4 6042099909715300841

Specification and Bill of Quantity for with cost estimate For changing Room Block.
SUMMERY FOR DORMITARY
A) SUB STRUCTURE
1- EXCAVATION AND EARTH WORK --------------------- BIRR #REF!
2- CONCRETE WORK-------------------------------------------- BIRR #REF!
3- MASONERY WORK----------------------------------------- BIRR #REF!
TOTAL SUM OF A --------------------BIRR

--------------------BIRR #REF!
B) SUPER STRUCTURE
1- CONCRETE WORK-------------------------------------------- BIRR #REF!
2- BLOCK WORK------------------------------------------------ BIRR 123,239.44
3- ROOFING WORK------------------------------------------- BIRR #REF!
4 CARPENTARY AND JOINERY --------------------------------- BIRR #REF!
5 METEAL WORK---------------------------------------- BIRR #REF!
6 FINSHING WORK------------------------------------------- BIRR #REF!
7 PAINTING WORK ………………………………. BIRR #REF!
TOTAL SUM OF B ---------------------BIRR

---------------------BIRR #REF!
TOTAL SUM OF A&B -----------------BIRR

BIRR #REF!
CONTINGENCY 10% -------------------- BIRR #REF!
TOTAL WITHCONTINGENCY BIRR #REF!
VAT 15 % ----------------------------------- BIRR #REF!
TOTAL WITH VAT AND CONTENGENCY BIRR #REF!
Page 1 of 106
Page 2 of 106
Page 3 of 106
7.1
80x80x3mm RHS 310
80x60x2.5mm RHS 144.48
840
125
7.2
780x50x3mm RHS 1910
7.3 60
7.4 J bolt Ø16mm, Lengh 40 52
8
Page 4 of 106
Page 5 of 106
Page 6 of 106
9.1.12
Page 7 of 106
Page 8 of 106
9.5.3
9.5.4
Page 9 of 106
Page 10 of 106
Page 11 of 106
Page 12 of 106
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Page 13 of 106
Page 14 of 106
Page 15 of 106
Page 16 of 106
Page 17 of 106
Page 18 of 106
Page 19 of 106
0
0
Page 20 of 106
Page 21 of 106
Page 22 of 106
Page 23 of 106
Page 24 of 106
Page 25 of 106
Page 26 of 106
Page 27 of 106
Page 28 of 106
Page 29 of 106
Page 30 of 106
Page 31 of 106
Page 32 of 106
Page 33 of 106
Page 34 of 106
Page 35 of 106
Page 36 of 106
Page 37 of 106
Page 38 of 106
Page 39 of 106
Page 40 of 106
Item Description
Unit Qty Unit Rate Amount
No
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
1.01 Site clearing and removing the top 200 mm thick soil m² #REF! 128.58 #REF!
Bulk excavation in ordinary soil to a depth of up to 1500 mm from
1.02 reduced level. m3 #REF! 935.11 #REF!
Trench excavation in ordinary soil for Retaining masonry foundation to
1.03 depth of 1500 mm from reduced level. m3 #REF! 935.11 #REF!
Fill around stone masonry with imported selected materials from the site
well rolled and compacted in layers not exceeding 200 mm thick.
1.04 m3 #REF! 745.88 #REF!

Fill under hard core with imported selected materials from the site, well
rolled and compacted in layers not exceeding 200 mm thick.
1.05 m3 #REF! 745.88 #REF!
Remove surplus excavated materials and deposit to a distance 5Km.
1.06 m3 #REF! 273.20 #REF!
250mm thick basaltic stone hardcore well rolled, consolidated and
1.07 blinded with crushed stone . m2 #REF! 523.36 #REF!
demolishing 52m*9.5m area coverd wall,column,beam and masonary.
10.80 150,000.00 150,000.00
Total Carried to Summary………………… #REF!
2. CONCRETE WORK
C-5 , lean concrete quality , mixing of concrete shall be done mechanically
2.10 with appropriate concrete mixer.
a) Under foundation wall m² #REF! 65.00 #REF!
b) Under Grade Beam m² #REF! 65.00 #REF!
c) under floor slab. m² #REF! 65.00 #REF!
Reinforced concrete quality C-25,minimum cement content of 360 kg of

cement/m3 filled in to form work and vibrated around rod reinforcement
(formwork and reinforcement measured separately)
2.20
a)To grade beam m3 #REF! 2,412.00 #REF!
b) To 100 mm Ground Floor slab m2 #REF! 2,412.00 #REF!
Formwork shall be timbered or steel or a combination of two, sufficient to

contain the wet concrete without leakage. Enough to support temporary
loading and pressure from placing Compaction or vibration without
displacement or appreciable deflection.
2.30
a)To grade beam m² #REF! 149.35 #REF!
Mild steel bar reinforcement according to structural drawings.

Reinforcement shall be free from dirt, oil, grease, paint, readers paint, etc
and any other substances which may affect the reinforcement and
concrete bond (price include cutting bending and placing in position).
2.40
Dia. 8 deformed bar kg #REF! 35.39 #REF!

Dia. 14 deformed bar kg #REF! 35.39 #REF!
3. MASONRY WORK
500 mm thick basaltic or equivalent type stone masonry bedded in
cement mortar(1:3) mix below ground surface. price shall include cement
3.01 mortar bed. m3 #REF! 1,701.89 #REF!
cement mortar(1:3) mix above ground surface. price shall include cement
mortar bed & pointing exposed face. m3
3.02 #REF! 1,802.47 #REF!
Page 41 of 106
Item Description
No
B. SUPERSTRUCTURE
1. CONCRETE WORK
Reinforced concrete quality C-25 ,mechanically mixed and filled in to
formwork and vibrated around reinforcement .The contractor shall submit
mix design and concrete test result from recognized testing laboratory
when new concrete ingredient is used (Reinforcement and formwork
measured separately)
1.10
a) To elevation columns m3 #REF! 2,484.00 #REF!

b) Top tie beam m3 #REF! 2,484.00 #REF!
c) lintel m3 #REF! 2,484.00 #REF!
1.20
a) To elevation columns m² #REF! 139.00 #REF!
b) Top tie beam m² #REF! 139.00 #REF!
c) lintel m² #REF! 139.00 #REF!

1.30
Dia. 8 deformed bar kg 283.61 35.39 10,036.96
Dia. 12 deformed bar kg - 35.39 -
Dia. 14deformed bar kg 270.21 35.39 9,562.78
2. BLOCK WORK
20cm thick class 'c' H.C.B wall bedded and jointed in cement mortar (1:3)
both side left for aproprate finishing.
2.10 m² 494.00 249.47 123,239.44
Ditto but 15cm thick class 'c' H.C.B wall bedded and jointed in cement
mortar (1:3) both side left for aproprate finishing.
2.20 m² - 242.24 -
Total Carried to Summary………………… 123,239.44

Item Description
No
3. ROOFING
ROOF COVER
Guage32 Roof cover in precoated or galvanized sheet, 0.4m m thick
fixed to zigba purlins,price shall include ridge cap, UV resistance washers
and G-28 flat sheet dev. Length 330 mm Ridge cap. urlins measured
separately and roof measured in horizontal projection.
3.10 m2 #REF! 291.19 #REF!

3.20 G-30 Galvanized sheet metal gutter of dev. Length 330mm. ml #REF! 180.00 #REF!
3.30 G-30 Galvanized sheet metal Flashing of dev. Length 150mm. ml #REF! 170.00 #REF!
3.40 G-30 Galvanized sheet metal down pipe of dev. Length 330mm. ml #REF! 170.00 #REF!
4. CARPENTRY & JOINERY
Page 42 of 106
4. 1 CARPENTRY
Supply, fabricate and mount wood truss according to the structural
drawing. Price shall include two coats of anti-termite treatment and all
other necessary accessories. The connection joints shall be approved by
4.1.1 the responsible engineer.
a) Eucalyptus wood upper & lower members.Dia. 100mm. ml #REF! 21.95 #REF!
b) Eucalyptus wood Diagonal members.Dia. 80mm. ml #REF! 20.37 #REF!
c) Zigba facia boared 2cm thick and 25cm wide. ml #REF! 35.00 #REF!
d) Sawn Zigba wood roof purlins50x70mm placed at c/c 1330mm.
ml #REF! 40.14 #REF!
4.1.2 Supply and fix Chip wood eiling on 40x50 mm wooden ceiling batten
placed 600 mm c/c in both sides. Price shall include ceiling batten
gypsume plastering and all accessories for the completion of the
work.Painting shall be measured separetly. m2 #REF! 250.00 #REF!
4. 2 JOINERY
Supply and fix 40mm thick wooden doors covered and decorated with
4mm tjhick plywood . Price includes three coats of varnish paint and all
the nessassary iron mongery and cylindrical lock and hinges.
4.2.1
a) 80x210 pcs 3.00 3,790.00 11,370.00

