Mess Boq
Mess Boq
Jan,2023
Project:- 2B+G+11 Apartment Building
Owner:- kayo Suger Cane and Cement Manfacturing plc.
Location:- OROMIA REGIONAL STATE SHEGER CITY FURI SUBCITY
A SUB STRUCTURE
B SUPER STRUCTURE
Supply & Fix Flush decorative wood doors with solid core
covered with approved HPDL veneer on both sides to a
finished thickness of 4 cm. Price shall include frames hard
4.12 wood clipping's & edgings at sides.
a) D-1 size 650x 2100 mm NO 80.00 12,000.00 960,000.00
b) D-2 size 700x 2100 mm NO 164.00 12,000.00 1,968,000.00
c) D-3 size 850 x 2100 mm NO 128.00 14,000.00 1,792,000.00
d) D-4 size 900 x 2100 mm NO 5.00 16,000.00 80,000.00
d) D-5 size 1200 x 2100 mm NO 51.00 16,000.00 816,000.00
SUB TOTAL 5,616,000.00
5. FINISHING
5.1 Wall Finishing
Apply two coats of cement plaster with 1:3 cement sand mix
5.1.1 ratio
2
a) To internal HCB wall surface m 18,911.94 850.00 16,075,151.04
2
b) To external HCB wall surface m 5,021.94 850.00 4,268,645.60
2
c) to suspended concrete floor ceiling m 8,120.03 850.00 6,902,025.50
2
d) to stair case side soffit surfaces m 241.56 850.00 205,326.00
2
e) to vertical column and shear walls m 5,798.64 850.00 4,928,845.70
2
f) to beams m 4,604.70 850.00 3,913,996.06
5.1.2 Apply third coat of gypsum plaster with
2
a) To internal HCB wall surface m 18,911.94 100.00 1,891,194.24
2
b) to suspended solid concrete floor ceiling m 8,120.03 100.00 812,003.00
2
c) to stair case side & soffit surfaces m 241.56 100.00 24,156.00
2
e) to vertical column and shear walls m 5,798.64 100.00 579,864.20
2
f) to beams m 4,604.70 100.00 460,470.13
5.1.3 Supply and fix 6mm thick ceramic wall tiles with cement
mortar backing with 2 mm joints to be grouted with white
cement. Price include two coats of Plastering in cement
mortar(1:3)to receive the ceramic wall tiles for bathroom and
kicthen 2
m 2,923.46 1,850.00 5,408,401.00
5.1.4 10cm high ceramic tile skirting ml 1,573.06 500.00 786,530.00
5.2 Floor Finishing
10 mm Epoxies floor tiles for basement and ground floor
bedded in cement sand ratio(1:3) mortar bedding. Color and
2
5.2.1 pattern of tiles be approved by the engineer. m 923.00 1,200.00 1,107,600.00
3mm thick Cement screeding with cement mortar 1:3 mix ratio
& 40x40x0.9cm thick Ceramic tile floor finish . Price shall
2
5.2.1 include cement sand screed Ceramic tile m 18.29 1,850.00 33,836.50
20mm thick Cement screeding with cement mortar 1:3 mix
ratio & variable thick Porcelain tile floor finish . Price shall
5.2.2 include cement sand screed as per the drawing. m2 7,451.87 2,100.00 15,648,927.00
20mm thick Cement screeding with cement mortar 1:3 mix
ratio & variable thick terazzo tile floor finish . Price shall include
5.2.3 cement sand screed as per the drawing
2
a) Trade 3cm thick m 414.00 2,100.00 869,400.00
2
b) riser 2cm thick m 414.00 2,100.00 869,400.00
2
c) landing 3cm thick m 79.34 2,100.00 166,622.40
5.2.2 Supply and Fix Marble window sill . as per the drawing. m2 339.00 2,100.00 711,900.00
SUB TOTAL 65,664,294.37
6. MICELANEOUS WORK
Stair-case Balustrade work & hand rail with wooden
6.1 top hand rail according to the design ml 114.00 1,200.00 136,800.00
SUB TOTAL 136,800.00
7. GLAZING Work
Supply and fix 6mm thick non reflective clear glass to windows
and doors with curtains according to the drawing. Price
2
7.1 includes and all accessories to complete the work. m 725.55 9,800.00 7,110,390.00
SUB TOTAL 7,110,390.00
8. PAINTING
2
a) Apply 3Coats plastic paint to wall internal surfaces. m 18,911.94 100.00 1,891,194.24
2
b) Apply 3Coats plastic paint to external wall surfaces. m 5,021.94 120.00 602,632.32
c) 2
to Slab soffit and staircase soffit m 8,120.03 100.00 812,003.00
2
d) to vertical column and shear walls m 5,798.64 100.00 579,864.20
2
e) to beams m 4,604.70 100.00 460,470.13
SUB TOTAL 3,305,829.56
UNIT TOTAL
ITEM. DESCRIPTION OF WORKS UNIT QTY.
