Balugaun Kalyan Mandap Final Estimate 05-11-14

Abstract of Estimate of Proposed Kalyanmandap at
Balugaun
Sl.No. Description of items Amount
A Civil work `5,069,842.58
B Internal Electrical work `414,080.00
C P.H. Work `392,640.00
D Total `5,876,562.58
E Add Contigency @ 1% of D `58,765.63
Grand Total `5,935,328.21
Say `5,935,000.00
In word-Rupees Fifty six lakh twelve thousand Only.
ESTIMATE FOR THE CONSTRUCTION OF KALYAN MANDAP AT BALUGAUN
SL ITEM DESCRIPTION
QTY UNIT RATE
NO
1 Single under reamed 300mm Dia pile
foundation upto a depth of 6m with R.C.C. M20
using 12mm size black hard granite (crusher
broken)stone chips including cost of boreholes
but excluding cost of M.S. rod/Tor steel and
labour chrages for cutting, bending and binding
of steel including labour sundries T&P etc 382.91 Rmt `1,116.84
complete and as per direction of engineer -in-
charge.
2 Earth work in excavation of foundation

trenches in all kinds of soil including moorum,
stony earth and earth mixed with boulders
except sheet rock and boulders required depth
and depositing the excavated materials away
from the work site with all leads and lifts
including shoring shuttering & dewatering (if
required) with cost of labour hire & running
79.41 Cum `89.90
charges of water pumps sundries & T & P
required for the work complete as directed by
the Engineer in charge.
3 Supplying and filling plinth with sand well

watered and rammed in layers not exceeding 23
cm in depth with all lead and lift including cost,
conveyance,loading,unloading,royalities and
taxes of all materials cost of all labour sundries
T&P required for the work etc complete in all
respect as directed by the engineer in charge
(Measurement will be taken on finished 56.05 Cum `437.49
compacted section only.)
4 Filling foundation trenches and plinth with

excavated earth including watering ramming
and compacting in layers not exceeding 150mm
thick including labour sundries T&P etc 52.94 Cum `21.53
complete and as per direction of engineer -in-
charge.
Balugaun Kalayn Mandap Abstract 2

5 Providing & laying Plain Cement concrete (PCC )
of proportion (1:4:8) in foundation and floors
using 4cm (1½”) size clean hard black crusher
broken granite stone metal of approved quality
and from approved quarry including hoisting,
lowering and laying concrete in layers not
exceeding 15 cm. (6”) thick to the required level
ramming, watering, curing etc. complete
including cost, conveyance, royalties and taxes 13.92 Cum `4,364.38
of all materials with all labour, cess and T&P
required for the work etc. complete in all
respect.
6 Providing & laying Plain cement concrete

(1:2:4) using 12mm size black hard crusher
broken granite chips of approved quality from
approved quarry including hoisting, lowering
and laying concrete in layers, watering, curing
etc. complete including cost, conveyance,
royalties and taxes of all materials with labour, 1.15 Cum `6,291.93
cess and T&P etc. required for the work
complete.
7 Providing anti terminate treatment to bottom

and sides of column,pits,walls,trenches
foundation and plinth filling below floors side
corners and junction of walls and floors, jambs
and seals of door and windows using chemicals
as per approved specifications and instruction
of engineer-in-charge including
cost,conveyance,and taxes of all
materials,labour etc.complete (As per IS 234.75 Sqm `70.70
specification)(Plinth area Ground Floor shall be
considered for payments).
8 Providing Fly Ash brick masonry work in

Foundation & Plinth with fly ash bricks 25cm
x12 cm x8 cm tolerance of ± 2% size bricks
having crushing strength not less than 75
kg/cm2 with cement mortar 1 cement: 6 sands
with all necessary projection, splay cutting,
circular moulding, corbelling, etc., including cost
of all materials, labour, conveyance,
loading ,and unloadining, taxes, royalties, 10.17 Cum `4,597.82
scaffolding, watering, curing, sundries, tools and
plants, etc., as per the direction of the Engineer-
in-charge.

9 Providing Fly Ash brick masonry work in
Super Structure with fly ash bricks 25cm x12
cm x8 cm tolerance of ± 2% size bricks having
crushing strength not less than 75 kg/cm2 with
cement mortar 1 cement: 6 sands with all
necessary projection, splay cutting, circular
moulding, corbelling, etc., including cost of all
materials, labour, conveyance, loading ,and
unloadining, taxes, royalties, scaffolding,
watering, curing, sundries, tools and plants, etc.,
as per the direction of the Engineer-in-charge.
A Ground floor 37.40 Cum `4,631.15

B 1ST FLOOR 64.10 Cum `4,755.76
C Terrace 18.02 Cum `4,899.07
10 Brick masonry in Super Structure with 25cm
×12cm ×8cm size fly ash bricks having
crushing strength not less than 75 kg/cm2 in
cement motrar (1:4) including watering and
curing for the required period, including cost of
all material, labour, conveyance, loading and
unloading, taxes, royalties, scaffolding,
watering, curing, sundries, tools plants, etc.,
complete as per the direction of the Engineer-
in-charge.

B 1ST FLOOR 4.93 Cum `4,903.50
11 Providing, lifting, hoisting and laying Reinforced Cement Concrete of M-20 grade in Column base,
Column Footings, Raft Foundation,Stem of the Columns, beams, chaujja, fin, lintel, stair case, jali ,
shelves and slab etc as per approved designs and drawings having a minimum compressive strength
( in work test) 20N. / Square mm. in 15 cm. cubes at 28 days after mixing and test conducted in
accordance with I.S. 456 and I.S. 516 using screened & washed sharp river sand for mortar and 10 mm.
to 20 mm. size black hard crusher broken granite stone chips of approved quality from approved quarry,
washed and cleaned to be mixed in concrete mixture with approved quality of cement including
hoisting, lowering, laying and compacting concrete by using vibrators, watering and curing for 28 days
including, centering and shuttering then after dismantling and removing the debrises away from the
work site and finishing the exposed surface smooth providing grooves or beads wherever necessary
including cost, conveyance, loading, unloading, royalties and taxes of all materials , cost of all labours,
scaffolding, sundries, T&P required for the work etc. complete in all respect but the excluding cost &
conveyance of M.S. rods or Tor Steel and Binding wires and labour charges for straightening, cutting,
bending etc. of M.S. rods or Tor steel and binding wires and tying the grills and placing in proper
position as directed by the Engineer-in-charge.
A Ground floor
i Pile cap 47.24 Cum `5,695.50

ii Column 7.73 Cum `9,094.50
iii Tie Beam 5.41 Cum `5,874.40
iv Ground floor roof Beam 15.74 Cum `9,094.50
v lintel 0.91 Cum `8,386.50
vi Chajja 0.29 Cum `701.60
vii Fin projection 0.48 Cum `1,212.70
Viii Sill projection 0.23 Cum `1,212.70
ix staircase 1.10 Cum `8,700.30
x Roof slab 26.70 Cum `8,598.40
B First floor
i Column 8.17 Cum `9,868.10
ii first floor beam 15.42 Cum `9,868.10
iii lintel 1.06 Cum `9,018.90
iv Chajja 0.66 Cum `774.00
v Fin projection 1.05 Cum `1,371.60
vi Sill projection 0.63 Cum `1,212.70
vii staircase 1.10 Cum `9,394.70
viii roof slab 18.14 Cum `9,272.60
C Terrace
i Column 1.38 Cum `10,793.80
ii lintel 0.10 Cum `9,774.50
iii Fin projection 0.05 Cum `1,212.70
iv Sill projection 0.04 Cum `1,212.70
iii Chajja projection 0.04 Cum `860.70
iv Head room beam 1.97 Cum `10,793.80
v Roof slab 1.64 Cum `10,079.90
12 Cutting,Straightening coiled or bent up M.S

plain HYSD/TMT reinforcement bars welding or
jointing if necessary bending,binding,tying the
grills as required for R.C.C works,providing fan
hooks where necessary and hoisting, lowering
and placing in proper position according to
approved designs and drawings including cost,
conveyance,loading, unloading & taxes of M.S
plain/HYSD/TMT reinforcement bars and
binding wires of 18 to 20 gaugo required for the
work and cost of all labour, sundries, T&P and
scaffolding complete in all respect as directed
by the Engineer in charge (payment will be
made according to the actual weight of M.S
plain/HYSD/TMT reinforcement bars consumed
in the work only.
Ground floor 103.07 Qntl `6,530.70

First floor 69.24 Qntl `6,541.70

Terrace 7.62 Qntl `6,553.20
13 Providing 6 mm. thick cement plaster with

cement mortar of mix (1:4) in all floors at all
height with screened & washed sharp sand for
mortar and cement to the ceiling of roof Slab,
Staircase, Beams, Columns, Landings, Chajja and
Shelves etc, including roughening, scraping,
chiseling, cleaning closed deep chipping with
slurry treatment and finished smooth to all R C
C surface including cost, conveyance, loading,
unloading, royalties and taxes of all materials,
cost of all labour, sundries, T&P, scaffolding
watering and curing etc, complete in all respect
as directed by the Engineer in charge.
A Ground floor 363.32 Sqm `103.30

B 1ST FLOOR 122.87 Sqm `105.10
C Terrace 17.70 Sqm `107.00
14 Providing 12 mm. thick cement plaster in all
floors at all height with cement mortar of mix
(1:6) with cement and screened & washed
sharp sand for mortar and finished smooth to
the rough surface of the brick masonry wall
after racking out joints (along with providing
grooves wherever necessary) including watering
and curing rounding of corner etc. complete
with cost, conveyance, loading, unloading,
royalties and taxes of all materials, cost all
labour, I & P, sundries and scaffolding required
for the work etc as directed by the Engineer in
charge.

B 1ST FLOOR 356.57 Sqm `103.00

15 Providing 16 mm. thick cement plaster in all
floors at all height with cement mortar of mix
(1:6) with cement and screened & washed
sharp sand for mortar and finished smooth to
the rough surface of the brick masonry wall
after racking out joints (along with providing
grooves wherever necessary) including watering
and curing rounding of corner etc. complete
with cost, conveyance, loading, unloading,
royalties and taxes of all materials, cost all
labour, I & P, sundries and scaffolding required
for the work etc as directed by the Engineer in
charge.

B 1ST FLOOR 256.01 Sqm `137.80
16 Fixing of Vitrified floor tiles having thickness
8mm to 10mm, 600 x 600mm size coloured /
printed in floors, treads or steps and landing on
25mm thick bed of cement mortar 1:4 (1
cement : 4 sand) jointed with neat cement
slurry mixed with pigment to match the shades
of the tiles including all labour, T&P etc
complete
A Ground floor 58.02 Sqm `1,001.70

B 1ST FLOOR 214.02 Sqm `1,006.20
17 Fixing vitrified tiles in dados, skirting and risers
of steps on 12mm thick cement plaster (1:1)
jointed with neat cement slurry mixed with
pigment to match the shades of the tiles
including rubbing and polishing etc complete .

B 1ST FLOOR 8.06 Sqm `1,260.20

18 Suppliying. Fitting and fixing gazed ceramic tiles
(30cm x 30cm size) of 6.5mm to 6.7mm
confirming to is 13753 of approved shade, size
and quality in position in all floors at all heights
over 12 mm. thick coment plaster (1.3) using
scrooned and washed sharp sand for mortor
with cement grounel with neal cement slurry
and jointed with neal white cement inixed with
required shade of pigment to mach the shade
of the tilcs (tilces are to be immersed in water
before use) including cost. conveyance, loading.
unloading. royaltics and taxes of all matenals
cost all lobout . uring sundruics and T&p clc
requied for the work complete as direcled as by
the hngineer in chage (make
jhosan/kujaria/regoncy) to be approved beforo
purechac& use.

B 1ST FLOOR 5.75 Sqm `800.30
19 Providing & Fixing tiles of 30cm x 45 cm / 20 x
30cm / 20 x 20cm special plain/ printed series
ceramic wall tiles of premium grade having
thickness 6.5mm to 6.7mm confirming to IS
13755 in dados skirting and risers of steps on
12mm thick cement plaster (1:3) jointed with
neat cement slurry mixed with pigments to
match the shade of the tiles including rubbing
and cleaning complete.

B 1ST FLOOR 9.80 Sqm `757.30
20 providing Ultra/euro make tile over 20mm
thick bed CM(1:1) to the Prking area rate is
including rubing , cleaning complete as per the
direction of enigineer in charge. 151.13 Sqm `936.80

21 Painting 2 (two) coats with weather coat paint
of Johnson & Nicolson/Asian/Berger of
approved quality and colour,using the required
quality of paint as specified by the
manufacturer to give an even shade over a coat
of cement wash over the finished external
plastered surface including watering the surface
before applying and curing for the required
period as directed by the Engineer-in-charge for
all floor including cost of all materials with taxes
and transportation all labour
scaffoldings,sundries,T&P etc complete.

B 1ST FLOOR 298.59 Sqm `45.90
22 Finishing surface of walls with acrylic putty of
approved make and finished smooth and even
surface to receive painting including cost of
scaffolding, staging charges with cost &
conveyance of all materials, taxes, labour, T&P
etc complete.

B 1ST FLOOR 346.77 Sqm `68.70
23 Priming the plastered and putty surfaces of
the walls with water thinnable wall primer of
approved make and finishing the surface
smooth by sand papering to receive wall
cement primer in all floor & at all heights
including cost, coveyance, loading ,
unloading ,stacking and taxes of all Materials,
cost of all Labour,Sundries, Staging,Scaffolding,
T&P required for the work etc. complete in all
respect as directed by the Engineer- in- charge.

B 1ST FLOOR 361.66 Sqm `65.78

24 Applying 2 (Two ) coats of Plastic Emulsion
Painting to the internal plastered & finished
surface of the wall using approved quality &
shade of Emulsion Paint (I.S.I) as specified by
the concerned Manufacturer to give an even
shade in all floors & at all height including cost,
coveyance, loading , unloading,stacking and
taxes of all Materials, cost of all
Labour,Sundries, Staging,Scaffolding, T&P
required for the work etc. complete in all
respect as directed by the Engineer- in- charge.

B 1ST FLOOR 361.66 Sqm `33.20
25 Providing and fixing in position well dressed,
naturally seasoned sal wood rebated frames to
doors including two coats of hot bitumen
applied to rear of frame in contact with
masonry or concrete surface fixed with MS hold
fast of 40x5mm embedded in cement concrete
blocks 15x10x10cm of 1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20mm
nominal size) complete with all materials,
labours, T & P including panting two coats of
synthetic enamel paints over a coat of primer
both of approved brand and shade to exposed
surface including cost, conveyance, loading,
sundries, T&P required for the work etc.
complete in all respect as directed by the
Engineer-in-charge

B 1ST FLOOR 0.78 Cum `44,852.80
C Terrace 0.17 Cum `44,852.80

26 Providing and fixing of 32mm thick ISI marked
factory made flush door shutters conforming
to IS 2202 (Part-I) both side commercial of
approved make , both faces of shutters finished
with 1mm thick lamination , teak edge leaping
to the periphery of shutter with polishing , all
hardwares & fixtures, Sliding door bolt (aldrop) -
300 x 16mm ,tower bolt- 260 x 10mm &
handle- 125mm with 175x 32mm plate - 2 no,
hinges -125mm x 70mm x 4mm -4 nos , door
stopper etc. complete as per the direction of
Engineer in charge.

B 1ST FLOOR 8.97 Sqm `5,774.60
C Terrace 2.24 Sqm `5,774.60
27 Providing & fittiing up of fixed ventilator/fixed
windows / partition walling using OEL
aluminum with 60micron Powdercoating
section No.9210 &9207 as single groov and
double groov respectively as horizontal
&vertical member and OEL section 4660 as
Tapered clip for fixing up 6 mm Reflective
Glass jointing angle No.1855 etc completye as
per direction of Engg. in charge.including Sqm
cost,conveyance,taxes on all materials.at all
floors.

B 1ST FLOOR 18.14 Sqm `3,991.90
28 Supplying , fitting and fixing fully glazed
aluminium framed sliding windows using with
60micron Powdercoating OEL aluminum section
2082 as out section, 9139 as mullion section,
4124 as a shutter section frame with tappered
clip of section 4125, aluminum angle, rubber
beading, friction stay and handle etc. with 6mm
1 side reflective glass as per direction of
Engineer-In-Charge.including
cost,conveyance,taxes on all materials.at all
floors.

B 1ST FLOOR 20.07 Sqm `4,577.80

29 Supplying, Fitting and Fixing M.S Grills / M.S.
Doors/ M.S.Windows ( with all requisite fittings
) of approved Drawings & Designs made out of
M S Flat, Square bars and M.S sheet etc. of
approved specifications / dimensions with
necessary welded clamps fixed in proper
position & plumb including a single coat of
priming using approved quality metallic primer,
making required holes in Massonary Walls /
R.C.C Structures (where ever necessary) ,
grouting the clamps with C.C(1:2:4) with 12mm
size black hard crusher broken granite stone
chips & making good to the damages of
Massonary Walls / R.C.C Structures including
cost, conveyance, loading, unloading,stacking,
royalties and taxes of all Materials , cost of all
Labours, Staging, Scaffolding, Sundries, T&P
etc.complete as directed by the Engineer-in- 936.46 Kg `91.70
charge.( Weight to be taken up properly prior
to fixing the grills in the works and payment to
be made accordingly )
Colapsible gate 251.65 Kg `91.70

Rolling shutter 430.82 Kg `91.70
30 Painting with synthetic enamel paint of
approved colour, shade and brand like ICI/
Asian/ Berger on Steel work/New wood work
in two or more coats as required to give an even
shade in all floors and at all heights including
cost of all materials with taxes &
transportation, loading, unloading, scaffolding,
all labour, sundries, T&P, etc. complete as
per the direction of the Engineer-in-charge

B 1ST FLOOR 10.41 Sqm `106.80

31 Providing and fixing 30mm thick factory made PVC rigid foam paneled door shuttes with frame
manufactured by M/s Rajshri/Krishna or equivalent made from M.S. tube of 19 gauge thickness, size
19x19mm for styles and 15x15mm for top and bottom rails, covered with heat moulded PVC “C”
channel of 5mm thick sheet and 30x50mm wide to form styles and 5mm thick and 75mm wide PVC
sheets for top rail, lock rail and bottom rail on other side and 5mm thick, 20mm wide cross PVC sheet as
gap insert for top rail and bottom rail, paneling of 5mm thick PVC sheet fitted in the M.S. frame
welded / sealed to the styles and rails with 5x30mm PVC sheet beading on either side and joined
together with solvent cement adhesive etc., complete as per manufacturers specification including
fixing frames with 3 Nos. alumunium butt hinges complete including one 10 inch aluminium aldrop
and two aluminium tower bolts of 10 inch and 6 inch and two aluminium handles cost of all materials,
conveyance, loading, unloading, and taxes of all materials, cost of all labour, sundries, T&P required for
the work as per direction of Engineer-in-Charge.complete.