5.0. Metal work
Metal window and doors made of 38x1.5mm LTZ profiles

shown on the drawings, price include approved quality
locks and all iron mongry works, two coats of anti rust,
three coats of synthetic paint, 3mm thick clear glass and
door stopper.
5.10 Window
Type Tw1
size: 300 x 60 pcs 2.00 2,084.00 4,168.00
Type Tw2
Size: -100x 60 pcs 2.00 700.00 1,400.00
Type Tw3
Size:-150 x 60 pcs 1.00 1,050.00 1,050.00
5.20 Door
Type MD
Size: 70 X 120 pcs 9.00 1,000.00 9,000.00
5.30 PVC partion made of pvc with metal Profile and2mm thick and detail as
per manufacturer instruction .price shall include Hand ,Joint and all
nessessary ativitys. M2 #REF! 1,500.00 #REF!
-
5.40 CHS dia 200mm ( circular hollow section) for Verenda Post thicness 2.5 .
Fix on metal with J bolt.price shall include all activities .
kg #REF! 55.00 #REF!
a) J bolt 400mm x 20mm pcs #REF! 170.00 #REF!
b) Metal plate 200mm x200 mm pcs #REF! 70.00 #REF!
6.FINISHING
6.1 .WALL FINISH
Apply two coats of plastering in cement mortar (1:3) .Price shall include
exposed surface of beams & column,pre-cleaning and preparation of the
6.1.1 surface.
a)To internal wall surface. m² #REF! 97.00 #REF!
b)To External wall surface. m² #REF! 97.00 #REF!
c) To beam & column external. m² 12.64 97.00 1,226.08
Page 43 of 106
6.1.2 Final coat gypsum plaster to
8mm thick approved type ceramic wall tile Size 20cm x 30cm fix to wall by
addhisive glue. Price shall include all necssery activitys.
6.1.3 m² #REF! 250.00 #REF!
6.2. FLOOR FINISH
6.2.1 Supply and fix Terrazzo floor tiles.Price shall include cement sand mortar
(1:3) backing,grouting with matching colour and other incidental
works.The colour and texture should be approved by the Architect.
m² #REF! 280.00 #REF!
6.2.2 8cm high Terrazzo tile skirting. ml #REF! 43.00 #REF!
Pavement Arund the building.Price shall including all activitys.

6.2.3 m² #REF! 297.90 #REF!
Half dia 30 concret dith around the building.Price shall including all
6.2.4 activitys. m² #REF! 150.00 #REF!
6.2.5 supply and fix Terrazzo Window Cill size : 300 x 3mm ml #REF! 427.00 #REF!
7.0. PAINTING
7.1 Apply 3 coats of approved type plastic emulsion paints to enternal
plastered finished vertical wall surface , beam and columns.Colour and
quality is by the approval of the Architect.
b)To External wall surface. m² #REF! 33.81 #REF!
c) to beam & column external m² #REF! 33.81 #REF!
d)To Chip wood ceiling m² #REF! 33.81 #REF!
e) Varnish Paint for facia board. m² #REF! 28.61 #REF!
Page 44 of 106
84.00
Page 45 of 106
35.00
13.00
309.00
115.00
95.00
3,500.00 -3150.00
502.00 -451.80
4002.00 -3601.80
Page 46 of 106
0.80 2.32 1850.00 3,433.60
3.00 0.60 1158.00 2,084.40

1158.00
1.00 0.60 1158.00 694.80
1158.00 -
1.50 0.60 1158.00 1,042.20
1158.00
1158.00
0.70 1.20 1158.00 972.72
Page 47 of 106
Page 48 of 106
Specification and Bill of Quantity for
Item Description
Unit Qunt Unit Rate Amount
No
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
Site clearing and removing the top 200 mm thick soil
1.01 m² 107.80 10.00 1,078.00
Bulk excavation in ordinary soil to a depth of up to 3000 mm from
1.02 reduced level. m3 53.90 61.80 3,331.02
Trench excavation in ordinary soil for Retaining masonry foundation to
1.03 depth of 1500 mm from reduced level. m3 37.20 66.95 2,490.54
Fill around footing , foundation columns and stone masonry with
imported selected materials from out side well rolled and compacted in
1.04 layers not exceeding 200 mm thick. m3 13.95 180.00 2,511.00
Fill under hard core with imported selected materials from out side well
rolled and compacted in layers not exceeding 200 mm thick. m3
1.05 18.21 180.00 3,278.52
Remove surplus excavated materials and deposit to a distance 5Km.
1.06 m3 85.89 108.50 9,319.07
250mm thick basaltic stone hardcore well rolled, consolidated and
1.07 blinded with crushed stone . m2 42.64 107.50 4,583.80
2. CONCRETE WORK
C-5 , lean concrete quality , mixing of concrete shall be done mechanically
with appropriate concrete mixer.
2.01
a) Under foundation wall m² 15.50 86.55 1,341.53
b) Under Grade Beam m² 2.98 86.55 257.92
c) under floor slab. m² 61.12 86.55 5,289.94
Reinforced concrete quality C-25,minimum cement content of 360 kg of

cement/m3 filled in to form work and vibrated around rod reinforcement
(formwork and reinforcement measured separately)
2.02
a)To grade beam m3 1.86 2,733.00 5,083.38
b) To 100 mm Ground Floor slab m2 42.64 300.00 12,792.00

2.03
a)To grade beam m² 25.62 149.00 3,817.38

2.04
concrete bond (price include cutting bending and placing in position)
3. MASONRY WORK
cement mortar(1:3) mix below ground surface. price shall include cement
3.01 mortar bed. m3 23.25 1,105.00 25,691.25
cement mortar(1:3) mix above ground surface. price shall include cement
3.02 mortar bed & pointing exposed face. m3 7.75 1,236.00 9,579.00
Total Carried to Summary…………………

35,270.25
B. SUPERSTRUCTURE
1. CONCRETE WORK
Page 49 of 106
Reinforced concrete quality C-25 ,mechanically mixed and filled in to

formwork and vibrated around reinforcement .The contractor shall submit
mix design and concrete test result from recognized testing laboratory
when new concrete ingredient is used (Reinforcement and formwork
measured separately)
1.01
a) To elevation columns m3 0.65 2,785.00 1,804.68

b) Top tie beam m3 1.06 2,785.00 2,940.96
c) lintel 0.16 2,785.00 434.46
1.02
a) To elevation columns m² 12.96 154.00 1,995.84
b) Top tie beam m² 15.58 154.00 2,399.32
c) lintel m² 2.16 154.00 332.64

1.03
Dia. 14deformed bar kg 270.21 34.00 9,187.19
2. BLOCK WORK
2.01 20cm thick class 'c' H.C.B wall bedded and jointed in cement mortar (1:3) m² 77.12 295.00 22,750.40
Ditto but 15cm thick class 'c' H.C.B wall bedded and jointed in cement
mortar (1:3) both side left for aproprate finishing.
2.02 m² 17.98 283.00 5,088.34
3. ROOFING
ROOF COVER
Roof cover in precoated or galvanized sheet, 0.4m m thick fixed to zigba
purlins,price shall include ridge cap, UV resistance washers and G-28 flat
sheet dev. Length 330 mm Ridge cap. (Purlins measured separately and
roof measured in horizontal projection.
3.01 m2 66.08 345.00 22,797.60
G-30 Galvanized sheet metal gutter of dev. Length 330mm. ml 11.20 210.00 2,352.00
G-30 Galvanized sheet metal Flashing of dev. Length 150mm. ml 10.80 140.00 1,512.00
G-30 Galvanized sheet metal down pipe of dev. Length 330mm. ml 10.50 141.00
4. CARPENTRY & JOINERY
4. 1 CARPENTRY
Supply, fabricate and mount wood truss according to the structural
drawing. Price shall include two coats of anti-termite treatment and all
other necessary accessories. The connection joints shall be approved by
the responsible engineer.
4.1.1
a) Eucalyptus wood upper & lower members.Dia. 100mm. ml 109.26 25.00 2,731.50
b) Eucalyptus wood Diagonal members.Dia. 80mm. ml 46.80 25.00 1,170.00
c) Sawn Zigba wood roof purlins50x70mm placed at c/c 1200mm.
ml 6.60 40.00 264.00
d) facia boared 2cm thick
ml 11.20
Page 50 of 106
4.1.2 Supply and fix Chip wood eiling on 40x50 mm wooden ceiling batten
placed 600 mm c/c in both sides. Price shall include ceiling batten
gypsume plastering and all accessories for the completion of the
work.Painting shall be measured separetly. m2 45.13 249.00 11,237.37
4. 2 JOINERY
4.2.1 Supply and fix 40mm thick wooden doors covered and decorated with
h k l d l d h f h d ll
80x210 pcs 3.00 3,435.00 10,305.00
5.0. Metal work
5.01 Window
Type Tw1-.6 x 3.00 pcs 1.00 1,800.00 1,800.00
Type Tw2-1.00 x .60 pcs 2.00 600.00 1,200.00
Type Tw3-1.5 x .60 pcs 1.00 900.00 900.00
6.03 Door
Type MD 1 2X.60 pcs 9.00 1,440.00 12,960.00
-
Metal sheet partion made of LTZ Profile and2mm thick sheet metal .price
shall include Hand ,Joint and all nessessary ativitys.
6.04 Pcs 21.30 1,440.00 30,672.00
7.FINISHING
7.1 .WALL FINISH

