th Floor area same as 2nd floor = 1463.58 sft
5th Floor 4 X 15 ' - 0" X 3'- 3" = 195.00 sft

1 X 575.33 rft X 3'- 3" = 1869.83 sft
1 X 60.00 rft X 3'- 3" = 195.00 sft
= 2259.83 sft

= 971.67 sqm @ Tk 2884.00 / sqm = Tk 28.023 lac
43 Supplying, fitting and fixing of Aluminium top hung/casement windows as per the U.S. Architectural Aluminium
CE 113 b Manufacturer’s Association (AAMA) standard specification having 1.5 mm thick casement outer (size 38.86 mm, 36.36
14.9.3 mm, 0.395kg/m), 1.9 mm thick casement shutter (size 47.62 mm, 28.57 mm, 0.692 kg/m), & 1.245 mm thick shutter
glass clip (size 15.87 mm, 27 mm, 0.188 kg/m) sections of all Aluminium members will (Total weight 7.584 kg) be
anodized to Aluminium Bronze/Silver color with a coat not less than 15 micron in thickness and density of 4 mg per
square cm etc. including all accessories 4-bar hinge, casement handle, bolts & nuts keeping provision for fitting 5 mm
thick glass including labour charge for fitting of accessories, making grooves & mending good damages, carriage, and
electricity complete in all respect as per drawing and accepted by the Engineer.
GF - 5 th Floor 100.00 rft X 3'- 3" = 325.00 sft

= 30.19 sqm @ Tk 5768.00 / sqm = Tk 1.742 lac
Page No 56
44 Supplying fitting and fixing of Aluminium composite swing doors as per the U.S. Architectural Aluminium
CE 107b Manufacturer’s Association (AAMA) standard specification having 1.8 mm thick wall frame size 101.60 mm. 44.45 mm.
83.21 mm). 2.33 mm thick shutter size (54 mm, 46 mm), 0.99 mm thick door glass bit (size 16.54 mm. 14.49mm .115
14.2.3 kg/m), 2.5 mm thick clousure section (size 101.60 mm, 42.93 mm 1.5 mm), 106.60 mm clousure cover (0.45 kg/m), 4
mm thick floor bottom (size 101.60 mm. 12.70 mm 1 kg/m),1.8 mm thick shutter bottom (size 82.6 mm, 43.99 mm,
0.60 kg/m), 1.8 mm thick shutter top (size 51 mm, 43.99 mm, 1.88 kg/m) & 2.3 mm to 4.01 mm thick handle (size
101.60 mm, 38.10 mm, 25.40 mm short, 1.35 kg/m) section of all aluminum members will be anodized to Aluminium
Bronze/Silver colour with a coat not less than 15 micrones in thickness and density of 4 mg per square cm etc.
including all accessories like swing door clousure, swing door lock, swing door mohiar, labor charge, fabrication, fitting
fixing in position, carriage & electricity charge keeping provision for fitting 5 mm thick glass including neoprene. sealant
etc. complete in all respect
as per drawing and accepted by the Engineer. (Total weight min 23 kg/m2) , Silver colour.
GF 1 X 4 ' - 0 " X 7 '- 0 " = 28.00 sft

1st Floor 1 X 4 ' - 0 " X 7 '- 0 " = 28.00 sft
2nd Floor 1 X 4 ' - 0 " X 7 '- 0 " = 28.00 sft
3rd Floor 1 X 4 ' - 0 " X 7 '- 0 " = 28.00 sft
4th Floor 1 X 4 ' - 0 " X 7 '- 0 " = 28.00 sft
5th Floor 1 X 4 ' - 0 " X 7 '- 0 " = 28.00 sft
= 168.00 sft
= 15.61 sqm @ Tk 5112.00 / sqm = Tk 0.798 lac
45 Supplying, fitting and fixing of Aluminium sliding doors as per the U.S. Architectural Aluminium Manufacturer’s
CE 109 b Association (AAMA) standard specification having 1.5 mm thick outer bottom (size 75.50 mm, 17.79 mm, 0.528 kg/m),
1.5 mm thick outer top (size 75.50 mm, 26.80 mm, 0.78 kg/m) 1.5 mm thick shutter top (size 33 mm, 26.80 mm, 0.536
14.4.3 kg/m), 1.5 mm shutter bottom (size 60 mm, 24 mm, 0.736 kg/m), 1.5 mm thick outer side(size 75.50 mm, 19.90
mm,0.616 kg/m) 1.5 mm thick shutter lock (size 49.20 mm, 26.20 mm, 0.661 kg/m), 1.5 mm thick inter lock (size 34.40
mm, 32.10 mm, 0.665 kg/m), 1.5 mm thick shutter divider (size 31.75 mm, 0.535 kg/m) sections all Aluminium
members (Total weight 14.789 kg) will be anodized to Aluminium Bronze/Silver colour with a coat not less than 15
micrones in thickness and density of 4 mg per square cm etc. including all accessories like handle, sliding door key
lock , sliding door wheel, sliding door mohiar, sliding door neoprene, bolts & nuts in/c sealants, keeping provision for
fitting 5mm thick glass including labour charge for fitting of accessories, making grooves & mending good damages,
carriage, and electricity
complete in all respect as per drawing and accepted by the Engineer.
Size: 2100 mm x 2100mm , Colour : Silver colour.
GF 1X 4' - 0" X 7'- 0" = 126.00 sft

1st Floor 1X 4' - 0" X 7'- 0" = 210.00 sft
= 336.00 sft
= 31.22 sqm @ Tk 2187.00 / sqm = Tk 0.683 lac
46 Supplying fitting, fixing window grills of any design made with 25 x 6 mm F.I. bar in/c fabrication, welding, cost of
CE 104 a electricity workshop charges, carriage, cutting grooves, mending good the damages, tools & plants etc. complete for all
13.4.1 floors as per direction of the engineer-in-charge. (Total weight per sqm should be min 42.88 kg. & add or deduct @
Tk.9.04 for each kg. excess or less respectively)
Quantity same as aluminium sliding window = 10458.75 sft
Quantity same as aluminium composite fixed window = 1608.00 sft
Quantity same as aluminium fixed fanlight = 10459.04 sft

= 22525.79 sft
= 2092.70 sqm @ Tk 1822.00 / sqm = Tk 38.129 lac
Page No 57
47 Supplying, fitting and fixing of verandah grills made of 3/8" dia M.S rod placed @ 3 " c/c both ways fitted with outer frame
(CE 106 ) of M.S. Angle 1" X 1" X 1/4 " as per drawing and approved and accepted by the Engineer.
13.8.
Mid void 24 X 8 ' - 0 " X 6 '- 0 " = 1152.00 sft
24 X 8 ' - 7 " X 6 '- 0 " = 1236.00 sft
24 X 20 ' - 0 " X 6 '- 0 " = 2880.00 sft
stair side 24 X 7 ' - 9 " X 6 '- 0 " = 1116.00 sft
24 X 3 ' - 11 " X 6 '- 0 " = 564.00 sft
= 6948.00 sft
= 645.48 sqm @ Tk 1392.00 / sqm = Tk 8.985 lac
48 Supplying fitting and fixing of Aluminium fixed louver as per the U.S. Architectural Aluminium Manufacturer’s
CE 116 b Association (AAMA) standard specification having 1.5mm thick wall frame (size 76.20 mm, 38.10 mm, 0.707 kg/m), 5
14.12.3
mm thick louver section (size 55.02 mm, 37.39 mm, 0.22kg/m) & 2.50 mm thick louver outer section (size 39.67 mm,
15.06 mm, 0.265 kg/m) and inner inclined Aluminium louver section fixed with above mentioned frame and all
Aluminium members (Total weight 7.992 kg) will be anodized to Aluminium Bronze/silver color with a coat not less than
15 micron in thickness and density of 4 mg per square cm etc. including all accessories, neoprene, sealant, nuts &
bolts etc. complete in all respect as per drawing and accepted by the Engineer.
quantity same as aluminium top hung window = 10459.04 sft

deduct, basement top hung window area = 936.00 sft
net area = 9523.04 sft
= 884.71 sqm @ Tk 5346.00 / sqm = Tk 47.297 lac
49 Supplying, fitting and fixing in Aluminium door frames Partitions/ windows distortion free foreign made 5 mm thick
CE 117 b glass of approved quality and shade including cost of fitting fixing all necessary accessories etc. complete in all
14.14.1
respect as per drawing and direction of the engineer-in-charge.
Clear glass.
Quantity BF from aluminium swing door = 168.00 sft