B 1ST FLOOR 3.19 Sqm `4,163.40
32 Fixing W.I. Clamps to the doors & windows
with C.C. 1:3:6 with curing etc. complete.
A Ground floor 18.00 Nos `150.00

B 1ST FLOOR 36.00 Nos `150.00
C Terrace 6.00 Nos `150.00
33 Supplying , fitting and Fixing of Stainless steel
of 304 grade in hand railing using 50mm dia of
2mm thick circular pipe with balustrade of size
32mm x 32mm x 2mm @ 0.90 mtr C/C and
stainless steel square pipe bracing of size 32mm
x 32mm x 2mm in three rows in staircase as per
approved design and specification , buffing,
polishing etc. with cost, conveyance, taxes of all
materials, labour, T&P, etc. required for the
complete in all respects.
A Ground floor 5.60 Rm `3,358.40

B 1ST FLOOR 5.60 Rm `3,358.40

34 Grading roof surface at any level for water
proofing treatment with Cement Concrete of
proportion (1:2:4)(1 cement : 2 coarse sand : 4
graded stone aggregate ) in top of the roof
surface using 10mm to 20mm nominal size
crusher broken H.G Stone chipsl free from
weathered skins , cement and screened &
washed sharp river sand for mortar of
approved quality & from approved quarry
including hoisting, lowering and laying concrete
to the required level, ramming, watering &
curing etc complete to required levels, laid in
layers not exceeeding 15cm thick in each layer
including cost, conveyance , loading,unloading,
stacking ,royalties and taxes of all materials, 234.75 Sqm `385.30
cost of all labour, Sundries, T&P required for
the work etc complete in all respect as directed
by the Engineer-in-charge.
Total

DAP AT BALUGAUN
AMOUNT
`427,649.20
`7,138.96
`24,521.31
`1,139.80

`60,752.17
`7,235.72
`16,596.83
`46,759.83

`173,205.01
`304,844.22
`88,281.24
`12,186.25
`24,174.26
M-20 grade in Column base,
aujja, fin, lintel, stair case, jali ,
minimum compressive strength
r mixing and test conducted in
ver sand for mortar and 10 mm.
ed quality from approved quarry,
ed quality of cement including
watering and curing for 28 days
ng the debrises away from the
s or beads wherever necessary
all materials , cost of all labours,
espect but the excluding cost &
harges for straightening, cutting,
the grills and placing in proper
`269,055.42

`70,300.49
`31,780.50
`143,147.43
`7,631.72
`203.46
`582.10
`278.92
`9,570.33
`229,577.28
`80,622.38
`152,166.10
`9,560.03
`510.84
`1,440.18
`764.00
`10,334.17
`168,204.96
`14,895.44
`977.45
`60.64
`48.51
`34.43
`21,263.79
`16,531.04
`673,099.97
`452,958.84

`49,931.12
`37,530.69
`12,913.20
`1,893.55
`19,870.35
`36,726.92
`10,369.42

`22,092.64
`35,278.07
`13,407.62
`58,118.48
`215,343.09
`7,329.68
`10,155.27

`10,598.70
`4,598.54
`15,457.69
`7,421.10
`141,578.60

`8,278.57
`13,705.10
`4,597.55
`11,513.73
`23,823.41
`22,242.99
`23,791.12
`9,068.49

`12,336.13
`12,007.23
`11,661.73
`34,985.18
`7,624.98

`24,409.74
`51,823.76
`12,955.94
`1,483.44
`72,421.47
`40,190.05
`91,862.97

`85,873.62
`23,076.15
`39,506.64
`1,760.70
`1,111.27
`66.97

eled door shuttes with frame
ube of 19 gauge thickness, size
ed with heat moulded PVC “C”
5mm thick and 75mm wide PVC
, 20mm wide cross PVC sheet as
sheet fitted in the M.S. frame
ading on either side and joined
facturers specification including
one 10 inch aluminium aldrop
um handles cost of all materials,
bour, sundries, T&P required for
`6,633.49
`13,266.98
`2,700.00
`5,400.00
`900.00
`18,807.04
`18,807.04

`90,449.18
`5,069,842.58

Estimate of internal electrification work of Balugaun Kalayan Mandap at Balugaun
Sl.
Description of items. Qnty Unit. Rate. Amount
No.
1 Wiring to light points with 1.5 sq. mm. PVC insulated
110 v grade multi standard FR copper conductor wire
for phase, neutral and earth continuity conductor as
loop earth to fittings & fixtures run inside 2mm thick
PVC Conduit pipe surface or recessed in wall /column
etc. of the building including supply of all reqd.
materials such as flush type switch backlite cover
ceiling rose angle holder jn.box etc complete as per
site requirement and direction of the E.I.C.
i. Single light point controlled by one 6 amp. switch 86 Nos. `550.00 `47,300.00
ii. Ceiling Fan point 23 Nos. `632.00 `14,536.00
iii. 05 amps plug points with same board 6 Nos. `150.00 `900.00
iv. Exhaust fan point 8 Nos. `550.00 `4,400.00
2 Wiring for circuit and sub main with following nos.
and sizes of FR PVC insulated 1100 v grade
multistandard copper conductor wire run inside 2 mm
thick non-metallic PVC Conduit pipe as prepaid in the
building as per the direction of E.I.C.
i. 2nos. S.C .2.5 sq. mm copper wire for phase and 200 Mtr.
neutral 01 no. 1.5.sq.mm. copper wire for earth
continuity conductor from F.D.B to S.B at F.F and `120.00 `24,000.00
MDB to S.B at G.F
ii. 02 nos. S.C copper 04.0 sq mm wires for phase, 70 Mtr.
neutral & 01 no 2.5sq.mm S.C. copper wire for earth
continuity conductor from BDB to A.C point (For 02 no `161.00 `11,270.00
of 1.5 ton. Split type A.C)
iii. 04 nos. S.C copper 10.0 sq mm wires for phase, 20 Mtr.
neutral & 01 no 06.0 S.C. copper wire for earth
continuity conductor from MDB(G.F) to FDB (F.F) `550.00 `11,000.00
3 S.I.T.C of 01 no.32 amps plug boards consisting of a 2 Nos.

32 amps clip in modular type D.P. switch &plug
socket fixed on G.I modular switch box with front plate
and 01 no 16 amps modular Top on the at the
required height of the room including interconnection `2,000.00 `4,000.00
& making good the damages caused complete as
reqd. for A.C Machine as per the direction of the E.I.C
4 S.I.T.C. of different sizes of fittings and fixtures in the

building as per the direction of E.I.C
i. 1 x 28 watt T-5 light fittings with complete set 43 Nos.
decorative type fittings similar to Philips cat no-TWG `900.00 `38,700.00
204 1 x TL-5-28 w or equivalent.
Balugaun Kalyanmandap Electrical 28

ii. S.I.T.C of 1 x 36 watt CFL street light fittings with 36 4 Nos.
watt CFL Lamps with brackets, clamps, nut bolts
washers and 3 x 1.5 sq. mm copper wire as per site `2,500.00 `10,000.00
requirements. (PAC Make) or equivalent.
iii. Supply, fixing and testing of 20 watt CFL lamp with 17 Nos.
angle holder complete as per the site requirements. `300.00 `5,100.00
iv. S.I.T.C of 1200 mm sweep A.C Ceiling fan complete 23 Nos.

with fan blades, down rod ,canopies, capacitors etc
including supply of all sundries materials making `1,800.00 `41,400.00
connection from suitable point out let but excluding
fan regulator.
v. S.I.T.C of heavy duty exhaust fan suitable for 8 Nos.

operation at 250 volt 50 hz 300 mm,900 rpm a.c
supply complete with a set of propeller blade tripod
leg for mounting of motor ring frame blades gravity `3,000.00 `24,000.00
louver complete assembly making holes of suitable
sizes etc.
vi. S.I.T.C of electronics stepped type fan regulator with 23 Nos.

`300.00 `6,900.00
duly connection as required.
5 Supply, delivery, fixing and testing of 1.5 Ton 2 No.
Capacity,5-star, split type A.C Machine with all
accessories of Hitachi make Model- Ace co including `54,800.00 `109,600.00
4 KVA automatic Voltage stabilizer of wall mounted
type of “V” Guard make
6 MDB 1 Set. `25,000.00 `25,000.00
S.I.T.C of L.T Indoor wall mounted type distribution

board made out of 2 mm thick C.R sheet metal
cubicle acid treated for de-rusting ,prime red and
painted with 2 coats of enamel l paints of approved
shade having tamper proof locking and sealing
arrangements provision for cable entry earthing studs
complete with factory wired etc with relevant ISS.
I/C:63 amps T.P MCCB-01 no

O/G: (i)10 amps S.P MCB-06 no for G.F
(ii)25 amps D.P MCB -02 no for Motor
(iii)40 amps F.P MCB-02 no for F.F
With o/c, s/c, E/F and 04 no 200 amps bus bar with
E.C strips, Voltmeter, Ammeter ,R-Y-B indicating
lamp with fuse complete as per the site requirements.
7 D.B(F.F) 1 Set `13,000.00 `13,000.00

12-way , TPN DB with provision for F P MCB as
incomer and S P as outgoing of IP-43,IK-09 with
metal door ,Vide cat no-607718 of Legrand make
I/C:40 amps F.P MCB-01 no (C-series)

O/G: (I)25 amps S.P MCB-03no for A.C(C-series)
(ii)10 amps S.P MCB-06 no(C-series)

8 Earthing 2 Set. `4,000.00 `8,000.00
(i) Supply of all materials and installation of pipe earth
electrode made out of class-:B: G.I Pipe of 3 mtr long
with arrangements for fitting and termination of
G.I .flat or wire with g.I nut-bolt and washers including
cost of charcoal, salt and foreign soil water pouring
arrangements brick masonry enclosures RCC cover
plate complete set.
(ii) Supply delivery laying and termination of 6 SWG G.I 20 Mtr.

Wire for earth connection with soldering of 200 amps
copper lugs from earth pit to MDB for 2-run as `20.00 `400.00
complete.
9 Supply, delivery laying and testing of 3.5 core x 25 30 Mtr.
sq.mm Al Ar PVC Cable (A2XFY) of KEI make with
proper saddling on the existing wall /under ground as
per standard electrical rule from existing Southco Pole `349.00 `10,470.00
to MDB at G.F complete as per the site
requirements.
Total `409,976.00
Add. CESS @ 1 % `4,099.76
G. Total `414,075.76
Or say Rs. `414,080.00

Estimate of PH work for Balugaun Kalayan Mandap at Balugaun
Sl. No. Item of Works Qnty. Unit Rate Amount (Rs.)
(A) INTERNAL W/S AND S/I:
Supplying all materials, labour, taxes, T&P for fitting & fixing
of CPVC pipes of 100% lead free & confirming to ASTM F
442 specific to CPVC with N.S.F. & C.B.R.I. approved with
good quality including fittings, cutting groves in walls, floors
1 and mending good the damages after laying as per site
requirement etc. all complete including testing as per
specification and direction of Engineer-in-charge.
40mmMake:
dia ASTRAL/ASHIRBAD/SUPREME/EQUIVALENT 40 Mtr `310.50 `12,420.00
25mm dia 11 Mtr `172.80 `1,900.80
20mm dia 15 Mtr `132.40 `1,986.00
15mm dia 10 Mtr `111.30 `1,113.00
Supplying all material, labour , T&P & fitting ,and fixing the
following different water supply fittings of ISI approved
make with ISI mark including supply of all necessary
2 jointing materials etc. all complete as directed by the
Engineer-in-charge Conforming to IS-778
Make :
ASTRAL/ASHRIBAD/SUPREME/EQUIVALENT
i) 50mm dia. Ball Valve 1 Nos `1,620.00 `1,620.00
ii) 40mm dia. Ball Valve 1 Nos `1,040.00 `1,040.00
Supplying all labour ,T&P and cutting holes in bricks or
stone masonry wall in all floors for taking pipes through
3 and mending good the damages with supply of all required
materials etc. complete as per the direction of the Engineer-
in-charge.
For 15mm to 50mm PVC pipe to pass in 125mm to 250mm
`27.70 `387.80
thick wall 14 Each
Supplying all labour ,T&P and cutting holes in RCC chajja or
roof cornice & beams in all floors for taking pipes through
4 and mending good the damages with supply of all required
materials etc. complete as per the direction of the Engineer-
in-charge.
For 15mm to 50mm PVC pipe to pass in 125mm to 250mm
`87.10 `696.80
thick RCC chajja/roof cornice/beams 8 Each
Supplying all materials and labour, T&P for fitting and fixing
white glazed vitreous china ware porcelain wash down
water closet (European pattern water closet 580mm x
440mm x 290mm) of approved make, ISI marked, including
supply of matching 'P' trap to the floor with wooden plug and
chromium plated screws including jointing the trap with soil
5 pipe in cement mortar (1:1) etc. all complete including cost 3 Nos `1,682.90 `5,048.70
of W.C. Pan, PVC seat cover with CP brass hinges &
rubber, buffers etc. all complete including cost, taxes and
conveyance complete as per specification and direction of
Engineer-in-charge. Make : PARRY WARE/NEYCER/CERA
WITH ISI MARK
Balugaun Kalayn Mandap PH 91

Supplying all materials, labour,taxes and T&P for fitting and
fixing of 10 liter capacity PVC low level cistern complete
with all parts and internal fittings of approved make with ISI
mark and supplying of necessary brackets, screws etc.,
32mm dia flush bend, 15mm dia x 450mm long PVC water
6 connecting pipe with CP on brass union nuts at each end as
per specification and as per direction of Engineer-in-charge.
Make : PARRY
WARE/NEYCER/CERA WITH ISI MARK
10 ltr. Capacity low level Cistern 3 Nos `1,432.00 `4,296.00

Supplying all materials, labour & T&P for fitting and fixing of
white glazed vitreous china ware porcelain wash hand
basin, confirming to IS-2556 (part-iv), 1981, ISI marked and
of approved make with supply of CI or RS bracket (one pair)
built in type, painted, including 32mm dia CP on brass waste
of approved quality, supply of 15mm dia PVC heavy duty
water connection pipe 450mm long with CP on brass
coupling nut at each end and supply of 32mm dia PVC
7 waste pipe with heavy duty coupling nut including cutting the 10 Nos `1,486.90 `14,869.00
walls, making good the damages with cement contrete
(1:2:4) in hard granite chips all complete as per direction of
Engineer-in-charge.
Make : PARRY WARE/NEYCER/CERA
WITH ISI MARK
Supplying all materials and labour, T&P for fitting and fixing
of large standing type (Magnum) white glazed vitreous china
ware flat back, lipped front urinal basin of size (590mm x
390mm x 375mm) confirming to IS and of approved make
along with supply of necessary component parts like supply
of 32mm dia CP dome waste , 15mm CP spreaders
8 including connection from the inside supply pipe, CP pipe of 3 Nos `2,915.00 `8,745.00
15mmx450mm long and all complete as per specification &
direction of the Engineer-in-charge.
Make : PARRY WARE/NEYCER/CERA WITH ISI
MARK
Supplying all materials, labour & T&P for fitting and fixing
125mm dia CP on brass grating on top of floor traps with
9 cement mortar (1:4) all complete as per specification & 5 Nos `52.90 `264.50
direction of Engineer-in-charge.125mm grating
Supplying all materials, labour & T&P for fitting and fixing CP
on brass towel rail 25mm dia x 600mm long of approved
quality with CP on brass brackets including cutting the wall
and making good the damages with cement concrete (1:2:4)
10 with hard granite chips including supply of wooden blocks,
screws etc., all complete as per direction of the Engineer-in-
charge.
Make :
JAQUAR/MARC/EQUIVALENT
25mm x 600mm towel rail 3 Nos `700.00 `2,100.00
Supplying, fitting and fixing of 20mm and above thick white
marble urinal partition plate of size 900mm x 600mm for
separating the standing urinals including cost, conveyance,
11 taxes for all materials, labour, T & P including cutting and
moulding etc. complete as per direction of the EIC.
Standing Urinal partition of size (900mmx600mmx450mm)

`970.00 `970.00
1 Nos

Supplying all materials, labour, T&P and fitting & fixing of
polythylene moulded water tank over brick masonry wall
with RCC (1:1.5:3) base slab supported over RCC (1:1.5:3)
12 beam and guard wall as per drawing including cost, T&P, 2000 Ltr `11.24 `22,480.00
scaffolding etc. complete as per direction of E.I.C.
Make: SINTEX /
EQUIVALENT
Supplying all materials, labour, T&P & fitting and fixing
(600mm x 450mm) size bevelled edge plate glass mirror of
superior glass minimum 6mm thick & of approved make
13 mounted on 6mm thick AC sheet or masonite sheet & fixed
to wooden plugs with CP brass cup screws, washers etc. all
complete including cost, conveyance, taxes of all materials
complete as per specification and direction of the Engineer-
in-charge.
600mmx450mmx6mm size bevelled edge plate glass mirror
`610.10 `6,101.00
10 Nos
Supplying & laying in trenches UPVC rain water pipes&
fittings and specials of the following outside dia for all
classes including jointing with supply of approved solvent
cement by non heat application method including testing as
per standard specification including earthwork in excavation
of trenches in all kinds of soil in required depth & refilling of
15 pipe line trenches in 0.3048 Mtrs or fixing to walls, floors
with supply of necessary clamps, nails, wall plugs etc. all
complete as per direction of Engineer in Charge.
Make :
ORIPLAST/SUPREME/EQUIVALENT
a) 110mm dia UPVC rain water pipe 60 Mtr `184.70 `11,082.00

b) 110mm dia UPVC rain water pipe bend 6 Nos `100.00 `600.00
c) 110mm dia UPVC rain water pipe shoe 6 Nos `284.20 `1,705.20
Supplying all materials, labour, T & P for construction of
brick masonary gully trap chamber of internal size
300mm x 300mm in brick masonry(1:6) with K.B. bricks
of minimum crushing strength of 75kg/cm2 , 250x250mm CI
grating including labour and materials for fitting and fixing
100mm dia square mouth HCI gully trap with supply of all
jointing materials and encasing the gully trap with a block of
16 CC (1:3:6) with 25mm size hard granite metal all complete
with providing and fixing of 300mmx300mm precast SFRC
cover with frame as per approved design and specification
and as per direction of Engineer in charge including cost,
conveyance, taxes of all materials to site complete as per
specification & direction of the Engineer-in-charge.
180x150 mm size P type 3 nos `1,317.90 `3,953.70

