BOQ For Holistic
BOQ For Holistic
BOQ For Holistic
SUB-STRUCTURE
1. 0 EXCAVATION & EARTH WORK
Clear and remove top soil to an average depth of 20
25.9 cm.
14.23
368.56 m2 TOTAL AREA
73.71 #NAME?
164.71
89.55
327.97 m3
73.71 Fill around footing and foundation columns with imported selected mate
164.71
89.55
327.97 m3
27.73 Deduction
2.02
7.71
-37.46 m3
290.51 m3 TOTAL VOLUME
2)CONCRETE WORK
Reinforced concrete grade C-25 concrete (laboratory
tested) cast into formworks and vibrated around rod
reinforcement bars. (Steel reinforcement and
formworks measured
I) Grade beam
0.2 m3 GB-1
0.4
10.95
2.63 TOTAL VOLUME OF GB-1
0.2 m3 GB-2
0.4
10.45
2.51 m3 TOTAL VOLUME OF GB-2
0.2 m3 GB-3
0.4
23.25
5.58 m3 TOTAL VOLUME OF GB-3
10.72 m3 TOTAL VOLUME OF ALL THE GRADE BEAM
II) Footing
0.6 m3 F-1
1.7
2.5
15.3 m3
0.45 m3 F-2
1.3
1.95
11.41 m3
0.35 F-3
1
1.45
1.015 m3
27.7225 m3 TOTAL VOLUME OF ALL THE FOOTING
1.35 F-2
2
27.00 m2
1.05 F-3
2
3.15 m2
56.93 m2 TOTAL AREA of lean concrete
0.2 GB-2
10.45
6.27
0.2 GB-3
23.25
13.95
26.79 m2 TOTAL AREA of lean concrete
3. MASONRY WORKS
10.38
0.7
7.266
14.08 m²
0.7
9.856
14.08 m²
0.7
9.856 m²
0.5 m²
0.7
0.35 m²
9.5 m²
0.7
6.65 m²
10.95 m²
0.7
7.665 m²
28.96 m² TOTAL MASONARY WORK
a)Grade beam
0.2 m² GB-1
0.4
10.95
39.42 m² TOTAL AREA OF GB-1
0.2 m² GB-2
0.4
10.45
37.62 m² TOTAL AREA OF GB-2
0.2 m² GB-3
0.4
23.25
83.70 m² TOTAL AREA OF GB-3
160.74 m² TOTAL AREA OF Grade beam
founadtion pad
2.5 F-1
1.7
0.65
30.00 m²
1.95 f-2
1.3
0.5
32.50 m²
1.45 f-3
1
0.4
3.12 m²
65.62 m² TOTAL AREA
foundation column
0.26 F-1
0.5
0.85
7.80 m²
0.26 F-2
0.5
1
15.20 m²
0.26 F-3
0.5
1.1
3.40 m²
26.40 m² TOTAL AREA
9.16 m² STEPS
SUPER STRUCTURE
1)CONCRETE WORK
0.2 m3 FB-1
0.4
10.95
2.63 TOTAL VOLUME OF FB-1
0.2 m3 FB-2
0.4
10.45
2.51 m3 TOTAL VOLUME OF FB-2
0.2 m3 FB-3
0.4
23.25
5.58 m3 TOTAL VOLUME OF FB-3
10.72 m3 TOTAL VOLUME OF ALL THE FIRST BEAM
0.2 m3 TB-2
0.4
10.45
2.51 m3 TOTAL VOLUME OF TB-2
0.2 m3 TB-3
0.4
23.25
5.58 m3 TOTAL VOLUME OF TB-3
10.72 m3 TOTAL VOLUME OF ALL THE TOP TIE BEAM
III)STAIR BEAM
0.2 m3
STB1 AND STB2
0.4 m3
2.75 m3
0.44 m3 VOLUME OF STB1
B) COLUMN
Reinforced concrete grade C-25 concrete (laboratory
tested) cast into formworks and vibrated around rod
reinforcement bars. (Steel reinforcement and
m3 formworks measured separately).
0.25 m3 C1
0.45
6.9
6.21 m3 VOLUME OF C1
0.25 m3 C2
0.45
9.4
4.23 m3 VOLUME OF C2
0.25 m3 C3
0.45
6.9
0.78 m3 VOLUME OF C3
VI) Slab
c) Flat roof
5.73 b/n axis 3-4 & A-B
2.5
0.15
14.33 m3 VOLUME
VII) Stairs
2.4 3)Landing
1.3
0.15
0.94 m3 VOLUME
4.14 TOTAL VOLUME
2)FORMWORK
Provide, cut and fix in position sawn zigba, steel,
panel wood or appropriate formwork thereto.Forms
shall be constructed to fare faced, the exact sizes,
shapes lines and dimensions shown and as required to
obtain accurate alignment, location grade, level and
plumb work in finished structures. Provision shall be
made for openings, offset, sinking, keyways,
recesses, moldings, reglets, chamfers, blockings,
screeds bullheads, anchorages, inserts and other
m²
features.
0.25 m² C3
0.45
6.9
9.66 m² TOTAL AREA OF C3
0.05 m² FB-2
0.4
10.45
28.22 m² TOTAL AREA OF FB-2
0.05 m² FB-3
0.4
23.25
62.78 m² TOTAL AREA OF FB-3
120.56 m² TOTAL AREA OF first floor beam
0.05 m² TB-2
0.4
10.45
28.22 m² TOTAL AREA OF TB-2
0.2 m² TB-3
0.4
9.25
33.30 m²
0.05 m² `TB-3
0.4
1.4
3.78 m²
78.44 m² TOTAL AREA OF Top tie beam
d) Slab
First floor slab
10.95 fond b/n axis A-C & 1-3
9.2
100.74 m²
Side formwork
9.65 left side of axis A
0.15
1.45 m²
23.24
0.15 on axis C
3.49 m²
flat roof
f) stair
b/n 3&4 left of axis A
1.1 1) Soffit
3.35
14.74 m² AREA
Side formwork
13
0.15
3.90 m²
3)BLOCK WORK
7.37 BEDROOM 2
2.6
17.00 m² AREA
3 BEDROOM 3
2.6
5.63 m² AREA
3.62 BEDROOM 4
2.6
7.20 m² AREA
4.33 HALLWAY
2.6
9.76 m² AREA
11.75 CAFÉ
2.6
20.00 m² AREA
12.91 SHOPS
2.6
25.00 m² AREA
102.69 TOTAL AREA
First floor
8.63 BEDROOM 1
2.6
20.12 m² AREA
8.24 BEDROOM 2
2.6
19.17 m² AREA
3 BEDROOM 3
2.6
5.63 m² AREA
3.77 BEDROOM 4
2.6
7.55 m² AREA
2.28 HALLWAY
2.6
4.43 m² AREA
27.51 RESTAURANT
2.6
49.93 m² AREA
106.83 m² TOTAL AREA OF HCB ON FIRST FLOOR
Flat roof
49.05 TERRACE
1.2
58.86 m²
7.2 TANKER
1.2
8.64
67.5 m² TOTAL AREA OF HCB ON FLAT ROOF
277.0 m² TOTAL 20 HCB ON BUILDING
3.75 BEDROOM 1
2.85
10.67 m²
3.75 BEDROOM 2
2.85
10.67 m²
4 BEDROOM 3
2.85
11.54 m²
4 BEDROOM 4
2.85
11.54 m²
14.14 HALLWAY
2.85
10.67 m²
5.38 SHOP 1
2.85
15.33 m²
3.95 TOILET 2
2.85
10.82 m²
4.07 TOILET 3
2.85
11.20 m²
4 TOILET 4
2.85
10.77 m²
163.89 m² TOTAL AREA ON GROUND FLOOR
3.75 BEDROOM 1
2.85
10.67 m²
3.75 BEDROOM 2
2.85
10.67 m²
4 BEDROOM 3
2.85
11.54 m²
4 BEDROOM 4
2.85
11.54 m²
14.14 HALLWAY
2.85
10.23 m²
3.85 TOILET 1
2.85
10.53 m²
3.95 TOILET 2
2.85
10.82 m²
4 TOILET 3
2.85
11.20 m²
3.92 TOILET 4
2.85
10.77 m²
4) Roof
5) Aluminium work
Doors
12 no D-1 850mm x 2600mm
16 no D-2 700mm x 2600mm
2 no D-3 1300mm x 2600mm
2 no D-4 1250mm x 2600mm
8 no D-5 850mm x 2600mm
6) finishing
9.00 stair
10.95
197.10 m2
2.30 Landing
1.30
5.98 m2
485.84 m2
501.92 m2 total area
8.43 kitchen
1.7
14.33 m2
10.03 toliet
1.7
34.10 m2
148.26 m2 TOTAL cermaic wall area
1.30
1.48
1.92 m2
1.20
3.35
8.04 m2
1.27
3.35
8.51 m2
1.20
3.25
7.80 m2
1.27
3.25
8.26 m2
1.93
3.05
-11.77 m2 Deduct rest room
2.00
3.05
-6.10 m2 Deduct WC
18.73 m2 Total area
155.10 m #NAME?
149.55 m #NAME?
1.55 Corridor
12.40
38.44 m2
2.30 Corridor
4.00
18.40 m2
1.00 Corridor
9.23
18.46 m2
1.20 Balcony
1.28
3.07 m2
1.15
1.28
2.94 m2 Balcony
6.70
8.45
56.62 m2 Restaurant
3.00
3.88
11.64 m2 Shop
3.00
4.37
13.11 m2 Shop
0.15
1.10
1.98 m2 Riser
0.30
1.10
3.63 m2 trade
1.30 landing
3.20
4.16 m2
1.40
1.48
2.07 m2 Deduct rest room
1.30
1.48
1.92 m2 Deduct WC
1.93
3.05
-11.77 m2 Deduct rest room
2.00
3.05
-6.10 m2 Deduct WC
7) Painted
Quartz
396.17 m2 #NAME?