Quantity BF from aluminium sliding door = 336.00 sft
Quantity BF from aluminium sliding window = 10458.75 sft
Quantity BF from aluminium fixed composite window = 1608.00 sft
Quantity BF from aluminium fixed fanlight = 10459.04 sft
= 23029.79 sft
= 2139.52 sqm @ Tk 593.00 / sqm = Tk 12.687 lac
50 Supplying, fitting and fixing or pesting screen colour paper on glass pan approved and accepted by the Engineer.
CE 117 d
= 100.00 sqm @ Tk 3113.00 / sqm = Tk 3.113 lac
51 Supplying, fitting, fixing of uPVC plastic door/window frame having specific gravity 1.35 - 1.45, and other physical,
CE 171 chemical, thermal, fire resistivity properties etc. as per BSTI approved manufacurer standards or ASTM, BS/ISO/IS
standards fitted & fixed in brick wall/ R.C.C wall with 6 nos GI clamp, 4nos inner joint GI clamp, 2 nos outer GI joint
22.9. clamp, 16 nos revit making necessary grooves & and mending good the damages, finishing, curing, carraige etc
complete in all respect accepted by the Engineer.
GF 8 X 16 ' - 6 " = 132.00 rft

1st Floor 9 X 16 ' - 6 " = 148.50 rft
2nd Floor 9 X 16 ' - 6 " = 148.50 rft
3rd Floor 9 X 16 ' - 6 " = 148.50 rft
4th Floor 9 X 16 ' - 6 " = 148.50 rft
5th Floor 9 X 16 ' - 6 " = 148.50 rft
= 874.50 rft
= 266.62 rm @ Tk 410.00 / rm = Tk 1.093 lac
Page No 58
52 Supplying, fitting, fixing of uPVC/hollow or solid plastic door shutter having specific gravity 1.35 - 1.45, thckness
CE 172 b 1.7 mm-2.2 mm, and other physical, chemical, thermal, fire resistivity properties etc. as per BSTI approved
manufacurer standards or ASTM, BS/ISO/IS standards of different sizes fitted fixed with uPVC plastic door frame
22.10.2
weigning 5.82 kg/m2 with at least 3 nos hinges by min 64 nos Ø 3.17 mm & 3.97 mm 12.7 mm long revits, 12 nos 25.4
mm screws, Ø 9.38 mm, 150 mm long tower bolts 2 nos, 146 mm plastic handle by revit 2 nos, plastic inner joint
234.95 mm x 127 mm clamp, 76.2 mm x 57.15 mm, 25 mm dia 1 no hasbolt, special type roundlock, carraying the
same to the site & local carraige etc. complete in all respect accepted by the Engineer.
760 mm X 2130 mm uPVC plastic shutter ( solid )
GF 8 nos
1st Floor 9 nos
2nd Floor 9 nos
3rd Floor 9 nos
4th Floor 9 nos
5 th Floor 9
total = 53 nos @ Tk 3447.00 each = Tk 1.827 lac
53 Supplying , fitting and fixing M.S. Flat bar clamp of 225 X 38 X 6 mm size having bifurcated ends to door and
CE 77 a window frames with necessary screws and uncasing inside the wall with cement concrete ( 1:2:4 ) etc. Complete and
11.2.
GF to 5th floor 46 X 2 X 3 = 276 nos @ Tk 49.00 each = Tk 0.135 lac
54
Supplying, fitting & fixing best quality heavy type 19 mm dia and to 300 mm long brass hasp bolt including
CE 100
cutting grooves in door shutter and frames, screws etc all complete approved and accepted by the Engineer.
12.25
Total no of hasp bolt = 46 nos @ Tk 305.00 each = Tk 0.140 lac
55
Supplying, fitting , fixing of "King Brand" ( made in Korea / equivalent ) hydraulic door closer ( big size )
CE 99 a including all necessary tools and accessories etc all complete approved and accepted by the Engineer.
12.22.
= 20 nos @ Tk 1768.00 each = Tk 0.354 lac
56
Supplying, fitting , fixing of "King Brand" ( made in Korea / equivalent ) hydraulic door closer ( big
CE 99 a size ) including all necessary tools and accessories etc all complete approved and accepted by the Engineer.
12.22.
= 20 nos @ Tk 1768.00 each = Tk 0.354 lac
57 Supplying, fitting and fixing of best quality magnetic door shock absorber in/c all necessary tools and
CE 99 c accessories etc. all complete approved and accepted by the Engineer.
12.24.
= 50 nos @ Tk 267.00 each = Tk 0.134 lac
58 Supplying, fitting and fixing MORTICE door lock approved and accepted by the Engineer.
CE 99 b
12.23.1 = 50 nos @ Tk 1055.00 each = Tk 0.528 lac
59 Extra cost for using brass fittings in place of iron fittings in doors for all floors approved and accepted by the
CE 98 a Engineer.
12.21.1 46 X 3' - 6" X 7'- 0" = 1127.00 sft

= 104.70 sqm @ Tk 154.00 / sqm = Tk 0.161 lac
Sub Total = Tk 2077.700 lac

Page No 59
Rate Total
06 to 08 08 to 11
BF 2278.6015 2669.836
10,173.00 10399.00 0.552 0.563762 -31.8% 2.2%
1,084.00 0.993 0 -83.4% -100.0%
190,899.00 214544.00 4.533 5.09499 43.4% 12.4%
3,755.00 4156.00 3.655 4.045489 15.5% 10.7%

Page No 60
Page No 61
2,879.00 3120.00 27.974 30.31522 -20.3% 8.4%

Page No 62
2,193.00 2436.00 3.276 3.639064 -17.9% 11.1%

Page No 63
2,665.00 2975.00 25.895 28.90714 -7.6% 11.6%
6,945.00 7994.00 2.097 2.413647 20.4% 15.1%

Page No 64
4,817.00 5193.00 0.752 0.810502 -5.8% 7.8%
1,823.00 2030.00 0.569 0.633668 -16.6% 11.4%
2,266.00 2570.00 47.421 53.78232 24.4% 13.4%

Page No 65
1,842.00 2070.00 11.890 13.36154 32.3% 12.4%
4,803.00 5674.00 42.493 50.19857 -10.2% 18.1%
787.00 856.00 16.838 18.31429 32.7% 8.8%
176.00 217.00 0.469 0.578556 -57.1% 23.3%

Page No 66
2,737.00 2960.00 1.451 1.5688 -20.6% 8.1%
60.00 73.00 0.166 0.20148 22.4% 21.7%
317.00 322.00 0.146 0.14812 3.9% 1.6%
1,931.00 2014.00 0.386 0.4028 9.2% 4.3%
1,931.00 2014.00 0.386 0.4028 9.2% 4.3%
190.00 215.00 0.095 0.1075 -28.8% 13.2%
1,218.00 1293.00 0.609 0.6465 15.5% 6.2%
360.00 382.00 0.377 0.399957 133.8% 6.1%
2471.6227 2886.373 18.96 16.8%

