SUMMARY FOR BETELE KG SCHOOL

Item No. Description Amount (Birr)

1 CLASS ROOM BLOCK 2,267,267.80

2 TOILET 281,209.00
3 Dining room expansion 62,000.00
Total 2,610,476.80
VAT (15%) 391,571.52
Grand Total 3,002,048.32

BODITI TVET2/44
 SUMMARY FOR CLASS ROOM BLOCK

Item No. Description

1 Excavation and Earth work

2 Concrete work
3 Masonry work
4 Block work
5 Roofing
6 Metal Works
7 Plastering
8 Paving and flooring
9 Painting
10 Glazing
11 Electrical installation

Total

BODITI TVET2/44
OM BLOCK

Amount (Birr)

226,200.00
499,663.80
154,375.00
425,600.00
465,510.00
283,929.00
19,200.00
38,500.00
19,200.00
33,460.00
101,630.00

2,267,267.80

BODITI TVET3/44
Item no Description of Work Unit Qty Rate Amount

1.EXCAVATION AND EARTH WORK

Clear of the site to remove top soil to an average depth of
1.1 20cm. m2
1,050.00 10.00 10500
Trench Excavation for peripheral stone masonry wall in
1.2 ordinary soil to a depth of 100cm from reduced level . m3
130.00 80.00 10400
Backfill under hard core with non-expansive selected material
1.3 well compacted in layers of 20cm by sprinkling water to m3
ensure a proctor density of 95%. 1,050.00 80.00 84000
Cart away all surplus excavated soil at a suitable place out
1.4 side the project site of about 5km. m3
340.00 70.00 23800
25cm thick basaltic or equivalent stone hard-core well rolled
1.5 consolidated and blinded with crushed stones. m2
750.00 130.00 97500
Total Carried to Summary 226,200.00
2. CONCRETE WORK
5cm thick lean concrete C-5, a minimum cement content of
2.1 150kg per meter cube of concrete under:
a) Masonry wall. m2 105.00 50.00 5250
Reinforced Concrete class C-25 , a minimum cement content
of 320kg /m3 of concrete, filled in to formwork and vibrated
2.2 around reinforcements, formwork and reinforcements shall be
measured separately.

a) In 10 cm thick ground floor slab. m2 750.00 200.00 150000

b) In elevation column. m3
4.00 2000.00 8000
c) In grade beam. m3 36.65 2000.00 73300
Provide, cut and fix in position sawn wooden formwork or
2.4 equivalent.
a) In elevation column. m2 55.65 220.00 12243
b) In grade beam. m2 462.00 220.00 101640
Steel reinforcements according to the drawing, price shall
2.5 include cutting, bending placing in position using tying wires
and spacers.
a) Ø 8 mm deformed bar. kg 3,978.56 30.00 119,356.80
b) Ø 12 mm deformed bar. kg 995.80 30.00 29874.00
Total Carried to Summary 499,663.80
3. MASONRY WORKS
Supply and Construct basaltic or equivalent stone masonry
3.1 foundation below NGL, bedded and jointed in cement and m3
sand mortar, 1:3.according to the drawing.
95.00 1000.00 95000
Ditto item 3.1,but roughly dressed Trachytic stone masonry
3.2 foundation above NGL , bedded , jointed and one side m3
pointed in cement and sand mortar,1:3.
47.50 1250.00 59375
Total Carried to Summary 154,375.00
4. BLOCK WORK
20cm thick HCB wall (class-C) bedded in cement sand mortar
4.1 mix 1:4 and both sides left for plastering. m2
120.00 250.00 30000
4.2 Hydraform Wall m2
989.00 400.00 395600
Total Carried to Summary 425,600.00
Item no Description of Work Unit Qty Rate Amount
5. ROOFING WORK
Fix G-28 Corrugated Iron sheet roof cover fixed to wooden
purlin and wooden truss all according to the truss drawing.
Price shall include G-28 roof ridge cover as the required
5.1 m2
Development length of 300mm one coat of anti rust and two
coats of enamel. Roof cover measured in horizontal projection
and purlin measured separately. 750.00 275.00 206,250.00
Supply and fix 5x7 cm zigba Wood purlin. price shall include
5.2 anti termite paint. ml
1,144.00 30.00 34320
Diam. 10-12 cm eucalyptus for vertical, diagonal upper and
5.3 lower chord. ml
2,277.00 20.00 45540
5.4 4x5cm Zigba ceiling battens at a spacing of 60cm ml 3,140.00 30.00 94200
Fix PVC ceiling is fixed on a 4x5cm Zigba ceiling.Price shall
5.5 m2
include corner List. 750.00 80.00 60000
Supply and fix flat metal sheet gutter of dev.leng.640mm fixed
as shown on the drwing price shall incluide one coat of antirust
5.6 and two coats of enamel paint. ml
85.00 200.00 17000
Supply and fix flat metal sheet valley gutter fixed as shown on
the drawing price shall includes one coat of antirust and two
5.7 coats of enamel paint dev.length 640mm. ml 20.00

200.00 4000
Supply and fix dia.50mm plastic (PVC) down pipe fixed to
5.8 wall or columns with metal straps at minimum c/c 100cm.and m
fix metal strainer at the top.
42.00 100.00 4200
Total Carried to Summary 465,510.00
Item no Description of Work Unit Qty Rate Amount
6. Metal Works
Supply and fix 1.5 mm thick 38x38mm LTZ profile framed
windows, Window-doors and Doors all according to the detail
drawing and schedule. price shall include hinges approved
quality cylindrical lock,handle,grills,all other necessary
accessories, and one coat of primary & two coats of synthetic
paint.