Supplying all materials , labour ,T&P and fitting and fixing of
different water supply NP or CP on Brass or GM fixtures
of ISI approved make of following sizes and specification
with leak proof threaded joints tightened with spun yarn and
white zinc or any other method as required and directed
17 including testing and rectification of defects after testing
complete as per direction of Engineer-in-charge.
Make :
JAQUAR/MARC/EQUIVALENT
15mm dia CP Bibcock (CP on brass) short body 13 Nos `520.00 `6,760.00
15mm dia angle stop cock (CP on brass) 10 Nos `480.00 `4,800.00
15mm dia concealed stop cock (CP on brass) 2 Nos `600.00 `1,200.00
C.P. Extension pipe 6 Nos `80.00 `480.00
C.P. Towel ring with bracket 4 Nos `494.80 `1,979.20

15mm dia C.P.sink cock (C.P. on brass) 1 Nos `1,200.00 `1,200.00
C.P. Soap holder 6 Nos `90.00 `540.00
100mm C.P. Shower with arm 2 Nos `225.00 `450.00
(B) EXTERNAL SEWERAGE AND WATER SUPPLY
Supplying all materials, labour, T&P for construction of brick
masonary manholes chamber / Inspection chamber of
following sizes with 250mm nominal size K.B brick having
minimum crusing strength of 75 Kg/sq. cm. in cement mortar
(1:4) over a bed of 150mm thick CC(1:3:6) using 40 mm size
HG metal, inside & floor finish with cement plaster of 12mm
thick in CM (1:4) with neat cement punning, outside with
cement plaster in CM(1:4) 16mm thick, providing RCC
(1:1.5:3) cover slab with required reinforcement with
provision of precast SFRC manhole cover with frame of size
450mmx610mm or 560mm internal dia medium duty as per
18 ISS, moulding and shaping the channels & benching with cc
(1:2:4) with HG chips 12mm size including breaking of pipe
line where necessary etc.including earthwork in excavation
in all kinds of soil & rock and refilling the cavity around the
chamber by selective earth, levelling the surface around the
chamber with disposal of earth, if any, to a distance of 50m
as per specification, design & drawing including cost of
curing and all taxes, royality, conveyance etc. complete as
per direction of Engineer in Charge.
Manhole 900mm internal diameter x 1110mm depth with

sides sloped upto 560mm internal diameter at top with RCC `17,933.30 `89,666.50
cover
5 Nos
Inspection Chamber of inside size 900mm x 800mm and
450mm deep with 125(avg) mm thick RCC slab `15,676.50 `109,735.50
7 Nos
Supplying & laying in trenches unplasticized UPVC SWR
type-A pipes and specials of the following outside dia for all
classes including jointing with supply of approved solvent
cement by non heat application method including testing as
per standard specification including earthwork in excavation
19 of trenches in all kinds of soil to required depth & refilling of
pipe line trenches in 0.3048 Mtrs layers or fixing to walls,
floors with supply of necessary clamps, nails, wall plugs etc.
all complete as per direction of Engineer in Charge.
a) 160mm dia sewer 54 Mtr `504.10 `27,221.40

Providing & laying cement concrete (1:3:6) with 4cm size
metal other than granite in the following type of sorrounding
20 or encasing of UPVC SWR pipes including bed concreating
& curing complete as per specification and direction of
Engineer in Charge.
a) 160mm dia sewer 50 Mtr `362.00 `18,100.00
Supplying all materials, labour, T&P, jointing materials &
laying HCI sewer pipes of standard make duly approved by
the EIC including jointing, earthwork in excavation of
trenches in all kinds of soil to the required depth & refilling
the pipe line trenches in 0.3048 m layers with 300mm deep
21 sand around for cushion duly watered & rammed or fixing to
walls & floors with supply of necessary bobbin clamp, clips,
end caps & jointing materials etc. complete as per
specification & direction of EIC.
100mm dia HCI pipe laying 30.44 Mtr `586.00 `17,837.84

Painting HCI soil waste & vent pipes & fittings with one coat
22 of coal tar to inside surface including supply of paint, labour
& T&P all complete as per direction of EIC.
100mm dia HCI pipe 30.44 Mtr `7.00 `213.08
Painting HCI soil waste & vent pipes & fittings with one coat
of approved paint over a coat of primer over new work to
23 outside surface including supply of paint, labour & T&P all
complete as per direction of EIC.
100mm dia HCI pipe 30.44 Mtr `31.80 `967.99
Supplying all materials, labour, T&P, fitting and fixing of HCI
24 SWR fittings of standard make duly approved by EIC
complete with requisite testing as directed.
i) 100mm dia HCI "P" trap 5 No `263.00 `1,315.00
ii) 100mm dia HCI single junction with Door 3 No `396.00 `1,188.00
iii) 100mm dia Door bend 2 No `216.70 `433.40
iv) 100mm dia HCI floor Trap 3 No `222.20 `666.60
v) 100mm cowl 3 No `138.60 `415.80
Supplying all materials, labour, T & P for jointing of HCI
sewer pipes & fitting of standard make duly approved by the
Engineer-in - Charge with cement mortar (1:1) including all
25 filler materials like spun yarn etc. suitably required for fixing
soil waste pipe complete with testing as directed by EIC.
i) 100mm dia HCI pipe 5 Nos `40.50 `202.50

Total `388,752.31
Add Cess @ 1% `3,887.52
Grand Total `392,639.84
Or say `392,640.00

Detail Measurment of Kalyan mandap at Balugaun
Sl.no. Descreption No L B D Q Unit
1 Single under reamed 300mm Dia pile foundation upto a depth of 6m with R.C.C. M20 using
12mm size black hard granite (crusher broken)stone chips including cost of boreholes but
excluding cost of M.S. rod/Tor steel and labour chrages for cutting, bending and binding of
steel including labour sundries T&P etc complete and as per direction of engineer -in- charge.
Per column 2 piles 2 9 18.00
Per column 3 piles 3 4 12.00
Per column4 piles 4 7 28.00
Total 58.00 Nos

Length of each pile
Total Length 1256.28 Ft
@ 21'8"
Or 382.91 M
2 Earth work in excavation of foundation trenches in all kinds of soil including moorum, stony
earth and earth mixed with boulders except sheet rock and boulders required depth and
depositing the excavated materials away from the work site with all leads and lifts including
shoring shuttering & dewatering (if required) with cost of labour hire & running charges of
water pumps sundries & T & P required for the work complete as directed by the Engineer in
charge.
2 Pile cap 9 7.50 2.83 2.66 508.13

3 Pile cap 4 7.50 6.75 2.83 573.08
4 Pile cap 7 7.50 7.50 3.33 1311.19
Plinth beam
Grid A' (7-8) 1 9.66 1.33 1.00 12.85
Grid A (1-3)(7-8) 1 25.15 1.33 1.00 33.45
Grid C, E+F(1-8) 2 64.05 1.33 1.00 170.37
Grid H(5-8) 1 43.15 1.33 1.00 57.39
Deduction for pile cap
2 pile width wise 7 1.33 2.83 1.00 -26.35
3 pile width wise 4 1.33 6.75 1.00 -35.91
4 pile cap 7 1.33 7.50 1.00 -69.83
2 pile length wise 2 7.50 1.33 1.00 -19.95
Grid 1 & 2+3(A-E) 2 30.24 1.33 1.00 80.44
Grid 4& 6(D-H) 2 33.66 1.33 1.00 89.54
Grid7&8(A'-G) 2 54.31 1.33 1.00 144.46
2 pile width wise 7 1.33 2.83 1.00 -3.76
3 pile width wise
4 1.33 6.75 1.00 -8.98
4 pile cap 7 1.33 7.50 1.00 -9.98
2 pile length wise
2 1.33 1.33 1.00 -1.77
Total 2804.37 Cft
Or 79.41 Cum
Balugaun Kalayn Mandap Measurment 36

3 Supplying and filling plinth with sand well watered and rammed in layers not exceeding 23 cm
in depth with all lead and lift including cost, conveyance,loading,unloading,royalities and taxes
of all materials cost of all labour sundries T&P required for the work etc complete in all respect
as directed by the engineer in charge (Measurement will be taken on finished compacted
section only.)
Grid A(1-3) 1 14.66 15.41 1.00 225.91

Grid A'(7-8) 1 8.83 3.08 1.00 27.20
Grid A (7-8) 1 8.83 15.41 1.00 136.07
Grid D(1-2) 1 9.58 13.58 1.00 130.10
Grid D(1-4) 1 9.41 13.58 1.00 127.79
Grid D(4-6) 1 16.25 18.75 1.00 304.69
Grid D(6-7) 1 15.91 18.75 1.00 298.31
Grid D(7-8) 1 8.83 18.75 1.00 165.56
Grid F(4-6) 1 16.25 13.75 1.00 223.44
Grid F(6-7) 1 15.91 13.75 1.00 218.76
Grid F(7-8) 1 8.83 13.75 1.00 121.41
Total 1979.24 Cft
Or 56.05 Cum
4 Filling foundation trenches and plinth with excavated earth including watering ramming and
compacting in layers not exceeding 150mm thick including labour sundries T&P etc complete
and as per direction of engineer -in- charge.
2/3 rd of
excavated earth 52.94 Cum
5 Providing and Laying plain cement concrete 1: 4: 8 .( 1 cement : 4 sand : 8 stone Agregate
40mm nominal size ) As levelling course in foundation and plinth etc. complete all depth and
height.
2 Pile cap 9 7.50 2.83 0.41 78.32

3 Pile cap 4 7.50 6.75 0.41 83.03
4 Pile cap 7 7.50 7.50 0.41 161.44
Plinth beam
Grid A' (7-8) 1 9.66 1.33 0.41 5.27
Grid A (1-3)(7-8) 1 25.15 1.33 0.41 13.71
Grid C, E+F(1-8) 2 64.05 1.33 0.41 69.85
Grid H(5-8) 1 43.15 1.33 0.41 23.53
2 pile width wise

7 1.33 2.83 0.41 -10.80
3 pile width wise
4 1.33 6.75 0.41 -14.72
4 pile cap 7 1.33 7.50 0.41 -28.63
2 pile length wise
2 7.50 1.33 0.41 -8.18
Grid 1 & 2+3(A-E) 2 30.24 1.33 0.41 32.98
Grid 4& 6(D-H) 2 33.66 1.33 0.41 36.71
Grid7&8(A'-G) 2 54.31 1.33 0.41 59.23

2 pile width wise
7 1.33 2.83 0.41 -1.54

3 pile width wise
4 1.33 6.75 0.41 -3.68
4 pile cap 7 1.33 7.50 0.41 -4.09
2 pile length wise
2 1.33 1.33 0.41 -0.73
Total 491.69 Cft
Or 13.92 Cum
6 Providing & laying Plain cement concrete (1:2:4) using 12mm size black hard crusher broken
granite chips of approved quality from approved quarry including hoisting, lowering and laying
concrete in layers, watering, curing etc. complete including cost, conveyance, royalties and
taxes of all materials with labour, cess and T&P etc. required for the work complete.
Front Verandha
and steps 2.00 12.41 0.83 0.33 6.80
Staircase stpes 0.5 18.00 3.91 0.91 0.50 16.01
0.5 20.00 3.91 0.91 0.50 17.79
Total 40.60 Cft
Or 1.15 Cum
7 Providing anti terminate treatment to bottom and sides of column,pits,walls,trenches
foundation and plinth filling below floors side corners and junction of walls and floors, jambs
and seals of door and windows using chemicals as per approved specifications and instruction
of engineer-in-charge including cost,conveyance,and taxes of all materials,labour etc.complete
(As per IS specification)(Plinth area Ground Floor shall be considered for payments).
Plinth area 234.75 Sqm
8 Providing Fly Ash brick masonry work in Foundation & Plinth with fly ash bricks 25cm x12
cm x8 cm tolerance of ± 2% size bricks having crushing strength not less than 75 kg/cm2 with
cement mortar 1 cement: 6 sands with all necessary projection, splay cutting, circular
moulding, corbelling, etc., including cost of all materials, labour, conveyance, loading ,and
unloadining, taxes, royalties, scaffolding, watering, curing, sundries, tools and plants, etc., as
per the direction of the Engineer-in-charge.
Grid A' (7-8) 1 9.66 0.83 1.00 8.02

Grid A (1-3) 1 15.49 0.83 1.00 12.86
Grid C, E+F(1-8) 2 64.05 0.83 1.00 106.32
Grid H(5-8) 1 43.15 0.83 1.00 35.81
Grid 1 & 2+3(A-E) 2 30.24 0.83 1.00 50.20
Grid 4& 6(D-H) 2 33.66 0.83 1.00 55.88
Grid7&8(A'-G) 2 54.31 0.83 1.00 90.15
Total 359.24 Cft
Or 10.17 Cum
9 Providing Fly Ash brick masonry work in Super Structure with fly ash bricks 25cm x12 cm
x8 cm tolerance of ± 2% size bricks having crushing strength not less than 75 kg/cm2 with
cement mortar 1 cement: 6 sands with all necessary projection, splay cutting, circular
moulding, corbelling, etc., including cost of all materials, labour, conveyance, loading ,and
unloadining, taxes, royalties, scaffolding, watering, curing, sundries, tools and plants, etc., as
per the direction of the Engineer-in-charge.
Ground floor

250mmwall

Grid A' & D(7-8) 2 9.66 0.83 10.00 160.36
Grid F & H(4-8) 2 43.57 0.83 10.00 723.26
Grid 4 & 7'(F-H) 2 14.58 0.83 10.00 242.03
Grid 7 & 8(A'-D) 2 20.58 0.83 10.00 341.63
Deduction
W1 3 5.00 0.83 4.50 -56.03
W3 2 3.00 0.83 4.50 -22.41
V 1 2.00 0.83 2.00 -3.32
D2 1 3.25 0.83 7.00 -18.88
Collapsible gate 1 6.91 0.83 8.00 -45.88
Total 1320.75 Cft
Or 37.40 Cum
Firstfloor
Grid A'(7-8) 1 9.66 0.83 11.00 88.20
Grid A & E(1-4) 2 20.66 0.83 11.00 377.25
Grid B'(4-7) 1 33.66 0.83 11.00 307.32
Grid H(5-8) 1 43.25 0.83 11.00 394.87
Grid 1(A-E) 1 30.16 0.83 11.00 275.36
Grid 4(A-H) 1 50.16 0.83 11.00 457.96
Grid 6' & 7(A'-B') 2 15.91 0.83 11.00 290.52
Grid 8(A'-G) 1 54.08 0.83 11.00 493.75
Deduction
W1 5 5.00 0.83 4.50 -93.38
W2 5 4.00 0.83 4.50 -74.70
W3 1 3.00 0.83 4.50 -11.21
V 2 2.00 0.83 2.00 -6.64
D1 4 3.45 0.83 7.00 -80.18
Front glass window 1 23.41 0.83 8.00 -155.44
Total 2263.68 Cft
Or 64.10 Cum
Terrace
Grid A' & B(7-8) 2 9.66 0.83 3.00 48.11
Grid A & E(1-4) 2 20.66 0.83 3.00 102.89
Grid B'(4-7) 1 33.66 0.83 3.00 83.81
Grid H(5-8) 1 43.25 0.83 3.00 107.69
Grid 1(A-E) 1 30.16 0.83 3.00 75.10
Grid 4(A-B') 1 12.83 0.83 3.00 31.95
Grid 6'(A'-B') 1 15.91 0.83 3.00 39.62
Grid 7,8(A'-B') 2 17.33 0.83 3.00 86.30
Grid 8(B'-G) 1 37.00 0.83 3.00 92.13
Deduction
W3 1 3.00 0.83 4.50 -11.21
D1 1 3.45 0.83 7.00 -20.04
Total 636.34 Cft
Or 18.02 Cum

10 Brick masonry in Super Structure with 25cm ×12cm ×8cm size fly ash bricks having
crushing strength not less than 75 kg/cm2 in cement motrar (1:4) including watering and
curing for the required period, including cost of all material, labour, conveyance, loading and
unloading, taxes, royalties, scaffolding, watering, curing, sundries, tools plants, etc., complete
as per the direction of the Engineer-in-charge.
Ground floor
Grid F'(5-5') 1 12.25 0.41 10.00 50.23
Grid 5'(F-F') 1 9.41 0.41 10.00 38.58
Grid 5'(F'-G) 1 4.33 0.41 10.00 17.75
Deduction
D2 1 3.25 0.41 7.00 -9.33
D3 1 2.45 0.41 7.00 -7.03
Total 90.20 Cft
Or 2.55 Cum
Firstfloor
Grid B'(3'-5) 1 4.33 0.41 11.00 19.53
Grid D'(1-1') 1 4.33 0.41 11.00 19.53
Grid C(1-4) 1 20.66 0.41 11.00 93.18
Grid 1' & 3'(A-B') 1 7.33 0.41 11.00 33.06
Grid 7(B'-D) 1 3.50 0.41 11.00 15.79
Deduction
D3 1 2.45 0.41 7.00 -7.03
Total 174.05 Cft
Or 4.93 Cum
11 Providing, lifting, hoisting and laying Reinforced Cement Concrete of M-20 grade in Column
base, Column Footings, Raft Foundation,Stem of the Columns, beams, chaujja, fin, lintel, stair
case, jali , shelves and slab etc as per approved designs and drawings having a minimum
compressive strength ( in work test) 20N. / Square mm. in 15 cm. cubes at 28 days after
mixing and test conducted in accordance with I.S. 456 and I.S. 516 using screened & washed
sharp river sand for mortar and 10 mm. to 20 mm. size black hard crusher broken granite
stone chips of approved quality from approved quarry, washed and cleaned to be mixed in
concrete mixture with approved quality of cement including hoisting, lowering, laying and
compacting concrete by using vibrators, watering and curing for 28 days including, centering
and shuttering then after dismantling and removing the debrises away from the work site and
finishing the exposed surface smooth providing grooves or beads wherever necessary
including cost, conveyance, loading, unloading, royalties and taxes of all materials , cost of all
labours, scaffolding, sundries, T&P required for the work etc. complete in all respect but
the excluding cost & conveyance of M.S. rods or Tor Steel and Binding wires and labour
charges for straightening, cutting, bending etc. of M.S. rods or Tor steel and binding wires
and tying the grills and placing in proper position as directed by the Engineer-in-charge.
(A) Foundation
(i) Pile cap
2 Pile cap 9 7.00 2.33 2.33 342.02
3 Pile cap 4 29.74 2.50 297.36
4 Pile cap 7 7.00 7.00 3.00 1029.00
Total 1668.38 Cft
Or 47.24 Cum