Prepare and apply by brush three coats of synthetic
enamel paint to:-
209.02 m2 A)Internal plastered wall surface
293.13 m2 B)plastered ceiling surface
C) plastered stair case belly & sides surface
197.10 m2
293.13 m2 D)Gypsum board ceiling surface
8) Glazing
Windows
2.28 31.92 m2 W-1 1500mm x1500mm
0.6 3.60 m2 W-2 1000mm x 400mm
1 2.00 m2
W-3 1000mm x 1500
2 8.00 m2 W-4 2500mm x 2600mm
Doors
1.2 9.60 m2 D-1 850mm x 2600mm
1 1.00 m 2
D-2 700mm x 2600mm
51.72 m2 TOTAL GLAZING
BAR SCHEDULE
Sub structure
Ref Bar Shape Dia c/c Length No of Bars Total length Dia Dia Dia Dia Dia Dia Dia
Location no 8 10 12 14 16 18 20.00 unit Remark
FOOTING
longtudinal 20 0 ### 6 1 6 ### 122.40 m
F1
transversal 20 0.35 2.60 7 1 6 109.20 - - - - - - 109.20 m
longtudinal 20 0.35 2.55 6 1 10 153.00 153.00
F2
transversal 20 0.35 1.9 4 1 10 76.00 76.00
longtudinal 20 0.35 2.1 3 1 2 12.60 12.60
F3
transversal 20 0.35 2.5 3 1 2 15.00 - - - - - - 15.00 m
Total length [m] 0.00 0.00 0.00 0.00 0.00 0.00 488.20 m
Unit weight 0.394 0.616 0.888 1.208 1.578 1.997 2.466 kg/m
Total weight [kg] 0.00 0.00 0.00 0.00 0.00 0.00 1204.00 kg
FOOTING COLUMN
C1
20 _ 3.9 8 1 10 312.00 - - - - - - 312.00 m
stirup 10 0.16 1.3 10 1 10 134.88 - 134.88 - - - - - m
C2
20 _ 3.9 10 1 4 156.00 - - - - - 156.00 m
stirup 10 0.16 1.3 10 1 4 52.00 - 52.00 - - - - - m
C3 20 _ 3.9 8 1 1 31.20 - - - - - 31.20 m
stirup 10 0.16 1.3 10 1 1 13.00 - 13.00 - - - - - m
C4 16 _ 3.9 6 1 3 70.20 - - - 70.20 - - m
stirup
10 0.16 1.3 10 1 3 39.00 - 39.00 - - - - - m
Total length [m] 0.00 238.88 0.00 0.00 70.20 0.00 499.20 m
Unit weight 0.394 0.616 0.888 1.208 1.578 1.997 2.466 kg/m
Total weight [kg] 0.00 147.00 0.00 0.00 111.00 0.00 1231.00 kg
GRADE BEAM - - - - - -
16 _ 10.65 2 1 3 63.90 - - - 63.90 - - m
16 2 1 1 3 6.00 - - - 6.00 - - m
GB 1 on axis 1,2 and 3 b/n axis A & C 16 11.35 2 1 3 68.10 - - - 68.10 - - m
8 0.15 1.2 50 1 3 180.00 180.00 - - - - - m
8 0.15 1.2 21 1 3 75.60 75.60 - - - - - m
16 10 2 1 3 60.00 - - - 60.00 - - m
16 2 1 1 3 6.00 - - - 6.00 - - m
GB 12on axis 4,5 and 6 b/n axis A & C 16 10.75 2 1 3 64.50 - - - 64.50 - - m
8 0.15 1.2 45 1 3 162.00 162.00 - - - - - m
8 0.15 1.2 16 1 3 57.60 57.60 - - - - - m
16 7.63 2 1 3 45.78 - - - 45.78 - - m
16 23.24 2 1 3 139.44 - - - 139.44 - - m
GB 3 on axis A,B and C b/n axis 1 & 3 16 14.4 2 1 3 86.40 - - - 86.40 - - m
8 0.15 1.2 90 1 3 324.00 324.00 - - - - - m
8 0.15 1.2 64 1 3 230.40 230.40 - - - - - m
Total length [m] 1029.60 0.00 0.00 0.00 540.12 0.00 0.00 m
Unit weight 0.394 0.616 0.888 1.208 1.578 1.997 2.466 kg/m
Total weight [kg] 406.00 0.00 0.00 0.00 852.00 0.00 0.00 kg
GROUND FLOOR SLAB MESH - - - - - -
B/N AXIS 12 AND AB, B/N AXIS 23 AND Longer 8 0.35 5.3 16 1 2 171.11 171.11 - - - - - m
AB shorter 8 0.35 4.3 13 1 2 114.26 114.26 - - - - - m
B/N AXIS 12 AND BC, B/N AXIS 23 AND Longer 8 0.35 4.3 13 1 1 57.13 57.13 - - - - - m
BC shorter 8 0.35 4.3 13 1 1 57.13 57.13 - - - - - m
Longer 8 0.35 5.3 16 1 1 85.56 85.56 - - - - - m
B/N AXIS 34 AND AB
shorter 8 0.35 2.3 8 1 1 17.41 17.41 - - - - - m
Longer 8 0.35 4.3 13 1 1 57.13 57.13 - - - - - m
B/N AXIS 34 AND BC
shorter 8 0.35 2.3 8 1 1 17.41 17.41 - - - - - m
Longer 8 0.35 5.3 16 1 1 85.56 85.56 - - - - - m
B/N AXIS 45 AND AXIS AB
shorter 8 0.35 5.3 16 1 1 85.56 85.56 - - - - - m
Longer 8 0.35 5.3 16 1 1 85.56 85.56
B/N AXIS 45 AND AXIS BC
shorter 8 0.35 4.3 13 1 1 57.13 57.13
Longer 8 0.35 5.3 16 1 1 85.56 85.56
B/N AXIS 56 AND AXIS AB
shorter 8 0.35 4.3 13 1 1 57.13 57.13
Longer 8 0.35 4.3 13 1 1 57.13 57.13 - - - - - m
B/N AXIS 56 AND AXIS BC
shorter 8 0.35 4.3 13 1 1 57.13 57.13 - - - - - m
Total length [m] 1147.89 0.00 0.00 0.00 0.00 0.00 0.00 m
Unit weight 0.394 0.616 0.888 1.208 1.578 1.997 2.466 kg/m
Total weight [kg] 453.00 0.00 0.00 0.00 0.00 0.00 0.00 kg
Total weight [kg] for Sub Struc 859.00 147.00 0.00 0.00 963.00 0.00 2435.00 kg
SUPER STRUCTURE
GROUND FLOOR 20 _ 4.3 8 1 10 344 - - - - - 344.00 m
STIRRUPS 10 0.16 1.3 17 1 10 224.25 - 224.25 - - - - - m
COLUMN 1
FIRST FLOOR 20 _ 3.6 8 1 10 288 - - - - - - 288.00 m
STIRRUPS 10 0.16 1.3 20 1 10 256.75 - 256.75 - - - - - m
GROUND FLOOR 20 _ 4.3 8 1 4 137.6 - - - - - - 137.60 m
STIRRUPS 10 0.16 1.3 18 1 4 93.6 - 93.60 - - - - - m
COLUMN 2 FIRST FLOOR 20 _ 4.3 8 1 4 137.6 - - - - - - 137.60 m
STIRRUPS 10 0.16 1.3 18 1 4 93.6 - 93.60 - - - - - m
ROOF FLOOR 20 _ 3.6 8 1 4 115.2 - - - - - - 115.20 m
STIRRUPS 10 0.16 1.3 20 1 4 104 - 104.00 - - - - - m
GROUND FLOOR 20 _ 4.3 10 1 1 43 - - - - - - 43.00 m
STIRRUPS 10 0.16 1.3 18 1 1 23.725 - 23.73 - - - - - m
COLUMN 3
FIRST FLOOR 20 - 3.6 10 1 1 36 - - - - - - 36.00 m
STIRRUPS 10 0.16 1.3 18 1 1 23.4 - 23.40 - - - - - m
GROUND FLOOR 16 _ 4.3 6 1 3 77.4 - - - - 77.40 - - m
STIRRUPS 10 0.16 1.25 18 1 3 67.5 - 67.50 - - - - - m
COLUMN 4
FIRST FLOOR 16 _ 3.6 6 1 3 64.8 - - - - 64.80 - - m
STIRRUPS 10 0.2 1.25 14 1 3 52.5 - 52.50 - - - - - m
Total length [m] 0.00 939.33 0.00 0.00 142.20 0.00 1101.40 m
Unit weight 0.394 0.616 0.888 1.208 1.578 1.997 2.466 kg/m
Total weight [kg] 0.00 579.00 0.00 0.00 224.00 0.00 2716.00 kg
GB 1 on BEAMS
axis 1,2 and
3 b/n axis A 14 - 10.7 4 1 3 128.4 - - - 128.40 - - - m
&C
FIRST FLOOR
14 - 2 1 1 3 6- - - 6.00 - - - m
14 - 11.6 3 1 3 104.4 - - - 104.40 - - - m
8 0.15 1.3 50 1 3 195 195.00 - - - - - - m
STIRRUPS
8 0.15 1.3 21 1 3 81.9 81.90 - - - - - - m
14 - 10.6 3 1 3 95.4 - - - 95.40 - - - m
ROOF (TOP TIE BEAM) 14 - 2 1 1 3 6- - - 6.00 - - - m
14 - 11.4 3 1 3 102.6 - - - 102.60 - - - m
8 0.15 1.3 50 1 3 195 195.00 - - - - - - m
STIRRUPS
8 0.15 1.3 21 1 3 81.9 81.90 - - - - - - m
14 10 2 1 3 60 - - - 60.00 - - - m
14 3.4 2 1 3 20.4 - - - 20.40 - - - m
FIRST FLOOR
14 11.1 2 1 3 66.6 - - - 66.60 - - - m
14 2.2 3 1 3 19.8 - - - 19.80 - - - m
GB 2on axis 8 0.15 1.3 45 1 3 175.5 175.50 - - - - - - m
4,5 and 6 STIRRUPS
b/n axis A
&C
GB 2on axis
4,5 and 6 STIRRUPS
b/n axis A 8 0.16 1.3 16 1 3 62.4 62.40 - - - - - - m
&C 14 10 3 1 3 90 - - - 90.00 - - - m
ROOF (TOP TIE BEAM) 14 3.4 2 1 3 20.4 - - - 20.40 - - - m
14 11.1 3 1 3 99.9 - - - 99.90 - - - m
8 0.15 1.3 45 1 3 175.5 175.50 - - - - - - m
STIRRUPS
8 0.15 1.3 16 1 3 62.4 62.40 - - - - - - m
16 7.7 2 1 3 46.2 - - - - 46.20 - - m
16 3.4 1 1 3 10.2 - - - - 10.20 - - m
16 1.9 2 1 3 11.4 - - - - 11.40 - - m
10 3 1 1 3 9- 9.00 - - - - - m
FIRST FLOOR
16 11.7 3 1 3 105.3 - - - - 105.30 - - m
