Cost Destination Problem
Cost Destination Problem
Cost Destination Problem
Variable Cells
Cell Name Original Value Final Value Integer
$J$5 PLANT A DC 1 0 1400 Contin
$K$5 PLANT A DC 2 0 0 Contin
$L$5 PLANT A DC 3 0 0 Contin
$J$6 PLANT B DC 1 0 700 Contin
$K$6 PLANT B DC 2 0 0 Contin
$L$6 PLANT B DC 3 0 1200 Contin
$J$7 PLANT C DC 1 0 200 Contin
$K$7 PLANT C DC 2 0 1400 Contin
$L$7 PLANT C DC 3 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$J$8 LHF DC 1 2300 $J$8=$J$9 Binding 0
$K$8 LHF DC 2 1400 $K$8=$K$9 Binding 0
$L$8 LHF DC 3 1200 $L$8=$L$9 Binding 0
$M$5 PLANT A LHF 1400 $M$5=$N$5 Binding 0
$M$6 PLANT B LHF 1900 $M$6=$N$6 Binding 0
$M$7 PLANT C LHF 1600 $M$7=$N$7 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book2]Sheet1
Report Created: 24/12/2023 22:03:25
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$J$5 PLANT A DC 1 1400 0 80 9 1E+030
$K$5 PLANT A DC 2 0 9 100 1E+030 9
$L$5 PLANT A DC 3 0 143 215 1E+030 143
$J$6 PLANT B DC 1 700 0 108 114 53
$K$6 PLANT B DC 2 0 114 233 1E+030 114
$L$6 PLANT B DC 3 1200 0 100 53 1E+030
$J$7 PLANT C DC 1 200 0 57 53 9
$K$7 PLANT C DC 2 1400 0 68 9 1E+030
$L$7 PLANT C DC 3 0 53 102 1E+030 53
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$J$8 LHF DC 1 2300 108 2300 0 700
$K$8 LHF DC 2 1400 119 1400 0 700
$L$8 LHF DC 3 1200 100 1200 0 1200
$M$5 PLANT A LHF 1400 -28 1400 700 0
$M$6 PLANT B LHF 1900 0 1900 0 1E+030
$M$7 PLANT C LHF 1600 -51 1600 700 0
Microsoft Excel 16.0 Limits Report
Worksheet: [Book2]Sheet1
Report Created: 24/12/2023 22:03:25
Objective
Cell Name Value
$K$2 MIN 414200