(ii)Column
C1-C3 10 0.83 1.66 1.00 13.78

C4 & C5 10 0.83 1.33 1.00 11.04
Total 24.82 Cft
Or 0.70 Cum
(iii)Tie Beam
Grid A'(7-8) 1 9.66 0.83 1.00 8.02
Grid A(1-3) 1 15.50 0.83 1.00 12.87
Grid B(7-8) 1 9.66 0.83 1.00 8.02
Grid C(1-8) 1 64.16 0.83 1.00 53.25
Grid E(1-4) 1 20.66 0.83 1.00 17.15
Grid F(4-8) 1 43.50 0.83 1.00 36.11
Grid H(5-8) 1 43.25 0.83 1.00 35.90
Grid 1(A-E) 1 34.41 0.83 1.00 28.56
Grid 2(C-E) 1 13.91 0.83 1.00 11.55
Grid 3(A-C) 1 16.25 0.83 1.00 13.49
Grid 4 & 6(D-H) 2 33.50 0.83 1.00 55.61
Grid 7 & 8(A'-H) 2 54.33 0.83 1.00 90.19
2 pile width wise 7 0.83 2.83 1.00 -16.44
3 pile width wise 4 0.83 6.75 1.00 -22.41
4 pile cap 7 0.83 7.50 1.00 -43.58
2 pile length wise 2 7.50 0.83 1.00 -12.45
2 pile width wise 7 0.83 2.83 1.00 -16.44
3 pile width wise 4 0.83 6.75 1.00 -22.41
4 pile cap 7 0.83 7.50 1.00 -43.58
2 pile length wise 2 0.83 1.33 1.00 -2.21
Total 191.18 Cft
Or 5.41 Cum
(B) Ground floor
(i) Column
C1-C3 10 0.83 1.66 10.00 137.78
C4 & C5 10 0.83 1.33 10.00 110.39
Total 248.17 Cft
Or 7.03 Cum
(ii)Ground floor roof Beam
Grid A(1-4) 1 20.65 0.83 1.33 22.80
Grid B'(4-7) 1 33.83 0.83 1.00 28.08
Grid C(1-8) 1 64.16 0.83 1.33 70.83
Grid D"(1-2) 1 10.41 0.83 1.00 8.64
Grid D'(7-8) 1 9.66 0.89 1.00 8.60
Grid E(1-4) 1 20.66 0.83 1.33 22.81
Grid F & H(4-8) 2 43.50 0.83 1.33 96.04
Grid 1(A-E) 1 34.41 0.83 1.33 37.99
Grid 1'(C-D") 1 6.75 0.83 1.00 5.60
Grid 2(C-E) 1 13.91 0.83 1.33 15.36
Grid 3 & 4(A-C) 2 16.25 0.83 1.33 35.88
Grid 4(C-F) 1 19.66 0.83 1.50 24.48
Grid 4(F-H) 1 14.25 0.83 1.33 15.73
Grid 6(B'-F) 1 24.66 0.83 1.50 30.70

Grid 6(F-H) 1 14.25 0.83 1.33 15.73

Grid 7 & 8(B-D) 2 16.25 0.83 1.33 35.88
Grid 7 & 8(D-F) 2 19.50 0.83 1.50 48.56
Grid 7 & 8(F-H) 2 14.25 0.83 1.33 31.46
Landing beam 1 0.83 1.00 1.00 0.83
Total 555.97 Cft
Or 15.74 Cum
(iii) Lintel
W1 3 6.00 0.83 0.50 7.47
W3 2 4.00 0.83 0.50 3.32
V 1 3.00 0.83 0.50 1.25
Grill 01 1 8.91 0.83 0.83 6.14
Shutter 01 1 14.00 0.83 0.83 9.64
D2 2 4.25 0.83 0.50 3.53
D3 1 3.50 0.41 0.50 0.72
Total 32.06 Cft
Or 0.91 Cum
(iv) Chajja projection
W1 3 6.00 1.50 0.25 6.75
W3 2 4.00 1.50 0.25 3.00
V 1 2.50 1.00 0.25 0.63
Total 10.38 Cft
Or 0.29 Cum
(v) Fin projection
W1 3 3.00 0.41 1.50 5.54
W3 2 3.00 0.41 1.50 3.69
Window side
W1 3 7.32 0.25 0.83 4.56
W3 2 7.32 0.25 0.83 3.04
Total 16.82 Cft
Or 0.48 Cum
(vi) Sill projection
W1 3 6.00 1.50 0.25 6.75
W3 1 4.00 1.50 0.25 1.50
Total 8.25 Cft
Or 0.23 Cum
(vii)Staircase
Waist slab 1 10.25 4.00 0.66 27.06
Landing 1 4.00 8.91 0.33 11.76
Total 38.82 Cft
Or 1.10 Cum
(viii) Ground floor slab
Resturant area 1 9.66 13.91 0.41 55.09
1 16.66 13.91 0.41 95.01
Kitchen & toilet 1 16.83 13.91 0.41 95.98
Parking area 1 10.41 7.33 0.41 95.98
1 4.75 6.00 0.41 11.69
1 5.66 6.00 0.41 13.92
1 10.24 18.58 0.41 78.01

1 15.49 11.74 0.41 74.56
2 17.08 19.83 0.41 277.73

2 17.08 4.75 0.41 66.53
1 9.66 19.83 0.41 78.54
Total 943.04 Cft
Or 26.70 Cum
Total 57.66 Cum
(C ) First floor
(i) Column
C1-C3 10 0.83 1.83 11.00 167.08
C4 & C5 10 0.83 1.33 11.00 121.43
Total 288.51 Cft
Or 8.17 Cum
(ii) first floor Beam length
Grid A'(7-8) 1 9.66 0.83 1.00 8.02
Grid A & E(1-4) 2 20.66 0.83 1.33 45.61
Grid B'(4-7) 1 33.83 0.83 1.00 28.08
Grid C(1-8) 1 64.16 0.83 1.33 70.83
Grid F(4-8) 1 43.50 0.83 1.33 48.02
Grid H(5-8) 1 43.25 0.83 1.33 47.74
Grid 1(A-E) 1 30.16 0.83 1.33 33.29
Grid 2(C-E) 1 13.91 0.83 1.33 15.36
Grid 3 & 4(A-C) 2 16.25 0.83 1.33 35.88
Grid 4(D-F) 1 19.50 0.83 1.50 24.28
Grid 4(F-H) 1 14.25 0.83 1.33 15.73
Grid 6(B'-F) 1 23.83 0.83 1.50 29.67
Grid 6(F-H) 1 14.25 0.83 1.33 15.73
Grid 7 & 8(A'-D) 2 20.58 0.83 1.33 45.44
Grid 7 & 8(D-F) 2 19.50 0.83 1.50 48.56
Grid 7 & 8(F-H) 2 14.25 0.83 1.33 31.46
Landing beam 1 0.83 1.00 1.00 0.83
Total 544.51 Cft
Or 15.42 Cum
(ii) Lintel
W1 5 6.00 0.83 0.50 12.45
W2 5 5.00 0.83 0.50 10.38
W3 1 4.00 0.83 0.50 1.66
V 2 2.50 0.83 0.50 2.08
D1 5 4.50 0.83 0.50 9.34
D3 2 3.50 0.41 0.50 1.44
Total 37.33 Cft
Or 1.06 Cum
(iii) Chajja projection
W1 5 6.00 1.50 0.25 11.25
W2 5 5.00 1.50 0.25 9.38
W3 1 4.00 1.50 0.25 1.50
V 2 2.50 1.00 0.25 1.25
Total 23.38 Cft
Or 0.66 Cum

(iv) Fin projection
W1 5 3.00 0.41 1.50 9.23
W2 5 3.00 0.41 1.50 9.23
W3 1 3.00 0.41 1.50 1.85
Window side
W1 5 7.32 0.25 0.83 7.59
W2 5 7.32 0.25 0.83 7.59
W3 1 7.32 0.25 0.83 1.52
Total 37.00 Cft
Or 1.05 Cum
(v) Sill projection

W1 5 6.00 1.50 0.25 11.25
W2 5 5.00 1.50 0.25 9.38
W3 1 4.00 1.50 0.25 1.50
Total 22.13 Cft
Or 0.63 Cum
(vi)Staircase
Waist slab 1 10.25 4.00 0.66 27.06
Landing 1 4.00 8.91 0.33 11.76
Total 38.82 Cft
Or 1.10 Cum
(vii) Roof slab
Bride room 1 15.49 16.24 0.41 103.14
1 5.16 16.24 0.41 34.36
Groom room 1 10.41 14.00 0.41 43.71
1 10.24 14.00 0.41 70.66
Mandap area 1 16.83 14.16 0.41 97.71
1 16.66 14.16 0.41 96.72
1 9.66 14.16 0.41 56.08
1 17.08 19.75 0.41 138.31
1 16.66 19.75 0.41 134.90
1 9.66 19.66 0.41 77.87
1 17.08 4.75 0.41 33.26
1 16.66 4.75 0.41 32.45
Total 640.68 Cft
Or 18.14 Cum
Total 45.60 Cum
(D ) Terrace
(i) Column
C1-C3 4 0.83 1.83 8.00 48.60
Total 48.60 Cft
Or 1.38 Cum

(ii)Lintel
W3 1 4.00 0.83 0.50 1.66
D1 1 4.50 0.83 0.50 1.87
Total 3.53 Cft
Or 0.10 Cum
(iii) Fin projection
W3 1 3.00 0.41 0.25 0.31
Window side
W3 1 7.32 0.25 0.83 1.52
Total 1.83 Cft
Or 0.05 Cum
(iv)Sill projection
W3 1 4.00 1.50 0.25 1.50 Cft
Or 0.04 Cum
(v)Headroom beam
Grid A',B &D(7-8) 3 9.66 0.83 1.00 24.05
Grid 7 & 8(A'-D) 2 20.58 0.83 1.33 45.44
Total 69.49 Cft
Or 1.97 Cum
(vi) Chajja projection
W3 1 4.00 1.50 0.25 1.50 Cft
Or 0.04 Cum
(vii)Roof slab
Stair head room 1 9.66 18.16 0.33 57.89 Cft
Or 1.64 Cum
Total 3.75 Cum
12 Cutting,Straightening coiled or bent up M.S plain HYSD/TMT reinforcement bars welding or
jointing if necessary bending,binding,tying the grills as required for R.C.C works,providing fan
hooks where necessary and hoisting, lowering and placing in proper position according to
approved designs and drawings including cost, conveyance,loading, unloading & taxes of M.S
plain/HYSD/TMT reinforcement bars and binding wires of 18 to 20 gaugo required for the
work and cost of all labour, sundries, T&P and scaffolding complete in all respect as directed
by the Engineer in charge (payment will be made according to the actual weight of M.S
plain/HYSD/TMT reinforcement bars consumed in the work only.
(A) Foundation Quantity M 20 Kg/Cum Quantity

(i)pile cap 47.24 Cum 52.97 2502.30
(ii)Column 0.70 Cum 176.58 123.60
(iii)Tie beam 5.41 Cum 176.58 955.27
(B) Ground floor
(i) Column 7.03 Cum 176.58 1241.32
(ii)Ground floor roof Beam 15.74 Cum 176.58 2779.29
(iii) Lintel 0.91 Cum 123.60 112.48
(iv) Chajja projection 0.29 Cum 88.29 25.60
(v) Fin projection 0.48 Cum 88.29 42.38
(vi)sill projection 0.23 Cum 88.29 20.31
(vii)Staircase 1.10 Cum 132.49 145.74
(viii) Ground floor slab 26.70 Cum 88.33 2358.41
Total 10306.70

Say 103.07 Qntl

(C ) First floor
(i) Column 8.17 Cum 176.58 1442.62
(ii) first floor Beam length 15.42 Cum 176.58 2722.79
(iii)Lintel 1.06 Cum 123.60 131.02
(iv)Chajja projection 0.29 Cum 88.29 25.60
(v)Fin projection 0.48 Cum 88.29 42.38
(vi)sill projection 0.63 Cum 88.29 55.62
(vii)Staircase 1.10 Cum 132.49 145.74
(Viii) Roof slab 26.70 Cum 88.33 2358.41
Total 6924.18
Say 69.24 Qntl
(D) Terrace
(i)Column 1.38 Cum 176.58 243.67
(ii)Lintel 0.10 Cum 123.60 12.36
(iii)Fin projection 0.05 Cum 123.60 6.18
(iv)sill projection 0.04 Cum 88.29 3.53
(v)Head room beam 1.97 Cum 176.58 347.86
(vi)Chajja projection 0.04 Cum 88.29 3.53
(vii)Roof Slab 1.64 Cum 88.29 144.80
Total 761.93
Say 7.62 Qntl
13 Providing 6 mm. thick cement plaster with cement mortar of mix (1:4) in all floors at all
height with screened & washed sharp sand for mortar and cement to the ceiling of roof Slab,
Staircase, Beams, Columns, Landings, Chajja and Shelves etc, including roughening, scraping,
chiseling, cleaning closed deep chipping with slurry treatment and finished smooth to all R C C
surface including cost, conveyance, loading, unloading, royalties and taxes of all materials, cost
of all labour, sundries, T&P, scaffolding watering and curing etc, complete in all respect as
directed by the Engineer in charge.
Ground floor
(i) Column
C1-C3 2 4.98 8.67 86.35
C4 & C5 6 4.32 8.67 224.73
C3 in resturant 2 2.49 8.67 43.18
Total 354.26 Sft
Or 32.91 Sqm
(ii)Beam
Grid 1 1 26.74 2.65 70.86
Grid 1' 1 5.58 2.65 14.79
Grid 2 1 11.83 2.65 31.35
Grid 3 n 4 2 14.91 2.65 79.02
Grid 4,6,7,8 4 17.83 2.99 213.25

Grid 6 1 3.41 2.99 10.20
Grod 6, 7,8 Restu 3 12.91 2.65 102.63
Grid A 1 19.83 2.65 52.55
Grid C 1 63.33 2.65 167.82
Grid E 1 19.83 2.65 52.55
Total 795.02 Sft
Or 73.86 Sqm
(iii)Roof slab
Bride room 1 15.49 16.24 251.56
1 5.16 16.24 83.80
Groom room 1 10.41 14.00 145.74
1 10.24 14.00 143.36
Mandap area 2 17.08 33.91 1158.37
1 33.41 9.66 322.74
1 17.08 4.75 81.13
1 16.66 4.75 79.14
Total 2265.83 Sft
Or 210.50 Sqm
(iv)Chajja projection
W1 3 6.00 1.50 27.00
W3 2 4.00 1.50 12.00
V 1 2.50 1.50 3.75
Total 42.75 Sft
Or 3.97 Sqm
(v) Fin projection
W1 3 3.00 1.50 13.50
W3 2 3.00 1.50 9.00
Window side
W1 3 7.32 0.25 5.49
W3 2 7.32 0.25 3.66
31.65 Sft
Or 2.94 Sqm
(vi)Sill projection
W1 3 6.00 1.50 27.00
W3 1 4.00 1.50 6.00
33.00 Sft
Or 3.07 Sqm
(vii)Staircase 1 388.21 388.21 Sft
Or 36.07 Sqm
Total 363.32 Sqm

Firstfloor
(i) Column
C2 & C3 3 4.98 8.67 129.53
Bride and Groom Rom 2 2.49 8.67 43.18
Dinning 1 2.48 8.67 21.50
Total 194.21 Sft
(ii)Beam Or 18.04 Sqm
Grid C & F 1 42.83 2.65 113.50
Grid 6 1 37.83 2.65 100.25
Grid 7 1 32.41 2.65 85.89
Grid 8 1 23.41 2.65 62.04
Total 361.67 Sft
Or 33.60 Sqm
(iii) Chajja projection
W1 5 6.00 1.50 45.00
W2 5 5.00 1.50 37.50
W3 1 4.00 1.50 6.00
V 2 2.50 1.50 7.50
Total 96.00 Sft
or 8.92 Sqm
(iv) Fin projection
W1 5 3.00 0.41 6.15
W2 5 3.00 0.41 6.15
W3 1 3.00 0.41 1.23
Window side
W1 5 7.32 0.25 9.15
W2 5 7.32 0.25 9.15
W3 1 7.32 0.25 1.83
Total 33.66 Sft
or 3.13 Sqm
(v)Sill projection
W1 5 6.00 1.50 45.00
W2 5 5.00 1.50 37.50
W3 1 4.00 1.50 6.00
Total 88.50 Sft
or 8.22 Sqm
(vi) Roof slab
Bride room 1 15.49 16.24 251.56
1 5.16 16.24 83.80
Groom room 1 10.41 14.00 145.74
1 10.24 14.00 143.36
Mandap area 1 16.83 14.16 238.31
1 16.66 14.16 235.91
1 9.66 14.16 136.79
1 17.08 19.75 337.33
1 16.66 19.75 329.04
1 9.66 19.66 189.92
1 17.08 4.75 81.13

1 16.66 4.75 79.14

Total 160.27 Sft
Or 14.89 Sqm
(vii)Staircase 1 388.21 388.21 Sft
Or 36.07 Sqm
FF Total 122.87 Sqm
Teracce
(i) Roof slab 1 9.66 18.16 175.43 Sft
Or 16.30 Sqm
(ii)Chajja projection
W3 1 4.00 1.50 6.00 Sft
Or 0.56 Sqm
(iii) Fin projection
W3 1 3.00 0.41 1.23
Window side
W3 1 7.32 0.25 1.83
Total 3.06 Sft
Or 0.28 Sqm
(iv)Sill projection
W3 1 4.00 1.50 6.00 Sft
Or 0.56 Sqm
Total 17.70 Sqm
14 Providing 12 mm. thick cement plaster in all floors at all height with cement mortar of mix
(1:6) with cement and screened & washed sharp sand for mortar and finished smooth to the
rough surface of the brick masonry wall after racking out joints (along with providing grooves
wherever necessary) including watering and curing rounding of corner etc. complete with cost,
conveyance, loading, unloading, royalties and taxes of all materials, cost all labour, I & P,
sundries and scaffolding required for the work etc as directed by the Engineer in charge.
Ground floor
Outside
Grid A'(7-8) 1 10.50 10.00 105.00
Grid B'(6'-7) 1 6.25 10.00 62.50
Grid F &H(4-8) 2 44.33 10.00 886.60
Grid F'(4-5') 2 12.25 10.00 245.00
Grid 4(F-H) 1 15.41 10.00 154.10
Grid 7(A'-B') 1 15.91 10.00 159.10
Grid 8(A'-D) 1 21.83 10.00 218.30
Grid 7'(F-H) 1 13.83 10.00 138.30
Deduction
W1 1.5 5.00 4.50 -33.75
W3 1 3.00 4.50 -13.50
V 0.5 2.00 2.00 -2.00
D2 0.5 3.25 7.00 -11.38
D3 1 2.45 7.00 -17.15
Collapsable gate 0.5 11.83 8.00 -47.32
Total 1843.81 Sft
Or 171.30 Sqm