16 11.6 3 1 3 104.4 - - - - 104.40 - - m
16 9.2 2 1 3 55.2 - - - - 55.20 - - m
16 7.2 2 1 3 43.2 - - - - 43.20 - - m
GB 3 on
axis A,B 8 0.15 1.3 90 1 3 351 351.00 - - - - - - m
STIRRUPS
and C b/n 8 0.15 1.3 64 1 3 249.6 249.60 - - - - - - m
axis 1 & 3 14 7.7 3 1 3 69.3 - - - 69.30 - - - m
14 11.7 3 1 3 105.3 - - - 105.30 - - - m
14 11.6 3 1 3 104.4 - - - 104.40 - - - m
ROOF (TOP TIE BEAM)
14 9.2 3 1 3 82.8 - - - 82.80 - - - m
14 7.2 3 1 3 64.8 - - - 64.80 - - - m
14 3.81 4 1 3 45.72 - - - 45.72 - - - m
8 0.15 1.3 90 1 3 351 351.00 - - - - - - m
STIRRUPS
8 0.15 1.3 64 1 3 249.6 249.60 - - - - - - m
16 2.5 2 1 2 10 - - - - 10.00 - - m
LANDING GROUND AND FIRST FLOOR
16 3.2 2 1 2 12.8 - - - - 12.80 - - m
BEAM ON
AXIS 3-4 8 0.15 1.2 10 1 1 12 12.00 - - - - - - m
STIRRUPS
8 0.15 1.2 7 1 1 8.4 8.40 - - - - - - m
Total length [m] 2251.20 9.00 0.00 1292.22 398.70 0.00 0.00 m
Unit weight 0.394 0.616 0.888 1.208 1.578 1.997 2.466 kg/m
Total weight [kg] 888.00 6.00 0.00 1561.00 629.00 0.00 0.00 kg
SUSPENDED SLAB
8 0.3 5.5 15 1 3 247.5 247.50 - - - - - - m
FIRST
FLOOR Longer 10 0.3 1.9 15 1 3 85.5 - 85.50 - - - - - m
TYPICAL 10 0.3 1.9 15 1 3 85.5 - 85.50 - - - - - m
B/N AXIS A-B & 1-2, 2-3,5-6
SLAB 8 0.3 4.5 20 1 3 270 270.00 - - - - - - m
PANELS
1,3AND 9
Shorter 10 0.3 1.3 20 1 3 78 - 78.00 - - - - - m
10 0.3 1.3 20 1 3 78 - 78.00 - - - - - m
8 0.3 5.5 20 1 1 110 110.00 - - - - - m
FIRST Longer 10 0.3 1.9 20 1 1 38 - 38.00 - - - - m
FLOOR 10 0.3 1.9 20 1 1 38 - 38.00 - - - - m
TYPICAL B/N AXIS B-C AND 4-5
SLAB 8 0.3 4.5 15 1 1 67.5 67.50 - - - - - m
PANELS 8 shorter 10 0.3 1.9 15 1 1 28.5 - 28.50 - - - - m
10 0.3 1.9 15 1 1 28.5 - 28.50 - - - - m
8 0.3 5.5 20 1 1 110 110.00 - - - - - m
FIRST Longer 10 0.3 1.9 20 1 1 38 - 38.00 - - - - m
FLOOR 10 0.3 1.9 20 1 1 38 - 38.00 - - - - m
TYPICAL B/N AXIS A-B AND 4-5
SLAB
PANELS 7
FIRST
FLOOR
TYPICAL B/N AXIS A-B AND 4-5
SLAB 8 0.3 5.5 20 1 1 110 110.00 - - - - - m
PANELS 7 shorter 10 0.3 1.9 20 1 1 38 - 38.00 - - - - m
10 0.3 1.9 20 1 1 38 - 38.00 - - - - m
8 0.3 5.5 9 1 1 49.5 49.50 - - - - - m
FIRST Longer 10 0.3 1.9 9 1 1 17.1 - 17.10 - - - - m
FLOOR 10 0.3 1.9 9 1 1 17.1 - 17.10 - - - - m
TYPICAL B/N AXIS A-B AND 3-4
SLAB 8 0.3 2.5 20 1 1 50 50.00 - - - - - m
PANEL 5 Shorter 10 0.3 0.9 20 1 1 18 - 18.00 - - - - m
10 0.3 0.9 20 1 1 18 - 18.00 - - - - m
8 0.3 5.5 5 1 2 55 55.00 - - - - - m
FIRST
FLOOR Longer 10 0.3 1.9 5 1 2 19 - 19.00 - - - - m
TYPICAL 10 0.3 1.9 5 1 2 19 - 19.00 - - - - m
B/N AXIS A-C AND 6-6"
SLAB 8 0.3 1.5 20 1 2 60 60.00 - - - - - m
PANEL
11&12
shorter 10 0.3 0.5 20 1 2 20 - 20.00 - - - - m
10 0.3 0.5 20 1 2 20 - 20.00 - - - - m
8 0.3 4.5 15 1 3 202.5 202.50 - - - - - - m
FIRST
FLOOR Longer 10 0.3 1.3 15 1 3 58.5 - 58.50 - - - - - m
TYPICAL 10 0.3 1.3 15 1 3 58.5 - 58.50 - - - - - m
B/N AXIS B-C & 1-2, 2-3,5-6
SLAB 8 0.3 4.5 15 1 3 202.5 202.50 - - - - - - m
PANELS 2,4
AND10
shorter 10 0.3 1.3 15 1 3 58.5 - 58.50 - - - - - m
10 0.3 1.3 15 1 3 58.5 - 58.50 - - - - - m
ROOF
FLOOR 8 0.3 5.5 9 1 2 99 99.00 - - - - - m
WATER Longer 10 0.3 1.9 9 1 2 34.2 - 34.20 - - - - m
TANKER 10 0.3 1.9 9 1 2 34.2 - 34.20 - - - - m
STAND B/N AXIS A-B AND 3-4
TYPICAL 8 0.3 2.5 20 1 2 100 100.00 - - - - - m
SLAB Shorter 10 0.3 0.9 20 1 2 36 - 36.00 - - - - m
PANEL 13 10 0.3 0.9 20 1 2 36 - 36.00 - - - - m
&20
8 0.3 5.5 20 1 1 110 110.00 - - - - - m
ROOF Longer 10 0.3 1.9 20 1 1 38 - 38.00 - - - - m
FLOOR 10 0.3 1.9 20 1 1 38 - 38.00 - - - - m
TYPICAL B/N AXIS A-B AND 4-5
SLAB 8 0.3 5.5 20 1 1 110 110.00 - - - - - m
PANELS 14 shorter 10 0.3 1.9 20 1 1 38 - 38.00 - - - - m
10 0.3 1.9 20 1 1 38 - 38.00 - - - - m
WINDOWS
a) Type W1 Size :1500x1500mm no 14.00 5,850.00 81,900.00
b) Type W2 Size :1000x400mm no 6.00 1,024.00 6,144.00
c) Type W3 Size :1000x1500mm no 2.00 3,840.00 7,680.00
d) Type W4 Size :2500x2600mm no 4.00 16,640.00 66,560.00
DOORS
external
a) Type D1 size 850x2600 mm no 10.00 5,657.60 56,576.00
b) Type D3 size 1300x2600 mm no 2.00 8,652.80 17,305.60
5.2 c)Type D4size 1250x2600 mm no 2.00 8,320.00 16,640.00
A-SUB STRUCTURE
B-SUPER STRUCTURE
GRAND SUMMARY
MAIN BUILDING ………………………….…..……BIRR 4,695,183.89
VAT 15% ………………………..……………..….…BIRR 704,277.58
Grand total with VAT15%……………..…BIRR 5,399,461.48
-1-
A= Materials Unit Cost 0 Birr/m2 B= Manpower Unit Cost 23.88 Birr/m2 C= Equipment Unit Cost 1.12 Birr/m2
Total of (1:02) 1.44 Total of (1:03)
Hourly Output: 0.89 Hourly output: ______________
Direct Cost of Work Item = A+B+C = 25.00 Birr/m2
Over head cost : 10% 2.50 "
Profit Cost: 15% 3.75 "
Total Unit Cost : 31.25 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-2-
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 G chef 1 0.1 37.5 3.75 tool 1 1 1
0 DL 1 1 18.75 18.75 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 22.5 Total (1:03) 1
A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 107 Birr/m3 C= Equipment Unit Cost 4.76 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _______________
Direct Cost of Work Item = A+B+C = 111.90 Birr/m3
Over head cost : 10% 11.19 "
Profit Cost: 15% 16.79 "
Total Unit Cost : 139.88 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-3-
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 DL 1 1 18.75 18.75 Tools 1 1 1
0 G.Chief 1 0.1 25 2.5 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 21.25 Total (1:03) 1
A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 266 Birr/m3 C= Equipment Unit Cost 12.50 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _____________
Direct Cost of Work Item = A+B+C = 278.13 Birr/m3
Over head cost : 10% 27.81 "
Profit Cost: 15% 41.72 "
Total Unit Cost : 347.66 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-4 -
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 foreman 1 0.033 37.5 1.24 tool 1 1 1
0 DL 1 1 18.75 18.75 0
0 G.CHIEF 1 0.1 25 2.5 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 22.49 Total (1:03) 1
A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 150 Birr/m3 C= Equipment Unit Cost 6.67 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: ______________
Direct Cost of Work Item = A+B+C = 156.58 Birr/m3
Over head cost : 10% 15.66 "
Profit Cost: 15% 23.49 "
Total Unit Cost : 195.73 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
5
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTI PURPOSE EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 24 m3/hr.