6.1 Windows
W1 size 2200 x 1800mm No 20.00 5,940.00 118800
W2 size 2500 x 1800mm No 6.00 6,750.00 40500
W3 size 1600 x 1800mm No 1.00 4,320.00 4320
DOORS
D2 size 900 x 2100mm No 14.00 2,835.00 39690
6.2 Fixing 800x800x2.5mm RHS colunm to the beam at bottom
and top. Price shall include one coat of primary & two coats of ml
synthetic paint.
230.34 350 80619
6.3 Fixing C shape metal sheet to window and door corner and
RHS colunm. Price shall include one coat of primary & two
coats of synthetic paint and to bend,welding and cuting 2mm ml
flat metal sheet as showen in the drawing.
230.34 250 57585
Total Carried to Summary 283,929.00
Item no Description of Work Unit Qty Rate Amount
7. PLASTERING
Finishing work shall include all surface pre-cleaning
7.1 preparation, application of finishing, polishing and cleaning at
the end of finishing work.
Apply three coats of plastering in cement sand mortar 1:3 to
HCB wall m2
240.00 80.00 19200
Total Carried to Summary 19,200.00
8. PAVING AND FLOORING
70mm thick cement sand screed bedding. In cement sand ratio
8.1 1:3 m2
750.00 120.00 90,000.00
Construct an average size of 300mm half circle concrete
ditch around the building over selected material fill.
Compact around edges provide a minimum of 0.5% slope
8.2 m
towards flow direction. The surface shall be smooth and
edges straight.
110.00 350.00 38,500.00
Total Carried to Summary 38,500.00
9. PAINTING
Apply three coats of plastic paint of chosen type and color to
9.1 all surface of walls & plastered concrete beams and columns. m2
240.00 80.00 19,200.00
Total Carried to Summary 19,200.00
10. GLAZING
Fix 4mm thick clear glass to all metal Door , Windows &
10.1 Door - Windows. Price shall include good quality sticking m2
putty. 133.84 250.00 33,460.00
Total Carried to Summary 33,460.00
ELECTRICAL INSTALLATION
Supply and install :-
1. Distribution Boards
Flush mounted Metalic distribution Board, LPP-ADM-GF , in
sheet steel enclosure with lockable door and including bus bars
1.1 of 63Amp/3Phase, all necessary fixing and connecting
accessories, complete and consisting of:-

3 pcs 10A, MCB, 1 Phase

3 pcs 16A, MCB, 1 Phase
2 pcs 32A, MCB, 3 Phase No 1 5,000.00 5,000.00
2. Light Points
Flush mounted light points fed through PVC insulated
conductors of 2x2.5mm2 inside PVC conduits of 16mm
diameter, including junction boxes with covers and insulating
2.1 No
screw cap connectors, complete with all necessery materials.

47 350.00 16,450.00

3. Extra Over Light Points for Flush Mounted Switches

Flush mounting single switch type Legrand or Approved
3.1 equivalent No 14 120.00
1,680.00
4. Socket Outlet Points
Item no Description of Work Unit Qty Rate Amount
Flush mounted socket outlet points fed through PVC insulated
conductors of 3x2.5mm2 inside PVC conduits of 16mm
diameter, including junction boxes with covers and insulating
4.1 No
screw cap connectors, complete with all necessery materials.

16 350.00 5,600.00
Item no Description of Work Unit Qty Rate Amount
5. Flush Mounted Socket Outlets
Flush mounting single 10-16A/1P Legrand type or approved
5.1 equivalent No 16 150.00
2,400.00
6. Light Fittings and Lamps
Connected and tested including lamps and accessories
complete, all as specified or described in lighting fittings
schedule and as shown on the drawings.
6.1 Philips TMS 012 with 1xTL-D 36w (Batten) No 5 1500.00 7,500.00
6.2 Philips TCS 098 2x TL-D 36W luvered No 42 1500.00 63,000.00
Total Carried to Summary……………… 101,630.00
Project:-
CLIENT :
CONSULTANT: Bitalico Trading PLC.
CONTRACTOR :
Title: Take off sheet
No L*W*H Product Description No L*W*H
A. SUBSTRUCTURE

1 30.00 1.1 Site clearing

35.00
1050
1 130.00 1.2 Trench excavation
1.00
1.00
130.00
1 35.00 1.3 Backfill
30.00

1.00
1,050.00

210.00 1.4 Cartaway

130.00

340

1 80 1.9 Hard core

10
800.00
2. CONCRETE WORK

1 210.00 2.1- Lean Concrete

0.50
105.00
For Contractor For Consultant

________________ ______________
Project:-
CLIENT :
CONSULTANT: Bitalico Trading PLC.
CONTRACTOR :
Title: Take off sheet
No L*W*H Product Description No L*W*H
B. SUPERSTRUCTURE

1.CONCRETE WORK
a) In elevation columns.