Inside
Grid 7(B'-D) 1 5.16 10.00 51.60
Grid 5'(F-F') 2 9.41 10.00 188.20
Grid 5'(F-G) 2 4.33 10.00 86.60
Deduction
D2 1 3.25 7.00 -22.75
D3 1 2.45 7.00 -17.15
Total 286.50 Sft
Or 26.62 Sqm
Total
Ground
flooor
197.91 Sqm
Firstfloor
Outside
Grid A(1-4) 1 21.50 11.00 236.50
Grid A'(7-8) 1 10.50 11.00 115.50
Grid B'(4-6') 1 25.91 11.00 285.01
Grid B'(6'-7) 1 6.25 11.00 68.75
Grid E(1-4) 1 20.66 11.00 227.26
Grid H(4-8) 1 44.33 11.00 487.63
Grid 1(A-E) 1 31.50 11.00 346.50
Grid 4(A-B') 1 12.00 11.00 132.00
Grid 7(A'-B') 1 15.91 11.00 175.01
Grid 7(B'-D) 2 3.50 11.00 77.00
Grid 4(E-H) 1 19.66 11.00 216.26
Grid 8(A'-G) 1 55.16 11.00 606.76
Deduction
Front Glass window 0.5 23.41 8.00 -93.64
W1 2 5.00 4.50 -45.00
W2 2.5 4.00 4.50 -45.00
W3 0.5 3.00 4.50 -6.75
V 1 2.00 2.00 -4.00
D1 1 3.45 7.00 -24.15
Total 2755.64 Sft
Or 256.01 Sqm
Inside
Grid B'(3-4) 2 4.75 11.00 104.50
Grid B'(1-4) 2 20.66 11.00 454.52
Grid D'(1-1') 2 4.75 11.00 104.50
Grid3(A-B') 2 7.33 11.00 161.26
Grid 1'(D-D') 2 7.33 11.00 161.26
Grid 4(D-E) 1 14.08 11.00 154.88
Deduction
D1 1 3.45 7.00 -24.15
D3 2 2.45 7.00 -34.30
Total 1082.47 Sft
Or 100.56 Sqm
Total 1st floor 356.57 Sqm

Terrace
Outside
Grid A(1-4) 1 21.50 3.00 64.50
Grid A'(7-8) 1 10.50 8.00 84.00
Grid B'(5-6') 1 26.75 3.00 80.25
Grid B'(6'-7) 1 6.25 3.00 18.75
Grid B'(7-8) 1 9.66 8.00 77.28
Grid E(1-4) 1 20.66 3.00 61.98
GridH(4-8) 1 44.33 3.00 132.99
Grid 1(A-E) 1 31.50 3.00 94.50
Grid4(A-B') 1 12.00 3.00 36.00
Grid4(E-H) 1 19.66 3.00 58.98
Grid 7 & 8(A'-B') 2 15.91 8.00 254.56
Grid8(B'-H) 1 37.00 3.00 111.00
Deduction
W3 0.5 3.00 4.50 -6.75
D1 0.5 3.45 7.00 -12.08
Total 1055.97 Sft
Or 98.10 Sqm
Total 12mm plaster 652.59 Sqm
15 Providing 16 mm. thick cement plaster in all floors at all height with cement mortar of mix
(1:6) with cement and screened & washed sharp sand for mortar and finished smooth to the
rough surface of the brick masonry wall after racking out joints (along with providing grooves
wherever necessary) including watering and curing rounding of corner etc. complete with cost,
conveyance, loading, unloading, royalties and taxes of all materials, cost all labour, I & P,
sundries and scaffolding required for the work etc as directed by the Engineer in charge.
Ground floor
Inside
Grid A'(7-8) 1 8.91 10.00 128.30
Grid F & H(4-8) 2 42.66 10.00 853.20
Grid 4(A'-B') 1 12.83 10.00 128.30
Grid 4 (F-F') 1 9.16 10.00 91.60
Grid 4 (F'-H) 1 4.33 10.00 128.30
Grid 7&8(A'-D) 2 19.41 10.00 388.20
Grid 7(F-G) 1 13.83 10.00 138.30
Deduction
W1 1.5 5.00 4.50 -33.75
W3 0.5 3.00 4.50 -6.75
V 0.5 2.00 2.00 -2.00
D2 0.5 3.25 7.00 -11.38
Collapsable gate 0.5 11.83 8.00 -47.32
Total 1755.01 Sft
Or 163.05 Sqm

Firstfloor
Inside
Grid A(1-3) 1 15.08 11.00 165.88
Grid A(3-5) 1 4.33 11.00 47.63
GridA'(7-8) 1 8.91 11.00 98.01
Grid B'(4-7) 1 34.25 11.00 376.75
Grid E(1-4) 1 20.66 11.00 227.26
Grid H(4-8) 1 42.66 11.00 469.26
Grid 1 (A-D) 1 15.83 11.00 174.13
Grid 4 (A-B') 1 6.91 11.00 76.01
Grid 4 (B'-C) 1 8.16 11.00 89.76
Grid 1(D-D') 1 6.91 11.00 76.01
Grid 1(D'-E) 1 6.75 11.00 74.25
Grid 4(C-H) 1 34.16 11.00 375.76
Gird 7(A'-B') 1 15.91 11.00 175.01
Gird 7(A'-D') 1 25.75 11.00 283.25
Gird 7(D'-H) 1 27.33 11.00 300.63
Deduction
Front Glass window 0.5 23.41 8.00 -93.64
W1 2.5 5.00 4.50 -56.25
W2 2.5 4.00 4.50 -45.00
W3 0.5 3.00 4.50 -6.75
V 1 2.00 2.00 -4.00
D1 2 3.45 7.00 -48.30
Total 2755.66 Sft
Or 256.01 Sqm
Terrace
Inside
Grid A(1-4) 1 19.83 3.00 59.49
Grid A' & B'(7-8) 2 8.91 8.00 142.56
Grid B'(4-7) 1 33.83 3.00 101.49
Grid E(1-4) 1 20.66 3.00 61.98
Grid H(4-8) 1 42.66 3.00 127.98
Grid 1(A-E) 1 29.08 3.00 87.24
Grid 4(A-B') 1 12.00 3.00 36.00
Grid 4(E-H) 1 19.66 3.00 58.98
Grid 7 & 8(A'-B') 2 16.50 8.00 264.00
Grid 8(B'-H) 1 36.16 3.00 108.48
Deduction
W3 0.5 3.00 4.50 -6.75
D1 0.5 3.45 7.00 -12.08
Total 1029.38 Sft
Or 95.63 Sqm
Total 16mm plaster 514.69 Sqm

16 Fixing of Vitrified floor tiles having thickness 8mm to 10mm, 600 x 600mm size coloured /
printed in floors, treads or steps and landing on 25mm thick bed of cement mortar 1:4 (1
cement : 4 sand) jointed with neat cement slurry mixed with pigment to match the shades of
the tiles including all labour, T&P etc complete
Ground floor
Resturant portion 1 26.58 13.83 367.60

1 4.91 4.33 21.26
Extra for door portion 1 11.83 0.83 9.82
6.91 0.83 0.00
Varendha 1 3.08 13.83 42.60
Step 1 0.83 12.41 10.30
Staircase 1 8.91 19.41 172.94
Total 624.52 Sft
Or 58.02 Sqm
First floor
Dinning area 1 33.41 37.58 1255.55
1 9.91 27.33 270.84
Bride room 1 15.08 15.41 232.38
1 4.75 8.16 38.76
Groom room 1 15.08 14.08 212.33
1 4.75 6.75 32.06
Stairecase 1 8.91 25.75 229.43
Extra for door
portion
D1 4 3.45 0.83 11.45
D1 1 3.45 0.41 1.41
front glass window 1 23.41 0.83 19.43
Total 2303.65 Sft
Or 214.02 Sqm
Total vertified tile 272.04 Sqm
17 Fixing vitrified tiles in dados, skirting and risers of steps on 12mm thick cement plaster (1:1)
jointed with neat cement slurry mixed with pigment to match the shades of the tiles including
rubbing and polishing etc complete .
Ground floor
Grid F(4-8) 2 42.66 0.33 28.16
Grid H(4-8) 1 42.66 0.33 14.08
Grid F'(4-5') 2 11.83 0.33 7.81
Grid 5(F-F') 1 9.08 0.33 3.00
Grid 5(F'-G) 1 4.30 0.33 1.42
Grid 5'(F-F') 2 9.08 0.33 5.99
Grid 5'(F'-G) 2 4.33 0.33 2.86
Grid 7'(F-H) 2 13.83 0.33 9.13
Deduction
D2 1 3.25 0.33 -1.07
D3 1 2.45 0.33 -0.81
Front glass window 1 23.41 0.33 -7.73
Total 62.83 Sft

Or 5.84 Sqm
First floor

Grid A(1-3) & Grid
C(1'-5) 2 15.08 0.33 9.95
Grid A'(3-5) & Grid
C(1-1') 6 4.33 0.33 8.57
Grid C(1-4) 1 20.50 0.33 6.77
Grid E(1-5) 1 20.66 0.33 6.82
Grid D'(7-8) 1 9.25 0.33 3.05
Grid H(4-8) 1 42.66 0.33 14.08
Grid 1(A-C) 1 15.41 0.33 5.09
Grid1' & 3(A-C') 4 7.33 0.33 9.68
Grid 4(B'-C) 1 8.16 0.33 2.69
Grid 4(C-F) 1 14.16 0.33 4.67
Grid 4(C-H) 1 31.16 0.33 10.28
Grid 7(B'-D') 1 10.25 0.33 3.38
Grid 8(D'-G) 1 27.33 0.33 9.02
Deduction
D1 5 3.45 0.33 -5.69
D3 2 2.45 0.33 -1.62
Total 86.74 Sft
Or 8.06 Sqm
Total verified tile in dado 13.90 Sqm
18 Suppliying. Fitting and fixing gazed ceramic tiles (30cm x 30cm size) of 6.5mm to 6.7mm
confirming to is 13753 of approved shade, size and quality in position in all floors at all heights
over 12 mm. thick coment plaster (1.3) using scrooned and washed sharp sand for mortor with
cement grounel with neal cement slurry and jointed with neal white cement inixed with
required shade of pigment to mach the shade of the tilcs (tilces are to be immersed in water
before use) including cost. conveyance, loading. unloading. royaltics and taxes of all matenals
cost all lobout . uring sundruics and T&p clc requied for the work complete as direcled as by
the hngineer in chage (make jhosan/kujaria/regoncy) to be approved beforo purechac& use.
Ground floor
Toilet 1 6.91 4.33 29.92
Kitchen 1 9.08 11.83 107.42
at door portion
D2 2 3.25 0.83 5.40
D3 1 2.45 0.41 1.00
Total 143.74 Sft
Or 13.35 Sqm
First floor
Toilet 2 4.33 6.91 59.84
at door portion 2 2.45 0.41 2.01
Total 61.85 Sft
Or 5.75 Sqm
Total ceramic tile 19.10 Sqm

19 Providing & Fixing tiles of 30cm x 45 cm / 20 x 30cm / 20 x 20cm special plain/ printed series
ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13755
in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat
cement slurry mixed with pigments to match the shade of the tiles including rubbing and
cleaning complete.
Ground floor
Kitchen 1 5.25 6.00 31.50
1 5.91 6.00 35.46
1 5.75 6.00 34.50
Toilet 2 6.91 6.00 82.92
2 4.33 6.00 51.96
Deduction
D3 1 2.45 6.00 -14.70
Total 221.64 Sft
Or 20.59 Sqm
First floor
Toilet 2 4.33 6.00 51.96
2 6.91 6.00 82.92
Deduction
D3 2 2.45 6.00 -29.40
Total 105.48 Sft
Or 9.80 Sqm
Total wall tile 30.39 Sqm
20 providing Ultra/euro make tile over 20mm thick bed CM(1:1) to the Prking area rate is
including rubing , cleaning complete as per the direction of enigineer in charge.
Parking area 1 20.75 31.50 653.63
1 33.75 23.00 776.25
1 10.50 18.75 196.88
Total 1626.75 Sft
Or 151.13 Sqm
21 Painting 2 (two) coats with weather coat paint of Johnson & Nicolson/Asian/Berger of
approved quality and colour,using the required quality of paint as specified by the
manufacturer to give an even shade over a coat of cement wash over the finished external
plastered surface including watering the surface before applying and curing for the required
period as directed by the Engineer-in-charge for all floor including cost of all materials with
taxes and transportation all labour scaffoldings,sundries,T&P etc complete.
Ground floor
Quantity same as 12mm outside Item (14) 171.30
Quantity same as 6mm outside Item (13) Chajja projection 8.92
Fin projection 2.94
Total 183.15 Sqm
First floor
Fin projection 33.66

Total 298.59 Sqm
Terrace
Total 98.66 Sqm
Total weather coat 580.40 Sqm
22 Finishing surface of walls with acrylic putty of approved make and finished smooth and even
surface to receive painting including cost of scaffolding, staging charges with cost &
conveyance of all materials, taxes, labour, T&P etc complete.
Ground floor
quantity same as 12mm inside Item (14) 26.62 Sqm
Deduction for wall tile Item (19) -20.59 Sqm
Total 169.07 Sqm
First floor
Deduction for wall tile Item (19) -9.80 Sqm
Total 346.77 Sqm
23 Priming the plastered and putty surfaces of the walls with water thinnable wall primer of
approved make and finishing the surface smooth by sand papering to receive wall cement
primer in all floor & at all heights including cost, coveyance, loading , unloading ,stacking and
taxes of all Materials, cost of all Labour,Sundries, Staging,Scaffolding, T&P required for the
work etc. complete in all respect as directed by the Engineer- in- charge.
Ground floor
quantity same as 12mm inside Item (14) 26.62
Quantity same as 6mm roof slab Item (13) 210.50
Deduction for wall tile Item (19) -20.59
Total 379.57 Sqm
First floor
Total 361.66 Sqm
Terrace
Total 111.93 Sqm

24 Applying 2 (Two ) coats of Plastic Emulsion Painting to the internal plastered & finished
surface of the wall using approved quality & shade of Emulsion Paint (I.S.I) as specified by
the concerned Manufacturer to give an even shade in all floors & at all height including cost,
coveyance, loading , unloading,stacking and taxes of all Materials, cost of all Labour,Sundries,
Staging,Scaffolding, T&P required for the work etc. complete in all respect as directed by the
Engineer- in- charge.
Ground floor
Total 379.57 Sqm
First floor
Total 361.66 Sqm
25 Providing and fixing in position well dressed, naturally seasoned sal wood rebated frames to
doors including two coats of hot bitumen applied to rear of frame in contact with masonry or
concrete surface fixed with MS hold fast of 40x5mm embedded in cement concrete blocks
15x10x10cm of 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20mm nominal
size) complete with all materials, labours, T & P including panting two coats of synthetic
enamel paints over a coat of primer both of approved brand and shade to exposed surface
including cost, conveyance, loading, sundries, T&P required for the work etc. complete in all
respect as directed by the Engineer-in-charge
Ground floor
D2 1 0.83 0.42 17.25 5.94
D2 1 0.41 0.21 17.25 1.45
D3 1 0.83 0.13 16.45 1.71
Total 9.10 cft
Or 0.26 Cum
First floor
D1 4 0.83 0.42 17.45 24.04
D3 2 0.25 0.42 16.45 3.41
Total 27.46 cft
Or 0.78 Cum
Terrace
D1 1 0.83 0.42 17.45 6.01 cft
Or 0.17 Cum
Total sal wood 1.21 Cum

26 Providing & fittiing up of fixed ventilator/fixed windows / partition walling using OEL
aluminum with 60micron Powdercoating section No.9210 &9207 as single groov and double
groov respectively as horizontal &vertical member and OEL section 4660 as Tapered clip for
fixing up 6 mm Reflective Glass jointing angle No.1855 etc completye as per direction of
Engg. in charge.including cost,conveyance,taxes on all materials.at all floors.
Ground floor
V 1 2.00 2.00 4.00 Sft
Or 0.37 Sqm
First floor
V 2 2.00 2.00 8.00
Front glass window 1 23.41 8.00 187.28
Total 195.28 Sft
Or 18.14 Sqm
Total 18.51 Sqm
27 Providing and fixing of 32mm thick ISI marked factory made flush door shutters conforming
to IS 2202 (Part-I) both side commercial of approved make , both faces of shutters finished
with 1mm thick lamination , teak edge leaping to the periphery of shutter with polishing , all
hardwares & fixtures, Sliding door bolt (aldrop) -300 x 16mm ,tower bolt- 260 x 10mm &
handle- 125mm with 175x 32mm plate - 2 no, hinges -125mm x 70mm x 4mm -4 nos , door
stopper etc. complete as per the direction of Engineer in charge.
Ground floor
D2 2 3.25 7.00 45.50 Sft
Or 4.23 Sqm
First floor
D1 4 3.45 7.00 96.60 Sft
Or 8.97 Sqm
Terrace
D1 1 3.45 7.00 24.15 Sft
Or 2.24 Sqm
Total 15.45 Sqm
28 Supplying , fitting and fixing fully glazed aluminium framed sliding windows using with
60micron Powdercoating OEL aluminum section 2082 as out section, 9139 as mullion section,
4124 as a shutter section frame with tappered clip of section 4125, aluminum angle, rubber
beading, friction stay and handle etc. with 6mm 1 side reflective glass as per direction of
Engineer-In-Charge.including cost,conveyance,taxes on all materials.at all floors.
Ground floor
W1 3 5.00 4.50 67.50
W3 2 3.00 4.50 27.00
Total 94.50 Sft
Or 8.78 Sqm
First floor
W1 5 5.00 4.50 112.50
W2 5 4.00 4.50 90.00
W3 1 3.00 4.50 13.50
Total 216.00 Sft
Or 20.07 Sqm
Total 28.85 Sqm