WORK ITEM: ( 1.07) Cart away surplus excavated mats. 3km. from the site. EQUIPEMENT: Tool
RESULT: 84.90 Birr/m3
TOTAL QANTITY OF WORK ITEM: 1 m3
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 operator 1 1 70.00 70.00 loader 1 700.00 700.00
0 driver 2 2 50.00 200.00 dump truck 2 330.00 660.00
0 0 0.00
0 0 0.00
0 0 0.00
0 0 0.00
0 0 0.00
0 0 0.00
0 0 0.00
Total (1:-01) 0 Total (1:02) 270.00 Total (1:03) 1360.00
A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 11.25 Birr/m3 C= Equipment Unit Cost 56.67 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _____________
Direct Cost of Work Item = A+B+C = 67.92 Birr/m3
Over head cost : 10% 6.79 "
Profit Cost: 15% 10.19 "
Total Unit Cost : 84.90 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-6 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTI PURPOSE EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 2 m2/hr.
WORK ITEM: ( 1.08) 25cm. thick basaltic hard core. EQUIPEMENT: Tool
RESULT: 135.77 Birr/m2
TOTAL QANTITY OF WORK ITEM: 1 m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
basaltic stone m2 0.28 150 42 foreman 1 0.25 37.5 9.38 tools 3 1 3
0 mason 1 1 37.5 37.50
0 DL 4 1 18.75 75 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 42 Total (1:02) 121.875 Total (1:03) 3
A= Materials Unit Cost 42 Birr/m2 B= Manpower Unit Cost 60.94 Birr/m2 C= Equipment Unit Cost 1.50 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: ______________
Direct Cost of Work Item = A+B+C = 104.44 Birr/m2
Over head cost : 15% 15.67 "
Profit Cost: 15% 15.67 "
Total Unit Cost : 135.77 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-1-
** Indexed
Type of Cost per Labour by Hourly Hourly Type of Hourly Hourly
Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Cost
Cement Qnt. 2.13 385 820.05 Mason I 1 1 37.5 37.5 - 0
Sand m3 0.175 464.00 81.2 D/L 2 1 18.75 37.5 - 0
Gravel (02) m3 0.35 360.00 126 0 0
Water m3 0.054 0.75 0.041 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 1027.291 Total (1:02) 75 Total (1:03) 0
A= Materials Unit Cost 0.00 Br./m2 B=Manpower Unit Cost 12.00 Br./m2 C=Equipment Unit Cos 0 Br./m2
Total of (1:02) 5.65 Total of (1:03)
Hourly Output 6.25 Hourly output: __________________
Direct Cost of work item= A+B+C= 12.00 Birr/m2
Overhead Cost: 15% 1.80 " 16.8
Profit Cost: 15% 1.80 "
Total Unit Cost : 15.60 Birr/m2
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-2-
** Indexed
Type of Cost per Labour by Hourly Hourly Type of Hourly Hourly
Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Cost
Cement Qnt. 3.97 385.00 1528.45 Foreman 1 1 37.5 37.5 Mixer 1 62.5 62.5
Sand m3 0.51 464.00 236.64 Mason II 2 1 37.5 75 Vibrator 1 25 25
Gravel (02) m3 0.76 500.00 380.00 D/L 10 1 18.75 187.5
Water m3 0.213 0.75 0.16
A= Materia 2145.25 Birr/m3 B=Manpower Unit Cost 266.67 Br./m3 C= Equipment Unit Cost 77.78 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 2489.69 Birr/m3
Overhead Cost: 15% 373.45 "
Profit Cost: 10% 248.97 "
Total Unit Cost : 3112.12 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-3-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 DUPLEX CONCRETE WORK LABOUR HOURLY OUTPUT: 0.625 m3/hr.
WORK ITEM: B( 1.01) C-25 Concrete (Hand Mix) 1:2:3 EQUIPEMENT:
TOTAL QUANTITY RESULT : 3237.04 Birr/m3
OF WORK ITEM: 1 m3
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Type of Cost per Labour Hourly Hourly Type of Hourly Hourly
Material Unit Qty * Rate Unit byTrade No. UF Cost Cost Equipment No. Rental Cost
Cement Qnt. 4.1 385 1578.5 Foreman 1 0.167 37.5 6.2625 0
Sand m3 0.53 464.00 245.92 Mason II 1 1 37.5 37.5 0
Gravel (02) m3 0.79 500.00 395 D/L 10 1 18.75 187.5 0
Water m3 0.26 0.75 0.195 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 2219.615 Total (1:02) 231.26 Total (1:03) 0
A= Materials Unit
2219.62
Cost Birr/m3 B=Manpower Unit Cost 370.02 Br./m3 C= Equipment Unit Cost 0.00 Br./m3
Total of (1:02) 12.08 Total of (1:03)
Hourly Output 0.625 Hourly output:
Direct Cost of work item = A+B+C = 2589.64 Birr/m3
Overhead Cost: 10% 258.96 "
Profit Cost: 15% 388.45 "
Total Unit Cost : 3237.04 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-4-
** Indexed
Type of Cost per Labour by Hourly Hourly Type of Hourly Hourly
Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Cost
Cement Qnt. 3.97 385.00 1528.45 Foreman 1 1 37.5 37.5 Mixer 1 62.5 62.5
Sand m3 0.51 464.00 236.64 Mason II 2 1 37.5 75 Vibrator 1 25 25
Gravel (02) m3 0.76 500.00 380.00 D/L 10 1 18.75 187.5 winch 1 125 125
Water m 3
0.213 0.75 0.16
A= Materia 2145.25 Birr/m3 B=Manpower Unit Cost 266.67 Br./m3 C= Equipment Unit Cost 188.89 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 2600.81 Birr/m3
Overhead Cost: 15% 390.12 "
Profit Cost: 10% 260.08 "
Total Unit Cost : 3251.01 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-1-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT : G+1 DUPLEX REINFORCEMENT BARS LABOUR HOURLY OUTPUT: 9 kg/hr.
WORK ITEM: dia. 8 mm. plain bars EQUIPMENT:
TOTAL QUANTITY OF RESULT: 73.21 Birr/kg.
WORK ITEM: 1 kg.
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Type of Cost per Labour by Hourly Hourly Type of Hourly Hourly
Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
f 8 mm plain
bars kg 1.05 43 45.15 Foreman 1 0.17 37.5 6.26 0
1.5 mm black
annealed wire " 0.05 60 3.00 Bar bender 1 1 31.25 31.25 0
0 D/L 3 1 18.75 56.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 48.15 Total (1:02) 93.76 Total (1:03) 0
** Indexed
Type of Cost per Labour by Hourly Hourly Type of Hourly Hourly
Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
f10-deformed
bars kg 1.05 39.03 40.9815 foreman 1 1 37.5 37.50 0
1.5 mm black
Annealed wire " 0.0125 60 0.75 bar bender 1 1 31.25 31.25 0
0 D/L 3 1 18.75 56.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 41.7315 Total (1:02) 125 Total (1:03) 0
** Indexed
Type of Cost per Labour by Hourly Hourly Type of Hourly Hourly
Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
f16-deformed
bars kg 1.05 38.75 40.6875 foreman 1 1 37.5 37.50 0
1.5 mm black
Annealed wire " 0.0125 60 0.75 bar bender 1 1 31.25 31.25 0
0 D/L 3 1 18.75 56.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 41.4375 Total (1:02) 125 Total (1:03) 0
** Indexed
Type of Cost per Labour by Hourly Hourly Type of Hourly Hourly
Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
f20-deformed
bars kg 1.05 38.4 40.32 foreman 1 1 37.5 37.50 0
1.5 mm black
Annealed wire " 0.0125 5 0.0625 bar bender 1 1 31.25 31.25 0
0 D/L 3 1 18.75 56.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 40.3825 Total (1:02) 125 Total (1:03) 0
** Indexed
Type of Cost per Labour by Hourly Hourly Type of Hourly Hourly
Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
f14-deformed
bars kg 1.05 38.01 39.9105 foreman 1 1 37.5 37.50 0
1.5 mm black
Annealed wire " 0.0125 60 0.75 bar bender 1 1 31.25 31.25 0
0 D/L 3 1 18.75 56.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 40.6605 Total (1:02) 125 Total (1:03) 0
** Indexed
Type of Cost per Labour by Hourly Hourly Type of Hourly Hourly
Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Cement Qnt. 0.88 385.00 338.8 Foreman 1 0.17 37.5 6.38 0
Sand m3 0.17 464.00 78.88 Masone II 2 1 37.5 75.00 0
Stone m3 1.25 687.00 858.75 D/L 4 1 18.75 75.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 1276.43 Total (1:02) 156.38 Total (1:03) 0
A= Material 1276.43 Birr/m3 B=Manpower Unit Cost 679.8913 Birr/m3 C=Equipment Unit Cost 0 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Out 7.08/0.24 = 29.5 Hourly output: __________________
Direct Cost of work item = A + B + C = 1956.32 Birr/m3
Overhead Cost : 10% 195.63 "
Profit Cost: 15% 293.45 "
Total Unit Cost : 2445.40 Birr/m3
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
2
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT:G+1 MULTIPURPOSE MASONRY WORKS LABOUR HOURLY OUTPUT: 0.5 m3/hr.