17 2.70
0.40
0.40
7.34
b) In Floor beams & Top tie beams
2 196.96
0.6
 0.30
70.91
c) In 15 cm thick suspended floor
1 27.31 slabs.

21.93
598.91
d) In staircase.
2 7.48
0.30
1.35
6.05
e) In Concrete Gutter and lintls

2.4 Formwork
a) In foundation column.
17 1.60
2.70
73.44
b) In First Floor & Top tie beams
4 196.96
0.30
236.35
c) In suspended slabs.
1 27.31
21.93
598.91
d) In staircase.
1 7.48
2.7
20.18
 4 7.48
0.30
8.97
20 1.11
0.15
3.33
32.48
e) In Concrete Gutter and lintls

1.3 Reinforcemet Bar

a) Ø 8 mm deformed bar.
2,772.08
b) Ø 10 mm deformed bar.
12053.09
c) Ø12 mm deformed bar.
9633.30
d)Ø 14 mm deformed bar.
456.16
e)Ø 16 mm deformed bar.
1922.58
f) Ø 20mm deformed bar.
8,679.67

0.00
For Contractor For Consultant

________________ ______________
 Page No___of___
Product Description
 For Client

_______________

Page No___of___
Product Description
 For Client

_______________
 SUMMARY FOR TOILET AND DINING ROOM EXPANSIONBLOCK

Item No. Description

1 Excavation and Earth work

2 Concrete work
3 Masonry work
4 Block work
5 Roofing
6 Metal Works
7 Plastering
8 Paving and flooring
9 SANITARY INSTALLATION
10 Electrical installation
Total

BODITI TVET2/44
OOM EXPANSIONBLOCK

Amount (Birr)

10,860.00
36,327.00
15,250.00
13,500.00
19,000.00
151,122.00
10,240.00
4,200.00
16,890.00
3,820.00
281,209.00

BODITI TVET3/44
Item no Description of Work Unit Qty Rate Amount

1.EXCAVATION AND EARTH WORK

Clear of the site to remove top soil to an average depth of
1.1 20cm. m2
40.00 10.00 400
Trench Excavation for peripheral stone masonry wall in
1.2 ordinary soil to a depth of 100cm from reduced level . m3
9.00 80.00 720
Backfill under hard core with non-expansive selected material
1.3 well compacted in layers of 20cm by sprinkling water to m3
ensure a proctor density of 95%. 40.00 100.00 4000
Cart away all surplus excavated soil at a suitable place out
1.4 side the project site of about 5km. m3
17.00 70.00 1190
25cm thick basaltic or equivalent stone hard-core well rolled
1.5 consolidated and blinded with crushed stones. m2
35.00 130.00 4550
Total Carried to Summary 10,860.00
2. CONCRETE WORK
5cm thick lean concrete C-5, a minimum cement content of
2.1 150kg per meter cube of concrete under:
a) Masonry wall. m2 9.00 50.00 450
Reinforced Concrete class C-25 , a minimum cement content
of 320kg /m3 of concrete, filled in to formwork and vibrated
2.2 around reinforcements, formwork and reinforcements shall be
measured separately.

a) In 10 cm thick ground floor slab. m2 35.00 200.00 7000

b) In elevation column. m3
1.62 2000.00 3240
c) In grade beam. m3 1.64 2000.00 3280
Provide, cut and fix in position sawn wooden formwork or
2.4 equivalent.
a) In elevation column. m2 21.60 220.00 4752
b) In grade beam. m2 20.50 220.00 4510
Steel reinforcements according to the drawing, price shall
2.5 include cutting, bending placing in position using tying wires
and spacers.
a) Ø 8 mm deformed bar. kg 288.00 30.00 8,640.00
b) Ø 12 mm deformed bar. kg 148.50 30.00 4455
Total Carried to Summary 36,327.00
3. MASONRY WORKS
Supply and Construct basaltic or equivalent stone masonry
3.1 foundation below NGL, bedded and jointed in cement and m3
sand mortar, 1:3.according to the drawing.
9.00 1000.00 9000
Ditto item 3.1,but roughly dressed Trachytic stone masonry
3.2 foundation above NGL , bedded , jointed and one side m3
pointed in cement and sand mortar,1:3.
5.00 1250.00 6250
Total Carried to Summary 15,250.00
4. BLOCK WORK
20cm thick HCB wall (class-C) bedded in cement sand mortar
4.1 mix 1:4 and both sides left for plastering. m2
54.00 250.00 13500
Total Carried to Summary 13,500.00
Item no Description of Work Unit Qty Rate Amount
5. ROOFING WORK
Fix G-28 Corrugated Iron sheet roof cover fixed to wooden
purlin and wooden truss all according to the truss drawing.
Price shall include G-28 roof ridge cover as the required
5.1 m2
Development length of 300mm one coat of anti rust and two
coats of enamel. Roof cover measured in horizontal projection
and purlin measured separately. 40.00 275.00 11,000.00
Supply and fix 5x7 cm zigba Wood purlin. price shall include
5.2 anti termite paint. ml
60.00 30.00 1800
Diam. 10-12 cm eucalyptus for vertical, diagonal upper and
5.3 lower chord. ml
150.00 20.00 3000
Supply and fix flat metal sheet gutter of dev.leng.640mm fixed
as shown on the drwing price shall incluide one coat of antirust
5.6 and two coats of enamel paint. ml
10.00 200.00 2000
Supply and fix dia.50mm plastic (PVC) down pipe fixed to
5.8 wall or columns with metal straps at minimum c/c 100cm.and m
fix metal strainer at the top.
12.00 100.00 1200
Total Carried to Summary 19,000.00
Item no Description of Work Unit Qty Rate Amount
6. Metal Works
Supply and fix 1.5 mm thick 38x38mm LTZ profile framed
windows, Window-doors and Doors all according to the detail
drawing and schedule. price shall include hinges approved
quality cylindrical lock,handle,grills,all other necessary
accessories, and one coat of primary & two coats of synthetic
paint.