Apply two coats of plastering in cement mortar (1:3) .Price shall include
exposed surface of beams & column,pre-cleaning and preparation of the
7.1.1 surface.
a)To internal wall surface. m² 30.72 95.00 2,918.40
b)To External wall surface. m² 94.70 95.00 8,996.50

-
c) to beam & column external m² 9.36 95.00 889.20
7.1.2 Final coat gypsum plaster to -
a)To internal wall surface. m² 30.72 43.00 1,320.96
7.2. FLOOR FINISH
Supply and fix Terrazzo floor tiles.Price shall include cement sand mortar
(1:3) backing,grouting with matching colour and other incidental
works.The colour and texture should be approved by the Architect.
7.2.1 m² 45.13 271.00 12,230.23
7.2.2 8cm high Terrazzo tile skirting. ml 47.00 -
Total Carried to Summary…………………

12,230.23
8. PAINTING
8.01 Apply 3 coats of approved type plastic emulsion paints to enternal
plastered finished vertical wall surface , beam and columns.Colour and
quality is by the approval of the Architect.
Page 51 of 106
a)To internal wall surface. m² 30.72 32.00 983.04

-
b)To External wall surface. m² 94.70 32.00 3,030.40
-
c)To Chip wood ceiling m² 45.13 32.00 1,444.16
-
d) to beam & column external m² 9.36 32.00 299.52
Page 52 of 106
84.00
Page 53 of 106
35.00
13.00
309.00
115.00
95.00
3,500.00 -3150.00
502.00 -451.80
245.00 -220.50
4247.00 -3822.30
Page 54 of 106
0.80 2.32 1850.00 3,433.60
1.50 1.95 2267.00 6,630.98

1.50 2.85 2267.00 9,691.43
1.90 1.95 2267.00 8,399.24
2267.00 -
2267.00
1.70 2.32 2267.00 8,941.05
Page 55 of 106
Page 56 of 106
TAKE OFF SHEET
PROJECT :- changing Room
CLIENT :-
A. SUB- STRUCTURE 85.89 m 3

N.B:-Assume the excavation
1.01 site clearing material re use
14.00 14.00 1.6 . Hard coare
7.70 107.80 4.60
7.70 3.10 14.26
5.80
L=11+2(1.5)=14.00 3.10 17.98
107.80 W=4.7+2(1.5)=7.70
1.02 Bulk Excavation to 4.60
depth not exceeding 3m. 1.00 4.60
0.5 107.80 53.90 Refer From site Clearing
5.80
1.00 5.80
1.03 Trench excavation 42.64 total area
1 31.00 L1=4.7*2=9.4
0.80 L2=10.8*2=21.6 2. Concret work
1.50 37.20 L=L1+L2=31.00 2.1:- Lean concrete
Assum the foundation is 150cm 31.00 a) under foundation wall
width of massonary is 50 cm 0.50 15.50 L= 4.7*2+10.8*2=31.00
take working space 15cm in
both direction b) under gread beam
1.04. Back fill 14.90 L=4.5+10.6=15.10
31.00 a) around foundation wall 0.20 2.98 ddt=thicknes of the beam=0.20
0.30 L=31.0M ditto as above c) hander floor slab
1.50 13.95 w=2(0.15)=0.30 4.60
d=1.5 3.10 14.26
4.60 b) under hard core
3.10 5.80
0.10 1.43 3.10 17.98
5.80 4.60
3.10 1.00 4.60
0.10 1.80
5.80
4.60 1.00 5.80
1.00
0.10 0.46 61.12 m2
2.2 concret work for G. floor slab
5.80 42.64 42.64 Area ditto as item 1.6
1.00 2.3 concret work for Gread beam
0.10 0.58 31.00 L=Dtto item No 1.3
0.30
18.21 m3 0.20 1.86 m3
1.05 cart away
C.A=T.S-B.F
T.S=S.C*.25+B.E+T.E
T.S=(107.8*.25)+53.9+23.25=104.10
C.A=104.10-18.21=85.89
Sub Total Sub Total
Item No. and Description Item No. and Description
3. MASONRY WORK 2 2.80

3.1. massonary work below NGL 0.20
31.00 L=L1+L2=31.00 0.20 0.22 axis A & C
1.50
0.50 23.25 1.06 m3
3.2. massonary work above N 3 1.30
31.00 average depth 50cm 0.20
EE 0.50 L=Dtto as above 0.20 0.16 litel
EE 0.50 7.75
1.2.Provided & fix in position of sawan Ziba
wooden form work for a)elivation column
6 2.70
4.0 Form work 0.80 12.96 m2
4.1 form work for Gread beam
85.40 L=(4.7*2)+(11*2)+(3.1*4)+(4.6*4)+(5.8*4) 12.96
0.30 25.62 L=85.4
5.0 Pavement around the 2 4.60 b) Top tie beam
33.80 building 0.60 5.52
0.60 20.28
2 5.80
6. 0 Half concret dich dia. 0.60 6.96
30cm
36.00 36.00 L=(11+2(.6))+2*(4.7+2*(.6))=3 2 2.80
0.60 3.36
B) Super Strucre 1.20 15.58
1.Cocret work 3 0.60 2.16 lintel form work
1.1.Reinforced concret in
c-25 with minimum cemnt
content of 360kg/m3 filled
in to form work and viberate
around steel
2.HCBwall 20 cm
6 2.70 a) elivation column 2 10.80
0.20 2.70 29.16 axsi 1&2
0.20 0.65 m3
3 0.80
b) Top tie beam 2.10 -5.04 deduction for opening (D1)
2 4.60
0.20 2 1.00
0.20 0.37 axis B 0.60 -1.20 TW2
2 5.80 1 1.50
0.20 0.60 -0.90 TW3
0.20 0.46 axis C
EE
EE Sub Total Sub Total
EE m2
EE
EE
EE Signature
EE Contractor Supervisor/consultant
EE Item No. and Description Item No. and Description

5.0 Plastering work
6 3.00 a) internal wall plastering
2.90 52.20 2 10.80
2.70 29.16 axis 1 & 2
2/0.5 4.70
1.00 4.70 3 0.80
2.10 -5.04 deduction opening ( D1)
1 3.00
0.60 -1.80 TW1 2 1.00
0.60 -1.20 TW2
77.12 M2
EE 1 1.50
EE 2 3.10 2.1 HCB wall 15cm 0.60 -0.90 TW3
2.90 17.98
EE 6 3
EE 2.9 8.70 Partions wall &axis A & B
5.90 3.0 Roofing cover
11.20 66.08 Roof Cover 30.72 m2
b) External plastering
66.08 m2 11.20
2 5.40 3.1 3.70 41.44 axsis 1
Fl hi
EE 10.80 deduction opening
EE 2 1.00
EE 10.80 ml 0.60 -1.20 TW 2
EE 3.2
G tt
EE 1 11.20 1 1.50
EE 11.20 ml 0.60 -0.90 TW 3
EE 3.3 Down pipe
3 3.50 11.20
10.50 ml 2.70 30.24 axsis 2
4.1 Carpentary & joinery deduction opening
9 12.14 a) Upper & lower member 3 0.80
109.26 ml 2.10 -5.04
9 5.20 b) Vertical & diagonal member
46.80 2 2.90
1 11.20 c).Facia board 4.70 27.26 axsis A & C
11.20 ml
0.6 11.00 6.60 d)purlin 4.70
1.00 4.70 axsis A & C
1 2.60 4.2 8mm chip wood
3.10 8.06 Female toilet 1 0.60
1 3.4 3.00 -1.80 Tw 1
3.1 10.54 male toilet
1 4.3 94.70 m2
3.1 13.33 shower 6) Gypsum painting
2 10.80
1 11 2.70 29.16 axis 1 & 2
1.2 13.20 verendha
45.13 3 0.80
4.3 joinery 2.10 -5.04 deduction opening ( D1)
3.00 3.00 wooden door 2.1x.8
EE
EE Sub Total Sub Total 1.00
EE 0.00 m2
EE
EE
EE Signature
EE