WORK ITEM : ( 3.01 )50cm. thick masonry foundation (B.G.L). EQUIPEMENT:
TOTAL QANTITY OF RESULT 2194.61 Birr/m3
WORK ITEM: 1 m 3
** Indexed
Type of Cost per Labour by Hourly Hourly Type of Hourly Hourly
Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Cement Qtl.. 0.92 385.00 354.2 Foreman 1 0.17 37.5 6.38 0
Sand m3 0.26 464.00 120.64 Masone II 2 1 37.5 75.00 0
Stone m3 1.3 687.00 893.1 D/L 6 1 18.75 112.50 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 1367.94 Total (1:02) 193.88 Total (1:03) 0
A= Material 1367.94 Birr/m3 B=Manpower Unit Cost 387.75 Birr/m3 C=Equipment Unit Cost 0 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: __________________
Direct Cost of work item = A + B + C = 1755.69 Birr/m3
Overhead Cost : 10% 175.57 "
Profit Cost: 15% 263.35 "
Total Unit Cost : 2194.61 Birr/m3
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
1
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 DUPLEX FORM WORKS LABOUR HOURLY OUTPUT: 0.6 m2/hr.
WORK ITEM: ( 2.03 ) For Foundation Footing & Column. EQUIPEMENT:
RESULT: 622.47 Birr/m2
TOTAL QANTITY OF WORK ITEM: 1 m 2
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
2.5cm thick
timber M2 1.05 325 341.25 Foreman 1 0.167 37.5 6.25 0
40 x 50 cm.
battens M 0.32 56.25 18 Carpenter 1 1 37.5 37.50 0
Nails Kg 0.05 65 3.25 Helper 1 1 18.75 18.75 0
Mould Oil Lit. 0.015 4 0.06 D/L 1 1 18.75 18.75 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
Total (1:-01) 362.56 Total (1:02) 81.25 Total (1:03) 0
Materials Unit Cost 362.56 Birr/m2 B= Manpower Unit Cost 135.42 Birr/m2 C=Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 497.98 Birr/m2
Over head cost : 10% 49.80 Birr/m2
Profit Cost: 15% 74.70 Birr/m2
Total Unit Cost : 622.47 Birr/m2
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-2-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 DUPLEX FORM WORK LABOUR HOURLY OUTPUT: 0.5 m2/hr.
WORK ITEM: ( 2.03 ) For Grade Beam. EQUIPEMENT:
TOTAL QUANTITY OF WORK RESULT: 654.52 Birr/m2
ITEM : 1 m 2
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
2.5cm thick
timber M2 1.05 325 341.25 Foreman 1 0.167 37.5 6.26 0
50 x 70 cm
battens M 0.11 25 2.75 Carpenter 1 1 37.5 37.50 0
Strut 0 60 mm M 0.1 6 0.6 Helper 1 1 18.75 18.75 0
Nails Kg 0.25 65 16.25 D/L 1 1 18.75 18.75 0
Mould Oil Lit. 0.06 4 0.24 0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
0.00 0
Total (1:-01) 361.09 Total (1:02) 81.26 Total (1:03) 0
A Materials Unit Cost 361.09 Birr/m2 B= Manpower Unit Cost 162.525 Birr/m2 C=Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _________________
Direct Cost of Work Item = A+B+C = 523.62 Birr/m2
Over head cost : 10% 52.36 Birr/m2
Profit Cost: 15% 78.54 Birr/m2
Total Unit Cost : 654.52 Birr/m2
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-3-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 DUPLEX FORM WORK LABOUR HOURLY OUTPUT: 0.5 m2/hr.
WORK ITEM: ( 1.02 ) For Elevation Column. EQUIPEMENT:
TOTAL QUANTITY OF WORK RESULT: 670.27 Birr/m2
ITEM : 1 m 2
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
2.5cm thick
timber M2 1.05 325 341.25 Foreman 1 0.167 37.5 6.26 0
50 x 70 cm
battens M 0.46 25 11.50 Carpenter 1 1 37.5 37.50 0
Strut 60 mm.
dia. M 0.2 6 1.2 Helper 1 1 18.75 18.75 0
Nails Kg 0.3 65 19.5 D/L 1 1 18.75 18.75 0
Mould Oil Lit. 0.06 4 0.24 0.00 0
0.00 0
0.00
0.00
0.00
0.00
Total (1:-01) 373.69 Total (1:02) 81.26 Total (1:03) 0.00
A Materials Unit Cost 373.69 Birr/m 2
B= Manpower Unit Cost 162.525 Birr/m 2
C=Equipment Unit Cost 0 Birr/m 2
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
2.5cm thick
timber M2 1.05 375 393.75 Foreman 1 0.167 37.50 6.26 0
50 x 70 cm
battens M 0.84 25 21 Carpenter 1 1 37.5 37.50 0
50 x 70 cm
battens M 0.1 25 2.5 Helper 1 1 18.75 18.75 0
Strut 0 60 mm M 0.1 6 0.6 D/L 1 1 18.75 18.75 0
Nails Kg 0.3 65 19.5 0.00 0
Mould Oil Lit. 0.06 4 0.24 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0.00 0
Total (1:-01) 437.59 Total (1:02) 81.26 Total (1:03) 0.00
A= Materials Unit Cost 437.59 Birr/m 2
B= Manpower Unit Cost 81.26 Birr/m 2
C=Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _________________
Direct Cost of Work Item = A+B+C = 518.85 Birr/m2
Over head cost : 10% 51.89 Birr/m2
Profit Cost: 15% 77.83 Birr/m2
Total Unit Cost : 648.57 Birr/m2
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
-1-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: :G+1 DUPLEX ROOFING WORKS LABOUR HOURLY OUTPUT: 2.8 m/hr.
WORK ITEM 3.04 Flashing Development Size 19 cm. EQUIPEMENT:
RESULT: 183.09 Birr/m.
TOTAL QANTITY OF WORK ITEM: 1 m
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
A Materials Unit Cost 117.45 Birr/m B= Manpower Unit Cost 29.02 Birr/m C=Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output 7.73/2.8 = 2.75 Hourly output: _________________
Direct Cost of Work Item = A+B+C = 146.47 Birr/m.
Over Head : 10% 14.65 Birr/m.
Profit Cost: 15% 21.97 Birr/m.
Total Unit Cost : 183.09 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-2 -
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
G28 Sheet Metal
Down 0 Foreman 1 0.167 5 0.84 0
Pipe Dev. Size 33
cm. ml. 1.05 14 14.7 Carpenter 1 1 3.75 3.75 0
Staffa For Down P pcs. 2 1.5 3 Helper 1 1 1.9 1.90 0
0 D/L 1 1 1.25 1.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0.00 0
Total (1:-01) 17.70 Total (1:02) 7.74 Total (1:03) 0.00
A= Materials Unit Cost 17.7 Birr/m B= Manpower Unit Cost 2.28 Birr/m C=Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 7.73/3.4 Hourly output: _________________
Direct Cost of Work Item = A+B+C = 19.98 Birr/m.
Over head cost : 10% 2.00 Birr/m.
Profit Cost: 15% 3.00 Birr/m.
Total Unit Cost : 24.97 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-3-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 DUPLEX ROOFING WORKS LABOUR HOURLY OUTPUT: 2.6 m/hr
WORK ITEM: (3.06) Gutter Development Size 40 cm. EQUIPEMENT:
RESULT: 318.44 Birr/m.
TOTAL QANTITY OF WORK ITEM: 1 m
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
G28 Sheet Metal
Gutter 0 Foreman 1 0.167 37.5 6.26 0
A= Materials Unit Cost 223.5 birr/m. B= Manpower Unit Cost 31.25 Birr/m C=Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 7.73/2.6 Hourly output: _________________
Direct Cost of Work Item = A+B+C = 254.75 Birr/m.
Over head cost : 10% 25.48 Birr/m.
Profit Cost: 15% 38.21 Birr/m.
Total Unit Cost 318.44 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-4-
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
20 cm. Wide
Faciaboard ml. 1.1 150
165.00 Carpenter1 1 1 37.5 37.50 0.00
Nails kg. 0.03 65
1.95 D/L 2 1 18.75 37.50 0.00
0.00 . 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Total (1:01) 166.95 Total (1:02) 75.00 Total (1:03) 0.00
A= Materials Unit 166.95 birr/m. B= Manpower Unit Cost 50.00 Birr/m C= Equipment Unit Co 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 10.88/7 Hourly output: ________________
Direct Cost of Work Item = A+B+C = 216.95 Birr/m.
Over head cost : 10% 21.70 Birr/m.
Profit Cost: 15% 32.54 Birr/m.
