Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

EX2021 GuidedProject 3 3 Solution

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

First Period

SOLUTION
A B C D E F G H I

1 Blue Lake Sporting Goods


2 First Period Sales by Department
3

4 Department January February March April Total Best Worst


5 Apparel $ 2,600 $ 3,200 $ 3,800 $ 3,700 $ 13,300 $ 3,800 $ 2,600
6 Baseball 3,500 1,200 1,950 2,100 8,750 3,500 1,200
7 Basketball 1,800 1,800 2,250 1,400 7,250 2,250 1,400
8 Bike & Skate 1,500 1,325 1,225 2,450 6,500 2,450 1,225

SAMPLE
9 Fishing 2,350 1,035 1,250 2,750 7,385 2,750 1,035
10 Fitness 2,650 2,875 3,250 3,775 12,550 3,775 2,650
11 Footwear 1,875 2,675 3,575 3,250 11,375 3,575 1,875
12 Game Room 1,300 1,500 1,900 1,050 5,750 1,900 1,050
13 Golf 4,750 875 925 5,400 11,950 5,400 875
14 Hockey 850 1,875 1,950 750 5,425 1,950 750
15 Hunting 2,000 1,000 650 725 4,375 2,000 650
16 Lacrosse 1,750 1,800 1,750 1,375 6,675 1,800 1,375
17 Running 1,925 2,400 2,800 2,650 9,775 2,800 1,925
18 Winter Sports 1,250 34,350 2,750 550 38,900 34,350 550

19 Total $ 30,100 $ 57,910 $ 30,025 $ 31,925 $ 149,960


Revenue by Department

SOLUTION
A B C D E F G H I J K L M N O P Q R

1 Blue Lake Sporting Goods


2 First Quarter Sales by City and Department
3

4 Department Atlanta Boston Chicago San Diego St. Louis Total Golf
5 Apparel $ 2,600 $ 3,200 $ 3,800 $ 3,700 $ 3,200 $ 16,500 St. Louis 9%
6 Baseball $ 3,500 $ 1,200 $ 1,350 $ 2,100 $ 2,475 $ 10,625
7 Basketball $ 1,800 $ 1,800 $ 2,250 $ 1,400 $ 1,750 $ 9,000
8 Bike & Skate $ 1,500 $ 1,325 $ 1,225 $ 2,450 $ 1,650 $ 8,150 Atlanta 36%
9 Exercise $ 2,650 $ 2,875 $ 3,250 $ 3,775 $ 2,950 $ 15,500
10 Fishing $ 2,350 $ 1,035 $ 1,250 $ 2,750 $ 1,450 $ 8,835
11 Footwear $ 1,875 $ 2,675 $ 3,575 $ 3,250 $ 2,950 $ 14,325
12 Game Room $ 1,300 $ 1,500 $ 1,900 $ 1,050 $ 1,275 $ 7,025
13 Golf $ 4,750 $ 875 $ 925 $ 5,400 $ 1,250 $ 13,200
14 Hockey $ 850 $ 1,875 $ 1,950 $ 750 $ 1,650 $ 7,075
15 Hunting $ 2,000 $ 1,000 $ 650 $ 725 $ 950 $ 5,325 Boston 7%
San Diego 41%

SAMPLE
16 Lacrosse $ 1,750 $ 1,800 $ 1,750 $ 1,375 $ 1,150 $ 7,825
17 Running $ 1,925 $ 2,400 $ 2,800 $ 2,650 $ 2,000 $ 11,775
18 Winter Sports $ 1,250 $ 34,350 $ 2,750 $ 550 $ 1,550 $ 40,450 Chicago 7%
19 Total $ 30,100 $ 57,910 $ 29,425 $ 31,925 $ 26,250 $ 175,610
20
21 City Totals
22 Boston $ 57,910 Total Sales by City
23 San Diego $ 31,925
24 Atlanta $ 30,100
25 Chicago $ 29,425 BOSTON $57,910
26 St. Louis $ 26,250
27
28 SAN DIEGO $31,925
29
30
31
32
ATLANTA $30,100
33
34
35
CHICAGO $29,425
36
37
38 ST. LOUIS $26,250
39
40

You might also like