6.1 DOORS
D1 size 900 x 2100mm No 1.00 2,835.00 2835
D2 size 800 x 1800mm No 10.00 2,160.00 21600
6.2 Fixing 400x400x2mm RHS colunm to the beam at bottom and
top. Price shall include one coat of primary & two coats of ml
synthetic paint.
230.34 300 69102
6.3 Fixing 1.5mm flat metal sheet to RHS colunm for toilet
partion.Price shall include one coat of primary & two coats of ml
synthetic paint and cuting welding and any necessary to fix it.
230.34 250 57585
Total Carried to Summary 151,122.00
Item no Description of Work Unit Qty Rate Amount
7. PLASTERING
Finishing work shall include all surface pre-cleaning
7.1 preparation, application of finishing, polishing and cleaning at
the end of finishing work.
Apply two coats of plastering in cement sand mortar 1:3 to
HCB wall m2
128.00 80.00 10240
Total Carried to Summary 10,240.00
8. PAVING AND FLOORING
70mm thick cement sand screed bedding. In cement sand ratio
8.1 1:3 m2
35.00 120.00 4,200.00
Total Carried to Summary 4,200.00
9. SANITARY INSTALLATION
9.1 SANITARY EQUIPMENT (FIXTURES)
Fix Tabor or equivalent turkish water closet including low
flush cistern complete with universal mechanism & float valve,
and other required accessories of approved standards & best
9.1.1 quality. Unit price shall include all the necessary assistance No
works there to.

10.00 1000.00 10000.00

9.2 WATER SUPPLY PIPES AND VALVES
All Pipes & Fittings are subjected to approval, based on
SAMPLES, CATALOGUES and BROCHURES presented by
the Contractor.
Supply and install polypropylene-Random (PPR) pipes,PN 20,
to internal cold & hot water distribution system as shown on
the drawings. Complete with all the necessary fittings &
accessories such as elbows, tees, reducers, supports & fixing
straps,... etc; all of approved standards& quality. The scope of
work includes all incidencial civil works such as chiselling of
9.2.1
walls ,floors, & closing them with cement mortar to normal
conditions. The system shall be tested two times the working
pressure or 10kg/cm2 meters head, which ever is greater at the
expense of the contractor. size mentioned is external.

c)Ø32 mm m 25.00 100.00 2500.00

Supply and fix Gate Valves, compatible with PPR pipes of
approved standards & quality, on water supply distribution
9.2.2 lines as where shown on the drawings. Complete with union,
elastic water proofing , hand wheel of and all other necessary
accessories there to.

a)Ø32mm No 3.00 240.00 720.00

9.3 SOIL, WASTE WATER AND VENT PIPES AND
FITTINGS
All Pipes & Fittings are subjected to approval, based on
SAMPLES, CATALOGUES and BROCHURES presented by
the Contractor; and all Sanitary units should be approved
based on test certificates.
Item no Description of Work Unit Qty Rate Amount
Supply and install soil ,waste water & vent pipes in horizontal
branches and vertical stacks,made of rigid plastic pipe (PVC),
according to where shown on the drawings. Complete with all
the necessary fittings & accessories such as bends, Y, T … etc.
with tight joints; all of aproved standards & quality.All
horizontal branches shall be laid in a slope of 2%. Unit price
9.3.1 shall include all the necessary assistance works, such as
chiseling of walls & floors and closing them with cement
mortar to normal conditions, fixing or hanging of pipes to
walls, beams or slabs, excavation, cartaway, ... etc.

b)Ø75 mm m 10.00 70.00 700.00

c)Ø110mm m 15.00 70.00 1050.00
Supply and fix floor drain made of stainless steel or equivalent,
according to where located on the drawings complete with smell
9.3.2 trap and other necessary accessories there to, all of approved
standards & quality.

Size: - Ø75mm No 16.00 120.00 1920.00

Total Carried to Summary 16,890.00
ELECTRICAL INSTALLATION
Supply and install :-
1. Light Points
Flush mounted light points fed through PVC insulated
conductors of 2x2.5mm2 inside PVC conduits of 16mm
diameter, including junction boxes with covers and insulating
1.1 No
screw cap connectors, complete with all necessery materials.