Total Unit Cost : 271.19 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-5-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 DUPLEX ROOFING WORKS LABOUR HOURLY OUTPUT: 8.59 ml./hr.
WORK ITEM: ( 4.01) 10 cm. dia. Upper & Lower Chords Eucaliptus Wood. EQUIPEMENT:
ml. = 1 RESULT: 33.53 Birr/ml.
TOTAL QANTITY OF WORK ITEM:17.89 Trusse
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
O 10 cm. Upper
Chord ml. 9.22 7.5 69.15 Foreman 1 0.25 37.5 9.375 0.00
O 10 cm. Lower
Chord " 8.67 7.5 65.03 Carpenter2 1 1 37.5 37.5 0.00
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
G32 CIS m2 108.00 147 15876.00 Foreman 1 0.167 37.5 6.2625 0.00
Roofing nails. kg. 12 80 960.00 Carpentr1 1 1 37.5 37.5 0.00
Plastic Washer. pkt. 5 7 35.00 Helper 1 1 18.75 18.75 0.00
Ridge cover. ml. 13 125 1625.00 D/L 1 1 18.75 18.75 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 18496.00 Total ( 1: 02 ) 81.26 Total (1:03) 0.00
A Materials Unit Cost 171.26 Birr/m 2
B= Manpower Unit Cost 23.21786 Birr/m 2
C= Equipment Unit Co 0
Total of (1:02) Total of (1:03)
Hourly Output: _________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 194.48 Birr/m2
Over head cost : 10% 19.45 "
Profit Cost: 15% 29.17 "
Total Unit Cost : 243.10 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
- 7 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 DUPLEX ROOFING WORKS LABOUR HOURLY OUTPUT: 8.59 ml./hr.
WORK ITEM: (4.02 ) 6 cm. dia. Vertical & Diagonal Members of a Truss EQUIPEMENT:
TOTAL QANTITY OF WORK ml. = 1 RESULT: 45.98 Birr/ml.
ITEM: 8.78 Trusse
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
O 6 cm.
Eucaliptus Wood ml. 8.78 25 219.50 Foreman 1 0.25 37.5 9.375 0.00
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
5 X 7 cm. Tid
Purlin ml. 14.11 56.25
793.69 Foreman 1 0.167 37.5 6.2625 0.00
6 - 8 cm. Nails kg. 0.56 65
36.40 Carpenter2 1 1 37.5 37.5 0.00
0.00 Helper 1 1 18.75 18.75 0.00
0.00 D/L 3 1 18.75 56.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 830.09 Total ( 1: 02 ) 118.76 Total (1:03) 0.00
A Materials Unit Cost 58.83 Birr/ml. B= Manpower Unit Cost 16.97 Birr/ml. C= Equipment Unit Cost
Total of (1:02) Total of (1:03)
Hourly Output: _________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 75.80 Birr/ml.
Over head cost : 10% 7.58 "
Profit Cost: 15% 11.37 "
Total Unit Cost : 94.74 Birr/ml.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-1-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTI PURPOSE WALLING LABOUR HOURLY OUTPUT: 0.8 m2/hr.
WORK ITEM: (2.01 ) 20 cm. thick HCB Wall Both Sides Left For Plastering. EQUIPEMENT:
RESULT: 378.19 Birr/m2
TOTAL QANTITY OF WORK ITEM: 1 m 2
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
15 cm.Thick HCB Pcs. 13 10 130 Foreman 1 1 37.5 37.50 0
Cement Qt. 0.08 385 30.8 Mason 1 1 37.5 37.5 0
Sand m3 0.002 562 1.124 D/L 2 1 18.75 37.5 0
Water m 3
0.004 0.75 0.0030 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 161.93 Total ( 1:02 ) 112.50 Total (1:03) 0.00
A Materials Unit Cost 161.93 Birr/m2 B= Manpower Unit Cost 140.63 Birr/m2 C=Equipment Unit Cos 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 302.55 Birr/m2
Over head cost : 10% 30.26 "
Profit Cost: 15% 45.38 "
Total Unit Cost : 378.19 Birr/m2
Remark : Mortar Quantity ( 1:3 ) With 15 % Wastage = 0.0138 m3/m2
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
2
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTI PURPOSE WALLING LABOUR HOURLY OUTPUT: 0.8 m2/hr.
WORK ITEM: ( 2.02 ) 15 cm. thick HCB Wall Both Sides Left For Plastering. EQUIPEMENT:
RESULT: 361.93 Birr/m2
TOTAL QANTITY OF WORK ITEM: 1 m 2
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
15 cm. Thick HCB Pcs. 13 9 117 Foreman 1 1 37.5 37.50 0
Cement Qt. 0.061 385 23.485 Mason 1 1 37.5 37.5 0
Sand m3 0.015 562 8.43 D/L 2 1 18.75 37.5 0
Water m 3
0.004 0.75 0.0030 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 148.92 Total ( 1:02 ) 112.50 Total (1:03) 0.00
A Materials Unit Cost 148.92 Birr/m2 B= Manpower Unit Cost 140.63 Birr/m2 C=Equipment Unit Cos 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 289.54 Birr/m2
Over head cost : 10% 28.95 "
Profit Cost: 15% 43.43 "
Total Unit Cost : 361.93 Birr/m2
Remark : Mortar Quantity ( 1:3 ) With 15 % Wastage = 0.0138 m3/m2
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: CARPETRY & JOINERY LABOUR HOURLY OUTPUT: 1.13 pcs./hr.
WORK ITEM : (4 ) Framed & Panelled solid Doors & Windows . EQUIPEMENT:
RESULT 1161.22 Birr/m2
TOTAL QANTITY OF WORK ITEM: 1 pcs. 1.89 m 2
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Making & Fixing Compinanto 2 40.00 80.00
Tid wood frame
(external) m3 0.051 4500.00 229.50 Carpenter I 1 1 37.5 37.50 Vice 1 26.00 26.00
Tid wood frame
(internal) m3 0.03 45000.00 1350.00 Helper 1 1 37.5 37.50 0.00
T & G Tidwood
panel. m2 1.26 650.00 819 Foreman 1 0.167 37.5 6.26 0.00
Door list. ml. 5.1 36.00 183.6 Carpenter I 1 1 37.5 37.50 0.00
Cylinderical
Lock(Hungary) Pcs. 1 150.00 150 Helper 1 1 18.75 18.75 0.00
Hinges " 3 30.00 90 0.00 0.00
Screw " 10 2.00 20 0.00 0.00
Colla lit. 0.4 140.00 56 0.00 0.00
Nails of diff.
Sizes. kg. 0.2 65.00 13 0.00 0.00
Total (1:-01) 2911.10 Total (1:02) 137.51 Total (1:03) 106.00
A= Material unit cos 1540.265 Birr/m2. B=Manpower Unit Cost 121.69 Birr/m2 C=Equipment Unit Cost 93.81 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output Hourly output:
Direct Cost of work item = A + B + C = 1755.76 Birr/pcs.
Overhead Cost : 10% 175.58 "
Profit Cost: 15% 263.36 "
Total Unit Cost : 2194.70 Birr/pcs.