29 Supplying, Fitting and Fixing M.S Grills / M.S. Doors/ M.S.Windows ( with all requisite
fittings ) of approved Drawings & Designs made out of M S Flat, Square bars and M.S sheet
etc. of approved specifications / dimensions with necessary welded clamps fixed in proper
position & plumb including a single coat of priming using approved quality metallic primer,
making required holes in Massonary Walls / R.C.C Structures (where ever necessary) ,
grouting the clamps with C.C(1:2:4) with 12mm size black hard crusher broken granite stone
chips & making good to the damages of Massonary Walls / R.C.C Structures including cost,
conveyance, loading, unloading,stacking, royalties and taxes of all Materials , cost of all
Labours, Staging, Scaffolding, Sundries, T&P etc.complete as directed by the Engineer-in-
charge.( Weight to be taken up properly prior to fixing the grills in the works and payment to
be made accordingly )
Ground floor
W1 3 5.00 4.50 67.50
W3 2 3.00 4.50 27.00
V 1 2.00 2.00 4.00
Total 98.50 Sft
Or 9.15 Sqm
First floor
W1 5 5.00 4.50 112.50
W2 5 4.00 4.50 90.00
W3 1 3.00 4.50 13.50
V 2 2.00 2.00 8.00
Total 224.00 Sft
Or 20.81 Sqm
Terrace
W3 1 3.00 4.50 13.50 Sft
Or 1.25 Sqm
Total 31.22 Sqm
Or 936.46 Kg
Colapsible gate at
ground floor 1 6.91 8.00 55.28 Sft
Or 5.14 Sqm
Or 251.65 kg
M.S rolling shutter 1 11.83 8.00 94.64 Sft
Or 8.79 Sqm
Or 430.82 kg

30 Painting with synthetic enamel paint of approved colour, shade and brand like ICI/ Asian/
Berger on Steel work/New wood work in two or more coats as required to give an even
shade in all floors and at all heights including cost of all materials with taxes & transportation,
loading, unloading, scaffolding, all labour, sundries, T&P, etc. complete as per the
direction of the Engineer-in-charge
Quantity of grill*0.5
Ground floor
W1 33.75
W3 13.50
V 2.00
Colapsible gate at
ground floor 125.82
M.S rolling shutter 4.40
Total 179.47 Sft
Or 16.67 Sqm
First floor
W1 56.25
W2 45.00
W3 6.75
V 4.00
Total 112.00 Sft
Or 10.41 Sqm
Terrace 6.75 Sft
Or 0.63 Sqm
31 Providing and fixing 30mm thick factory made PVC rigid foam paneled door shuttes with
frame manufactured by M/s Rajshri/Krishna or equivalent made from M.S. tube of 19 gauge
thickness, size 19x19mm for styles and 15x15mm for top and bottom rails, covered with heat
moulded PVC “C” channel of 5mm thick sheet and 30x50mm wide to form styles and 5mm
thick and 75mm wide PVC sheets for top rail, lock rail and bottom rail on other side and 5mm
thick, 20mm wide cross PVC sheet as gap insert for top rail and bottom rail, paneling of 5mm
thick PVC sheet fitted in the M.S. frame welded / sealed to the styles and rails with 5x30mm
PVC sheet beading on either side and joined together with solvent cement adhesive etc.,
complete as per manufacturers specification including fixing frames with 3 Nos. alumunium
butt hinges complete including one 10 inch aluminium aldrop and two aluminium tower bolts
of 10 inch and 6 inch and two aluminium handles cost of all materials, conveyance, loading,
unloading, and taxes of all materials, cost of all labour, sundries, T&P required for the work as
per direction of Engineer-in-Charge.complete.

Ground floor
D3 1 2.45 7.00 17.15 Sft
Or 1.59 Sqm
First floor
D3 2 2.45 7.00 34.30 Sft
Or 3.19 Sqm
Total 4.78 Sqm
32 Fixing W.I. Clamps to the doors & windows with C.C. 1:3:6 with curing etc. complete.
Ground floor
Door 3 6 18.00
First floor
Door 6 6 36.00
Terrace
Door 1 6 6.00
Total 60 Nos
33 Supplying , fitting and Fixing of Stainless steel of 304 grade in hand railing using 50mm dia of
2mm thick circular pipe with balustrade of size 32mm x 32mm x 2mm @ 0.90 mtr C/C and
stainless steel square pipe bracing of size 32mm x 32mm x 2mm in three rows in staircase as
per approved design and specification , buffing, polishing etc. with cost, conveyance, taxes of
all materials, labour, T&P, etc. required for the complete in all respects.
Ground Floor
Staircase 1 2.00 2.8 5.60 Rm
1ST FLOOR
Staircase 1 2.00 2.80 5.60 Rm
Total 11.20 Rm
34 Grading roof surface at any level for water proofing treatment with Cement Concrete of
proportion (1:2:4)(1 cement : 2 coarse sand : 4 graded stone aggregate ) in top of the roof
surface using 10mm to 20mm nominal size crusher broken H.G Stone chipsl free from
weathered skins , cement and screened & washed sharp river sand for mortar of approved
quality & from approved quarry including hoisting, lowering and laying concrete to the
required level, ramming, watering & curing etc complete to required levels, laid in layers not
exceeeding 15cm thick in each layer including cost, conveyance , loading,unloading,
stacking ,royalties and taxes of all materials, cost of all labour, Sundries, T&P required for the
work etc complete in all respect as directed by the Engineer-in-charge.
Plinth area 234.75 Sqm

LEAD STATEMENT OF BALUGAUN KALYAN MANDAP
Sl. No. Name of the materials Unit Lead in Carriage Basic rate of Royality Total Carriage +
Royalty
KM Material
1 Cement Qntl 7 `186.20 `662.50 `848.70 `186.20
2 HYSD (FE-415 /(FE-500) Qntl 7 `14.78 `5,115.00 `5,129.78 `14.78
3 Sand for Mortar (SR-18) Cum 95 `862.90 `49.00 `27.44 `939.34 `890.34
4 Sand for Filling Cum 25 `340.40 `44.00 `27.44 `411.84 `367.84
5 K.B.Bricks 1000N 95
`4,372.30 `5,450.00 `9,822.30 `4,372.30
os
6 Fly ash Brick 1000N 60
`3,206.80 `4,600.00 `7,806.80 `3,206.80
os
7 40mm size CBHG Metal Cum 60 `635.40 `742.00 `98.78 `1,476.18 `734.18
8 20mm size CBHG Chips Cum 60 `635.40 `1,058.00 `98.78 `1,792.18 `734.18
11 6mm size CBHG Chips Cum 60 `635.40 `740.00 `98.78 `1,474.18 `734.18
12 Granite Stone broken Cum 60
`635.40 `740.00 `98.78 `1,474.18 `734.18
Chips 6.7mm size
13 Bitumen (60/70) OSIC MT 5 134.00 134.00
14 Primer(Red oxide) lt 122.00
15 Wood primer lt 139.00
16 Enamel paint kg 190.00
17 Coal tar kg 43.00
18 Cement Paint kg 44.00
19 Plastic Emulsion Paint lit 238.00
20 Distemper kg 65.00
21 Plaster of paris kg 12.00
22 Bentonite powder Qntl 291.00
23 Tiles
(a) 20cm x 30cm / 20cm x 20cmn 5
Ceramic wall tiles of premium
grade having thickness 6.5 mm
to 6.7mm
sqm 381.00 4.88 385.88
(b) 30cm x 30cm Ceramic Floor
tiles of premium grade having
thickness7 mm to 8 mm
sqm 418.00 4.88 422.88
30 Aluminium extruded section Kg 258.00
31 Virtified floor tiles premium
grade having thickness 8mm to
10mm, size 600mm x 600mm sqm 605.00
Virtified floor tiles premium
plain (ivory)
32 grade having thickness 8mm to
10mm, size 600mm x 600mm
colourd/priented sqm 660.00
33 Chequred tiles sqm 208.00
34 Concrete Mixture Hour 177.00
35 Generator 33 KVA Hour 240.00
36 Generator 250 KVA Hour 1,125.00
45 binding wire kg 77.00 77.00
Non-sal scantling &
46 planks cum 19,640.00 19,640.00
Balugaun Kalayn Mandap LEAD 70

47 Non-sal reaper cum 12,000.00 12,000.00
48 Teak wood planks cum 67,770.00 67,770.00
(shutter)
Piasal wood planks
49 (shutter) cum 51,200.00 51,200.00
Sal wood planks (more
than 75mm thick & less
50 than 200mm thick) cum 32,130.00 32,130.00
75mm to 120mm sal
51 bullah up to 5.5m long mt 100.00 100.00
Non sal bullahs 75mm
52 mean dia of any length mt 48.00 48.00
to 200mm mean dia of
55 any length mt 88.00 88.00
56 Carriage of wood cum 5 169.00 169.00
57 Shell lime unslaked Kg 16.00 16.00
Labour Rate including A.D.A.

Mulia un-skilled Rs. 150.00
Mulia semi-skilled Rs. 170.00
Mulia skilled Rs. 190.00
Mulia High-skilled Rs. 205.00
Paiter special Rs. 205.00
carpentre 2nd class Rs. 190.00
Balugaun Kalayn Mandap LEAD 71

Analysis of Rate-2013 for Proposed Kalaynmandap at Balugaun
Single under reamed 300mm Dia pile foundation upto a depth of 6m with R.C.C. M20 using 12mm size black hard granite
(crusher broken)stone chips including cost of boreholes but excluding cost of M.S. rod/Tor steel and labour chrages for cutting,
1 bending and binding of steel including labour sundries T&P etc complete and as per direction of engineer -in- charge.
Excavation of bore hole (assuming two pits can be constructed per day)
Boring Mistry(Special)
2.00 Nos Each `205.00 `410.00
150 winch operator 0.50 Nos Each `150.00 `75.00
Hire & running charges of Tripod 0.50 Day Perday `450.00 `225.00
Bentonite Powder 2.50 Bag EachBag `291.00 `727.50
Total `1,437.50
Overhead Charges @ 7.5% on total `107.81
a Total `1,545.31
Rcc M20(volume of concrete) 0.88
Rate as per item 8 0.88 cum 1 cum `5,427.00 `4,776.50
add cost of 10% extra cement 0.284 qntl 1qntl `662.50 `188.15
Total `6,509.96
say Rs `6,510.00
i) 300mm dia and 6.0m long

Per 1 Pile
Excavation of bore hole- Take 90% of the rate in item 5(a) `1,390.78
R.C.C.M20
Volume of concrete = 0.54
(Rate same as item No.8 of R.C.C.) 0.54 cum 1 cum `5,427.00 `2,905.67
Add- Cost of 10% extra) cement 0.17288 qntl. 1 qntl `662.50 `114.53
Total = `4,410.98
Say Rs. `4,411.00 / Each
Using 6No of 12mm main TOR 6 20 = 120 Ft
For Under rim 6 1= 6 Ft
Total 126 Ft
Or 38.41 M
Weight of 12mm TOR@0.89Kg per M 34.19 Kg
8mm TOR @8"C/C, 30 2.57 = 77.1 Ft
Or 23.51 M
Weight of 8mm TOR@0.395Kg per M 9.28 Kg
Total weight 43.47 Kg
Or 0.435 Qtl `5,115.00 `2,223.69
Per 6m long pile rate `6,634.69 each
Labour Cess @ 1% `6,701.04
Rate per RM `1,116.84 Rmt
Earth work excavation in hard or gravelly soil within initial lead of 50 m and initial lift of 1.5 m including rough
2 dressing and leveling the bed.(Data per 100cum)
Labour
Man&women mulia 21.5+21.5 = 43.00 nos @ `150.00 /each `6,450.00
7.5% O.H Charges `483.75
7.5% contracters profit `483.75
Total ( i+ ii+ iii ) `7,417.50 /100 Cum
For foundation 20% extra `1,483.50
Total `8,901.00 /100 Cum
Labour Cess @ 1% `89.01
Total ( i+ ii+ iii ) `8,990.01 /100 Cum
Rate for 1 Cum `89.90 /100 Cum
Filling the plinth with sand well watered & rammed including cost,conveyance,royality & taxes etc. complete to work
3 site.(for 100 cum)
Labour
Man mulia 12.36 nos @ `150.00 /each `1,854.00
7.5% O.H Charges `139.05
Total ( i+ ii+ iii ) `2,132.10 /100 Cum
For 1 cum 2132.1 / `100.00 `21.32
cost of filling sand 1 cum @ `44.00 /cum `44.00
Carraige & Royalty of sand 1 cum @ `367.84 /cum `367.84
Balugaun Kalayn Mandap Rate Analysis 72

Total `433.16 /cum
Total `437.49 Cum
Filling the foundation with excavated earth well watered & rammed including cost,conveyance,royality & taxes etc.
4 complete to work site.(for 100 cum)
Labour
Man mulia 12.36 nos @ `150.00 /each `1,854.00
7.5% O.H Charges `139.05
Total ( i+ ii+ iii ) `2,132.10 /100 Cum
For 1 cum 2132.1 / `100.00 `21.32
Total `21.53 Cum
C.C (1:4:8) with 4cm size HG Crusher BROKEN metal including all cost, conveyance,royalty & taxes etc.comp.to work site as per
5 specification approved by the department & direction of E.I.C. ( Data for 1 Cum)
a) Materials
4cm size HG metal (H/B) 0.96 cum @ `742.00 /cum `712.32
Sand (screened & washed) 0.48 cum @ `49.00 /cum `23.52
cement 1.72 qntl @ `662.50 /Qntl `1,139.50 `1,875.34
b) Labour
Mason 2nd class 0.18 nos @ `190.00 /each `34.20
Man & Woman mulia(2.5+1.4) 3.90 nos @ `150.00 /each `585.00 `619.20
c) 7.5% O.H Charges (a+b) `187.09
d) 7.5% contracters profit `187.09
e) Conveyance of materials
Metal 0.96 cum @ 635.4 /cum `609.98
Sand 0.48 cum @ 862.9 /cum `414.19
Cement 1.72 qntl @ 186.2 /Qntl `320.26 `1,344.44
f) Royalty
metal 0.96 cum @ 98.784 /cum `94.83
sand 0.48 cum @ 27.44 /cum `13.17 `108.00
Total = (a+b+c+d+e+f) = `4,321.16 / cum
Total `4,364.38 Cum
6 C.C 1:2:4 with 12mm size hard granite chips
Material
12mm size chips 0.90 cum `1,100.00 `990.00
Course sand 0.45 cum `49.00 `22.05
Cement 3.23 qntl `662.50 `2,139.88
Total `3,151.93
Labour
2nd class mason 0.68 Nos `190.00 `129.20
Mulia 4.60 Nos `150.00 `690.00
Total `819.20
O.H.C & Cp. :- 15.0
`595.67
%
Total `4,566.79
Conveyance
chips 0.90 cum `635.40 `571.86
Royalty of Chips
chips 0.90 cum `98.78 `88.91
Conveyance & Royalty
sand 0.45 cum `890.34 `400.65
cement 3.23 qntl `186.20 `601.43
G.Total `6,229.64
Add for Cess @1% `62.30
`6,291.93
Say: `6,291.93
Brick work with Fly Ash bricks 25cm x 12cm x 8cm size having crusing strength not less then 75Kg/cm2 in cement mortar (1:6) in foundation
8 & plinth per cum.
a) Materials

Fly Ash brick 25cm x 12cm x 8cm 350 nos @ `4.60 / No. `1,610.00
Sharp sand(screened & washed) 0.28 cum @ `49.00 /cum `13.72
cement 0.672 qntl @ `662.50 /Qntl `445.20 `2,068.92
b) Labour
Meson special 0.35 nos @ `205.00 /each `71.75
Man & Woman mulia 2.96 nos @ `150.00 /each `444.00 `715.25
c) 7.5% O.H Charges (a+b) `208.81
Fly Ash bricks 350 Nos @ `3.21 / No. `1,122.38
Sand 0.28 cum @ `340.40 /cum `95.31
Cement 0.672 qntl @ `186.20 /Qntl `125.13 `1,342.82
f) Royalty
sand 0.28 cum @ `27.44 /cum `7.68 `7.68
Total = (a+b+c+d+e+f) = `4,552.30
Grand Total `4,597.82 / cum
(i) Brick masonary for super structure in G.F with cess `33.33
`4,631.15 / cum
(ii) Brick masonary for super structure in 1st floor & subsequent higher floors add 15% extra labour over
& above the rates of next lower floor `107.29
7.5% O.H Charges `8.05

7.5% contracters profit `8.05 `123.38 / cum
Cess @1% `1.23
1st floor total `4,755.76 / cum
(iii) Brick masonary for super structure in 2nd floor & subsequent higher floors add 15% extra labour over

Cess @1% `1.42
2nd floor total `4,899.07 / cum
Brick work with Fly Ash bricks 25cm x 12cm x 8cm size having crusing strength not less then 75Kg/cm2 in cement mortar (1:4) in foundation
10 & plinth per cum.
a) Materials
Fly Ash brick 25cm x 12cm x 8cm 350 nos @ `4.60 / No. `1,610.00
cement .672 qntl @ `662.50 /Qntl `445.20 `2,068.92
b) Labour
Meson special 0.35 nos @ `205.00 /each `71.75
c) 7.5% O.H Charges (a+b) `208.81
Fly Ash bricks 350 Nos @ `3.21 / No. `1,122.38
Sand 0.28 cum @ `862.90 /cum `241.61
Cement 0.672 qntl @ `186.20 /Qntl `125.13 `1,489.12
f) Royalty
sand 0.28 cum @ `27.44 /cum `7.68
Total = (a+b+c+d+e+f) = `4,698.60 / cum
Grand Total `4,745.59 / cum
(i) Brick masonary for super structure in G.F with cess `33.33
`4,778.92 / cum
(ii) Brick masonary for super structure in 1st floor & subsequent higher floors add 15% extra labour over

Cess @1% `1.23
1st floor total `4,903.50 / cum
(iii) Brick masonary for super structure in 2nd floor & subsequent higher floors add 15% extra labour over