Page No 58
BF 2077.700 lac
60 on exterior surface applying as per manufacturer instruction 3 coat of Weather coat of approved quality and
CE 131 b colour delivered from authorized local agent of the manufacturer in a sealed container complete in all respect in all
16.4. floors and accepted by the Engineer.
1st floor to 4th floor 2 X 190 ' - 0 " X 60 ' - 0 " = 22800.00 sft
2 X 60 ' - 0 " X 60 ' - 0 " = 7200.00 sft
semi circular 2 X 78 ' - 6 " X 60 ' - 0 " = 9420.00 sft
5th floor 2 X 190 ' - 0 " X 12 ' - 0 " = 4560.00 sft
22 X 20 ' - 0 " X 12 ' - 0 " = 5280.00 sft
2 X 30 ' - 0 " X 12 ' - 0 " = 720.00 sft
6th floor 2 X 110 ' - 0 " X 12 ' - 0 " = 2640.00 sft
2 X 30 ' - 0 " X 12 ' - 0 " = 720.00 sft
= 53340.00 sft
= 4955.41 sqm @ Tk 102.00 / sqm = Tk 5.055 lac
61 Plastic emulsion paint of approved best quality and colour delivered from authorized local agent of the
CE 133 b manufacturer in a sealed container, applying to wall and ceiling in two coats over lime putty of specified brand
16.8.2 applied on primer or sealer elapsing specified time for drying/recoating including cleaning drying, making free from
dirt, grease, wax, removing all chalked & scaled materials, fungus, mending good the surface defects, sand paparing
the surface and necessary scaffolding, spreading by brush/ roller/spray etc. all complete in all floor accepted by the
Engineer.
lime putty to be applied as per manufacturer instructions approved and accepted by the Engineer.
Walls
(i) GF
for 10 " wall inside 1 X 734.33 rft X 12 ' - 0" = 8812.00 sft
for 5 " wall both side 2 X 550.25 rft X 12 ' - 0" = 13206.00 sft
= 22018.00 sft
Deduction
= 3436.86 sft

(ii) 1st Floor
= 19430.00 sft
Deduction
= 3768.79 sft

(iii) 2nd Floor
Page No 59
= 20240.00 sft
Deduction
= 3529.25 sft

(iv) 3rd Floor
(v) 4th Floor

(vi) 5th Floor
for 10 " wall inside 1 X 811.67 rft X 12 ' - 0 " = 9740.00 sft
for 5 " wall both side 2 X 464.50 rft X 12 ' - 0 " = 11148.00 sft
parapet wall 10 X4X 20.00 rft X 10 ' - 10 " = 8666.67 sft
= 29554.67 sft
Deduction
= 5203.00 sft
(vii) 6th Floor
for 10 " wall both side 2X 350 ' - 0 " X 12 ' - 0" = 8400.00 sft
Deduct, windows = 432.00 sft
Deduct, Doors = 136.67 sft
= 7831.33 sft
Total wall area to be painted = 116557.60 sft
Ceiling, column, lift wall etc
GF Ref , mark B of Item 16 = 110645.58 sft

deduct , basement plaster area = 58938.29
1st Floor Ref , mark C of Item 16 = 52813.93 sft
2nd Floor Ref , mark D of Item 16 = 53053.93 sft
3rd Floor same as 2nd floor = 53053.93 sft
4th Floor same as 3rd floor = 53053.93 sft
5th Floor Ref , mark E of Item 16 = 46683.27 sft
6th Floor Ref , mark F of Item 16 = 7210.00 sft
= 317576.28 sft
Page No 60
Total wall + ceiling and others = 434133.88 sft
deduct wall tiles area = 14402.67 sft

= 38993.98 sqm @ Tk 144.00 / sqm = Tk 56.151 lac
62 Approved best quality and colour synthetic polyvinyl distemper delivered from authorized local agent of the
CE 132 manufacturer in a sealed container, applying to wall & ceiling in 2 coats over a coat of brand specified primer or
16.7 sealer elapsing specified time for drying/ recoating matt finish including cleaning and sand papering making the
surface free from loose and flaky materials, dirt, grease, wax, polish, scraping all chalked & scaled materials,
applying the paint by brush/rooller and necessary scaffolding etc. all complete in all floor accepted by the Engineer.
Basement floor = 58938.29 sft

= 5475.50 sqm @ Tk 83.00 / sqm = Tk 4.545 lac
63 White washing by three coats, lime mixture prepared at least 12 hours before use, slacking stone lime, supply of
CE 129 gums, blue, stirring thoroughly, removing the floating materials from the mixer, surface cleaning to free from all
16.1. foreign materials before application of each coat, applying one vertical & one horizontal wash for each coat &
successive coat is to be applied after drying up of previous coat in/c hair brass, providing necessary scaffolding and
cleaning plinth, floors, doors, windows, portions & ventilators by washing, rubbing, oiling if necessary after white
wash for all floors in/c cost of water, electricity & other charges etc. complete in all respect accepted by the Engineer.
GF 1X 40 ' - 0 " X 40 ' - 0" = 1600.00 sft

1st Floor 1X 40 ' - 0 " X 40 ' - 0" = 1600.00 sft
= 3200.00 sft
= 297.29 sqm @ Tk 8.50 / sqm = Tk 0.025 lac
64 French polishing to door and window frames and shutters three coats over a coat of priming including putty,
CE 137 cleaning finishing and polishing with sand paper etc. all complete in all floor accepted by the Engineer.
16.14 single swing 46 X 3' - 4" X 7'- 0" = 1073.33 sft
= 1073.33 sft X 2.5
= 2683.33 sft
= 249.29 sqm @ Tk 96.00 / sqm = Tk 0.239 lac
65 Painting to door and window frames and shutters in two coats with approved best quality and colour of
CE 131d synthetic enamel paint delivered from authorized local agent of the manufacturer in a sealed container, having
16.6. highly water resistant, high bondibilty, flexible, using specfic brand thinner applied by brass/roller/spray over a coat of
priming elapsing time for drying including surface cleaning from dust, oil or dirt, smoothening, finishing and polishing
with sand paper and necessary tools, scaffolding, testing charges etc. all complete in all floors approved and
area same as window grill area = 22525.79 sft

2092.70 sqm @ Tk 101.00 / sqm = Tk 2.114 lac
Page No 61
66 Supplying fan hook of 16 mm diameter M.S. Rod ( one meter straight length ) having rounded hook at the middle
CE 61 of bar in proper size so as to be concealed within fan cup including fabrication and fitting fixing in all floors accepted
08.4. by the Engineer.
GF 40 nos
1st Floor 42 nos
2nd Floor 64 nos
3rd Floor 64 nos
4th Floor 64 nos
5th Floor 64 nos
338 nos @ Tk 61.00 each = Tk 0.206 lac
67 Providing nosing to the Nose of tread of stair including supplying 3 nos of 75 mm long 12 mm X 3 mm F.I bar
CE 157 d clamp with bifurcated ends in each treads including fitting and fixing with the angle by welding including fitting and
20.7.4 fixing the angle by cutting grooves in RCC , fixing and finishing and the same with CC ( 1:2:4 ) etc., cost of electricity
all complete and accepted by the Engineer.
Providing 1.5 " X 1.5 " X 1/4 " brass angle to the nosing of stair case.
GF 2 X 2 X 12 X 3 ' - 0 " = 144.00 rft