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
-1-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTIPURPOSE GLAZING WORKS LABOUR HOURLY OUTPUT: 1.55 m2/hr
WORK ITEM: (8.01) Fixing 4mm clear glass. EQUIPEMENT:
TOTAL QANTITY OF RESULT: 567.29 Birr/m2
WORK ITEM: 1 m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
4 mm. clear glass m2 1.1 365 401.5 Foreman 1 0.167 37.5 6.2625 0
Putty kg 0.4 30 12 Glazer 1 1 37.5 37.5 0
0 DL 1 1 18.75 18.75 0
0 0
0 0
0 0
0 0
Total (1:01) 413.5 Total (1:02) 62.5125 Total (1:03) 0
A Materials Unit Cost 413.5 Birr/m 2
B= Manpower Unit Cost 40.33 Birr/m 2
C= Equipment Unit Co 0 Birr/m2
Total of (1:02) 5.23 Total of (1:03)
Hourly Output: _______________ 1.55 Hourly output: _________________
Direct Cost of Work Item = A+B+C = 453.83 Birr/m2
Over head cost : 10% 45.38 "
Profit Cost: 15% 68.07 "
Total Unit Cost : 567.29 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-2-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTIPURPOSE GLAZING WORKS LABOUR HOURLY OUTPUT: 1.55 m2/hr
WORK ITEM: (8.02) Fixing 4 mm. Frosted glass EQUIPEMENT:
TOTAL QANTITY OF RESULT: 710.66 Birr/m2
WORK ITEM: 1 m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
4mm frosted
glass m2 1.1 470 517 Foreman 1 0.167 37.5 6.2625 0
Putty kg 0.4 30 12 Glazer 1 1 37.5 37.5 0
0 D/L 1 1 17.5 17.5 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 529 Total (1:02) 61.2625 Total (1:03) 0
A Materials Unit Cost 529 Birr/m2 B= Manpower Unit Cost 39.52 Birr/m2 C= Equipment Unit Co 0 Birr/m2
Total of (1:02) 5.23 Total of (1:03)
Hourly Output: _______________ 1.55 Hourly output: ________________
Direct Cost of Work Item = A+B+C = 568.52 Birr/m2
Over head cost : 10% 56.85 "
Profit Cost: 15% 85.28 "
Total Unit Cost : 710.66 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-3-
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
cement qt. 0.14 385 53.9 Foreman 1 0.167 37.5 6.26 0
sand m 3
0.036 464 16.704 Plasterer 1 1 37.5 37.5 0
water m3 0.0065 10 0.065 Chilser 1 1 31.25 31.25 0
0 D/L 2 1 18.75 37.5 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 70.67 Total (1:02) 112.51 Total (1:03) 0
A= Materials Unit 70.669 Birr/m2 B= Manpower Unit Cost 225.03 Birr/m2 C= Equipment Unit Co 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 295.69 Birr/m2
Over head cost : 10% 29.57 "
Profit Cost: 10% 29.57 "
Total Unit Cost : 354.83 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-4-
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
cement qt. 0.076 385 29.26 Foreman 1 0.167 37.5 6.26 0
sand m3
0.0186 464 8.6304 Plasterer 1 1 37.5 37.5 0
water m3 0.0007 0.75 0.001 Chilser 1 1 31.25 31.25 0
0 D/L 1 1 18.75 18.75 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 37.89 Total (1:02) 93.76 Total (1:03) 0
A Materials Unit Cost 37.89 Birr/m2 B= Manpower Unit Cost 139.94 Birr/m2 C= Equipment Unit Co 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 177.83 Birr/m2
Over head cost : 10% 17.78 "
Profit Cost: 15% 26.68 "
Total Unit Cost : 222.29 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-5-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTIPURPOSE FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.6 m2/hr
WORK ITEM : 6.01 2 Coats of cement plastering to exposed beams and columns. EQUIPEMENT:
TOTAL QANTITY OF RESULT : 276.42 Birr/m2
WORK ITEM: 1 m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
cement qt. 0.097 385 37.345 Foreman 1 0.167 37.5 6.26 0
sand m 3
0.024 464 11.136 Plasterer 1 1 37.5 37.5 0
water m 3
0.0045 0.75 0.003 Chilser 1 1 31.25 31.25 0
0 D/L 1 1 18.75 18.75 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 48.48 Total (1:02) 93.76 Total (1:03) 0
A Materials Unit Cost 48.48 Birr/m2 B= Manpower Unit Cost 156.27 Birr/m2 C= Equipment Unit Co 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 204.76 Birr/m2
Over head cost : 10% 20.48 "
Profit Cost: 25% 51.19 "
Total Unit Cost : 276.42 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
6
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTIPURPOSE FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.5 m2/hr
WORK ITEM: (6.06) 1 coat (final coat) gypsum plastering . EQUIPEMENT:
TOTAL QANTITY OF RESULT : 53.28 Birr/m2
WORK ITEM: 1 m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
gypsum qt. 0.048 500 24 Foreman 1 0.25 5 1.25 Tools 1 4.44 4.44
sand m3 0.012 464 5.568 Plasterer 1 1 25 25 0
water m3 0.002 10 0.020 helper 1 1 1.9 1.9 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 29.59 Total (1:02) 28.15 Total (1:03) 4.44
A Materials Unit Cost 29.59 Birr/m2 B= Manpower Unit Cost 11.26 Birr/m2 C= Equipment Unit Co 1.78 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 42.62 Birr/m2
Over head cost : 10% 4.26 "
Profit Cost: 15% 6.39 "
Total Unit Cost : 53.28 Birr/m2
Remark 3.Coats of rendering ( 3+4 ) 53.28
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
7
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTIPURPOSE FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.5 m2/hr
WORK ITEM: (6.01) 1 coat (final coat) cement rendering. EQUIPEMENT:
TOTAL QANTITY OF RESULT : 45.12 Birr/m2
WORK ITEM: 1 m
2
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
cement qt. 0.048 360 17.28 Foreman 1 0.25 5 1.25 Tools 1 4.44 4.44
sand m3 0.012 480 5.76 Plasterer 1 1 25 25 0
water m3 0.002 10 0.020 helper 1 1 1.9 1.9 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 23.06 Total (1:02) 28.15 Total (1:03) 4.44
A Materials Unit Cost 23.06 Birr/m2 B= Manpower Unit Cost 11.26 Birr/m2 C= Equipment Unit Co 1.78 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 36.10 Birr/m2
Over head cost : 10% 3.61 "
Profit Cost: 15% 5.41 "
Total Unit Cost : 45.12 Birr/m2
Remark 3.Coats of rendering ( 3+4 ) 321.54
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-8-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTIPURPOSE FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.38 m2/hr
WORK ITEM: (3.01) 3cm. Thick cement screed flooring (1:3). EQUIPEMENT:
TOTAL QANTITY OF RESULT : 177.12 Birr/m2
WORK ITEM: 1 m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
cement qt. 0.168 385 64.68 Foreman 1 0.167 37.5 6.26 0
sand m 3
0.041 464 19.024 Plasterer 2 1 37.5 75 0
water m 3
0.01 0.75 0.008 D/L 2 1 18.75 37.5 0
cement grout qt. 0.021 385 8.085 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 91.80 Total (1:02) 118.76 Total (1:03) 0
A Materials Unit Cost 91.80 Birr/m2 B= Manpower Unit Cost 49.90 Birr/m2 C= Equipment Unit Co 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 141.70 Birr/m2
Over head cost : 10% 14.17 "
Profit Cost: 15% 21.25 "
Total Unit Cost : 177.12 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-9-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTIPURPOSE FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.43 m2/hr
WORK ITEM: 5cm. Thick cement screed flooring (1:3). EQUIPEMENT:
TOTAL QANTITY OF RESULT : 294.86 Birr/m2
WORK ITEM: 1 m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
cement qt. 0.28 385 107.8 Foreman 1 0.167 37.5 6.26 0
sand m 3
0.068 464 31.552 Plasterer 2 1 37.5 75 0
water m 3
0.01 0.75 0.008 D/L 2 1 18.75 37.5 0
cement grout qt. 0.035 385 13.475 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 152.83 Total (1:02) 118.76 Total (1:03) 0
A Materials Unit Cost 152.83 Birr/m2 B= Manpower Unit Cost 83.05 Birr/m2 C= Equipment Unit Co 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 235.89 Birr/m2
Over head cost : 10% 23.59 "
Profit Cost: 15% 35.38 "
Total Unit Cost : 294.86 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
- 10 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTIPURPOSE FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.25 m2/hr
WORK ITEM: (6.10) 20 x 20cm. terrazzo tile flooring(1:3). EQUIPEMENT:
TOTAL QANTITY OF RESULT : 541.24 Birr/m2
WORK ITEM: 1 m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
cement qt. 0.168 385 64.68 Foreman 1 0.25 5 1.25 0
sand m3 0.041 464 19.024 mason ii 1 1 3.75 3.75 0
water m3 0.008 385 3.080 D/L 1 1 1.25 1.25 0
cement grout qt. 0.014 385 5.39 helper 1 1 1.9 1.9 0
20 x 20 cm.
terrazzo tile no 25.5 13 331.5 0 0
polish lit 0.1 28 2.80 0 0
0 0 0
0 0 0
Total (1:01) 426.47 Total (1:02) 8.15 Total (1:03) 0
A Materials Unit Cost 426.47 Birr/m2 B= Manpower Unit Cost 6.52 Birr/m2 C= Equipment Unit Co 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 432.99 Birr/m2
Over head cost : 10% 43.30 "
Profit Cost: 15% 64.95 "
Total Unit Cost : 541.24 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
- 11 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTIPURPOSE FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.88 m2/hr
WORK ITEM: (6.13) 2cm thick Harar marble flooring (1:3). EQUIPEMENT:
TOTAL QANTITY OF RESULT : 1599.35 Birr/m2
WORK ITEM: 1 m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
cement qt. 0.097 385 37.345 Foreman 1 1 37.5 37.50 grinder 1 3.75 3.75
sand m 3
0.024 464 11.136 tiler 1 1 37.5 37.5 0
water m 3
0.005 0.75 0.004 D/L 1 1 18.75 18.75 0
cement grout qt. 0.014 385 5.39 helper 2 1 18.75 37.5 0
2 cm. thick harar
marble no 1.02 1050 1071 0 0
polish lit 0.1 12 1.20 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 1126.07 Total (1:02) 131.25 Total (1:03) 3.75
A Materials Unit Cost 1126.07 Birr/m2 B= Manpower Unit Cost 149.15 Birr/m2 C= Equipment Unit Co 4.26 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 1279.48 Birr/m2
Over head cost : 10% 127.95 "
Profit Cost: 15% 191.92 "