PRICE PRICE
Supply and Install;
1.0 LOW VOLTAGE SYSTEM EARTHING
1.1 TN-S low voltage earthing sysem consisting of ring earth
electrode 1 x 70mmsq. bare copper conductor (300m) buried in
depth of 600mm as shown on the drawing bonded to main earth
(bar),to copper clad steel earthing rod of 3200 x 16 mm(complete
with driving stud,spike, and cable clamp driven in to depth of 3m
minimum) in manhole (manhole measured else where separately),
and bonding of main earth bar carried out to lightning protection
system, all mettalic structures, and the following systems:-
1.1.1 Ring earth electrode 1x 70mmsq. bare copper conductor. M 80 4,389.00 351,120.00
1.1.2 Main earth copper bar size of 100mm x 5mm, minimum 600mm
length on insulator inside electric room on basement floor
LS 1 9,550.00 9,550.00
1.1.3 Bonding: materials, supplied,installed, connected and tested,
complete,including conductors, straps, test points, connectors,
and all necessary accessories, all complete all as specified and/or
shown on drawings all metalic structures (duct, pipe etc) with a
minimu 1 x 70mmsq. green/yellow cable conductor as shown on
drawings. LS 1 19,500.00 19,500.00
1.1.4 Copper claded steel earthing rod of 3200 x 16 mm(complete with
driving stud,spike, and cable clamp) NO 1 7,250.00 7,250.00
2.0 MANHOLE
2.1 Manhole in brick or masonry, internally plastered with 10cm mass
concrete base and 8cm thick including reinforced concrete cover
with lifting lug and size of 600x600x700 mm(for power intake from
EEPCO, and earthing system) NO 4 5,550.00 22,200.00
2.2 Manhole ( for main Telephone Lines intake) in brick or masonry,
internally plastered with 10cm mass concrete base and 8cm thick
including reinforced concrete cover with lifting lug and size of
600x600x700 mm(excluding manholes for lightning
protection,described separetly elsewhere)
NO 4 5,550.00 22,200.00
3.0 CONDUITS AND PIPES
PVC pipe of 160mm diameter (for power cables intake from EEPCO) ML 545.00 0.00
3.2 PVC pipe of 110mm diameter (for telephone lines intake) ML 365.00 0.00
3.3 PVC pipe of 50mm diameter ML 250.00 0.00
3.4 PVC pipe of 32mm diameter ML 125.00 0.00
4.0 FEEDER CABLES AND CABLE TRAYS
4.1 PVC sheated PVC isulated power distribution cables of
nominal voltages Uo/U-0.6 / 1KV as per IEC60 502-1 DIN VDE
0276-603 type NYCY 0.6/1KV, to feed main distribution
boxes, branch distribution boxes etc., measurement TAKEN -
TENTATIVE
4.1.1 3 x 4mm sq. ML 10 750.00 7,500.00
4.1.2 5 x 4mm sq. ML 20 750.00 15,000.00
4.1.3 5 x 6mm sq. ML 2968 1,465.00 4,348,120.00
4.1.4 5 x 10mm sq. ML 200 1,937.00 387,400.00
4.1.5 5 x 16mm sq. ML 100 3,100.00 310,000.00
4.1.6 3 x 35/16+1x16mm sq. ML 10 4,308.00 43,080.00
4.1.7 3 x150/70mmsq.green ML 160 15,862.00 2,537,920.00
1 pc ACB of 125A/3ph
1 pc ACB of 63A/3ph
2 pcs ACB of 40A/3ph
1 pc ACB of 20A/3ph
4 pcs ACB of 16A/1ph
7 pcs ACB of 10A/1ph
25% reserve space NO 1 72,590.00 72,590.00