2 X 2 X 12 X 4 ' - 8 " = 224.00 rft
2 X 2 X 12 X 3 ' - 6 " = 168.00 rft
2 X 2 X 12 X 5 ' - 0 " = 240.00 rft
1st Floor 2 X 2 X 12 X 3 ' - 0 " = 144.00 rft
2 X 2 X 12 X 4 ' - 8 " = 224.00 rft
2 X 2 X 12 X 5 ' - 0 " = 240.00 rft
2nd Floor 2 X 2 X 12 X 3 ' - 0 " = 144.00 rft
2 X 2 X 12 X 4 ' - 8 " = 224.00 rft
2 X 2 X 12 X 5 ' - 0 " = 240.00 rft
3rd Floor 2 X 2 X 12 X 3 ' - 0 " = 144.00 rft
2 X 2 X 12 X 4 ' - 8 " = 224.00 rft
2 X 2 X 12 X 5 ' - 0 " = 240.00 rft
4th Floor 2 X 2 X 12 X 3 ' - 0 " = 144.00 rft
2 X 2 X 12 X 4 ' - 8 " = 224.00 rft
2 X 2 X 12 X 5 ' - 0 " = 240.00 rft
5th Floor 2 X 2 X 12 X 3 ' - 0 " = 144.00 rft
2 X 2 X 12 X 5 ' - 0 " = 240.00 rft
= 3592.00 rft
= 1095.12 rm @ Tk 817.00 /rm = 8.947 lac
68 Supplying 100 mm inside diameter best quality uPVC rain water down pipe fitting, fixed in positon with head and
CE 230 b1 shoes, bends, min.20 mm width F.I bar clamp and nails, and including all accessories such as round grating /
26.31 doomed roof grating bands, sockets approved and accepted by the Engineer.
60 X 72 ' - 0" = 4320 rft

= 1317.07 rm @ Tk 311.00 /rm = Tk 4.096 lac
Sub Total = Tk 2159.078 lac

Page No 62
Rate Total
06 to 08 08 to 11
BF 2471.623 2886.373
138.00 166.00 6.838 8.225975 35.3% 20.3%

Page No 63
Page No 64
161.00 186.00 62.780 72.52881 11.8% 15.5%
105.00 122.00 5.749 6.680111 26.5% 16.2%
12.00 15.00 0.036 0.044593 41.2% 25.0%
178.00 230.00 0.444 0.573362 85.4% 29.2%
123.00 150.00 2.574 3.139046 21.8% 22.0%

Page No 65
81.00 95.00 0.274 0.3211 32.8% 17.3%
888.00 966.00 9.725 10.57888 8.7% 8.8%
552.00 524.00 7.270 6.901463 77.5% -5.1%
2567.313 2995.366 18.91% 16.7%

Page no 62
B.F 2159.078 lac
69 Constructing surface drain of 600 mm (Av) depth and 225 mm clear width at the bottom and 525 mm at the top having 125
CE 140 mm thick cement concrete (1:2:4) curb up to 300 mm from the bottom over one layer of polythene on top brick flat soling and the
side slopes of the remaing 300 mm height provided with 125mm thick lst class brick work in cement mortar (1:6) in/c minimum
17.2. 12mm thick cement sand ( F.M 1.2 ) plaster (1:3) in/c neat cement finishing the surfaces and back of the drain up to 150 mm
below ground level with fresh cement , curing at least for 7 days in/c excavation of all kinds of soil, back filling with fine sand
(F.M. 0.8) consolidating and dressing, in/c cost of water, electricity, other charges etc complete and accepted by the Engineer.
2X 200 ' - 0 " = 400.00 rft

1X 150 ' - 0 " = 150.00 rft
= 550.00 rft
= 167.68 rm @ Tk 1280.00 / rm = TK 2.146 lac
70 Constructing surface drain of 300 mm clear width and depth up to 300 mm in brick masonry with 125 mm thick check wall in
CE 139 cement mortar (1:6) over av. 75 mm thick cement concrete base (1:3:6) over one layer of brick flat soling. The surface having
17.1 minimum 12mm thick cement sand ( F.M 1.2 ) plaster (1:3) and neat cement finishing with cement , curing at least for 7 days
in/c excavation in all kinds of soil, back filling with fine sand (F.M. 0.8), consolidating and dressing, cost of water, electricity,
other charges etc complete and accepted by the Engineer.
Ramp front 1X 30 ' - 0 " = 30.00 rft

1X 120 ' - 0 " = 120.00 rft
2X 40 ' - 0 " = 80.00 rft
= 230.00 rft
= 70.12 rm @ Tk 624.00 / rm = TK 0.438 lac
71 Providing apron with 50 mm thick cement concrete (1:2:4) with cement (conforming to BDS 232), coarse sand and picked
CE 141 jhama chips in/c breaking chips and one layer brick flat soling at bottom with lst class or picked jhama bricks in/c cutting earth
17.3. for preparation of bed and filling the interstices with local sand (F.M. 0.8) in/c finishing, dressing, curing at least for 7 days etc. all
complete, in/c cost of water, electricity, other charges accepted by the Engineer.
left and right side 2X 192 ' - 0 " = 384.00 rft

front and back side 2X 122 ' - 0 " = 244.00 rft
= 628.00 rft X 5'-0"
= 3140.00 sft
= 291.71 sqm @ Tk 434.00 / sqm = TK 1.266 lac
Page no 63
72 Supplying, fitting and fixing 12 mm dia G.I pipe stair railing of any standard height of any design & shape with 50 x 50 x 6 mm
CE 155 c M.S. plate at the base f 12 mm dia G.I. Pipe and fitted andfixed by welding. Placing the pipes vertically @ 125 mm c/c (2 Nos. in
20.4. each steps) 150 mm ecbeded into the R.C.C tread of stair case after cutting grooves and mending good the damages with C.C.
& providing 38 x 6 mm F.I. bar on the top of G.I. pipe to provide wooden/G.I. pipe hand rail of any design in/c polishing painting
etc. all complete and accepted by the Engineer. ( Exposed area of railing will be considered for measurement. rate is excluding
cost of paint)
Supplying , fitting and fixing stainless steel ( S S ) stair railing of standard height with 2 mm thick 2.5 " dia pipe for hand - rail as
per drawing and accepted by the Engineer.
( i ) GF
main entry 5 X 4 ' - 0 " = 20.00 rft
stair railing , basement stair 4 X 9 ' - 9 " = 39.00 rft
GF Stair : corner stair 4 X 11 ' - 8 " = 46.67 rft
3.14 X 3 ' - 8 " = 11.51 rft
short side stairs 8 X 11 ' - 8 " = 93.33 rft
long side stairs 8 X 11 ' - 8 " = 93.33 rft
2X 3.14 X 5 ' - 6 " = 34.54 rft
middle stairs 4X 11 ' - 8 " = 46.67 rft
2X 28 ' - 2 " = 56.33 rft
= 441.39 rft
( ii ) 1st Floor
short side stairs 8X 11 ' - 8 " = 93.33 rft
long side stairs 8X 11 ' - 8 " = 93.33 rft
2X 3.14 X 5 ' - 6 " = 34.54 rft
2X 28 ' - 2 " = 56.33 rft
= 324.21 rft
( iii ) 2nd Floor

( quantity same as 1st floor )= 324.21
( iv ) 3rd Floor
( quantity same as 2nd floor =) 324.21
( v ) 4th Floor
( quantity same as 3rd floor =) 324.21
( vi ) 5th Floor
short side stairs 8X 11 ' - 8 " = 93.33 rft

long side stairs 8X 11 ' - 8 " = 93.33 rft
2X 3.14 X 5 ' - 6 " = 34.54 rft
2X 28 ' - 2 " = 56.33 rft
= 324.21 rft
Total = 2062.42 rft

= 2062.42 X 3 ' - 0" sft
= 6187.26 sft =
= 574.81 sqm = @ Tk 6169.00 /sqm = TK 35.460 lac
Page no 64
73 Supplying , fitting and fixing verandah railing with 2 mm thick 50 mm , 25 mm and 20 mm diameter stainless steel pipes as per
CE 156c approved design and accepted by the Engineer.
20.6
( i ) GF
Railing , Stair void side 4 X 18 ' - 0 " = 72.00 rft
4 X 8 ' - 7 " = 34.33 rft
4 X 8 ' - 0 " = 32.00 rft
stair side 2 X 11 ' - 8 " = 23.33 rft
2 X 11 ' - 5 " = 22.83 rft
Flower bed 2 X 15 ' - 0 " = 30.00 rft
= 214.50 rft
( ii ) 1st Floor
Railing :Stair void side 4 X 18 ' - 0 " = 72.00 rft
4 X 8 ' - 7 " = 34.33 rft
4 X 8 ' - 0 " = 32.00 rft
lobby 1 X 30 ' - 0 " = 30.00 rft
stair side 2 X 11 ' - 8 " = 23.33 rft
2 X 11 ' - 5 " = 22.83 rft
= 214.50 rft
( iii ) 2nd Floor