2 350.00 700.00

2. Extra Over Light Points for Flush Mounted Switches

Flush mounting single switch type Legrand or Approved
2.1 equivalent No 1 120.00
120.00
3. Light Fittings and Lamps
Connected and tested including lamps and accessories
complete, all as specified or described in lighting fittings
schedule and as shown on the drawings.
3.1 Philips TMS 012 with 1xTL-D 36w (Batten) No 2 1500.00 3,000.00
Total Carried to Summary……………… 3,820.00
 Location Diameter Length No.of Bar Member Æ6 Æ8 Æ10
For Sub Structures
Footing Pad
F1 14 3.5 26 8 - - -
F2 14 2.9 14 4 - - -
F3 14 2.7 13 8 - - -
F4 14 2.3 11 6 - - -
F5 14 2.1 10 8 - - -
Foundation & ground floor Column
Foundation Column - - -
C-1 sec a-a 16 4.41 8 4 - - -
8 1.5 13 4 - 78 -
C-2 sec b-b 16 4.41 8 4 - - -
8 1.3 13 4 - 67.6 -
C-3 sec b-b 16 4.41 8 4 - - -
8 1.3 13 9 - 152.1 -
Ground floor Column - - -
C-1 sec a-a 16 3.6 8 4 - - -
8 1.5 23 4 - 138 -
C-2 sec b-b 16 3.6 8 4 - - -
8 1.3 23 4 - 119.6 -
C-3 sec b-b 16 3.6 8 4 - - -
8 1.3 23 9 - 269.1 -

Grade-Beam
on axis a and d 16 7.78 3 4 - - -
16 8.17 3 4 - - -
16 6.67 3 4 - - -
16 11.05 3 4 - - -
16 7.8 3 4 - - -
16 9.02 3 4 - - -
8 1.30 138 4 - 717.6 -
on axis b and c 16 7.78 3 2 - - -
16 8.17 3 2 - - -
16 6.67 3 2 - - -
16 11.05 4 2 - - -
16 7.8 4 2 - - -
16 9.02 4 2 - - -
8 1.30 138 2 - 358.8 -
on axis 1,2,3 & 4 16 6.16 4 6 - - -
16 7.41 4 6 - - -
16 6.67 4 6 - - -
16 4.15 4 6 - - -
16 8.82 4 6 - - -
16 7.51 4 6 - - -
 14 6.18 4 6 - - -
8 1.3 111 6 - 865.8 -
Ground Floor Slab (mesh)
8 28.9 111 1 - 3207.9 -
8 22.4 138 1 - 3091.2 -
Total length 0 9065.7 0
Unit weight KG/ml 0.222 0.395 0.617
Total KG/ml 0 3580.9515 0
Add wesitage 5% 0 3760.00 0.00
Number of Berggas 0 314 0
For first floor
1st Floor Slab (mesh)
vertical 10 9.4 17 4 - - 639.2
10 6.62 52 2 - - 688.48
10 9.08 51 1 - - 463.08
10 7.4 52 2 - - 769.6
10 7.4 11 2 - - 162.8
10 7.82 52 3 - - 1219.92
12 4.13 167 1 - - -
12 4.52 167 1 - - -
12 3.45 167 1 - - -
horizontal 10 10.05 103 2 - - 2070.3
10 11.67 32 2 - - 746.88
10 4.13 167 2 - - 1379.42
10 7.7 151 1 - - 1162.7
12 5.03 151 4 - - -
1st- floor Beam
on axis a and d 20 6.78 2 2 - - -
16 6.78 1 2 - - -
20 8.165 2 2 - - -
16 8.165 1 2 - - -
20 7.14 2 2 - - -
16 7.14 1 2 - - -
20 5.67 2 2 - - -
16 5.67 1 2 - - -
16 5.11 2 2 - - -
20 5.33 2 2 - - -
16 4.33 3 2 - - -
20 10.05 3 2 - - -
20 7.8 3 2 - - -
20 8.025 3 2 - - -
8 1.70 132 2 - 448.8 -
on axis b 20 6.78 2 1 - - -
16 6.78 1 1 - - -
20 8.165 2 1 - - -
 16 8.165 1 1 - - -
20 7.14 2 1 - - -
16 7.14 1 1 - - -
20 5.67 2 1 - - -
16 5.67 1 1 - - -
20 5.11 4 1 - - -
16 5.11 1 1 - - -
20 5.33 5 1 - - -
20 4.33 4 1 - - -
16 4.33 5 1 - - -
20 10.05 6 1 - - -
20 7.8 6 1 - - -
20 8.025 3 1 - - -
8 1.70 132 4 - 897.6 -
on axis c 20 6.78 2 1 - - -
16 6.78 1 1 - - -
20 8.165 2 1 - - -
16 8.165 1 1 - - -
20 7.14 2 1 - - -
16 7.14 1 1 - - -
20 5.67 2 1 - - -
16 5.67 1 1 - - -
20 5.11 5 1 - - -
20 5.33 6 1 - - -
20 4.43 7 1 - - -
16 4.43 1 1 - - -
20 10.05 6 1 - - -
16 10.05 1 1 - - -
20 7.8 6 1 - - -
20 8.025 3 1 - - -
8 1.70 132 4 - 897.6 -
on axis 1,2 & 3, 4 20 5.36 2 4 - - -
16 5.36 1 4 - - -
20 7.41 2 4 - - -
16 7.41 1 4 - - -
20 8.92 2 4 - - -
16 8.92 1 4 - - -
20 3.69 2 4 - - -
16 4.62 5 4 - - -
20 4.1 20 4 - - -
20 1.85 3 4 - - -
20 7.82 3 4 - - -
20 7.51 5 4 - - -
20 5.18 3 4 - - -
8 1.3 104 6 - 811.2 -
1st -floor Column
- - -
C-1 sec a-a 16 3.6 8 4 - - -
8 1.5 23 4 - 138 -
C-2 sec b-b 16 3.6 10 4 - - -
8 1.3 23 4 - 119.6 -
C-3 sec b-b 16 3.6 10 4 - - -
8 1.3 23 9 - 269.1 -
stair case 1
12 2.23 24 4 - - -
8 1.06 22 2 - 46.64 -
14 7.48 24 2 - - -
Total length 0 3628.54 9302.38
Unit weight KG/ml 0.222 0.395 0.617
Total KG/ml 0 1433.2733 5739.56846
Add wesitage 5% 0 1504.94 6026.55
Number of Berggas 0 126 503
For Roof
Roof Floor Slab (mesh)
vertical 10 9.4 17 4 - - 639.2
10 6.62 52 2 - - 688.48
10 9.08 51 1 - - 463.08
10 7.4 52 2 - - 769.6
10 7.4 11 2 - - 162.8
10 7.82 52 3 - - 1219.92
12 4.13 167 1 - - -
12 4.52 167 1 - - -
12 3.45 167 1 - - -
horizontal 10 10.05 103 2 - - 2070.3
10 11.67 32 2 - - 746.88
10 4.13 167 2 - - 1379.42
10 7.7 151 1 - - 1162.7
12 5.03 151 4 - - -
Top Tie Beam
on axis a and d 20 6.78 2 2 - - -
16 6.78 1 2 - - -
20 8.165 2 2 - - -
16 8.165 1 2 - - -
20 7.14 2 2 - - -
16 7.14 1 2 - - -
20 5.67 2 2 - - -
16 5.67 1 2 - - -
16 5.11 2 2 - - -
20 5.33 2 2 - - -
16 4.33 3 2 - - -
 20 10.05 3 2 - - -
20 7.8 3 2 - - -
20 8.025 3 2 - - -
8 1.70 132 2 - 448.8 -
on axis b 20 6.78 2 1 - - -
16 6.78 1 1 - - -
20 8.165 2 1 - - -
16 8.165 1 1 - - -
20 7.14 2 1 - - -
16 7.14 1 1 - - -
20 5.67 2 1 - - -
16 5.67 1 1 - - -
20 5.11 4 1 - - -
16 5.11 1 1 - - -
20 5.33 5 1 - - -
20 4.33 4 1 - - -
16 4.33 5 1 - - -
20 10.05 6 1 - - -
20 7.8 6 1 - - -
20 8.025 3 1 - - -
8 1.70 132 4 - 897.6 -
on axis c 20 6.78 2 1 - - -
16 6.78 1 1 - - -
20 8.165 2 1 - - -
16 8.165 1 1 - - -
20 7.14 2 1 - - -
16 7.14 1 1 - - -
20 5.67 2 1 - - -
16 5.67 1 1 - - -
20 5.11 5 1 - - -
20 5.33 6 1 - - -
20 4.43 7 1 - - -
16 4.43 1 1 - - -
20 10.05 6 1 - - -
16 10.05 1 1 - - -
20 7.8 6 1 - - -
20 8.025 3 1 - - -
8 1.70 132 4 - 897.6 -
on axis 1,2 & 3, 4 20 5.36 2 4 - - -
16 5.36 1 4 - - -
20 7.41 2 4 - - -
16 7.41 1 4 - - -
20 8.92 2 4 - - -
16 8.92 1 4 - - -
20 3.69 2 4 - - -
 16 4.62 5 4 - - -
20 4.1 20 4 - - -
20 1.85 3 4 - - -
20 7.82 3 4 - - -
20 7.51 5 4 - - -
20 5.18 3 4 - - -
8 1.3 104 6 - 811.2 -