Metal sheet partion
2 1.00 1 2.90
0.60 -1.20 TW2 2.00 5.80 Female toilet
1 4.60
1 1.50 2.00 9.20 Male toilet
0.60 -0.90 TW3 1 0.55
2.00 1.10 urinal area
6 3 1 2.60
2.9 8.70 Partions wall &axis A & B 2.00 5.20 shower
30.72 m2 21.30
EE 7.0 painting work
EE 2 10.80 a) internal wall
2.70 29.16 axis 1 & 2
EE
EE 3 0.80
2.10 -5.04 deduction opening ( D1)
2 1.00
0.60 -1.20 TW2
1 1.50
0.60 -0.90 TW3
6 3
2.9 8.70 Partions wall &axis A & B
30.72 m2
7.01 beam & columen plastering
External
6 2.70
0.20 3.24 m2 C-1
11
EE 2 10.80 0.2
EE 0.20 4.32 beam 1&2 10.8
EE
EE 2 4.50
EE 0.20 1.80
EE
EE 9.36
Terrazzo flooring
1 2.60
3.10 8.06 Female toilet
1 3.4
3.1 10.54 male toilet
1 4.3
3.1 13.33 shower
1 11
1.2 13.20 verendha
45.13
Metal Work
EE
EE 0.00 m2
EE
EE
EE
EE
EE
EE
EE
EE
EE
EE
EE
EE 0.00 m2
EE
EE
EE Signature
EE
2.02 C-25 reinforced
3. MASONRY WORK
Above ground surface
1 18.00 Along Axis 1
0.50
0.40 3.60
1 18.00 Axis 1
0.50
0.40 3.60
4 11.00 Axis 2'& Along 2'
0.50
0.40 8.80
0 4.50 Axis 7
0.50
0.40 0.00
16.00
Sub Total Sub Total 1.00

0.00 m2

Sub Total Sub Total 1.00
0.00 m2
PROJECT :CHANDING ROOM BLOOK
TITIL ; SUB STRUCTURE BAR SCHEDULE.
Total length in m
Over all
No of No
Member Shape /Form Dia. (Φ) Bar No. length of
bars members Ø8 Ø 10 Ø 12 Ø 14 Ø 16 Remark
each bar
Grade beam (GB1) 14 1 52 3 1 - - - 156 - On axis 1,2&3
Grade beam (GB1) 14 1 51 3 1 - - - 153 -
Stirup 8 1 1.4 346.7 3 1456 - - - - On axis 1,2&3
beam (imB2) 14 1 52 3 1 - - - 156 - On axis A,B&C
beam (imB2) 14 1 51 3 1 - - - 153 -
Stirup 8 1 1.4 347 1 485.8 - - - - On axis A,B&C

- - - - -
" - - - - -
" - - - - -
" - - - - -
" - - - - -
" - - - - - ground floor slab
" - - - - -
" - - - - -
Total Lengh in meter 1,941.80 0.00 0.00 618.00

Unit Weight (Kg/m) 0.395 0.617 0.888 1.209
Total weight in Kg 767.01 0.00 0.00 747.16
wastage 5% 38.35 0.00 0.00 37.36
Grand Total in Kg 805.36 0.00 0.00 784.52
For the Contractor For the Consultant

Name : ________________________________________ Name : ______________________________
Signature: ______________________________________ Signature: ______________________________________

Date: __________________________________________ Date: __________________________________________
Page 63 of 106
PROJECT :CHANDING ROOM BLOOK
TITIL ; SUPER STRUCTURE BAR SCHEDULE.
Total length in m
Over all
No of No
Member Shape /Form Dia. (Φ) Bar No. length of
bars members Ø8 Ø 10 Ø 12 Ø 14 Remark
each bar
Elevation column -
C1 16 3 6.45 8 24 - - - - 1238.4
Stirup 8 43 0.9 43 6 232.2 - - - -
Top tie beam 1 14 13 11.25 2 3 - - - 67.5 -
14 3 52 3 1 - 156 -
Stirup 8 3 1.4 347 1 485.8 - -
Top tie beam 2 15 4.95 2 3 - - - - -
Top tie beam 2 15 4.95 2 3 - - - - -
Stirup 12 0.7 25 3 - - - -
linntel above door 16 1.2 4 3 - - - - -
Stirup 17 0.7 7 3 - - - - -
- - - -
Total Lengh in meter 718.00 0.00 223.50 1,238.40
Unit Weight (Kg/m) 0.395 0.617 0.888 1.209 1.58
Total weight in Kg 283.61 0.00 0.00 270.21 1,956.67
wastage 5% 14.18 0.00 0.00 13.51 97.83
Grand Total in Kg 297.79 0.00 0.00 283.72 2,054.51
For the Contractor For the Consultant

Name : ________________________________________ Name : ______________________________
Signature: ______________________________________ Signature: ______________________________________

Date: __________________________________________ Date: __________________________________________
Page 64 of 106
0
0
Page 65 of 106
Page 66 of 106
Legend
1 =E&E work 10=Metal work Over head
DIRECT COST ANALYSIS SHEET 2=Concrete work 11=Wall finish Profit

3=Form work 12=floor finish TOTAL
4=Re-bar 13=Painting
Project ___CHANGING ROOM_________________________________ 5=masonry work 14=Glazing
Location ________ADDIS ABABA____________________________ 6=Damp proofing 15=Sanitary
Date _____SEP 2013_______________________________ 7=Roofing 16=Electrical
8=Carpenter & joinery 17=Mechanical
9=Steel structure 18=Site Work
1
1 A- Material cost B- Labor cost C- Equipment cost Direct
1 Item Description of
Unit Type of Cost per Labor Indexed Out Cost per Type Hourly Out put Cost per Cost
1 No work item
material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
1
1 1- EXCAVATION AND EARTH WORK
1
1 1.01 Site clearing to a depth 20cm Forman 1 0.25 312.50 4.00 19.53 Tools 4 1.00 1.25 4.00 1.25
1 Gang chief 1 0.50 225.00 4.00 28.13
1 m2 DL I 4 1.00 50.00 4.00 50.00
1
1 Total 0.00 97.66 1.25 98.91
1 1.02 Bulk Excavation up to Forman 1 0.25 312.50 0.55 142.05 Tools 4 1.00 1.25 0.55 9.09
1 a depth of 1.5m m3 Gang chief 1 0.50 225.00 0.55 204.55
1 (in ordinary soil) DL I 4 1.00 50.00 0.55 363.64
1
1 Total 0.00 710.23 9.09 719.32
1 1.03 Bulk Excavation exceeding Forman 1 0.25 312.50 0.50 156.25 Tools 4 1.00 1.25 0.50 10.00
1 1.5m not exceeding 3m m3 Gang chief 1 0.50 225.00 0.50 225.00
1 (in ordinary soil) DL I 4 1.00 50.00 0.50 400.00
1
1 Total 0.00 781.25 10.00 791.25
1 1.06 Pit Not Exceeding Forman 1 0.25 312.50 0.55 142.05 Tools 4 1.00 1.25 0.55 9.09
1 1.5m(in ordinary soil) m3 Gang chief 1 0.50 225.00 0.55 204.55
1 DL I 4 1.00 50.00 0.55 363.64
1
1
1 Total 0.00 710.23 9.09 719.32
1 1.07 Pit 1.5 - 3m m3 Forman 1 0.25 312.50 0.50 156.25 Tools 4 1.00 1.25 0.50 10.00
Page 67 of 106
1 (in ordinary soil) Gang chief 1 0.50 225.00 0.50 225.00
1 DL I 4 1.00 50.00 0.50 400.00
1
1
1 Total 0.00 781.25 10.00 791.25
1 1.11 Trench m3 Forman 1 0.25 312.50 0.55 142.05 Tools 4 1.00 1.25 0.55 9.09
1 upto 1m Gang chief 1 0.50 225.00 0.55 204.55
1 DL I 4 1.00 50.00 0.55 363.64
1
1
1 Total 0.00 710.23 9.09 719.32
1 1.12 Selected (normal) m3 Borrow m3 1.25 120.00 150 Forman 1 0.25 312.50 1.50 52.08 Tools 4 1.00 1.25 1.50 3.33
1 1.14 Borrowed fill Gang chief 1 0.50 225.00 1.50 75.00 Compactor 1 1.00 40.00 1.50 26.67
1 I. Material DL I 8 1.00 50.00 1.50 266.67
1
1 Total 150 393.75 Total 30.00 573.75
1 1.16 Disposal Forman 1 0.25 312.50 4.00 19.53 D/Truck 1 1.00 250.00 4.00 62.50
1 Hauling distance Gang chief 1 0.50 225.00 4.00 28.13
1 DL I 8 1.00 50.00 4.00 100.00
1
1 0.00 147.66 62.50 210.16
1 1.17 H/ Core 25cm thick m2 Stone m3 0.25 800.00 200 Forman 1 0.25 312.50 3.00 26.04 Tool 4 1.00 1.25 3.00 1.67
1 For Building C/Stone m3 0.03 100.00 3 mason-II 1 1.00 8.13 3.00 2.71
1 Gang chief 1 0.50 225.00 3.00 37.50
1 DL I 8 1.00 50.00 3.00 133.33
1 Total 203 Total 199.58 Total 1.67 402.58