Total Unit Cost : 1599.35 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
12
PROJECT: G+1 MULTIPURPOSE FINISHING WORKS. LABOUR HOURLY OUTPUT: 1 m2/hr 10
WORK ITEM: (6.09) Ceramic tile flooring (1:3). EQUIPEMENT:
TOTAL QANTITY OF RESULT : 632.55 Birr/m2
WORK ITEM: 1 m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
cement qt. 0.101 385 38.885 Foreman 1 0.17 37.5 6.38 0
sand m 3
0.025 464 11.6 tiler 1 1 37.5 37.5 0
water m 3
0.005 0.75 0.004 D/L 1 1 18.75 18.75 0
cement grout qt. 0.014 385 5.39 helper 2 1 18.75 37.5 0
7mm thick
ceramic tile m2 1.02 342 348.84 0 0
polish lit 0.1 12 1.20 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 405.92 Total (1:02) 100.13 Total (1:03) 0
A Materials Unit Cost 405.92 Birr/m2 B= Manpower Unit Cost 100.13 Birr/m2 C= Equipment Unit Co 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 506.04 Birr/m2
Over head cost : 10% 50.60 "
Profit Cost: 15% 75.91 "
Total Unit Cost : 632.55 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
- 13-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTIPURPOSE FINISHING WORKS. LABOUR HOURLY OUTPUT: 3.45 m2/hr
WORK ITEM: (6.13) 2mm. thick PVC flooring. (Ethiopia) EQUIPEMENT:
TOTAL QANTITY OF RESULT : 620.61 Birr/m2
WORK ITEM: 1 m 2
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
PVC tile m2 1.02 380 387.6 Foreman 1 0.17 37.5 6.38 0
adhesive glue gal 0.11 750 82.5 tiler 1 1 37.5 37.5 0
polish lit 0.1 28 2.80 D/L 2 1 18.75 37.5 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 472.90 Total (1:02) 81.38 Total (1:03) 0
A Materials Unit Cost 472.90 Birr/m2 B= Manpower Unit Cost 23.59 Birr/m2 C= Equipment Unit Co 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 496.49 Birr/m2
Over head cost : 10% 49.65 "
Profit Cost: 15% 74.47 "
Total Unit Cost : 620.61 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
- 14 -
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
parque m2 1.03 1300 1339 Foreman 1 0.17 37.5 6.38 0
0 carpenter 1 1 37.5 37.5 0
0 D/L 2 1 18.75 37.5 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 1339.00 Total (1:02) 81.38 Total (1:03) 0
A Materials Unit Cost 1339.00 Birr/m2 B= Manpower Unit Cost 32.55 Birr/m2 C= Equipment Unit Co 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 1371.55 Birr/m2
Over head cost : 10% 137.16 "
Profit Cost: 15% 205.73 "
Total Unit Cost : 1714.44 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
- 15 -
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
marble slate ml 1.05 235 246.75 Foreman 1 0.25 37.5 9.38 grinder 1 10 10
polish lit 0.003 0.28 0.00 mason ii 1 1 37.5 37.5 0
cement qt 0.004 385 1.540 helper I 1 1 18.75 18.75 0
sand m3 0.001 464 0.464 D/L 1 1 18.75 18.75 0
water m 3
0.001 0.75 0.001 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 248.76 Total (1:02) 84.38 Total (1:03) 10
A= Materials Unit Cost 248.76 Birr/mlB= Manpower Unit Cost 33.75 Birr/ml C= Equipment Unit Co 1.50 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 284.01 Birr/ml
Over head cost : 10% 28.40 "
Profit Cost: 15% 42.60 "
Total Unit Cost : 355.01 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
- 16 -
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
ceramic tile
skirting pc 5 15 75.00 Foreman 1 0.25 37.5 9.38 grinder 1 10 10
cement qt 0.04 385 15.40 masonii 1 1 37.5 37.5 0
sand m3 0.001 464 0.464 helper I 1 1 18.75 18.75 0
water m3 0.002 0.75 0.002 D/L 1 1 18.75 18.75 0
0 0 0
0 0 0
0 0 0
Total (1:01) 90.87 Total (1:02) 84.38 Total (1:03) 10
- 18 -
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
2mm pvc skirting ml 1.02 35 35.70 Foreman 1 0.83 37.5 31.13 0
adhesive glue gal 0.009 750 6.75 tiler 1 1 37.5 37.5 0
polishing lit 0.008 28 0.224 D/L 1 1 18.75 18.75 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 42.67 Total (1:02) 87.38 Total (1:03) 0
- 19 -
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
white marble cill m2 0.204 360 73.44 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m 3
0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 75.14 Total (1:02) 10.40 Total (1:03) 3.75
- 20 -
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
harar marble cill m2 0.204 1300 265.20 Foreman 1 0.83 37.5 31.13 grinder 1 10 10
cement qt 0.02 385 7.70 masonii 1 1 37.5 37.5 0
sand m3 0.005 464 2.32 D/L 2 1 18.75 37.5 0
water m 3
0.01 0.75 0.008 0 0
cement grout qt 0.0003 385 0.116 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 275.34 Total (1:02) 106.13 Total (1:03) 10
- 21 -
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
30mm white marb m2 0.306 1050 321.30 Foreman 1 0.83 37.5 31.13 grinder 1 10 10
cement qt 0.03 385 11.55 masonii 1 1 37.5 37.5 0
sand m3 0.008 464 3.71 D/L 2 1 18.75 37.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 385 0.116 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 336.69 Total (1:02) 106.13 Total (1:03) 10
- 22 -
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
white marble m2 0.204 1050 214.20 Foreman 1 0.83 37.5 31.13 grinder 1 10 10
cement qt 0.02 385 7.70 masonii 1 1 37.5 37.5 0
sand m3 0.0053 464 2.46 D/L 2 1 18.75 37.5 0
water m3
0.01 0.75 0.008 0 0
cement grout qt 0.0003 385 0.116 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 224.48 Total (1:02) 106.13 Total (1:03) 10
A= Materials Unit 224.48 Birr/ml B= Manpower Unit Cost 93.92 Birr/ml C= Equipment Unit Co 8.85 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 327.25 Birr/ml
Over head cost : 10% 32.72 "
Profit Cost: 15% 49.09 "
Total Unit Cost : 409.06 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
- 23 -
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
20 x 20 cm. cerami pc 25.5 13.8 351.90 Foreman 1 0.25 37.5 9.38 grinder 2 10 20
cement qt 0.065 385 25.03 tiler 1 1 37.5 37.5 0
sand m3 0.01 464 4.64 D/L 2 1 18.75 37.5 0
water m 3
0.01 0.75 0.008 0 0
cement grout qt 0.014 385 5.390 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 386.96 Total (1:02) 84.38 Total (1:03) 20
A= Materials Unit 386.96 Birr/m2 B= Manpower Unit Cost 86.10 Birr/m2 C= Equipment Unit Co 20.41 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 493.47 Birr/m2
Over head cost : 10% 49.35 "
Profit Cost: 15% 74.02 "
Total Unit Cost : 616.83 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
1
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTIPURPOSE PAINTING. LABOUR HOURLY OUTPUT: 1.88 m2/hr.
WORK ITEM: ( 7.2) Three coats of plastic paint to wall. EQUIPEMENT: Tool
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
plastic paint lit 0.25 59.4 14.85 foreman 1 0.2 37.5 7.50 tools 1 1 1
stucco kg 0.05 8 0.4 painter 1 1 37.5 37.50
animal glue kg 0.013 80 1.04 DL 1 1 18.75 18.75 0
brush pcs 0.01 65 0.65 0 0
sand paper pcs 0.01 7.5 0.075 0 0
gypsum kg 0.03 4 0.12 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 17.135 Total (1:02) 63.75 Total (1:03) 1
A Materials Unit Cost 17.135 Birr/m2 B= Manpower Unit Cost 33.90957 Birr/m2 C= Equipment Unit Cost 0.53 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: ______________
Direct Cost of Work Item = A+B+C = 51.58 Birr/m2
Over head cost : 10% 5.16 "
Profit Cost: 15% 7.74 "
Total Unit Cost : 64.47 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-2-
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
plastic paint lit 0.23 59.4 13.66 foreman 1 0.2 37.5 7.50 tools 1 1 1
stucco kg 0.1 8 0.8 painter 1 1 37.5 37.50
animal glue kg 0.013 80 1.04 DL 1 1 18.75 18.75 0
brush pcs 0.01 65 0.65 0 0
sand paper pcs 0.01 7.5 0.075 0 0
gypsum kg 0.04 4 0.16 0 0
0 0 0
0 0 0
Total (1:-01) 16.387 Total (1:02) 63.75 Total (1:03) 1
A Materials Unit Cost 16.387 Birr/m 2
B= Manpower Unit Cost 42.5 Birr/m2 C= Equipment Unit Cost 0.67 Birr/m2
Total of (1:02) 4.75 Total of (1:03)
Hourly Output: 1.5 Hourly output: _______________
Direct Cost of Work Item = A+B+C = 59.55 Birr/m2
Over head cost : 15% 8.93 "
Profit Cost: 15% 8.93 "
Total Unit Cost : 77.42 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-3-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: G+1 MULTIPURPOSE PAINTING LABOUR HOURLY OUTPUT: 5.64 m2/hr.
WORK ITEM: ( 7.1) One coat of external quartiz paint EQUIPEMENT: Tool
** Indexed Type of
Cost per Labour by Hourly Hourly Equipmen Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost t No. Rental Cost
quartiz kg 0.12 190 22.80 foreman 1 0.2 37.5 7.50 tools 1 1 1
stucco kg 0.06 8 0.48 painter 1 1 37.5 37.50 0
animal glue kg 0.1 80 8.00 DL 1 1 17.85 17.85 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 31.28 Total (1:02) 62.85 Total (1:03) 1
A Materials Unit Cost 31.28 Birr/m2 B= Manpower Unit Cost 11.14362 Birr/m2 C= Equipment Unit Cost 0.18 Birr/m2
Total of (1:02) 4.75 Total of (1:03)
Hourly Output: 5.64 Hourly output: _____________
Direct Cost of Work Item = A+B+C = 42.60 Birr/m2
Over head cost : 10% 4.26 "
Profit Cost: 15% 6.39 "
Total Unit Cost : 53.25 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
- 1-
RESULT:
TOTAL QANTITY OF
2
WORK ITEM: 1 m
Material Cost (1:01) Labour Cost (1:02)
Type of Labour by ** Indexed
Material Unit Qty * Rate Cost per Unit Grade No. UF Hourly Cost Hourly Cost
-4-
RESULT:
TOTAL QANTITY OF
WORK ITEM: 1 m2
Material Cost (1:01) Labour Cost (1:02)
Type of Labour by ** Indexed
Material Unit Qty * Rate Cost per Unit Grade No. UF Hourly Cost Hourly Cost
4mm frosted gm2 1.1 470 517 Foreman 1 0.167 37.5 6.2625
Putty kg 0.4 30 12 Glazer 1 1 37.5 37.5
0 D/L 1 1 17.5 17.5
0 0
0 0
0 0
0 0
Total (1:01) 529 Total (1:02) 61.2625
567.29 Birr/m2
0
0
0
0
0
0
0
Total (1:03) 0
STS
URLY OUTPUT: 1.55 m2/hr
710.66 Birr/m2
0
0
0
0
0
0
0
Total (1:03) 0