= 184.50
( quantity same as 1st floor excluding rft
lobby)
( iv ) 3rd Floor
( quantity same as 2nd floor =) 184.50 rft
( v ) 4th Floor
( quantity same as 3rd floor =) 184.50 rft
( vi ) 5th Floor
stair side 2X 11 ' - 8 " = 23.33 rft

2X 11 ' - 5 " = 22.83 rft
= 46.17 rft
Total = 1028.67
rft
= 1028.67 X 2 ' - 6" sft
= 2571.67 sft
= 238.914 sqm @ Tk 6633.00 /sqm = TK 15.847 lac
74 Single layer brick flat soling in road work with lst class or picked jhama bricks as per alignment, camber and grade including
CE 186 a filling joints with sand (F.M. 0.50) etc. complete as per direction of the engineer-in-charge including cost of all materials and
24.4 accepted by the Engineer.
2X 340 ' - 0 " X 20 ' - 0" = 13600.00 sft

2X 120 ' - 0 " X 20 ' - 0" = 4800.00 sft
= 18400.00 sft
= 1709.40 sqm @ Tk 169.00 /sqm = TK 2.889 lac
75 Brick on edges pavement in herring bone bond with lst class or picked jhama bricks as per alignment, camber and grade
CE 186 b over 12 mm thick sand cushion (F.M. 0.50) including filling the joints with the same sand including cost of all materials and
24.5. accepted by the Engineer.
2X 340 ' - 0 " X 20 ' - 0" = 13600.00 sft

2X 120 ' - 0 " X 20 ' - 0" = 4800.00 sft
= 18400.00 sft
= 1709.40 sqm @ Tk 276.00 /sqm = TK 4.718 lac
Page no 65
76 Brick on end edging (75 mm across the road) with lst class or picked jhama bricks and filling the gaps with fine sand (F.M.
CE 187 0.50) in/c cutting trenches. true to level & grade, removing earth, refilling and ramming the sides properly including cost of all
24.7. materials and accepted by the Engineer.
2 X 920 ' - 0" = 1840.00 rft

= 560.98 rm @ Tk 40.00 / rm = TK 0.224 lac
77
CE 152
19.6. Supplying. fitting and fixing of rolling shutter of any design & shape made of 24 SWG G.P, sheet unit minimum 69 mm width
having 10 mm & 12 mm dia Circular folding at ends ,rolled in machine, locked together properly to form rolling shutter, top of
the shutter to be fitted w with circular spring box made of 22 BWG sheet, containing best quality spring made in China, nutted
with 38 mm G.I. pipe at one end and the other end nutted to shutter in/c fitting the G.I. pipe again with 375 x 300 x 6 mm pankha
at ends with side guide channel (side channel consist of 50 x 100 x 6 mm M.S. plate with 2 x 19 x 3 mm F.I. bar, middle
channel consist of 2 x 150 mm x 6 mm M.S. plate with 2 x19 mm x 6 mm Fixed to wall or coloumn with clamps embeded in
R.C.C. part by cement concrete (1:2:4) in/c cutting holes (minimumm 3 x 25 mm x6 mm) mending the damages, finishing,
curing, bottom end of shutter fitted to folded G.P. sheet (min 125 mm width in two layers), which is again fitted to 25 x 25 x 3 mm
angle, providing handle (with F.I. bar 25 x 6 mm riveted) and locking arrangement in both sides, painting two coats with
approved colour and brand of synthetic enamel paint over a coat of priming etc. complete in all respect as per
drawing design accepted by the Engineer.
( Rate is excluding cost of paint)
Front entrance 2X 18 ' - 0 " X 10 ' - 0" = 360.00 sft

= 33.44 sqm @ Tk 3165.00 /sqm = TK 1.059 lac
78 Manufacturing, supplying, fitting and fixing collapsible gate of any design & shape made of 3/4" x 3/8" x 1/8" channel
CE 147 a placed @ 112 mm c/c vertically and connecting the same with each other by 20 x 3 mm M.S flat bar scissors 525 mm/ 600 mm
19.1.1 long provided in 3 rows in/c cutting the different M.S. members to required sizes, fabricating, welding, riveting with required size
rivets, providing requried size wheels, pulling handles on both sides, suitable locking arrangement, electrodes, greees and
finally placing the same in position in between 2 (two) Nos. 50 x 50 x 6 mm M.S. Tee rail made by welding 2 Nos. 50 x 6 mm
M.S. flat bar fitted and fixed at top and bottom with R.C.C. lintel/roof slab. floors and side wall with required Nos. 150 mm to 225
mm long 38 x 6 mm M.S. flat bar clamps one end welded with the gate member and the other end bifurcated and embedded in
C.C. at the respective point in/c cutting holes and mending good the damages by pouring concrete (1:2:4) into the holes &
finishing, etc complete, painting 2 (two) coats with approved best quality synthetic enamel paint over a coat of anticorrosive
painting, both end carraige, in/c greesing, electodes, curing etc. complete as per drawing & design
and accepted by the Engineer. (Rate is excluding cost of paint)
Side entrance 2X 7' - 9" X 7'- 0" = 108.50 sft

1X 7' - 6" X 7'- 0" = 52.50 sft
1X 7' - 3" X 7'- 0" = 50.75 sft
= 211.75 sft
= 19.67 sqm @ Tk 2104.00 /sqm = TK 0.414 lac
79 Supplying fitting and fixing of 62 mm X 62mm X 10 mm M.S angle each of 3'-0" height in each of four corner of column ,
analysis placing in position with clamping with royal plug or any other means as per design , mending good the damages, etc. all complete in
all
Basement floor
56 X 4 X 3'- 0" = 672.00 rft
= 204.88 rm @ Tk 250.00 / rm = TK 0.512 lac
Page no 66
80 Extra rate over the rate of concrete ( materials, consumables and laying / placing concrete ) of RCC works in Columns, Capitals, lift
CE 56 a walls and walls where the free height of the structure exceeds 4 meter ( Rate is considered for the height of each additional 4 ( four )
26.31 meter or part)
GF to 1st Floor exposed column ( double ht column )

8X 2' - 0" X 2'- 0" = 32.00 sft X 10 '
= 320.00 cft
= 9.06 cum @ Tk 92.00 / cum = TK 0.008 lac
81 Extra rate over the rate of formwork / shuttering ( steel ) of RCC works in Columns , Capitals, lift walls and walls where the free
CE 56 c height of the structure exceeds 4 meter ( Rate is considered for the height of each additional 4 ( four ) meter or part)
26.31
GF to 1st Floor exposed col 8 X ( 2' + 2' ) X 2 X 10 ' = 640.00 sft

= 59.46 sqm @ Tk 16.00 / sqm = TK 0.010 lac
82 Extra rate over the rate of concrete ( materials, consumables and laying / placing concrete ) of RCC works in Tee beams, Ell beams
CE 56 d and rectangular beams where the free height of the structure exceeds 4 meter ( Rate is considered for each additional meter height
26.31 )
waffle roof beams