Total length 0 3055.2 9302.38

Unit weight KG/ml 0.222 0.395 0.617
Total KG/ml 0 1206.804 5739.56846
Add wesitage 5% 0 1267.14 6026.55
Number of Berggas 0 106 503
2772.08 12053.09

3003.98
3304.3725
106.65
1400
553

270
324
127.98
Æ12 Æ14 Æ16 Æ20 Æ24

- 728 - - -
- 162.4 - - -
- 280.8 - - -
- 151.8 - - -
- 168 - - -

- - - - -
- - 141.12 - -
- - - - -
- - 141.12 - -
- - - - -
- - 141.12 - -
- - - - -
- - - - -
- - 115.2 - -
- - - - -
- - 115.2 - -
- - - - -
- - 115.2 - -
- - - - -

- - 93.36 - -
- - 97.98 - -
- - 80.04 - -
- - 132.6 - -
- - 93.6 - -
- - 108.288 - -
- - - - -
- - 46.68 - -
- - 48.99 - -
- - 40.02 - -
- - 88.4 - -
- - 62.4 - -
- - 72.192 - -
- - - - -
- - 147.84 - -
- - 177.84 - -
- - 160.08 - -
- - 99.6 - -
- - 211.68 - - 4.9
- - 180.24 - -
 - 148.32 - - -
- - - - -