Cess @1% `1.42
2nd floor total `5,046.80 / cum

11 a R.C.C work of M-20 grade with 20mm & down grade BHG C/B chips including hoisting, laying & all cost, conveyance, royalty & taxes etc.
comp. to work site as per the specification approved by the deptt. & direction of EIC.( Data for 15 cum)
a) Materials
20mm size HG metal (C/B) 8.10 cum @ `1,058.00 /cum `8,569.80
10mm size HG metal (C/B) 5.40 cum @ `1,120.00 /cum `6,048.00
Sand (screened & washed) 6.75 cum @ `49.00 /cum `330.75
cement 5.21 /MT @ `6,625.00 /MT `34,516.25 `49,464.80
b) Labour
Male 0.86 nos @ `170.00 /each `146.20
Man mulia 20.00 nos @ `150.00 /each `3,000.00 `3,431.20
c) Machinary
Concrete mixture 6.00 hour @ `177.00 /hour `1,062.00
Generator 33 KVA 6.00 hour @ `240.00 /hour `1,440.00 `2,502.00
d) 7.5% O.H Charges (a+b+c) `4,154.85
e) 7.5% contracters profit `4,154.85
f) Conveyance of materials
Chips 13.50 cum @ `635.40 /cum `8,577.90
Sand 6.75 cum @ `862.90 /cum `5,824.58
Cement 5.21 /MT @ `186.20 /MT `970.10 `15,372.58
g) Royalty
Chips 13.50 cum @ `98.78 /cum `1,333.58
Sand 6.75 cum @ `27.44 /cum `185.22 `1,518.80
Total = (a+b+c+d+e+f+g) = `80,599.08 / 15cum
Rate per 1 cum ---in GF `80,599.08 / `5,373.27
Total `5,427.00 Cum
* For 1st floor add15% extra on labour i.e `34.31
7.5% contracters profit `2.57 `39.46
`5,466.90 / cum
* For 2nd floor add 15% extra labour over & above the rate of next lower floor
`39.46
`5,512.70 / cum
11b Rigid & smooth centering & shuttring for RCC works including false work & dismentling them after casting including cost of materials
complete
(I) RCC floor & roof slab, landing,balconies,projections,sun shades & chajjas upto 4.30 mt height (detail
for 9 sqm)
a) Materials
Non sal wood scantling 0.112 cum @ `19,640.00 cum `2,199.68
Planks 38mm 0.34 cum @ `19,640.00 cum `6,677.60
120mm dia sal bullha 56 mts @ `100.00 mt `5,600.00
carriage of wood 1.142 cum @ `169.00 cum `193.00
b) Labour `14,670.28
Considering the materials to be used 10 times
For once `13,597.27 10 `1,467.03
carpenter 2nd class 2.75 no.s @ `190.00 /each `522.50
semi skilled mulia 2.75 no.s @ `170.00 /each `467.50 `990.00
c) 7.5% O.H Charges (a+b) `184.28
Total = ( a+b+c+d ) = `2,825.58
Rate per 1 sqm.-(a+b+c) / 9 `314.00 /sqmt
# For 1st floor add 20% extra to the respective centering shuttering items over & above the rate
of next lower floor `62.80
`376.80 /sqmt
# For 2nd floor add 20% extra to the respective centering shuttering items over & above the rate
`452.20 /sqmt
(ii) (a) For each additional hight of 0.30m over initial hight of 4.30m in ground floor & extra 1sqm
up to ahight of 5.50m `5.00
(b) For each additional hight of 0.30m add extra over 5.50m 1sqm
`8.00
(iii) R.C.C stairs excluding landing but including railing datail for 5.00 Sqm
a) Materials
Planks 38mm 0.039 cum @ `19,640.00 cum `765.96

120mm dia non sal bullha 6.5 mts @ `70.00 mtr `455.00
`5,758.03
For once 5758.03 / 10 `575.80
b) Labour
c) 7.5% O.H Charges (a+b) `117.44
Total = ( a+b+c+d) = `1,800.67
Rate per 1 sqm.-(a+b+c+d) / 5 `360.10 /sqmt
`432.10 /sqmt
# For 2nd floor add 20% extra to the respective centering shuttering items over & above the rate `86.42
of next lower floor
`518.50 /sqmt
(iv) RCC foundation, plinthband & footing bases of column mass concrete pre-cast slabs etc for 10 sqm
a) Materials
25mm thick non sal plank 0.267 cum @ `19,640.00 cum `5,243.88
Non-sal bullah 80mm dia for strutting 12.6 mtr @ `48.00 cum `604.80
`5,904.18
For once `5,904.18 / 10 `590.42
b) Labour
carpenter 2nd class 0.50 no.s @ `190.00 /each Rs95.00
semi skilled mulia 0.50 no.s @ `170.00 /each Rs85.00 `180.00
c) 7.5% O.H Charges (a+b) `57.78
Total = ( a+b+c+d ) = `885.98
Rate per 1 sqm.-(a+b+c+d) / 10 `88.60 /sqmt
`106.30 /sqmt
of next lower floor
`21.26
`127.60 /sqmt
(v) R.C.C beams, Column, grider & bressmer, etc. Data for 4.20 sqm
a) Materials
120mm dia sal bullha 15.20 mtr @ `100.00 cum `1,520.00
80mm dia sal bullha for braciing 8.00 mtr @ `100.00 cum `800.00
`6,678.58
For once 6678.58 / 10 `667.86
b) Labour
c) 7.5% O.H Charges (a+b) `124.34
Total = ( a+b+c+d) = `1,906.54
Rate per 1 sqm.-(a+b+c+d) / 4.20 `453.90 /sqmt
`544.70 /sqmt
of next lower floor
`653.60 /sqmt
(vi) RCC Lintel (data for 7.80 sqmt)
a) Materials
Non-sal bullah 80mm dia for strutting 21 mtr @ `70.00 cum `1,470.00
`9,697.76
For once 9697.76 / 10 `969.80
b) Labour
c) 7.5% O.H Charges (a+b) `106.49

Total = ( a+b+c+d ) = `1,632.77
`251.20 /sqmt
`301.40 /sqmt
(vii) RCC wall and fins including attached pillasters (data for 23.90 sqmt)
a) Materials
120mm dia non-sal bullah 100.8 mtr @ `70.00 mtr `7,056.00
`31,491.63
Considering 10 times use of the materials
For use once 31491.63 / 10 `3,149.16
b) Labour
carpenter 2nd class 13.5 no.s @ `190.00 /each `2,565.00
semi skilled mulia 13.5 no.s @ `170.00 /each `2,295.00 `4,860.00
c) 7.5% O.H Charges (a+b) `600.69
Total = ( a+b+c+d ) = `9,210.54
# For 1st floor add 20% extra to the respective centering shuttering items over & above the rate `77.08
of next lower floor
`462.50 /sqmt
of next lower floor
`555.00 /sqmt
12 Supplying fitting & placing uncoated HYSD reinforcement including cutting, bendind,binding & placing the steel rods as per drawing &
technical specification with cost of binding wire 18 to 20 gauge ( Taking output - 1MT )
a) Materials
HYSD bar including 5% overlaps & wastage 1.05 MT @ /MT
`51,150.00 `53,707.50
Binding wire 8.00 kg @ `77.00 /kg `616.00 `54,323.50
b) Labour
Mate 0.44 nos @ `170.00 /each `74.80
Black smith (special) 3.00 nos @ `205.00 /each `615.00
Man mulia 8.00 nos @ `150.00 /each `1,200.00 `1,889.80
c) 7.5% O.H Charges on `4,216.00
d) 7.5% contracters profit `4,216.00
Steel 1.05 MT @ `14.78 /MT `15.52
Total = ( a+b+c+d+e ) = `64,660.81 / MT
Rate per 1 Qntl in G.F 64,660.81 / `6,466.08 / Qntl
Total `6,530.70 / Qntl
# For 1st floor add 5% extra on labour i.e `9.45
# For 2nd floor add 5% extra labour over & above the rate of next lower floor
`9.92
13 6mm thick cement plaster (1:4) to RCC surface including closed deep chiping and all cost conveyance royalty & taxes etc. comp. to work site
per 1sqm.
a) Materials
cement 0.04 qntl @ `662.50 /Qntl `24.65 `25.01
b) Labour
c) 7.5% O.H Charges (a+b) `5.78
Sand 0.01 cum @ `862.90 /cum `6.47
Cement 0.04 qntl @ `186.20 /Qntl `6.93 `13.40

f) Royalty
sand 0.01 cum @ `27.44 /cum `0.21
Total = (a+b+c+d+e+f) = `102.28 / sqm
Cess @ 1% `1.02
Total `103.30 / sqm
(i) Cement plaster in each subsequent higher floors above ground floor add 3% extra labour over &
above the rates of next lower floor `1.56
Cess @1% `0.02
1st floor total `105.10 / cum
(ii) Cement plaster in 2nd floors
`1.61
Cess @1% `0.02
2nd floor total `107.00 / cum
14 12mm thick cement plaster (1:6) on brick work including all cost conveyance royalty & taxes etc. comp. to work site per 1sqm
a) Materials
cement 0.0358 qntl @ `662.50 /Qntl `23.72 `24.45
b) Labour
c) 7.5% O.H Charges (a+b) `5.18
Sand 0.015 cum @ `862.90 /cum `12.94
Cement 0.0358 qntl @ `186.20 /Qntl `6.67 `19.61
f) Royalty
sand 0.015 cum @ `27.44 /cum `0.41
Total = (a+b+c+d+e+f) = `99.43 / sqm
Cess @ 1 %` `0.99
Total = (a+b+c+d+e+f) = `100.40
Cess @1% `0.03
(ii) Cement plaster in2nd floors above ground floor add 5% extra labour over & above the rates of next
lower floor `2.34
Cess @1% `0.03
15 16mm thick cement plaster (1:6) on brick work including all cost conveyance royalty & taxes etc. comp. to work site per 1sqm
a) Materials
cement 0.043 qntl @ `662.50 /Qntl `28.49 `29.37
b) Labour
c) 7.5% O.H Charges (a+b) `7.18
Sand 0.018 cum @ `862.90 /cum `15.53
Cement 0.043 qntl @ `186.20 /Qntl `8.01 `23.54
f) Royalty
sand 0.018 cum @ `27.44 /cum `0.49
Total = (a+b+c+d+e+f) = `134.17 / sqm
Cess @ 1% `1.34
Total `135.50 / sqm

Cess @1% `0.02
(ii) Cement plaster in 2nd floors above ground floor add 3% extra labour over & above the rates of next
lower floor `2.05
Cess @1% `0.02
16 Fixing vitrified tiles in floors trades or steps and landing on 25mm bed of cement mortar 1:4 jointed with neat cement slury mixed with pigment
to match the shade of the tiles including rubbing and polishing complete excluding cost of precast tiles per 1sqm (data for 10sqm)
a) Materials
cement 1.07 qntl @ `662.50 /Qntl `711.53
White cement 0.08 qntl @ `1,900.00 /Qntl `144.40 `866.22
b) Labour
Mason special 2.16 nos @ `205.00 /each `442.80
Mulia 2.16 nos @ `150.00 /each `324.00 `766.80
c) 7.5% O.H Charges (a+b) `122.48
Sand 0.21 cum @ `862.90 /cum `181.21
Cement 1.15 qntl @ `186.20 /Qntl `214.13 `395.34
f) Royalty
sand 0.21 cum @ `27.44 /cum `5.76
Total = (a+b+c+d+e+f) = `2,279.07
Rate per 1 sqm 2279.07 / `227.91
`227.91 / sqm
Carriage of tiles `4.88
Total `232.80 / sqm
For flooring in each subsequent higher floors above ground floor add 5% extra labour over & above Rs3.83
the rates of next lower floor
7.5% O.H Charges Rs0.29
7.5% contracters profit Rs0.29 `4.41
(i) 1st floor `237.20
(iii) 2nd floor Rs4.03
Total `241.80
(iii) 3rd floor Rs4.23
Total `246.70 / sqm
For inside works For Ground floor For 1st floor For 2nd floor For 3rd floor
Fixing Charges `232.80 `237.20 `241.80 `246.70
Cost of tile `660.00 `660.00 `660.00 `660.00
OHC & CP 15% `99.00 `99.00 `99.00 `99.00
Cess @ 1% `9.92 `9.96 `10.01 `10.06
Total rate /sqm `1,001.70 `1,006.20 `1,010.80 `1,015.80
17 Fixing vitrified tiles in floors trades or steps and landing on 25mm bed of cement mortar 1:1 jointed with neat cement slury mixed with pigment
to match the shade of the tiles including rubbing and polishing complete excluding cost of precast tiles per 1sqm (data for 10sqm)
a) Materials
cement 2.737 qntl @ `662.50 /Qntl `1,813.26 `1,819.63
b) Labour
Mason special 2.16 nos @ `205.00 /each `442.80
Mulia 2.16 nos @ `150.00 /each `324.00 `766.80
c) 7.5% O.H Charges (a+b) `193.98
Sand 0.13 cum @ `49.00 /cum `6.37
Cement 2.737 qntl @ `662.50 /Qntl `1,813.26 `1,819.63
f) Royalty
sand 0.13 cum @ `0.00 /cum `0.00
Total = (a+b+c+d+e+f) = `4,794.03
Rate per 1 sqm 4794.03 / `479.40
Carriage ot tiles `4.88
`484.30 / sqm
For flooring in each subsequent higher floors above ground floor add 5% extra labour over & above Rs3.83
the rates of next lower floor
(i) 1st floor `488.70

(iii) 2nd floor Rs4.03
Total `493.30
(iii) 3rd floor Rs4.23
Total `498.20 / sqm
Fixing Charges `484.30 `488.70 `493.30 `498.20
Cost of tile `660.00 `660.00 `660.00 `660.00
OHC & CP 15% `99.00 `99.00 `99.00 `99.00
Cess @ 1% `12.43 `12.48 `12.52 `12.57
Total rate /sqm `1,255.73 `1,260.20 `1,264.80 `1,269.80
18 providing 6.5/6.7 mm thick glazed ceramic tiles over 12mm thick bed CM(1:3)
Details for 10 Sqm

Material cost
Sand 0.02 1 Cum `49.00 `0.74
Cement 0.07 1 Qtl `662.50 `47.37
cement for slurry 0.07 1 Qtl `640.00 `42.24
Sub Total: `90.30
Labour cost
Mason Special 0.33 per day `205.00 `66.63
Mullia 0.33 per day `150.00 `48.75
Total `115.40
15% O.H charges `30.86
Sub Total: `146.30
Conveyance
Sand 0.02 1 Cum `862.90 `12.94
Cement 0.07 1 Qtl `186.20 `13.31
cement for slurry 0.07 1 Qtl `640.00 `42.24
Sub Total: `68.50
Rate per sqm G.Total `305.10
For flooring in each subsequent higher floors above ground floor add 5% extra
labour over & above the rates of next lower floor `5.77

(i) 1st floor `311.70
(ii) 2nd floor `6.06
Total `318.70
(iii) 3rd floor `6.36
Total `326.00 / sqm
Fixing Charges `305.10 `311.70 `318.70 `326.00
Cost of tile `418.00 `418.00 `418.00 `418.00
OHC & CP 15% `62.70 `62.70 `62.70 `62.70
Cess @ 1% `7.86 `7.92 `7.99 `8.07
Total rate /sqm `793.70 `800.30 `807.40 `814.77
19 Fixing of tile at dado with 1:3 mortar
Fixing Charges `305.10 `311.70 `318.70 `326.00
Cost of tile `381.00 `381.00 `381.00 `381.00
OHC & CP 15% `57.15 `57.15 `57.15 `57.15
Cess @ 1% `7.43 `7.50 `7.57 `7.64
Total rate /sqm `750.70 `757.30 `764.40 `771.79
20 providing Ultra/euro make tile over 20mm thick bed CM(1:1)
Details for 1.00Sqm

Material cost
Sand 0.01 1 Cum `49.00 `0.64

Cement 0.19 1 Qtl `662.50 `123.03
cement for slurry & grouting 0.09 1 Qtl `662.50 `58.30
Total `182.00
Labour cost
Mason Special 0.22 per day `205.00 `44.28
Semi-skilled 0.55 per day `170.00 `93.50
Mullia 0.22 per day `150.00 `32.40
Total `170.20
15% O.H charges & C.P `52.83
Total `405.03
Conveyance & royalty
Sand 0.01 1 Cum `890.34 `11.57
Cement 0.19 1 Qtl `186.20 `34.58
cement for slurry & grouting 0.09 1Qtl `186.20 `16.39
Total `62.50
Rate per sqm Total `467.53
For flooring in each subsequent higher floors above ground floor add 5% extra labour over & above
the rates of next lower floor `8.51
(i) 7.5% contracters profit `0.64 `9.79
(iii) 1st floor `477.30
2nd floor `8.94
(iii) Total `487.60
3rd floor `9.38
Total `498.40 / sqm
For Ground floor For 1st floor For 2nd floor For 3rd floor
Fixing Charges `467.53 `477.30 `487.60 `498.40
Cost of tile including carriage `400.00 `400.00 `400.00 `400.00
OHC & CP 15% `60.00 `60.00 `60.00 `60.00
Cess @ 1% `9.28 `9.37 `9.48 `9.58
Total rate /sqm `936.80 `946.70 `957.10 `968.00
21 Painting two coats of weather coat paint to exterior surfaces
Data for 10 sqm

Labour
Painter special 0.52 Each `205.00 `106.60
Mulia 0.62 Each `150.00 `93.00
Total `199.60
15% overhead charges `29.94
Total `229.54
Cost of weather coat paint 1.25 ltr `175.00 `218.75
`448.29
Rate per Sqm `44.83
Say `44.80
Total `45.25
Say: `45.20
For each subsequent higher floors above
ground floor add 5% extra labour over & `0.60
above the rates of next lower floor
cess @ 1% `0.01
(i) 1st floor `45.90
cess @ 1% `0.01
Total `46.60
22 Finishing wall surface with water based Acrylic putty

Data for 10 sqm
Material
water based acrylic wall putty 8.00 kg `50.68 `405.44
Labour
Painter 2nd class 0.50 Each `190.00 `95.00
Mulia 0.57 Each `150.00 `85.50
Total `585.90
Total `673.80
Rate per Sqm `67.38
Say `67.40
Add for Cess-1% `0.67
G.F `68.10
ground floor add 3% extra labour over & `0.54
above the rates of next lower floor

cess @ 1% `0.01
cess @ 1% `0.01
Total `69.30
23 Priming the wall surface
Priming 1 Coat
Details for 9.30 Sqm
Labour cost
Painter(Special) 0.50 per day `205.00 `102.50
Mullia 0.50 per day `150.00 `75.00
Total `177.50
Total `204.13
Rate per sqm `21.95
Cost of Primer 0.08 1 lt `122.00 `10.25
Total `32.20
cess 1% `0.32
Total `32.52
Say `32.50
ground floor add 5% extra labour over &

cess @ 1% `0.01
24 2 coat of plastic emulsion paint ( data for 10sqm)