1/2 X 3.14 X 25'-0" X 1'-0" X 1'-6" = 58.87 cft
= 1.67 cum @ Tk 94.00 / sqm = TK 0.002 lac
83 Extra rate over the rate of formwork / shuttering ( steel ) of RCC works in Tee beams, Ell beams and rectangular beams where
CE 56 f the free height of the structure exceeds 4 meter ( Rate is considered for each additional meter height )
26.31
1/2 X 3.14 X 25'-0" X ( 1'-0" + 3'-0" ) = 157.00 sft

= 14.59 sqm @ Tk 39.00 / sqm = TK 0.006 lac
84 Extra rate over the rate of concrete ( materials, consumables and laying / placing concrete ) of RCC works in floor/roof slab,
CE 56 g cantilever slab, waffle slab and drop panels where the free height of the structure exceeds 4 meter ( rate is considered for each
26.31 additional meter height )
quantity same as mark A of item 10 (D) = 39.10 cum @ Tk 94.00 / cum = TK 0.037 lac
85 Extra rate over the rate of formwork / shuttering for RCC works in floor/roof slab, cantilever slab, waffle slab and drop panels
CE 56 h where the free height of the structure exceeds 4 mm ( rate is considered for each additional meter height )
26.31
quantity same as mark B of item 10 (D) = 434.83 sqm @ Tk 23.00 / sqm = TK 0.100 lac
86 Providing and making welded splice by welding of minimum 300 mm length at the lap of main reinforcement in re-bar cage to be
CE 67 placed in bore-hole / where necessary by electric arc welding with highly oxidized electrodes making the joint prominent and accepted
26.31 by the Engineer. ( Rate is inclusive of all materials labour, tools, plants, electricity and all equipment )
In Column / Beam 100 X 25 X 0'- 6" = 1250.00 inch @ Tk 3.57 /inch = TK 0.045 lac
Page no 67
87 Supplying , fitting and fixing of 4 mm thick Aluminium composite Panel ( European origin ) in column , beam and wall surface providing
CE 118 with minimum 50 X 50 X 1.5 mm aluminium section including supply of necessary hardwares, consumables, scaffolding etc. approved
14.15 and accepted by the Engineer.
Before commencing the work, the Contractor shall submit sample of aluminium composite panel, aluminium sections, hardware and
consumables along with evidence of origin / brand / manufacturer, catalogue and method statement for executing the work to the
Engineer for approval. However, Engineer's approval shall not relieve the Contractor of his responsibilities and obligations under
contract.
6 X 2 X 3.14 X ( 12.5 / 12 ) X 24'-0" = 942.00 sft

= 87.51 sqm @ Tk 6542.00 / sqm = TK 5.725 lac
88 Engineer's site office of minimum 38 sqm plinth area with providing security fencing, 5 kva stand by Generator , IBM compatible PC
CE 1c with monitor, uninterrupted power supply ( UPS ), Laserjet printer ( minimum 25 ppm ) , furniture, first aid box, safety helmet, level /
01.1.3 theodolite / EDM, consumables, stationaries etc
1 office ( L.S ) = TK 3.506 lac
Grand Total 2233.489 lac
Sub-Assistant Engineer 1 Sub Divisional Engineer

Mirpur PWD Sub Division 2 Mirpur PWD Sub Division 2
Mirpur, Dhaka Mirpur, Dhaka
Sub-Assistant Engineer (Estimator ) Assistant Engineer (Staff Officer ) Executive Engineer

Mirpur PWD Division, Dhaka Mirpur PWD Division, Dhaka Mirpur PWD Division, Dhaka
Page no 68
Rate Total
06 to 08 08 to 11
BF 2567.31291 2995.366
1,663.00 2000.00 2.789 3.353659 29.9% 20.3%
818.00 1010.00 0.574 0.708232 31.1% 23.5%
581.00 723.00 1.695 2.109086 33.9% 24.4%

Page no 69
5,664.00 5839.00 32.557 33.56318 -8.2% 3.1%

Page no 70
7,862.00 8717.00 18.783 20.8261 18.5% 10.9%
243.00 327.00 4.154 5.589744 43.8% 34.6%
396.00 535.00 6.769 9.145299 43.5% 35.1%

Page no 71
61.00 83.00 0.342 0.46561 52.5% 36.1%
4,033.00 4818.00 1.349 1.611371 27.4% 19.5%
2,675.00 3066.00 0.526 0.603145 27.1% 14.6%

Page no 72
Page no 73
5,313.00 5455.00 4.650 4.773885 -18.8% 2.7%
364,472.00 427192.00 3.645 4.27192 4.0% 17.2%
2645.145 3082.4 18.43% 16.5% 0.380078

Page no 34
Rate Analysis for Item No 4 (b)
Supplying , fitting & fixing of Tempered glass ( fixed )
considering 1 no of glass ( 3' - 0" X 7' - 0" ) = 21.00 sft
A. Cost of Materials
(i) Tempered glass in/c 5% wastage : 22.05 sft @ Tk 300.00 / sft = Tk 6615.00
(ii) Protector bit : 21.00 sft @ Tk 6.00 / sft = Tk 126.00
(iii) Alu. Fixed Section ( CE 117 b ) silver color : 24.00 sft @ Tk 167.30 / sft = Tk 4015.20
Tk 10756.20
Contractor's Profit 10 % = Tk 1075.62
Overhead expenses 3.50% = Tk 376.47
Tk 12208.29
Vat 4.50 % = Tk 549.37
Grand Total = Tk 12757.66
Rate per sft = Tk 607.51
Rate per sqm = Tk 6539.21
Say Tk 6539 /= per sqm


Page no 35
Rate Analysis for Item No 27
Providing weather coat

Taking 100.00 sft
(i) Cost of weather coat ( 4 liter covers 350 sft area ) : 1.14 Liter @ Tk 162.50 / Liter = Tk 185.71
(ii) Cost of wall primer : 0.80 Liter @ Tk 156.00 / Liter = Tk 124.80
(iii) Painter : 1.50 nos @ Tk 160.00 /person = Tk 240.00
(iv) Ordinary labour : 1.50 nos @ Tk 100.00 /person = Tk 150.00
(iv) Scaffolding, carrying, cleaning, sand papering, making the surface defect: free etc ( L.S ) = Tk 50.00
Tk 750.51
Add 10% contractors profit , 3.50% overhead charge = 13.50 % Tk 101.32
= Tk 851.83
Vat = 4.50 % = Tk 38.33
Say Tk 96.00 / sqm


Page no 36
Page no 37
Rate analysis for Item no 55
Manufacturing, supplying, fitting and fixing of stainless steel pipe stair railing
Taking 29'-0" X 3'-0" = 87.00 sft
A. Cost of material
(i) 2.5" dia SS pipe ( foreign made )
Horizontal 1 X 13 ' 6 " = 13.50 rft
1 X 0 ' 8 " = 0.67 rft
1 X 13 ' 4 " = 13.33 rft
Vertical 0.5 X 3 ' 3 " = 1.63 rft
= 29.13 rft
5% wastage = 1.4563 rft
30.58 rft @ Tk 190.00 / rft = Tk 5810.44
(ii) 1" dia SS pipe ( foreign made )
Vertical 10 X 2 ' 11 1/2 " = 29.58 rft
10 X 3 ' 1 1/2 " = 31.25 rft
= 60.83 rft
63.88 rft @ Tk 70.00 / rft = Tk 4471.25
(iii) 3/4" dia SS pipe ( foreign made )
Horizontal 10 X 13 ' 10 " = 138.33 rft
5 X 1' 0 " = 5.00 rft
= 143.33 rft
150.50 rft @ Tk 55.00 / rft = Tk 8277.50
(iv) 2.5" dia SS ball top ( 2 nos/4) 0.50 nos @ Tk 625.00 each = Tk 312.50
(v) 2.5" dia SS pipe socket ( 2 nos/4) 0.50 nos @ Tk 160.00 each = Tk 80.00
(vi) 2.5" dia SS Elbow 5.00 nos @ Tk 600.00 each = Tk 3000.00
(vii) 1" dia SS Elbow 10.00 nos @ Tk 200.00 each = Tk 2000.00
(viii) 15 mm thick SS base plate ( 3" X 8" ) 10.00 nos @ Tk 120.00 each = Tk 1200.00
(ix) Anchor 23.00 nos @ Tk 35.00 each = Tk 805.00
B. Cost of labour
(i) Cost of labour for fabrication including welding rod, hire charge of : 87.00 sft @ Tk 120.00 / sft = Tk 10440.00
welding machine, grinding machine etc
(ii) Polishing work including polish materials, labour, hire charge of : 87.00 sft @ Tk 20.00 / sft = Tk 1740.00
polish machine
(iii) Carrying charge from market to workshop and workshop to site : 87.00 sft @ Tk 6.00 / sft = Tk 522.00
(iv) Labour charge for fitting , fixing including groove cutting and : 87.00 sft @ Tk 6.00 / sft = Tk 522.00
mending good the damages
sub total = Tk 39180.69
Add 10% contractors profit , 3.50% overhead charge 13.50 % Tk 5289.39
Tk 44470.08
Vat 4.50 % Tk 2001.15
Total = Tk 46471.23
say Tk 5750 / sqm