5.3 Flush mounted distribution board made of metal, legrand or
approved equivalent , SDB-BF with lockable, complete with bus
terminals, neutral and earth bars, and consisting of :-
1 pc ACB of 63A/3ph
2 pcs ACB of 40A/3ph
1 pc ACB of 20A/3ph
4 pcs ACB of 16A/1ph
7 psc ACB of 10A/1ph
25% reserve space NO 1 36,750.00 36,750.00
5.4 Flush mounted distribution board made of metal, legrand or
approved equivalent SDB-1F with lockable, complete with bus
terminals, neutral and earth bars, and consisting of :-
1 pc ACB of 20A/3ph
6 pcs ACB of 16A/1ph
5 pc ACB of 10A/1ph
25% reserve space NO 1 12,300.00 12,300.00
5.5 Flush mounted distribution board made of metal, legrand or
approved equivalent , SDB-2F/COM with lockable, complete with
bus terminals, neutral and earth bars, and consisting of :-
12.0 TV SYSTEM
12.1 SMATV outlet point fed through PVC insulated RG6/U coaxial
cable (cable specified sparetly elsewhere) in conduit of f 19mm
including junction boxes with covers for flush mounting.
NO 98 1,950.00 191,100.00
12.2 TV coaxial socket outlet type LEGRAND Vela 6827 81 or
equivalent having category 6 with 4 contacts complete with clip on
support frame. NO 98 950.00 93,100.00
12.3 MATV terminal box ( junction box size of 150 x 300mm)
terminating incoming line from riser. NO 1 1,555.00 1,555.00
12.4 Dish to comply with ETSI 300784 NO 1 5,500.00 5,500.00
12.5 LNB (Quattro type) NO 1 2,450.00 2,450.00
12.6 multi switch NO 17 3,120.00 53,040.00
12.7 Distribution amplifier NO 17 2,120.00 36,040.00
12.8 Distribution taps NO 17 650.00 11,050.00
12.9 Distribution splitters NO 17 1,450.00 24,650.00
13.0 Set Top Box (STB-DiSEqC/Tone burst) NO 1 32,000.00 32,000.00
15.1 Hot dip galvanized steel cable tray,size of 60mm x 300mm section
for power cables,perforated type including sheet metal cover,
ceiling support bracket every 1.5m, bends, and other fixing
accessories. ML 20 4,865.00 97,300.00
15.2 Hot dip galvanized steel cable tray,size of 60mm x 300mm section
for auxiliary SYSTEMs CCTV,TV, tele, data etc cables. non-
perforated type including sheet metal cover, ceiling support
bracket every 1.5m, bends, and other fixing accessories.
M 20 4,865.00 97,300.00
16.0 Cable ladder
16.1 Hot dip galavanized after fabrication, cable ladder,
approved type including jont, elbows and T-joint for
horizontal change in direction, hing connector for vertical
change in direction, wall , cover & pendant brakets for
support from the wall and ceiling respectively complete with
connectors and a-50mmx100mm for low volatage cables
through risers having all the necessary accessories
necessary accessories
M 60 5,200.00 312,000
2 Sanitary Fixtures
Hand Wash Basin
. 0
Water Closet
KITCHEN SINK
WATER HEATERS
Toilet Accessories
proximity
- drying time 20/25 seconds
- air flow 150m3/hr (41.7l/s)
- sensor range adjustable from 0-20 cm
- sound pressure 65 dB(a)
- double insulated
Dia.40 mm
TOTAL TO SUMMERY