Labour
Painter special 0.54 Each `205.00 `110.70
Mulia 0.64 Each `150.00 `96.00
Cost of Plastic emulsion Paint 1.25 Ltr `238.00 `297.50
Total `504.20
Total `579.80
Rate per Sqm `57.98
Say `58.00
G.F `58.60
For 1st floor add 3% extra on labour `6.20
`65.13
1st floor total `65.78
For 2nd floor add 3% extra on labour `19.32
`80.22
1st floor total `81.02
25 Dressed and Seasoned Sal wood work for door frames
Data for 0.028 Cum

Material cost
Sal wood scantling & sawn 0.03 1 Cum `32,130.00 `899.64
Total `899.64
Labour cost
Carpenter (Special) 0.50 per day `205.00 `102.50
Mullia 0.50 per day `150.00 `75.00
Total `177.50

7.5% O.H Charges (a+b) `80.79
Total `1,238.71
Conveyance
Wood 0.03 1 Cum `169.00 `4.73
Total `1,243.44
Rate per 1 Cum `44,408.68
`44,852.77
Rate per one Cum Total `44,852.80
26 Supplying,fitting and fixing of 32mm thick factory made (both side 1 mm thick lamination) ) flush door shutters
with as per IS- 2202/92 with solid core block board from seasoned and treated 2nd class hard wood , Battern,
bonded with phenol formal dehide synthetic resign pressed over suitable adhesive including providing stainless
steel hinges, locking arrangement and other fittings & fixtures if required etc. complete as per direction of Engg.- in-
charge.
32 mm Thick factory made flush Door Shutter with both side 1mm thick lamination (For
1.88sqm)
32 mm thick flush door with both 1.88 Sqm
side 1mm thick lamination- M.R-
Rs.1862/ Sqm+ 1.00 % E.Tax+ `2,132.00 `4,008.16
13.5 % VAT
Cleats 2.00 nos `12.50 `25.00

Total `4,033.16
Labour for fixing shutter-1.88smt
Carpenter 2nd class 1.00 nos `190.00 `190.00

Man Mulia 1.00 nos `150.00 `150.00
Total `340.00
Fittings
SS Hinges-5" size ( MR) 3.00 nos `90.00 `270.00
SS Round Handle-10" size(MR) 1.00 nos `1,150.00 `1,150.00
SS Door Bolt (10" size) MR 1.00 nos `340.00 `340.00
Mortise lock Godrej make (No- `2,700.00
SS Screrw
8307) MR (35/10 mm size) MR LS `200.00
Total `4,660.00
Cutting of Door in required size LS `80.00
Cost of 6mm plain glass (3'6" 0.162 Sqm `550.00 `89.10

Cost of
x0'6")=0.162Saguan
Sqm beading ( Tow 16.00 Rft `8.00 `128.00
Fixing of Glass vide
side ) 2x8'=16Rft) MR SR -2006- 0.162 Sqm `52.00 `8.42
Boarder painting
Page-93 item No-1to door boarder LS `8.00
& exposed beading portion Total `313.52
including labour & cost of paints & `9,346.68
O.H.C
primer 15% `1,402.00
G.total `10,748.69
Rate per sqm `5,717.39
Total `5,774.56
`5,774.60
27 Providing & fittiing up of fixed ventilator/fixed windows / partition walling using OEL aluminum anodized section
No.9210 &9207 as single groov and double groov respectively as horizontal &vertical member and OEL section
4660 as Tapered clip for fixing up 12mm th.prelaminated Nova Boardand jointing angle No.1855 etc completye as
per direction of Engg. in charge.
AR-2006-item no-6
Data for 6'10'x7'6"= 51.22 sft=
4.76 sqm
A. Material
Al. section No.9210-8.74Mtr 12.03 kg
@1.377 kg/Mtr
Al. section No.9207-4.374Mtr 6.22 kg
@1.424 kg/Mtr

Taper clip Section No9207 =34.94 5.90 kg
Mtr @0.169 Kg/Mtr
Al. Angle section No.1855- 2.53 kg
4.88Mtr @0.518 kg/Mtr
Total Al Section 26.68 kg `240.00 `6,403.20
6mm thick wire glass including 10 5.24 Sqm
`595.00 `3,117.80
% westage
U rubber beading 34.94 mtr `15.00 `524.10
PVC rowl plug 10.00 no `7.00 `70.00
Al. screws-3" (50mmx8mm) 15.00 no `0.63 `9.45
Hire charges of drill Machine 2.00 day `100.00 `200.00
`10,324.55
B. Labour
Carpenter First class 17.00 no `205.00 `3,485.00
Mulia 17.00 no `150.00 `2,550.00
`6,035.00
15% OHC on A+B `2,453.93
Total `18,813.48
G.Total: `3,991.94
Say `3,991.90
28 Fully glz Al openable window using OEL 2082,9139,4124,4125 and Glass
Data for 6'x4'"= 24 sft= 2.23 sqm

A. Material
Al. section 13.44 kg `240.00 `3,225.60
6 mm thick black glass 2.45 Sqm `720.00 `1,764.00
U rubber beading 10.97 mtr `15.00 `164.55
Alumoiniun handle 2.00 no `26.00 `52.00
Friction stay 4.00 no `122.00 `488.00
PVC rowl plug 15.00 no `7.00 `105.00
Hire charges of drill Machine 1.00 day `100.00 `100.00
Al. screws, adhesive 1.00 LS `50.00 `50.00
B. Labour `5,949.15
Carpenter 8.00 no `205.00 `1,640.00
Mulia 8.00 no `150.00 `1,200.00
`2,840.00
15% OHC and contracters profiton `1,318.37
A+B Total `10,107.52
G.Total: `4,577.85
Say `4,577.80
29 Iron
work wrought and put up in grated doors, windows and cage latrines etc complete. ( Refer -Vide A/R item
No 4 of Iron work at page-225)
For 1.00 qnt.
Data for 0.508 qnt.
Labour
Black smith (Special) 0.75 nos `205.00 `153.75
Black smith (2nd class) 1.00 nos `190.00 `190.00
Fitter (special.) 1.00 nos `205.00 `205.00
Fitter (2nd class.) 1.00 nos `190.00 `190.00
Helper to Blacksmith 1.00 nos `170.00 `170.00
Man mulia 3.25 nos `150.00 `487.50
Total: `1,396.30

O.H. charges @15% `209.45
`1,605.75
Rate per qntl. `3,160.92
`3,160.90
Rate per Kg. `31.61
Cost of materials `51.50
O.H.-15% `7.73
Carriage of steel `0.01
`90.84
Rate per Kg. Total: `90.80
`91.71
Say: `91.70
30 a 2 Coats Synthetic enamel paint over a coat of primer (Over Wood work)
(A) Priming 1 Coat

Labour cost
Mullia 0.500 per day `150.00 `75.00
Total `177.50
Total `204.13
Rate per sqm `21.95
Cost of Primer(wood) 0.075 1 lt `139.00 `10.43
Total(A) `32.37
(B) Painting 2 Coats Say `32.40
Labour cost
Mullia 1.10 per day `150.00 `165.00
Total `421.25
Total `484.44
Rate per sqm `52.09
Cost of Paint 0.125 1 lt `176.00 `22.00
Total(B) `74.09
Say `74.10
Rate for Ground Floor G.Total(A+B) `106.46
`107.53
Say: `107.50
(I ) First Floor
Rate as above `106.46
Add 3% extra on labour `1.93
Add Over Head -15% `0.29
Add Cess 1% on labour `0.02
Total `108.71
Say `108.70
30 b 2 Coats Synthetic enamel paint over a coat of primer (Over Steel work)
(A) Priming 1 Coat

Labour cost 0.500 per day
Mullia `150.00 `75.00
Total `177.50
Total `204.13
Rate per sqm 0.054 1 lt `21.95
Cost of Red Oxide Primer( For
`122.00 `6.59
Steel)

Total(A) `28.54
(B) Painting 2 Coats Say `28.50
Labour cost 1.250 per day
Mullia `150.00 `165.00
Total `421.25
Total `484.44
Rate per sqm 0.125 1 lt `52.09
Cost of Paint `176.00 `22.00
Total(B) `74.09
Say `74.10
Rate for Ground Floor G.Total(A+B) `102.63
`103.65
Say: `103.70
(I ) First Floor Avg. Rate `105.60
Rate as above `102.63
Add Over Head -15% `0.29
Add Cess 1% on labour `0.02
Total `104.87
Say `104.90
Avg. Rate `106.80
33 Stainless steel hand rail of 304 grade
Data for 3.26 Rmt

A. Material
Railing 50mm outer dia.2mm 11.41 kg
`240.24 `2,741.14
thick,3.26mtr @3.50kg
Balustrade 32x32x2mm 6.12 kg
`256.62 `1,570.51
(4x0.9mx1.70kg/mtr)
S.S square pipe bracing 16.63 kg
(32x32x2mm in 3 `256.62 `4,267.59
rows@1.70kg/mtr
Total `8,579.20
Fabrication 34.16 kg `10.00 `341.60
Buffering, Polishing 2% `171.58
Total `9,092.40
B. Labour
High skilled labour 0.89 nos `205.00 `182.45
Semi skilled labour 0.89 nos `170.00 `151.30
Total `333.75
Total A+B `9,426.15
15% OHC on A+B `1,413.92
Total `10,840.07
Rate per 1.00 Rmt `3,325.18
G.Total: `3,358.43
Say: `3,358.40
34 2.5cm grading concrete (1:2:2) on roof slab with 6mm chips
Material
6mm size chips 0.01690 cum `740.00 `12.51

Screened sand 0.01690 cum `49.00 `0.83
Cement 0.1208 qtl `662.50 `80.03
Total `93.40
Labour
Mason ( 1st class) 0.10 No `205.00 `20.50
Mulia 0.36 No `150.00 `54.00
Total `74.50
15% O.H charges & C.P `25.19
Total `193.09
Conveyance & Royality of

materials
Royality of Chips 0.0169 cum `734.18 `12.41
of sand 0.02 cum `890.34 `17.81
of cement 0.12 qtl `186.20 `22.34
Add for water proof compound 0.15 kg. `30.00 `4.50
Total `57.06
Gr. Floor Total: `250.14
G.Total: `252.64
Rate per one Sqm Say `252.60
(I ) First Floor
Basic Rate as above `250.14
O.H.C & Cp. :- 15.0
`1.68
%
Total: `262.99
Total `265.62
Say `265.60
(ii) Second Floor
Basic Rate as above `265.62
O.H.C & Cp. :- 15.0
`1.93
%
Add for Cess @1% on labour `0.15
Total: `280.55
Say `280.60
(A) WATER PROOFING TREATMENT BEFORE LAYING THE GRADING CONCRETE IN C.C.(1:2:2)
Providing pidicrete URP/SBR Latex

before grading plaster or grading
concrete
Data for one Sqm
Consumption of URP/Latex-
(1.00Kg for 1.86 Sqm. So for 1.00
Sqm=0.54Kg)
(a) URP/Latex 0.54 kg. `160.00 `86.40
(b) Cement 0.01 Qntl `662.50 `5.37
Labour for application `10.00
@10.00/Sqm
Total `101.77
15% O.H charges & C.P `15.26
Carriage of cement 0.01 `186.20 `1.51
`118.54
Total: `119.72
Say: `119.70
(B) Providing grading concrete (1:2;2) over a coat of
water proofing treatment
(i) Ground Floor `372.30

(ii) First Floor `385.30
(iii) Second Floor `400.25

Centering and Shuttering Rates towards R.C.C items based on - Labour rate @ 150/-,@170/-,
@190/-,@205/-
Area of
Centering Rate per Square
Centring rate
Sl No. Description of items and Meter exclud Centring rat
with cess
Shuttering Cess
.
Sqm.
1 R.C.C Raft Foundation 3.00 88.60 265.80 `268.46
2 R.C.C Column Base. 3.00 88.60 265.80 `268.46
3 R.C.C Plinth Bend. 5.00 88.60 443.00 `447.43
4 R.C.C Column /Beam (N.R)

Ground floor 8.00 `453.90 `3,631.20 `3,667.51
First Floor 8.00 `544.70 `4,357.60 `4,401.18
Second floor 8.00 `653.60 `5,228.80 `5,281.09
5 R.C.C Roof Slab.

Ground floor 10.00 `314.00 `3,140.00 `3,171.40
First Floor 10.00 `376.80 `3,768.00 `3,805.68
Second floor 10.00 `452.20 `4,522.00 `4,567.22
6 R.C.C Lintels
Ground floor 14.00 `209.30 `2,930.20 `2,959.50
First Floor 14.00 `251.20 `3,516.80 `3,551.97
Second floor 14.00 `301.40 `4,219.60 `4,261.80
7 R.C.C Stair Case.

Ground floor 9.00 `360.10 `3,240.90 `3,273.31
First Floor 9.00 `432.10 `3,888.90 `3,927.79
Second floor 9.00 `518.50 `4,666.50 `4,713.17
8 R.C.C Chajja-0.065 cum.

Ground floor 1.10 `314.00 `345.40 `348.85
First Floor 1.10 `376.80 `414.48 `418.62
Second floor 1.10 `452.20 `497.42 `502.39
R.C.C Fins, Parapets,Walls

9 0.08Cum.
Ground floor 2.00 `385.40 `770.80 `778.51
First Floor 2.00 `462.50 `925.00 `934.25
Second floor 2.00 `555.00 `1,110.00 `1,121.10
10 R.C.C Shelves 0.045 Cum.

Ground floor 1.20 `314.00 `376.80 `380.57
First Floor 1.20 `376.80 `452.16 `456.68
Second floor 1.20 `452.20 `542.64 `548.07
11 R.C.C Jally- 0.0375 Cum.

Ground floor 1.00 `314.00 `314.00 `317.14
First Floor 1.00 `376.80 `376.80 `380.57
Second floor 1.00 `452.20 `452.20 `456.72
Balugaun Kalayn Mandap Measurment

11c Cement Concrete M20 grade using 20mm and down size h.g chips for RCC works including hoisting
& laying with centering & shuttering etc. complete.
Ground Floor
(a) Column footing,
Pedestal
Cost of concrete `5,427.00
Cost of centering & Sqm `268.46
shuttering
Rate per one Cum `5,695.50
(b) Plinth beam
shuttering
(c) Column & beam
Cost of centering & Sqm `3,667.51
shuttering
d) Roof slab
shuttering
e) Stair
shuttering
f) Lintel
shuttering
g) Chajja
Cost of concrete 0.065 5427.00 `352.76
shuttering
Rate per one Cum/Sqm `701.60
h) RCC wall /Fins/
Parapet
Cost of concrete 0.08 5427.00 `434.16
shuttering
Rate per one Sqm `1,212.70
First Floor
(a) Column & beam
shuttering
b) Roof slab
Cost of centering & Sqm
`3,805.68
shuttering

c) Lintel
shuttering
d) Stair
shuttering
e) Chajja
Cost of concrete 0.065 5466.90 `355.35
shuttering
f) RCC wall /Fins/
Parapet
Cost of concrete 0.08 5466.90 `437.35
`934.25
shuttering
Second Floor
(a) Column & beam
`5,281.09
shuttering
b) Roof slab
shuttering
c) Stair
`4,713.17
shuttering
d) Lintel
shuttering
e) Chajja
Cost of concrete 0.065 5512.70 `358.33
shuttering
f) RCC wall /Fins/
Parapet
Cost of concrete 0.080 5512.70 `441.02
shuttering

Balugaun Kalyan Mandap Final Estimate 05-11-14

Uploaded by

Copyright:

Available Formats

Balugaun Kalyan Mandap Final Estimate 05-11-14

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Balugaun Kalyan Mandap Final Estimate 05-11-14

Uploaded by

Copyright:

Available Formats

Abstract of Estimate of Proposed Kalyanmandap at

2 Earth work in excavation of foundation

3 Supplying and filling plinth with sand well

4 Filling foundation trenches and plinth with

Balugaun Kalayn Mandap Abstract 2

6 Providing & laying Plain cement concrete

7 Providing anti terminate treatment to bottom

8 Providing Fly Ash brick masonry work in

Balugaun Kalayn Mandap Abstract 3

A Ground floor 37.40 Cum `4,631.15

A Ground floor 2.55 Cum `4,778.92

Balugaun Kalayn Mandap Abstract 4

12 Cutting,Straightening coiled or bent up M.S

Ground floor 103.07 Qntl `6,530.70

Balugaun Kalayn Mandap Abstract 5

13 Providing 6 mm. thick cement plaster with

A Ground floor 363.32 Sqm `103.30

A Ground floor 197.91 Sqm `100.40

Balugaun Kalayn Mandap Abstract 6

A Ground floor 163.05 Sqm `135.50

A Ground floor 58.02 Sqm `1,001.70

A Ground floor 5.84 Sqm `1,255.73

Balugaun Kalayn Mandap Abstract 7

A Ground floor 13.35 Sqm `793.70

A Ground floor 20.59 Sqm `750.70

Balugaun Kalayn Mandap Abstract 8

A Ground floor 183.15 Sqm `45.20

A Ground floor 169.07 Sqm `68.10

A Ground floor 379.57 Sqm `58.60

Balugaun Kalayn Mandap Abstract 9

A Ground floor 379.57 Sqm `32.50

A Ground floor 0.26 Cum `44,852.80

Balugaun Kalayn Mandap Abstract 10

A Ground floor 4.23 Sqm `5,774.60

A Ground floor 0.37 Sqm `3,991.90

A Ground floor 8.78 Sqm `4,577.80

Balugaun Kalayn Mandap Abstract 11

Colapsible gate 251.65 Kg `91.70

A Ground floor 16.67 Sqm `105.60

Balugaun Kalayn Mandap Abstract 12

A Ground floor 1.59 Sqm `4,163.40

A Ground floor 18.00 Nos `150.00

A Ground floor 5.60 Rm `3,358.40

Balugaun Kalayn Mandap Abstract 13

Balugaun Kalayn Mandap Abstract 14

Balugaun Kalayn Mandap Abstract 15

Balugaun Kalayn Mandap Abstract 16

Balugaun Kalayn Mandap Abstract 17

Balugaun Kalayn Mandap Abstract 18

Balugaun Kalayn Mandap Abstract 19

Balugaun Kalayn Mandap Abstract 20

Balugaun Kalayn Mandap Abstract 21

Balugaun Kalayn Mandap Abstract 22

Balugaun Kalayn Mandap Abstract 23

Balugaun Kalayn Mandap Abstract 24

Balugaun Kalayn Mandap Abstract 25

Balugaun Kalayn Mandap Abstract 26

Balugaun Kalayn Mandap Abstract 27

3 S.I.T.C of 01 no.32 amps plug boards consisting of a 2 Nos.