Page no 38
Manufacturing, supplying, fitting and fixing of stainless steel pipe stair railing
Taking 16'-3" X 3'-0" = 48.75 sft
A. Cost of material
Horizontal 1 X 16 ' 4 " = 16.33 rft
17.15 rft @ Tk 190.00 / rft = Tk 3258.50
(ii) 1" dia SS pipe ( foreign made )
Vertical 8 X 2 ' 9 1/2 " = 22.33 rft
23.45 rft @ Tk 70.00 / rft = Tk 1641.50
(iii) 3/4" dia SS pipe ( foreign made )
Horizontal 6 X 16 ' 4 "= 98.00 rft
102.90 rft @ Tk 55.00 / rft = Tk 5659.50
(iv) M.S flat bar 1" X 1/4" = 5.00 rft

= 4.25 lb ( 0.85 lb per rft )
5% wastage = 0.21 lb
4.46 lb @ Tk 15.43 / lb = Tk 68.86
(v) Anchor 3X 6 = 18.00 nos
1X 8 = 8.00 nos
= 26.00 nos @ Tk 35.00 each = Tk 910.00
(vi) 2.5" dia side Cap 2.00 nos @ Tk 70.00 each = Tk 140.00
(vii) 3/4" dia side Cap 12.00 nos @ Tk 30.00 each = Tk 360.00
(viii) 15 mm thick SS base plate ( 3" X 8" ) 4.00 nos @ Tk 120.00 each = Tk 480.00
B. Cost of labour
(i) Cost of labour for fabrication including welding rod, hire charge of : 48.75 sft @ Tk 120.00 / sft = Tk 5850.00
(ii) Polishing work including polish materials, labour, hire charge of : 48.75 sft @ Tk 25.00 / sft = Tk 1218.75
polish machine
(iii) Carrying charge from market to workshop and workshop to site : 48.75 sft @ Tk 8.00 / sft = Tk 390.00
(iv) Labour charge for fitting , fixing including groove cutting and : 48.75 sft @ Tk 7.50 / sft = Tk 365.63
Tk 23089.00
Vat 4.50 % Tk 1039.01
Total = Tk 24128.01
say Tk 5327 / sqm

Page no 39

Manufacturing, supplying, fitting and fixing of stainless steel pipe stair Hand rail
Taking 1 X 10'-0" = 10.00 rft
A. Cost of material
Inclined 1 X 10 ' 0 "= 10.00 rft
10.50 rft @ Tk 190.00 / rft = Tk 1995.00
(ii) Anchor 1X 2 = 2.00 nos @ Tk 35.00 each = Tk 70.00

(iii) 2.5" dia side Cap 1X 2 = 2.00 nos @ Tk 70.00 each = Tk 140.00
(iii) 15 mm thick SS base plate ( 3" X 8" ) 2.00 nos @ Tk 120.00 each = Tk 240.00
B. Cost of labour
(i) Cost of labour for fabrication including welding rod, hire charge of : 10.00 rft @ Tk 120.00 / rft = Tk 1200.00
(ii) Polishing work including polish materials, labour, hire charge of : 10.00 rft @ Tk 25.00 / rft = Tk 250.00
polish machine
(iii) Carrying charge from market to workshop and workshop to site : 10.00 rft @ Tk 8.00 / rft = Tk 80.00
(iv) Labour charge for fitting , fixing including groove cutting and : 10.00 rft @ Tk 7.50 / rft = Tk 75.00
Tk 4596.75
Vat 4.50 % Tk 206.85
Total = Tk 4803.60
Rate per rft = Tk 480.36038
Rate per rm = Tk 1575.582
say Tk 1576 / rm


Page no 40
Rate Analysis for Item no 5
Supplying, fitting and fixing of Alico bond
Considering 16'-0"X3'-0" = 48.00 sft
(i) Alico bon in/c 5% wastage : 50.40 sft @ Tk 275.00 / sft = Tk 13860.00
(ii) 2" X 1.5 " Aluminium box in/c 5% wastage : 48.48 rft @ Tk 95.00 / rft = Tk 4605.60
(iii) Rubber gaskit 3/4" X 3/4" : 48.48 rft @ Tk 6.00 / rft = Tk 290.88
(iv) Silicon, screw, Royel plugs etc : ( L.S ) = Tk 350.00

Sub Total "A" Tk 19106.48
B. Labour cost
(i) Fitting, fixing : 48.00 sft @ Tk 90.00 / sft = Tk 4320.00
(ii) Scaffolding in/c materials : 48.00 sft @ Tk 3.00 / sft = Tk 144.00

Sub Total "B" Tk 4464.00
C. Carrying cost : ( L.S ) = Tk 150.00

Sub total A + B + C = Tk 23720.48
Add 10% contractors profit , 3.50% overhead charge = 13.50 % = Tk 3202.26
= Tk 26922.74
Add 4.50% VAT = Tk 1211.52
Grand Total Tk 28134.27
Say Tk 6309.00 / sqm

Page no 41

Rate analysis for Item no 16 (b )
Supplying, fitting and fixing of fixed glass on door shutter
Considering 01 X 2' -0" X 2' - 0" = 4 sft
A. Cost of material
(i) Teak chambal wood for bit
Bit all around the glass 8 X 2' 0 " = 16.00 rft
Bit in middle of glass ( cross ) 4 X 2' 0 " = 8.00 rft
= 24.00 rft X 1" X 0.5 "
= 0.083 cft
5% wastage = 0.0415 cft
0.12 cft @ Tk 1010.00 / cft = Tk 125.75
(ii) 5 mm glass 1X 2' 0" X 2' 0 "= 4.00 sft

5% wastage = 0.2 sft
4.20 sft @ Tk 100.00 / sft = Tk 420.00
(iii) Cost of nails, screw, putty etc (L.S) = Tk 40.00
B. Labour cost
(i) Carpenter : 0.50 nos @ Tk 150.00 each = Tk 75.00
(ii) Carpenter helper : 0.50 nos @ Tk 100.00 each = Tk 50.00

Sub Total Tk 710.75
Add 10% contractors profit , 3.50% overhead charge = 13.50 % = Tk 95.95
= Tk 806.70
Vat = 4.5 % = Tk 36.30
Grand Total Tk 843.00
Say Tk 2269 / sqm

Page no 42


Rate analysis for Item no 4(a)
Analysis of Item 4
Supplying , fitting & fixing of Tempered glass swing door shutter
considering 1 no of glass ( 3' - 0" X 7' - 0" ) door = 21.00 sft
(i) Tempered glass door in/c all fitting and fixturers such as door : 1.00 nos @ Tk 21000.00 each = Tk 21000.00
closer, handle, bottom lock, bottom fittings, top fittngs etcin/c 5%
wastage
B. Cost of Labor
fitting , fixing : 1.00 nos
sft @ Tk 3500.00 each = Tk 3500.00
C. Cost of carrying : ( L.S) = Tk 500.00