2
2 A- Mateerial cost B- Labour cost C- Equipment cost Direct
Unit Type of Cost per Labour Indexed Out Cost per Type Houryl Out put Cost per Cost
2 No work item
2 per hr
2 2- CONCRETE WORK
2 SUB STRUCTURE m3 cement Qnt 1.5 250.00 375 Forman 1 0.25 312.50 2.50 31.25 Tool 15 1.00 1.25 2.50 7.50
2 2.01 C-5 lean concrete sand m3 0.48 450.00 216 Mason-1 1 1.00 100.00 2.50 40.00 Mixer 1 1.00 187.50 2.50 75.00
2 C/Aggr. m3 0.72 220.00 158.4 G.chief 1 1.00 225.00 2.50 90.00
2 Water Lit 30 0.00 0.114 DL II 22 1.00 62.50 2.50 550.00
2 Mixer opr. 1 1.00 87.50 2.50 35.00
2 Total 749.51 Total 746.25 Total 82.50 1578.26
2 2.02 C-25 concrete m3 cement qnt 3.6 250.00 900 Forman 1 0.25 20.83 1.26 4.13 Tools 15 1.00 1.25 1.26 14.88
2 Grade beam , GF slab sand m3 0.52 450.00 234 mason-1 1 1.00 12.50 1.26 9.92 Mixer 1 1.00 65.00 1.26 51.59
Page 68 of 106
2 & step C/Aggr. m3 0.78 450.00 351 G.chief 1 1.00 7.50 1.26 5.95 Vibrator 2 1.00 50.00 1.26 79.37
2 Water Lit 30 0.05 1.5 DL II 22 1.00 10.00 1.26 174.60
2 Mixer opr. 1 1.00 6.25 1.26 4.96
2 vib.opret 1 1.00 7.50 1.26 5.95
2 Bar bend l 1 1.00 12.50 1.26 9.92
2 carp-1 1 1.00 10.00 1.26 7.94
2
2 SUPER STRUCTURE m3 cement qnt 3.6 250.00 900 Forman 1 0.25 20.83 1.26 4.13 Tools 15 1.00 1.25 1.26 14.88
2 C-25 concrete sand m3 0.52 450.00 234 mason-1 1 1.00 12.50 1.26 9.92 Mixer 1 1.00 65.00 1.26 51.59
2 Elevation column , top tie beam C/Aggr. m3 0.78 450.00 351 G.chief 1 1.00 7.50 1.26 5.95 Vibrator 2 1.00 50.00 1.26 79.37
2 , shear wall lintel,pergolla Water Lit 0.0063 0.05 0.000315 DL II 22 1.00 10.00 1.26 174.60 Winch 1 1.00 60.00 1.26 47.62
2 Stair case Mixer opr. 1 1.00 6.25 1.26 4.96
2 vib.opret 2 1.00 6.25 1.26 9.92
2 Bar bend l 1 1.00 12.50 1.26 9.92
2 carp-1 1 1.00 10.00 1.26 7.94
2 Winch op. 1 1.00 6.25 1.26 4.96
3
3 No work item
3
3 3- FORM WORK
3 Sub Structure
3 2.04 Grade beam & steps m2 Eq.die10 pcs 0.5 30.00 15.00 Forman 1 0.20 20.83 1.00 4.17 Tools 2 1.00 1.25 1.00 2.50
3 Eq.die12 pcs 0.5 17.00 8.50 Carp-ll 1 1.00 23.00 1.00 23.00 Form wokk 1 1.00 50.00 1.00 50.00
3 Nail kg 0.3 25.00 7.50 Ass.Carp. 1 1.00 20.00 1.00 20.00
3 wire kg 0.62 26.00 16.12 DL II 2 1.00 10.00 1.00 20.00
3 mould oil lit 0.05 12.00 0.60
3
3 Total 47.72 67.17 114.89
3 Supper structure
3 2.04 Elevation column m2 Eq.die10 pcs 0.5 15.00 7.50 Forman 1 0.20 20.83 1.00 4.17 Tools 2 1.00 1.25 1.00 2.50
3 Eq.die12 pcs 0.5 17.00 8.50 Carp-ll 1 1.00 23.00 1.00 23.00 Form wokk 1 1.00 50.00 1.00 50.00
3 Nail kg 0.3 25.00 7.50 Ass.Carp. 1 1.00 20.00 1.00 20.00
3 wire kg 0.62 26.00 16.12 DL II 4 1.00 10.00 1.00 40.00
3 mould oil lit 0.05 12.00 0.60
3
3 Total 40.22 87.17 52.50 179.89
3 2.04 Floor and roof beam,lintil m2 Eq.die10 pcs 0.5 15.00 7.50 Forman 1 0.20 20.83 1.20 3.47 Tools 2 1.00 1.25 1.20 2.08
Page 69 of 106
3 ,pergolla,gutter staircases Eq.die12 pcs 0.5 17.00 8.50 Carp-ll 1 1.00 23.00 1.20 19.17 Form wokk 1 1.00 50.00 1.20 41.67
3 shear wall and parapet Nail kg 0.3 25.00 7.50 Ass.Carp. 1 1.00 20.00 1.20 16.67
3 wire kg 0.62 26.00 16.12 DL II 4 1.00 10.00 1.20 33.33
3 mould oil lit 0.05 12.00 0.60
3
3 Total 40.22 72.64 43.75 156.61
4
4 No work item
4
4 4- RINFORCEMENT WORK
4 Sub structure
4 Diameter 8mm kg steel kg 1.05 23.00 24.15 Forman 1 0.25 20.83 30.00 0.17 Tools 3 1.00 5.00 30.00 0.50
4 Black w kg 0.02 26.00 0.52 Bar bend ll 1 1.00 18.75 30.00 0.63 cut mac 1 0.50 10.00 30.00 0.17
4 Bar bend l 1 1.00 12.75 30.00 0.43
4 DL II 2 1.00 10.00 30.00 0.67
4
4 Total 24.67 1.89 0.67 27.23
4 Bar bend l 1 1.00 12.75 30.00 0.43
4 DL II 2 1.00 10.00 30.00 0.67
4
4 Total 24.67 1.89 0.67 27.23
4 Bar bend l 1 1.00 12.75 30.00 0.43
4 DL II 2 1.00 10.00 30.00 0.67
4
4 Total 24.67 1.89 0.67 27.23
4 Super structure
4 Bar bend l 1 1.00 12.75 30.00 0.43
4 DL II 4 1.00 10.00 30.00 1.33
4
4 Total 24.67 2.56 0.67 27.89
4 Bar bend l 1 1.00 12.75 30.00 0.43
Page 70 of 106
4 DL II 4 1.00 10.00 30.00 1.33
4
4 Total 24.67 2.56 0.67 27.89
4 Bar bend l 1 1.00 12.75 30.00 0.43
4 DL II 4 1.00 10.00 30.00 1.33
4
4 Total 24.67 2.56 0.67 27.89
5
5 No work item
5
5 5 MASONERY WORK
5 17.00 Cement mortar Cement Qnt 4.41 250.00 1102.5 Mason-1 1 1.00 12.75 0.90 14.17 Tools 4 1.00 1.25 0.90 5.56
5 Prouduction(1:3) m3 Sand m32 1.08 450.00 486 DL II 4 1.00 10.00 0.90 44.44 Mixer 1 1.00 65.00 0.90 72.22
5 Water lit 20 0.05 1
5
5
5 Total 1589.50 58.61 77.78 1725.89
5 15.00 50cm thick stone m3 Stone Qtl 1.25 600.00 750 Forman 1 0.20 20.83 0.38 10.96 Tools 3 1.00 1.25 0.38 9.87
5 masonry foundation Mortar m3 0.25 1725.89 431.4722 Mason ll 1 1.00 20.60 0.38 54.21
5 wall (concealed) DL II 2 1.00 10.00 0.38 52.63
5
5
5 Total 1181.47 117.81 9.87 1309.15
5 16.00 50cm thick stone m3 Stone m3 1.30 600.00 780 Forman 1 0.20 20.83 0.38 10.96 Tools 3 1.00 1.25 0.38 9.87
5 masonry foundation Mortar m3 0.25 1725.89 431.4722222 Mason ll 1 1.00 20.60 0.38 54.21
5 wall.(further finish) DL II 2 1.00 10.00 0.38 52.63
5 Dresser 1 1.00 18.00 0.38 47.37
5
5
5 Total 1211.47 165.17 9.87 1386.51
5 19.00 H.C.Block Cement Qtls 0.50 250.00 125 Forman 1 0.25 20.83 62.00 0.08 HCB M. 1 1.00 70.00 62.00 1.13
5 Production pcs sand m3 0.072 450.00 32.4 Mixer opr 1 1.00 6.25 62.00 0.10 Mixer 1 1.00 65.00 62.00 1.05
5 Pumice m3 0.108 200.00 21.6 DL II 8 1.00 10.00 62.00 1.29
5 water m3 20 0.05 1
5
5 20cm HCB h can produce 19 pcs 180.00 1.48 2.18 8.57
5 15cm HCB h can produce 23 pcs 7.83
Page 71 of 106
5 10cm HCB h can produce 26 pcs 8.57
5
5
5 17.00 Cement mortar m2 cement Qnt 3.528 250.00 882 Forman 1 0.25 20.83 0.90 5.79 Tools 4 1.00 20.00 0.90 88.89
5 Prouduction(1:4) sand m3 1.056 450.00 475.2 Mason-1 1 1.00 12.75 0.90 14.17 Mixer 1 1.00 65.00 0.90 72.22
5 water lit 20 0.05 1 DL II 4 1.00 10.00 0.90 44.44
5 Mix.Opre 1 1.00 6.25 0.90 6.94
5
5 Total 1358.20 71.34 161.11 1590.65
5 17.00 20cm H.C.Block wall m2 Block pcs 12.50 8.57 107.1428571 Forman 1 0.20 20.83 2.00 2.08 Tools 4 1.00 1.25 2.00 2.50
5 Cement mortar (1;4) Mortar Qnt 0.04 1590.65 63.62611111 Mason ll 1 1.00 20.60 2.00 10.30
5 DL I 2 1.00 6.25 2.00 6.25
5
5 Crack preventive Mechanism
5 Total 170.77 18.63 2.00 2.50 191.90
5 DL I 2 1.00 10.00 2.00 10.00
5
5 Total 161.45 22.38 2.50 186.34
5 DL I 2 1.00 10.00 2.00 10.00
5
5 Total 161.45 22.38 2.50 186.34
6
6 No work item
6
7 7.ROOFING
7 G-32 CIS m2 G-32 CIS m2 1.26 115.00 144.9 Form 1 0.20 20.83 8.00 0.52 Tools 3 1.00 2.00 8.00 0.75
7 Nail kg 0.5 26.00 13 Carp-2 1 1.00 20.60 8.00 2.58
7 Ridge ca. ml 1.17 50.00 58.5 Carp-1 1 1.00 10.00 8.00 1.25
7 DL II 2 1.00 10.00 8.00 2.50
7
7 Total 216.40 6.85 0.75 224.00
7 G-30 Gutter ml Gutter ml 1.05 109.00 114.45 Carp-II 1 1.00 20.60 0.90 22.89 Tools 1 1.00 1.25 0.90 1.39
7 Girth 100cm Metal pcs 1 1.00 1 DL I 2 1.00 6.25 0.90 13.89
Page 72 of 106
7 brackets
7
7 Total 115.45 36.78 1.39 153.62
8
8 No work item
8
8 8- CARPENTERY AND JOINERY