- - - - -
- - - - -
0 1639.32 2710.79 0 0
0.888 1.21 1.58 2.47 3.55
0 1983.5772 4283.0482 0 0
0.00 2082.76 4497.20 0.00 0.00
0 174 375 0 0

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
689.71 - - - -
754.84 - - - -
576.15 - - - -
- - - - -
- - - - -
- - - - -
- - - - -
3038.12 - - - -

- - - 27.12 -
- - 13.56 - -
- - - 32.66 -
- - 16.33 - -
- - - 28.56 -
- - 14.28 - -
- - - 22.68 -
- - 11.34 - -
- - 20.44 - -
- - - 21.32 -
- - 25.98 - -
- - - 60.3 -
- - - 46.8 -
- - - 48.15 -
- - - - -
- - - 13.56 -
- - 6.78 - -
- - - 16.33 -
- - 8.165 - -
- - - 14.28 -
- - 7.14 - -
- - - 11.34 -
- - 5.67 - -
- - - 20.44 -
- - 5.11 - -
- - - 26.65 -
- - - 17.32 -
- - 21.65 - -
- - - 60.3 -
- - - 46.8 -
- - - 24.075 -
- - - - -
- - - 13.56 -
- - 6.78 - -
- - - 16.33 -
- - 8.165 - -
- - - 14.28 -
- - 7.14 - -
- - - 11.34 -
- - 5.67 - -
- - - 25.55 -
- - - 31.98 -
- - - 31.01 -
- - 4.43 - -
- - - 60.3 -
- - 10.05 - -
- - - 46.8 -
- - - 24.075 -
- - - - -
- - - 42.88 -
- - 21.44 - -
- - - 59.28 -
- - 29.64 - -
- - - 71.36 - 4.9
- - 35.68 - -
- - - 29.52 -
- - 92.4 - -
- - - 328 -
- - - 22.2 - 4.9
- - - 93.84 -
- - - 150.2 -
- - - 62.16 -
- - - - -
 - - - - -
- - 115.2 - -
- - - - -
- - 144 - -
- - - - -
- - 144 - -
- - - - -

214.08 - - - -
- - - - -
- 359.04 - - -
5272.9 359.04 781.04 1673.35 0
0.888 1.21 1.58 2.47 3.55 6.515
4682.3352 434.4384 1234.0432 4133.1745 0
4916.45 456.16 1295.75 4339.83 0.00
410 39 108 362 0

- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
689.71 - - - -
754.84 - - - -
576.15 - - - -
- - - - -
- - - - -
- - - - -
- - - - -
3038.12 - - - -

- - - 27.12 -
- - 13.56 - -
- - - 32.66 -
- - 16.33 - -
- - - 28.56 -
- - 14.28 - -
- - - 22.68 -
- - 11.34 - -
- - 20.44 - -
- - - 21.32 -
- - 25.98 - -
- - - 60.3 -
- - - 46.8 -
- - - 48.15 -
- - - - -
- - - 13.56 -
- - 6.78 - -
- - - 16.33 -
- - 8.165 - -
- - - 14.28 -
- - 7.14 - -
- - - 11.34 -
- - 5.67 - -
- - - 20.44 -
- - 5.11 - -
- - - 26.65 -
- - - 17.32 -
- - 21.65 - -
- - - 60.3 -
- - - 46.8 -
- - - 24.075 -
- - - - -
- - - 13.56 -
- - 6.78 - -
- - - 16.33 -
- - 8.165 - -
- - - 14.28 -
- - 7.14 - -
- - - 11.34 -
- - 5.67 - -
- - - 25.55 -
- - - 31.98 -
- - - 31.01 -
- - 4.43 - -
- - - 60.3 -
- - 10.05 - -
- - - 46.8 -
- - - 24.075 -
- - - - -
- - - 42.88 -
- - 21.44 - -
- - - 59.28 -
- - 29.64 - -
- - - 71.36 - 4.9
- - 35.68 - -
- - - 29.52 -
 - - 92.4 - -
- - - 328 -
- - - 22.2 - 4.9
- - - 93.84 -
- - - 150.2 -
- - - 62.16 -
- - - - -

5058.82 0 377.84 1673.35 0

0.888 1.21 1.58 2.47 3.55
4492.23216 0 596.9872 4133.1745 0
4716.84 0.00 626.84 4339.83 0.00
394 0 53 362 0
9633.30 456.16 1922.58 8679.67 0.00

180.00
159.84
175.824
820.512
148.4736
51 18.5
178.5 190
368.5
145.5575
160.11325

288.09325
 SUMMARY FOR CLASS ROOM BLOCK

Item No. Description

1 Excavation and Earth work

2 Concrete work
3 Masonry work
4 Block work
5 Roofing
7 Plastering
8 Paving and flooring
9 Painting
10 Electrical installation
Total
Vat (15%)
Grand Total

BODITI TVET2/44
OM BLOCK

Amount (Birr)