Tk 25000.00
Contractor's Profit 10 % = Tk 2500.00
Overhead expenses 3.50% = Tk 875.00
Tk 28375.00
Vat 4.50 % = Tk 1276.88
Rate per sft = 1412 Tk
Rate per sqm = 15199 Tk

Page no 43


Page no 44
Page no 45
Page no 46
Page no 47
Page no 48
Page no 49
Page no 50
Page no 51
Page no 52
Page no 53
Construction of IBRAHIM MEDICAL COLLEGE at Darussalam, Mirpur, Dhaka.
Sub Head : Construction of Academic Building with Ancillary works.
ABSTRACT OF COST
( TK in lac )
AMOUNT
SL NO ITEM
1 Civil construction work of Academic Building 2233.489
Internal Sanitary & water supply works of Academic
2 34.644
Building
3 Construction of Pump House 4.429
Construction of 50,000 gallon capacity underground
4 18.693
water reservoir
Sinking of 38 mm dia Test and Observation Well &
5 Installation of 150 mm X 300 mm dia shrouded 15.142
production well with G.I pipe
6 Internal Electrification work of Academic Building
Total 2291.255

Sub-Asstt Engineer (Estimator ) Assistant Engineer (Staff Officer ) Executive Engineer

Construction of Ibrahim medical college
Calculation of depth of earth filling
1st line 97.27 + 96.09 + 96.14 + 94.21 + 93.04 + 93.12 + 94.37 + 93.75 + 92.72 + 93.49 + 93.33 + 93.49 = 1131.02
2nd line 96.94 + 95.15 + 95.49 + 93.59 + 92.76 + 92.01 + 88.30 + 88.06 + 88.56 + 89.48 + 90.34 + 93.51 = 1104.19
3rd line 96.91 + 95.18 + 93.57 + 93.46 + 91.91 + 89.01 + 86.83 + 88.67 + 90.91 + 90.86 + 90.31 + 91.21 = 1098.83
4th line 96.71 + 94.21 + 94.01 + 93.06 + 91.88 + 90.90 + 90.72 + 86.76 + 91.49 + 91.44 + 91.57 + 91.88 = 1104.63
5th line 96.21 + 93.22 + 92.87 + 91.62 + 90.86 + 90.91 + 86.50 + 87.71 + 92.39 + 88.39 + 90.44 + 93.04 = 1094.16
6th line 96.05 + 93.54 + 91.93 + 90.98 + 90.65 + 88.05 + 87.34 + 89.41 + 92.59 + 92.39 + 92.26 + 93.01 = 1098.20
7th line 96.61 + 92.25 + 90.80 + 89.79 + 88.24 + 87.53 + 87.88 + 92.36 + 94.09 + 93.69 + 93.84 + 95.10 = 1102.18
8th line 95.65 + 89.69 + 89.52 + 90.63 + 88.38 + 88.70 + 92.75 + 93.44 + 93.99 + 94.20 + 95.14 + 97.22 = 1109.31
9th line 95.75 + 90.39 + 90.14 + 90.94 + 91.02 + 91.74 + 93.54 + 94.59 + 94.65 + 98.02 + 98.60 + 98.05 = 1127.43
Total = 9969.95
9969.95
Avg RL =
9 X 12
= 92.31 ft
Avg Depth of filling = 100.00 - 92.31 ft

= 7.69 ft
Construction of IBRAHIM MEDICAL COLLEGE
Sub Head : Civil Construction of College Building
( Estimated cost :Tk 2233.489 lac only )

Tips Excel Estimate Sample

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Tips Excel Estimate Sample

Uploaded by

Copyright:

Available Formats

Page no 1

Name of work : Construction of IBRAHIM MEDICAL COLLEGE at Darussalam, Mirpur, Dhaka.

Part A : Civil construction work of Academic Building.

upto 1.5 mm depth 25625.00 X 5 ' - 0" = 128125 cft

1.50 m to 2.0 m depth 25625.00 X 1 ' - 6" = 38437.5 cft

( Total earth work = 170918.8 cft )

= 202 rm @ Tk 252.00 / rm = TK 0.509 lac

250 '- 0 " X 8 ' -2 " = 2041.67 sft

125 '- 0 " X 205 ' -0 " = 25625.00 sft

Basement lift side 30 '- 0 " X 23 ' -0 " = 1380.00 sft

Basement wall 2 X 190 ' - 0 " = 380.00 rft

quantity same as mark B of Item 4 = 24467.39 sft 43490.52

Below basement slab & between pile caps

sides of Basement wall upto 5' depth

2 X 190 ' - 0 " = 380.00 rft

Total = 68372.10 cft

Basement lift side 30 ' - 0 " X 25 ' -0 " = 1500.00 sft

Total = 8820.00 cft

quantity same as item 2 = ######## cft

1 X 340 ' - 2 " X 176 ' - 0 " = 59869.33 sft

deduct, earth obtained from earth work in excavation = 170918.75 cft

net volume = 70301.42 cft

Sub Total 62.281 lac

7.00 9.00 0.167 0.214 0.0% 28.6%

59.00 79.00 2.141 2.867 28.3% 33.9%

69.00 92.00 0.836 1.115 30.2% 33.3%

69.00 92.00 0.751 1.001 15.0% 33.3%

237.00 271.00 0.237 0.271 33.1% 14.3%

344.00 430.00 0.695 0.869 36.5% 25.0%

417.00 475.00 2.089 2.379 6.9% 13.9%

234.00 317.00 5.319 7.206 44.4% 35.5%

4,749.00 5641.00 8.691 10.323 21.6% 18.8%

734.00 798.00 12.972 14.103 1.8% 8.7%

655.00 712.00 14.889 16.184 1.1% 8.7%

476.00 549.00 9.217 10.630 17.2% 15.3%

776.00 857.00 1.938 2.141 19.0% 10.4%

70.00 93.00 3.388 4.502 27.3% 32.9%

264.00 393.00 5.256 7.825 -13.2% 48.9%

68.586 81.6296045 10.1% 19.0%

850 X 45 ' - 0" = 38250.00 rft

9. (B) Pile shoe as per design and drawing

09.14. = 2 set @ TK 161634.00 / set = TK 3.233 lac

= 11661.59 rm @ TK 458.00 / rm 53.410 lac

850 X 3 ' X 14 " X 14 " = 3470.83 cft

09.7.2 For 75 tonne load = 2 test @ TK 52397.00 / test = TK 1.048 lac

= 30.00 tonne @ TK 500.00/ tonne = TK 0.150 lac

1,924.00 2191.00 16.354 18.624 33.24% 13.88%

106,963.00 117704.00 2.139 2.354 -33.82% 10.04%

571.00 633.00 66.588 73.818 24.67% 10.86%

2,318.00 2950.00 2.279 2.900 37.32% 27.26%

63,628.00 84508.00 1.273 1.690 21.43% 32.82%

96,222.00 117936.00 1.924 2.359 22.20% 22.57%

650.00 881.93 0.195 0.265 30.00% 35.68%

Sub Total 279.685 332.55666 17.18 18.90%

CE 53 a ( A ) In Individual and combined footing of column

07.6.1.1 Pile cap

PC 7 6 X 8 ' - 4 " X 9 '- 6 " = 475.00 sft

Perimeter of PC 7 = 29.00 rft

PC 7 6 X 29 ' - 0 " X 3 '- 9 " = 652.50 sft

CE 53b ( B ) In raft / mat / floor slab at plinth level

07.6.2.1 (I) concrete

2 X 116 ' - 0 " X 1'- 0" = 232.00 sft