8 CARPENTERY
8 27.00 Dia 12cm Eucalyptus ml Eucaly ml 1.15 2.39 2.747222222 Form 0.2 1.00 20.83 8.00 0.52 Tools 3 1.00 1.25 8.00 0.47
8 Truss Nail kg 0.15 18.90 2.835 Carp -2 1 1.00 20.00 8.00 2.50
8 Band kg 0.25 20.00 5 carp -1 1 1.00 10.00 8.00 1.25
8 DL I 2 1.00 6.25 8.00 1.56
8
8
8 Total 10.58 5.83 0.47 16.88
8 27.00 Dia 10cm Eucalyptus ml Eucaly ml 1.15 2.00 2.30 Form 1 0.20 20.83 8.00 0.52 Tools 3 1.00 1.25 8.00 0.47
8 Band kg 0.25 20.00 5 carp -1 1 1.00 10.00 8.00 1.25
8 DL I 2 1.00 6.25 8.00 1.56
8
8
8 Total 10.14 5.91 0.47 16.51
8 27.00 Dia 8cm Eucalyptus ml Eucaly ml 1.15 1.33 1.53 Form 1 0.20 20.83 8.00 0.52 Tools 3 1.00 1.25 8.00 0.47
8 Band kg 0.25 20.00 5 carp -1 1 1.00 10.00 8.00 1.25
8 DL I 2 1.00 6.25 8.00 1.56
8
8
8 Total 9.37 5.83 0.47 15.67
8 26.00 5X7CM zigba ml purlin ml 1.1 20.00 22.00 Form 1 0.20 20.83 8.00 0.52 Tools 3 1.00 1.25 8.00 0.47
8 Purlin Nail kg 0.1 25.00 2.5 Carp -2 1 1.00 20.60 8.00 2.58
8 carp -1 1 1.00 10.00 8.00 1.25
8 DL I 2 1.00 6.25 8.00 1.56
8
8
8 Total 24.50 5.91 0.47 30.88
8 JOINERY
8 Flush wood door pcs Door m2 1 1600.00 1600 Forman 1 0.20 20.83 8.00 0.52 Tools 3 1.00 1.25 8.00 0.47
Page 73 of 106
8 (kerero) Doo List ml 6.25 20.00 125 carp-2 1 1.00 20.60 8.00 2.58
8 Varnish lit 0.2 9.00 1.8 Carp-1 1 1.00 15.00 8.00 1.88
8 Chisler 1 0.25 10.00 8.00 0.31
8 plaster 1 0.25 18.25 8.00 0.57
8 DL II 2 1.00 10.00 8.00 2.50
8
8
8 Total 1726.80 8.35 0.47 1735.62
9
No work item
9 material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
9
9 9.STEEL STRUCTURE
9 Plate Kg plate kg 1.10 55.00 60.5 Forman 1 0.20 20.83 4.50 0.93 Tools 2 1.00 15.00 4.50 6.67
9 200x200x4mm OK Electro. pcs 2.00 20.00 40 welder 1 1.00 25.00 4.50 5.56 weld.ma 1 1.00 50.00 4.50 11.11
9 Paint m2 0.05 30.00 1.35 weld. helper 1 1.00 6.25 4.50 1.39
9 DL I 2 1.00 6.25 4.50 2.78
9 Total 101.85 10.65 17.78 130.28
9 Anchor Bolts No Bar. Kg 1.04 25.00 26.00 Forman 1 0.20 20.83 4.50 0.93 Tools 4 1.00 15.00 4.50 13.33
9 Dia. 20 mm L = 400mm Nut pcs 1.00 2.00 2.00 carp-1 1 1.00 12.75 4.50 2.83
9 weld. helper 1 1.00 6.25 4.50 1.39
9 DL I 2 1.00 6.25 4.50 2.78
9 Total 28.00 7.93 13.33 49.26
10
Item Description of
10 No work item
10
10 10.METAL WORK
10 Window and door m2 L ml 16.1 35.00 562.1 Forman 1 0.20 20.83 2.00 2.08 Toola 3 1.00 2.00 2.00 3.00
10 T ml 24.09 35.00 843.15 Chisler 1 0.25 10.00 2.00 1.25 weld.ma 1 1.00 60.00 2.00 30.00
10 1.5 Z ml 16.06 30.00 481.8 Plasterer 1 0.25 15.00 2.00 1.88
10 2.1 Ferma. ml 64.24 2.00 128.48 welder 1 1.00 15.00 2.00 7.50
10 Screw pcs 70 2.00 140 Welder helper 2 1.00 6.25 2.00 6.25
10 Hinge pcs 8 4.00 32 DL I 6 1.00 6.25 2.00 18.75
10 Handle pcs 4 75.00 300
Page 74 of 106
10 Bite pcs 2 1.20 2.4
10 Electrode pcs 88 0.30 26.4
10 Paint m2 14.65 3.00 43.95
10 piato ml 4.04 6.00 24.24
10 2584.52
10 Total 820.48 37.71 33.00 891.19
11
Item Description of
11 No work item
11
11 11. WALL FINISH
11 17.00 Cement mortar cement Qnt 4.41 250.00 1102.50 Forman 1 0.25 20.83 2.00 2.60 Tools 4 1.00 15.00 2.00 30.00
11 Production(1:3) m3 sand m3 0.99 450.00 445.50 Mason-1 1 1.00 12.75 2.00 6.38 Mixer 1 1.00 43.75 2.00 21.88
11 Water lit 20 0.50 10.00 DL II 6 1.00 10.00 2.00 30.00
11 Mix.Opre 1 1.00 6.25 2.00 3.13
11
11
11 Total 1558.00 42.10 51.88 1651.98
11 17.00 Scafolding m2 Equalpt. pcs 1 17.00 17.00 Forman 1 0.25 20.83 2.00 2.60 Tools 4 1.00 15.00 2.00 30.00
11 Nail kg 0.02 18.90 0.38 Carp I 1 1.00 12.75 2.00 6.38
11 Wire 2.5 kg 0.01 20.00 0.20 DL I 6 1.00 6.25 2.00 18.75
11
11 Total 17.58 27.73 30.00 75.31
11 34.00 Three coats plastering m2 Mortar m3 0.03 1651.98 49.5593625 Forman 1 0.25 13.33 2.00 1.67 Toola 2 1.00 0.16 2.00 0.16
11 (External HCB surface) plaster ll 1 1.00 5.00 2.00 2.50
11 plaster helper 1 1.00 3.75 2.00 1.88
11 DL I 1 1.00 2.00 2.00 1.00
11
11
11
11 Total 49.56 7.04 0.16 56.76
11 34.00 Three coats plastering m2 Mortar m3 0.03 1651.98 49.5593625 Forman 1 0.25 20.83 2.00 2.60 Toola 2 1.00 1.25 2.00 1.25
11 (Internal HCB surface) 4.95593625 plaster ll 1 1.00 18.75 2.00 9.38
Page 75 of 106
11 plaster helper 1 1.00 6.25 2.00 3.13
11 DL I 1 1.00 6.25 2.00 3.13
11
11
11
11 Total 54.52 18.23 1.25 73.99
12
Item Description of
12 No work item
12
12 12. FLOOR FINISH
5 17.00 Cement mortar Cement Qnt 4.41 250.00 1102.5 Mason-1 1 1.00 12.75 0.90 14.17 Tools 4 1.00 1.25 0.90 5.56
5 Prouduction(1:3) m3 Sand m32 1.08 450.00 486 DL II 4 1.00 10.00 0.90 44.44 Mixer 1 1.00 65.00 0.90 72.22
5 Water lit 20 0.50 10
5
5
5 Total 1598.50 58.61 77.78 1734.89
12 20mm thick terrazzo m2 Terazzo m2 1.05 150 157.5 Forman 1 0.20 20.83 0.75 5.55 Tools 2 1.00 1.25 0.75 3.33
12 floor tiles Mortar m3 0.03 86.7 2.602333333 Mason -1 1 1.00 12.75 0.75 17.00 Grinder 1 1.00 2.00 0.75 2.67
12 0.130116667 DL II 2 1.00 10.00 0.75 26.67
12
12
12 Total 160.23 49.22 6.00 215.45
12 Terrazzo Skirting (10cm ) m2 Skirting ml 1.05 20 21 Forman 1 0.20 20.83 2.00 2.08 Tools 2 1.00 1.25 2.00 1.25
12 Mortar m3 0.0035 86.7 0.303605556 Mason -1 1 1.00 12.75 2.00 6.38 Grinder 1 1.00 1.25 2.00 0.63
12 0.015180278 DL II 2 1.00 1.10 2.00 1.10
12
12 Total 21.32 9.56 1.88 32.75
12 3cm thick Terrazzo Cill m2 Terrazo m2 1.05 200 210 Forman 1 0.20 20.83 0.34 12.25 Tools 2 1.00 1.25 0.34 7.35
12 mortar m3 0.03 86.7 2.602333333 Mason-1 1 1.00 12.75 0.34 37.50
12 wa.mor 5% 0.130116667 DL II 2 1.00 10.00 0.34 58.82
12
12
12 Total 212.73 108.58 7.35 328.66
Page 76 of 106
12 Pre-cast concrete m2 cement qnt 3 350.00 1050 Mason-2 1 1.00 3.78 1.00 3.78 Tools 2 1.00 0.16 1.00 0.32
12 pavmentes (C-15) sand m3 0.515 150 77.25 DL II 4 1.00 1.10 1.00 4.40
12 C/Aggr. m3 0.9 220 198
12 Sand Bed m3 1.00 90 90
12
12 1415.25
12 Total 141.53 8.18 0.32 150.03
12 Pre-cast concrete m2 cement qnt 2.4 250.00 600 Mason-2 1 1.00 12.75 1.00 12.75 Tools 2 1.00 1.25 1.00 2.50
12 pavmentes (C-10) sand m3 0.55 450 247.5 DL II 4 1.00 10.00 1.00 40.00
12 C/Aggr. m3 0.82 450 369 Forman 1 0.20 20.83 0.34 12.25
12 Sand Bed m3 1.00 400 400
12
12 1616.50
12 Total 161.65 65.00 2.50 229.15
13
Description of
13 work item
13
13 13. PAINTING
13 Three coates m2 paint gall. 0.1 110 11 Painter 1 1.00 20.00 2.50 8.00 Tools 1 1.00 1.25 2.50 0.50
13 plastic emulsion stuco kg 0.05 6 0.3 DL II 1 1.00 10.00 2.50 4.00
13 paint Animal G. kg 0.0125 8 0.1 Forman 1 0.20 20.83 2.50 1.67
13 Gypsum kg 0.04 3 0.12
13 Sand Pa. m2 0.007 24 0.168
13 Brush m2 0.005 30 0.15
13 Total 11.84 13.67 0.50 26.00
13 Ditto but varnis m2 paint gall. 0.1 70 7 Painter 1 1.00 20.00 2.50 8.00 Tools 2 1.00 1.25 2.50 1.00
13 paint Glue kg 0.013 10 0.13 DL II 1 1.00 10.00 2.50 4.00
13 Sand Pa. m2 0.007 30 0.21 Forman 1 0.20 20.83 2.50 1.67
13
13 Total 7.34 13.67 1.00 22.01
Page 77 of 106
Page 78 of 106
Page 79 of 106
Page 80 of 106
Page 81 of 106
Page 82 of 106
114
Page 83 of 106
0.15
0.15
0.30
Unit Price
0.30
Over head
&profit
1.30
128.58
935.11
1,028.63
935.11
Page 84 of 106
1,028.63
935.11
745.88
273.20
523.36
Unit Price
0.30
Over head
&profit
1.30
2,051.74
Page 85 of 106
2,412.43
2,483.99
Unit Price
0.30
Over head
&profit
1.30
149.35
233.85
Page 86 of 106
203.59
Unit Price
0.30
Over head
&profit
1.30
35.39
35.39
35.39
36.26
Page 87 of 106
36.26
36.26
Unit Price
0.30
Over head
&profit
1.30
2,243.66
1,701.89
1,802.47
Page 88 of 106
2,067.85
249.47
242.24
242.24
Unit Price
0.30
Over head
1.30
291.19
Page 89 of 106
176.66
Unit Price
0.30
Over head
1.30
21.95
21.47
20.37
40.14
Page 90 of 106
2,256.31
Unit Price
0.30
Over head
1.30
169.36
64.04
Unit Price
0.30
Over head
1.30
Page 91 of 106
1,158.55
Unit Price
0.30
Over head
1.30
2,147.57
97.90
73.79
Page 92 of 106
96.19
Unit Price
0.30
Over head
1.30
2,255.36
280.09
42.58
427.26
Page 93 of 106
195.03
297.90
Unit Price
0.30
Over head
1.30
33.81
28.61
Page 94 of 106
Page 95 of 106
Page 96 of 106
Page 97 of 106
Page 98 of 106
Page 99 of 106
162.50
Page 100 of 106