BODITI TVET3/44
Item no Description of Work Unit Qty Rate Amount

1.EXCAVATION AND EARTH WORK

Clear of the site to remove top soil to an average depth of
1.1 20cm. m2
60.00
Bulk excavation to reduce level from the natural ground level
1.2 to a depth not exceding 50cm m3
23.50
Trench Excavation for peripheral stone masonry wall in
1.3 ordinary soil to a depth of 100cm from reduced level . m3
18.00
Backfill under hard core with non-expansive selected material
1.4 well compacted in layers of 20cm by sprinkling water to m3
ensure a proctor density of 95%. 37.17
Cart away all surplus excavated soil at a suitable place out
1.5 side the project site of about 5km. m3
53.50
25cm thick basaltic or equivalent stone hard-core well rolled
1.6 consolidated and blinded with crushed stones. m2
47.00
Total Carried to Summary
2. CONCRETE WORK
5cm thick lean concrete C-5, a minimum cement content of
2.1 150kg per meter cube of concrete under:
a) Masonry wall. m2 13.70
Reinforced Concrete class C-25 , a minimum cement content
of 320kg /m3 of concrete, filled in to formwork and vibrated
2.2 around reinforcements, formwork and reinforcements shall be
measured separately.

a) In 10 cm thick ground floor slab. m2 47.00

b) In elevation column. m3 1.08
c) In grade beam and top tie beam m3
5.87
Provide, cut and fix in position sawn wooden formwork or
2.4 equivalent.
a) In elevation column. m2 14.40
b) In grade beam and top tie beam m2 57.29
Steel reinforcements according to the drawing, price shall
2.5 include cutting, bending placing in position using tying wires
and spacers.
a) Ø 8 mm deformed bar. kg
b) Ø 12 mm deformed bar. kg
Total Carried to Summary
3. MASONRY WORKS
Supply and Construct basaltic or equivalent stone masonry
3.1 foundation below NGL, bedded and jointed in cement and m3
sand mortar, 1:3.according to the drawing.
13.70
Ditto item 3.1,but roughly dressed Trachytic stone masonry
3.2 foundation above NGL , bedded , jointed and one side m3
pointed in cement and sand mortar,1:3.
6.85
Total Carried to Summary
4. BLOCK WORK
20cm thick HCB wall (class-C) bedded in cement sand mortar
4.1 mix 1:4 and both sides left for plastering. m2
76.20
4.2 Hydraform Wall m2
Total Carried to Summary
Item no Description of Work Unit Qty Rate Amount
5. ROOFING WORK
Fix G-28 Corrugated Iron sheet roof cover fixed to wooden
purlin and wooden truss all according to the truss drawing.
Price shall include G-28 roof ridge cover as the required
5.1 m2
Development length of 300mm one coat of anti rust and two
coats of enamel and zigba purlins and truss members. Roof
cover measured in horizontal projection. 53.90
5.4 4x5cm Zigba ceiling battens at a spacing of 60cm ml 178.00
Fix PVC ceiling is fixed on a 4x5cm Zigba ceiling.Price shall
5.5 m2
include corner List. 47.00
Fix flat metal sheet gutter of dev.leng.640mm fixed as shown
on the drwing price shall incluide one coat of antirust and two
5.6 coats of enamel paint. ml

7.70
Fix dia.50mm plastic (PVC) down pipe fixed to wall or
5.8 columns with metal straps at minimum c/c 100cm.and fix m
metal strainer at the top.
6.00
Total Carried to Summary
Item no Description of Work Unit Qty Rate Amount
7. PLASTERING
Finishing work shall include all surface pre-cleaning
7.1 preparation, application of finishing, polishing and cleaning at
the end of finishing work.
Apply two coats of plastering in cement sand mortar 1:3 to
HCB wall m2
152.40
Total Carried to Summary
8. PAVING AND FLOORING
70mm thick cement sand screed bedding. In cement sand ratio
8.1 1:3 m2
47.00
Construct an average size of 300mm half circle concrete
ditch around the building over selected material fill.
Compact around edges provide a minimum of 0.5% slope
8.2 m
towards flow direction. The surface shall be smooth and
edges straight.
7.70
Total Carried to Summary
9. PAINTING
Apply three coats of plastic paint of chosen type and color to
9.1 all surface of walls & plastered concrete beams and columns. m2
76.20
Total Carried to Summary
10. ELECTRICAL INSTALLATION
Supply and install :-
1. Light Points
Flush mounted light points fed through PVC insulated
conductors of 2x2.5mm2 inside PVC conduits of 16mm
diameter, including junction boxes with covers and insulating
1.1 No
screw cap connectors, complete with all necessery materials.

2. Extra Over Light Points for Flush Mounted Switches

Flush mounting single switch type Legrand or Approved
2.1 equivalent No 2

3. Socket Outlet Points

Flush mounted socket outlet points fed through PVC insulated
conductors of 3x2.5mm2 inside PVC conduits of 16mm
diameter, including junction boxes with covers and insulating
3.1 No
screw cap connectors, complete with all necessery materials.

2
Item no Description of Work Unit Qty Rate Amount
4. Flush Mounted Socket Outlets
Flush mounting single 10-16A/1P Legrand type or approved
4.1 equivalent No 2

5. Light Fittings and Lamps

Connected and tested including lamps and accessories
complete, all as specified or described in lighting fittings
schedule and as shown on the drawings.
5.1 Philips TCS 098 2x TL-D 36W luvered No 4
Total Carried to Summary………………