1644 65 6598
MATERIAL COST 1 =E&E work 10=Metal work

MATERIAL DIRECT COST
1.EXCAVATION & EARTH WORKS

1 Selected Material m3 600.00 600.00
2 Basaltic Hard - Core m3 800.00 800.00
3 Crushed stone m3 875.00 875.00
4
5
2.CONCRETE & MASONRY WORKS
1 Cement Qtl 750.00 750.00
2 Gypsum Kg 15.00 15.00
3 Sand m3 1666.67 1,666.67
4 Aggregate (02) m3 1800.00 1,800.00
5 Red ash m3 300.00 300.00
6 Pumice m3 250.00 250.00
7 Water Lit 3.500 3.50
8 Stone m3 1850.00 1,850.00
9
10
11
3.FORMWORK
1 Zigba form work 2.5cm local wood m3 1200.00 1,200.00
2 Zigba form work 2.5cm Australia m3 1500.00 1,500.00
5 Eucalyptus wood 8cm diameter m 30.00 30.00
8 nails of different size kg 47.00 47.00
9 mould oil lit 10.00 10.00
10 Black wire 2.5mm kg 65.00 65.00
11 -
12 -
4.REINFORCEMENT BAR import
9 Size 8 mm deformed Kg 115.00 115.00
12 Black wire 1.5mm Kg 45.00 45.00
13 -
14 -
5.BRICK & HCB WALLING
class - C
19 20 cm. Thick HCB Pcs. 55.00 55.00
20 20cm. Thick solid C.B Pcs. 70.00 70.00
21
22
23
24
7,ROOFING
11 G-32 C.I.Sheet roof cover m2 64.60 200.00
13 G-28 Ridgecap of devt. Length 33 cm ml 60.00 48.00
14 G-30 Ridgecap of devt. Length 33 cm ml 60.00 60.00
15 Roofing nails. kg. 11.13 11.13
16 Plastic Washer. pkt. 5.00 5.00
17 J-Bolt pcs 1.00 1.00
Gutter,copping,flashing,Roof Ridge
66 G- 30 galvanized metal sheet gutter of devt. Length 33 cm ml 18.00 18.00
71 Metal brackets No. 1.00 1.00
72 Fixer No. 0.25 0.25
73
74
75
9.CARPENTARY AND JOINERY
1 Diam. 5x 7cm thick Local machine sawn pine purline ml 7.50 7.50 Sept 29,2008
2 Diam. 5x 7cm thick Imported sawn pine purline ml 12.00 12.00 Sept 29,2008
3 20cm width Wooden fascia board ml 10.33 10.33
4 4x5 cm batten pcs 36.52 36.52 Sept 29,2008
5 8 mm thick chipwood m2 29.32 29.32
6 Ribbed sheet m2 60.00 60.00
7 Nails kg 18.90 18.90
8 Varnish Lt 5.00 5.00
9 Solide wood door m2 1600.00 1,600.00
10
11
1 10,.METAL WORKES
2 38 mm LTZ metal L - Section ml 21.66 21.66
3 38 mm LTZ metal T - Section ml 22.00 22.00
4 38 mm LTZ metal Z - Section ml 23.00 23.00
5 Metal Farma ml 1.50 1.50
6 manelia Pcs 12.00 12.00
Page 101 of 106

1644 65 6598
7 Creketto Pcs 6.00 6.00

8 Hinge Pcs 4.00 4.00
9 Electrode Pcs 0.30 0.30
10 Electric power Kw/hr 2.75 2.75
11 Cylinderical lock No 86.96 86.96
11.WALL FINISH
8 mm thick Ceramic wall tile Tabor - economy version m2 35.00 35.00
6 mm thick Ceramic wall tile lexury version m2 130.44 130.44
25.00 25.00
WINDOW sill
-
Terrazzo
3cm thick terazzo window sill m2 201.74 201.74
-
-
11.FLOOR FINISH
1 2 cm thick Terrazzo tile m2 63.3 63.30
2 2 cm thick lime stone m2 205.4 205.40
3 Adhesive m2 60.0 60.00
14.PAINTING
1 Plastic paint lit 15.50 15.50
2 Varnish paint lit 20.00 20.00
3 Antirust lit 24.00 24.00
4 Thinner (aquarage) lit 8.00 8.00
5 Gypsum kg 1.00 1.00
6 Sand paper No 3.50 3.50
Page 102 of 106

1644 65 6598
18.8
Page 103 of 106

1644 65 6598
Page 104 of 106

Project __Changing
Changing Room
Location _addis ababa
Date _ Sep-13
Labor cost in Addis Ababa Machinery Daily rent in Addis Ababa

Indexed Average
Hourly Rental
No Laborer by Trade hourly wage (In No Machinery
birr)
(In birr)
1 Barbender helper 68.750 1 Air comp.& hose 1800.00
2 Barbender I 100.000 2 B/Heo excavator 1300.00
3 Barbender II 75.000 3 compactor 87.5

4 Blasting Forman 187.500 4 Crane 10 tone 2400.00
5 Carpenter Ass. 75.000 5 Crane 45 tone 4000.00
6 Carpenter I 125.000 6 Cutter 20.00
7 Carpenter II 100.000 7 Dozer 2000.00
8 Chiseller I 87.500 8 Drill 4''(crawller) 2500.00
9 Crane operator 32.500 9 Driller 25.00
10 DL l 50.000 10 Dump Truck with fuel 350.00
11 DL ll ( for concrete work) 62.500 11 Excavator 0.75m3 1200.00
12 Dresser 11.250 12 Grinder 1350.00
13 Driller 10.000 13 HCB Mechine 100.00
14 Electrician helper 10.000 14 Loader 800
15 Electrician I 12.500 15 Low bed 1900

16 Electrician II 15.000 16 mixer 187.50
17 Equipment operator I 8.125 17 Polishing m/c 100.00
18 Equipment operator II 9.375 18 Re-bar cutting Mechine 8.00
19 Equipment operator III 10.000 19 sledge hammer 5.00

Tools (excavation,conc. carpentry,
20 Forman 312.500 20 finishing) 1.25
Tools (metal work,sanitary and
21 Gang chief 225.000 21 electrical) 2.00
22 Glazer 6.250 22 Tools (painting) 5.00
23 Greaseboy 7.500 23 Trader 50.00
24 Grinder operator 4.375 24 vibrator 100.00
25 Mason helper 75.000 25 Welding mac. 60.00
26 Mason I 100.000 26 Winch 118.75
27 Mason II 125.000 27 form work 120
28 mixer opertaor 87.500 28 form work for slab 150.00
29 Op I ( mixer ,vibrator,winch ) 87.500 29 Cylinder 5.00
30 Op II 75.000
31 Op III 62.500
32 Op lllAss. 50.000
33 Painter helper 10.000
34 Painter I 15.000
35 Painter II 20.000
36 Plasterer helper 75.000
Page 105 of 106

37 Plasterer II 87.500
38 Plumber helper 62.500
39 Plumber I 87.500
40 Plumber II 100.000
41 Polisher 6.250
42 Roofer ( water proof ) 25.000
43 Roofer ( water proof ) helper 25.000
44 Tiller helper 6.250
45 Tiller I 6.250
46 Tiller II 28.125
47 Truck Driver 18.750
48 vibrator operator 75.000
49 Welder 25.000
50 Welder helper 10.000
Page 106 of 106

4 6042099909715300841

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

4 6042099909715300841

Uploaded by

Copyright:

Available Formats

Speciﬁcation and Bill of Quantity for with cost estimate For changing Room Block.

SUMMERY FOR DORMITARY

1- EXCAVATION AND EARTH WORK --------------------- BIRR #REF!

2- CONCRETE WORK-------------------------------------------- BIRR #REF!

3- MASONERY WORK----------------------------------------- BIRR #REF!

TOTAL SUM OF A --------------------BIRR

1- CONCRETE WORK-------------------------------------------- BIRR #REF!

2- BLOCK WORK------------------------------------------------ BIRR 123,239.44

3- ROOFING WORK------------------------------------------- BIRR #REF!

4 CARPENTARY AND JOINERY --------------------------------- BIRR #REF!

5 METEAL WORK---------------------------------------- BIRR #REF!

6 FINSHING WORK------------------------------------------- BIRR #REF!

7 PAINTING WORK ………………………………. BIRR #REF!

TOTAL SUM OF B ---------------------BIRR

TOTAL SUM OF A&B -----------------BIRR

CONTINGENCY 10% -------------------- BIRR #REF!

TOTAL WITHCONTINGENCY BIRR #REF!

VAT 15 % ----------------------------------- BIRR #REF!

TOTAL WITH VAT AND CONTENGENCY BIRR #REF!

1.04 m3 #REF! 745.88 #REF!

Reinforced concrete quality C-25,minimum cement content of 360 kg of

Formwork shall be timbered or steel or a combination of two, suﬃcient to

Mild steel bar reinforcement according to structural drawings.

Dia. 8 deformed bar kg #REF! 35.39 #REF!

a) To elevation columns m3 #REF! 2,484.00 #REF!

Mild steel bar reinforcement according to structural drawings.

Dia. 8 deformed bar kg 283.61 35.39 10,036.96

Dia. 12 deformed bar kg - 35.39 -

Dia. 14deformed bar kg 270.21 35.39 9,562.78

Total Carried to Summary………………… #REF!

Total Carried to Summary………………… 123,239.44

3.10 m2 #REF! 291.19 #REF!

Total Carried to Summary………………… #REF!

4. CARPENTRY & JOINERY

Total Carried to Summary………………… #REF!

Metal window and doors made of 38x1.5mm LTZ proﬁles

Total Carried to Summary………………… #REF!

a)To internal wall surface. m² #REF! 97.00 #REF!

b)To External wall surface. m² #REF! 97.00 #REF!

c) To beam & column external. m² 12.64 97.00 1,226.08

6.1.2 Final coat gypsum plaster to

a)To internal wall surface. m² #REF! 30.00 #REF!

Total Carried to Summary………………… #REF!

6.2. FLOOR FINISH

6.2.2 8cm high Terrazzo tile skirting. ml #REF! 43.00 #REF!

Pavement Arund the building.Price shall including all activitys.

a)To internal wall surface. m² #REF! 33.81 #REF!

b)To External wall surface. m² #REF! 33.81 #REF!

c) to beam & column external m² #REF! 33.81 #REF!

d)To Chip wood ceiling m² #REF! 33.81 #REF!

e) Varnish Paint for facia board. m² #REF! 28.61 #REF!

Total Carried to Summary………………… #REF!

0.80 2.32 1850.00 3,433.60

3.00 0.60 1158.00 2,084.40

Total Carried to Summary………………… 26,591.95

Reinforced concrete quality C-25,minimum cement content of 360 kg of

Formwork shall be timbered or steel or a combination of two, suﬃcient to

Mild steel bar reinforcement according to structural drawings.

Total Carried to Summary………………… 79,458.35

Total Carried to Summary…………………

Reinforced concrete quality C-25 ,mechanically mixed and ﬁlled in to

a) To elevation columns m3 0.65 2,785.00 1,804.68

Mild steel bar reinforcement according to structural drawings.

Signature: Signature:

Signature: Signature: