4 6042099909715300841
4 6042099909715300841
A) SUB STRUCTURE
B) SUPER STRUCTURE
Page 1 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 2 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 3 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
7.1
80x80x3mm RHS 310
80x60x2.5mm RHS 144.48
840
125
7.2
780x50x3mm RHS 1910
7.3 60
7.4 J bolt Ø16mm, Lengh 40 52
8
Page 4 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 5 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 6 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
9.1.12
Page 7 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 8 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
9.5.3
9.5.4
Page 9 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 10 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 11 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 12 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Page 13 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 14 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 15 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 16 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 17 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 18 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 19 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
0
0
Page 20 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 21 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 22 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 23 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 24 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 25 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 26 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 27 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 28 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 29 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 30 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 31 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 32 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 33 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 34 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 35 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 36 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 37 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 38 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 39 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 40 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Item Description
Unit Qty Unit Rate Amount
No
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
1.01 Site clearing and removing the top 200 mm thick soil m² #REF! 128.58 #REF!
Bulk excavation in ordinary soil to a depth of up to 1500 mm from
1.02 reduced level. m3 #REF! 935.11 #REF!
Trench excavation in ordinary soil for Retaining masonry foundation to
1.03 depth of 1500 mm from reduced level. m3 #REF! 935.11 #REF!
Fill around stone masonry with imported selected materials from the site
well rolled and compacted in layers not exceeding 200 mm thick.
2. CONCRETE WORK
C-5 , lean concrete quality , mixing of concrete shall be done mechanically
2.10 with appropriate concrete mixer.
a) Under foundation wall m² #REF! 65.00 #REF!
b) Under Grade Beam m² #REF! 65.00 #REF!
c) under floor slab. m² #REF! 65.00 #REF!
3. MASONRY WORK
500 mm thick basaltic or equivalent type stone masonry bedded in
cement mortar(1:3) mix below ground surface. price shall include cement
3.01 mortar bed. m3 #REF! 1,701.89 #REF!
500 mm thick basaltic or equivalent type stone masonry bedded in
cement mortar(1:3) mix above ground surface. price shall include cement
mortar bed & pointing exposed face. m3
3.02 #REF! 1,802.47 #REF!
Total Carried to Summary………………… #REF!
Page 41 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Item Description
Unit Qty Unit Rate Amount
No
B. SUPERSTRUCTURE
1. CONCRETE WORK
Reinforced concrete quality C-25 ,mechanically mixed and filled in to
formwork and vibrated around reinforcement .The contractor shall submit
mix design and concrete test result from recognized testing laboratory
when new concrete ingredient is used (Reinforcement and formwork
measured separately)
1.10
2. BLOCK WORK
20cm thick class 'c' H.C.B wall bedded and jointed in cement mortar (1:3)
both side left for aproprate finishing.
2.10 m² 494.00 249.47 123,239.44
Ditto but 15cm thick class 'c' H.C.B wall bedded and jointed in cement
mortar (1:3) both side left for aproprate finishing.
2.20 m² - 242.24 -
Page 42 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
4. 1 CARPENTRY
Supply, fabricate and mount wood truss according to the structural
drawing. Price shall include two coats of anti-termite treatment and all
other necessary accessories. The connection joints shall be approved by
4.1.1 the responsible engineer.
a) Eucalyptus wood upper & lower members.Dia. 100mm. ml #REF! 21.95 #REF!
b) Eucalyptus wood Diagonal members.Dia. 80mm. ml #REF! 20.37 #REF!
c) Zigba facia boared 2cm thick and 25cm wide. ml #REF! 35.00 #REF!
d) Sawn Zigba wood roof purlins50x70mm placed at c/c 1330mm.
ml #REF! 40.14 #REF!
4.1.2 Supply and fix Chip wood eiling on 40x50 mm wooden ceiling batten
placed 600 mm c/c in both sides. Price shall include ceiling batten
gypsume plastering and all accessories for the completion of the
work.Painting shall be measured separetly. m2 #REF! 250.00 #REF!
4. 2 JOINERY
Supply and fix 40mm thick wooden doors covered and decorated with
4mm tjhick plywood . Price includes three coats of varnish paint and all
the nessassary iron mongery and cylindrical lock and hinges.
4.2.1
a) 80x210 pcs 3.00 3,790.00 11,370.00
6.FINISHING
6.1 .WALL FINISH
Apply two coats of plastering in cement mortar (1:3) .Price shall include
exposed surface of beams & column,pre-cleaning and preparation of the
6.1.1 surface.
Page 43 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
8mm thick approved type ceramic wall tile Size 20cm x 30cm fix to wall by
addhisive glue. Price shall include all necssery activitys.
6.1.3 m² #REF! 250.00 #REF!
6.2.1 Supply and fix Terrazzo floor tiles.Price shall include cement sand mortar
(1:3) backing,grouting with matching colour and other incidental
works.The colour and texture should be approved by the Architect.
m² #REF! 280.00 #REF!
Half dia 30 concret dith around the building.Price shall including all
6.2.4 activitys. m² #REF! 150.00 #REF!
6.2.5 supply and fix Terrazzo Window Cill size : 300 x 3mm ml #REF! 427.00 #REF!
Total Carried to Summary………………… #REF!
7.0. PAINTING
7.1 Apply 3 coats of approved type plastic emulsion paints to enternal
plastered finished vertical wall surface , beam and columns.Colour and
quality is by the approval of the Architect.
Page 44 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
84.00
Page 45 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
35.00
13.00
309.00
115.00
95.00
3,500.00 -3150.00
502.00 -451.80
4002.00 -3601.80
Page 46 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 47 of 106
Specification and Bill of Quantity for with cost estimate For changing Room Block.
Page 48 of 106
Specification and Bill of Quantity for
Item Description
Unit Qunt Unit Rate Amount
No
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
Site clearing and removing the top 200 mm thick soil
1.01 m² 107.80 10.00 1,078.00
Bulk excavation in ordinary soil to a depth of up to 3000 mm from
1.02 reduced level. m3 53.90 61.80 3,331.02
Trench excavation in ordinary soil for Retaining masonry foundation to
1.03 depth of 1500 mm from reduced level. m3 37.20 66.95 2,490.54
Fill around footing , foundation columns and stone masonry with
imported selected materials from out side well rolled and compacted in
1.04 layers not exceeding 200 mm thick. m3 13.95 180.00 2,511.00
Fill under hard core with imported selected materials from out side well
rolled and compacted in layers not exceeding 200 mm thick. m3
1.05 18.21 180.00 3,278.52
Remove surplus excavated materials and deposit to a distance 5Km.
1.06 m3 85.89 108.50 9,319.07
250mm thick basaltic stone hardcore well rolled, consolidated and
1.07 blinded with crushed stone . m2 42.64 107.50 4,583.80
2. CONCRETE WORK
C-5 , lean concrete quality , mixing of concrete shall be done mechanically
with appropriate concrete mixer.
2.01
a) Under foundation wall m² 15.50 86.55 1,341.53
b) Under Grade Beam m² 2.98 86.55 257.92
c) under floor slab. m² 61.12 86.55 5,289.94
3. MASONRY WORK
500 mm thick basaltic or equivalent type stone masonry bedded in
cement mortar(1:3) mix below ground surface. price shall include cement
3.01 mortar bed. m3 23.25 1,105.00 25,691.25
500 mm thick basaltic or equivalent type stone masonry bedded in
cement mortar(1:3) mix above ground surface. price shall include cement
3.02 mortar bed & pointing exposed face. m3 7.75 1,236.00 9,579.00
Page 49 of 106
Specification and Bill of Quantity for
2. BLOCK WORK
2.01 20cm thick class 'c' H.C.B wall bedded and jointed in cement mortar (1:3) m² 77.12 295.00 22,750.40
Ditto but 15cm thick class 'c' H.C.B wall bedded and jointed in cement
mortar (1:3) both side left for aproprate finishing.
2.02 m² 17.98 283.00 5,088.34
3. ROOFING
ROOF COVER
Roof cover in precoated or galvanized sheet, 0.4m m thick fixed to zigba
purlins,price shall include ridge cap, UV resistance washers and G-28 flat
sheet dev. Length 330 mm Ridge cap. (Purlins measured separately and
roof measured in horizontal projection.
3.01 m2 66.08 345.00 22,797.60
G-30 Galvanized sheet metal gutter of dev. Length 330mm. ml 11.20 210.00 2,352.00
G-30 Galvanized sheet metal Flashing of dev. Length 150mm. ml 10.80 140.00 1,512.00
G-30 Galvanized sheet metal down pipe of dev. Length 330mm. ml 10.50 141.00
4. 1 CARPENTRY
Supply, fabricate and mount wood truss according to the structural
drawing. Price shall include two coats of anti-termite treatment and all
other necessary accessories. The connection joints shall be approved by
the responsible engineer.
4.1.1
a) Eucalyptus wood upper & lower members.Dia. 100mm. ml 109.26 25.00 2,731.50
b) Eucalyptus wood Diagonal members.Dia. 80mm. ml 46.80 25.00 1,170.00
c) Sawn Zigba wood roof purlins50x70mm placed at c/c 1200mm.
ml 6.60 40.00 264.00
d) facia boared 2cm thick
ml 11.20
Page 50 of 106
Specification and Bill of Quantity for
4.1.2 Supply and fix Chip wood eiling on 40x50 mm wooden ceiling batten
placed 600 mm c/c in both sides. Price shall include ceiling batten
gypsume plastering and all accessories for the completion of the
work.Painting shall be measured separetly. m2 45.13 249.00 11,237.37
4. 2 JOINERY
4.2.1 Supply and fix 40mm thick wooden doors covered and decorated with
h k l d l d h f h d ll
80x210 pcs 3.00 3,435.00 10,305.00
5.01 Window
Type Tw1-.6 x 3.00 pcs 1.00 1,800.00 1,800.00
Type Tw2-1.00 x .60 pcs 2.00 600.00 1,200.00
Type Tw3-1.5 x .60 pcs 1.00 900.00 900.00
6.03 Door
Type MD 1 2X.60 pcs 9.00 1,440.00 12,960.00
-
Metal sheet partion made of LTZ Profile and2mm thick sheet metal .price
shall include Hand ,Joint and all nessessary ativitys.
6.04 Pcs 21.30 1,440.00 30,672.00
7.FINISHING
Supply and fix Terrazzo floor tiles.Price shall include cement sand mortar
(1:3) backing,grouting with matching colour and other incidental
works.The colour and texture should be approved by the Architect.
7.2.1 m² 45.13 271.00 12,230.23
Page 51 of 106
Specification and Bill of Quantity for
Page 52 of 106
Specification and Bill of Quantity for
84.00
Page 53 of 106
Specification and Bill of Quantity for
35.00
13.00
309.00
115.00
95.00
3,500.00 -3150.00
502.00 -451.80
245.00 -220.50
4247.00 -3822.30
Page 54 of 106
Specification and Bill of Quantity for
Page 55 of 106
Specification and Bill of Quantity for
Page 56 of 106
TAKE OFF SHEET
PROJECT :- changing Room
CLIENT :-
5.80
L=11+2(1.5)=14.00 3.10 17.98
107.80 W=4.7+2(1.5)=7.70
1.02 Bulk Excavation to 4.60
depth not exceeding 3m. 1.00 4.60
0.5 107.80 53.90 Refer From site Clearing
5.80
1.00 5.80
1.03 Trench excavation 42.64 total area
1 31.00 L1=4.7*2=9.4
0.80 L2=10.8*2=21.6 2. Concret work
1.50 37.20 L=L1+L2=31.00 2.1:- Lean concrete
Assum the foundation is 150cm 31.00 a) under foundation wall
width of massonary is 50 cm 0.50 15.50 L= 4.7*2+10.8*2=31.00
take working space 15cm in
both direction b) under gread beam
1.04. Back fill 14.90 L=4.5+10.6=15.10
31.00 a) around foundation wall 0.20 2.98 ddt=thicknes of the beam=0.20
0.30 L=31.0M ditto as above c) hander floor slab
1.50 13.95 w=2(0.15)=0.30 4.60
d=1.5 3.10 14.26
4.60 b) under hard core
3.10 5.80
0.10 1.43 3.10 17.98
5.80 4.60
3.10 1.00 4.60
0.10 1.80
5.80
4.60 1.00 5.80
1.00
0.10 0.46 61.12 m2
2.2 concret work for G. floor slab
5.80 42.64 42.64 Area ditto as item 1.6
1.00 2.3 concret work for Gread beam
0.10 0.58 31.00 L=Dtto item No 1.3
0.30
18.21 m3 0.20 1.86 m3
1.05 cart away
C.A=T.S-B.F
T.S=S.C*.25+B.E+T.E
T.S=(107.8*.25)+53.9+23.25=104.10
C.A=104.10-18.21=85.89
2 5.80 1 1.50
0.20 0.60 -0.90 TW3
0.20 0.46 axis C
EE
EE Sub Total Sub Total
EE m2
EE
EE
EE Signature
EE Contractor Supervisor/consultant
30.72 m2 21.30
EE 7.0 painting work
EE 2 10.80 a) internal wall
2.70 29.16 axis 1 & 2
EE
EE 3 0.80
2.10 -5.04 deduction opening ( D1)
2 1.00
0.60 -1.20 TW2
1 1.50
0.60 -0.90 TW3
6 3
2.9 8.70 Partions wall &axis A & B
30.72 m2
7.01 beam & columen plastering
External
6 2.70
0.20 3.24 m2 C-1
11
EE 2 10.80 0.2
EE 0.20 4.32 beam 1&2 10.8
EE
EE 2 4.50
EE 0.20 1.80
EE
EE 9.36
Terrazzo flooring
1 2.60
3.10 8.06 Female toilet
1 3.4
3.1 10.54 male toilet
1 4.3
3.1 13.33 shower
1 11
1.2 13.20 verendha
45.13
Metal Work
EE
EE Sub Total Sub Total 1.00
EE 0.00 m2
EE
EE
EE
EE
EE
EE
EE
EE
EE
EE
EE
EE Sub Total Sub Total 1.00
EE 0.00 m2
EE
EE
EE Signature
EE
EE Contractor Supervisor/consultant
Item No. and Description Item No. and Description
2.02 C-25 reinforced
3. MASONRY WORK
Above ground surface
1 18.00 Along Axis 1
0.50
0.40 3.60
1 18.00 Axis 1
0.50
0.40 3.60
4 11.00 Axis 2'& Along 2'
0.50
0.40 8.80
0 4.50 Axis 7
0.50
0.40 0.00
16.00
Total length in m
Over all
No of No
Member Shape /Form Dia. (Φ) Bar No. length of
bars members Ø8 Ø 10 Ø 12 Ø 14 Ø 16 Remark
each bar
Page 63 of 106
PROJECT :CHANDING ROOM BLOOK
TITIL ; SUPER STRUCTURE BAR SCHEDULE.
Total length in m
Over all
No of No
Member Shape /Form Dia. (Φ) Bar No. length of
bars members Ø8 Ø 10 Ø 12 Ø 14 Remark
each bar
Elevation column -
C1 16 3 6.45 8 24 - - - - 1238.4
Stirup 8 43 0.9 43 6 232.2 - - - -
Top tie beam 1 14 13 11.25 2 3 - - - 67.5 -
14 3 52 3 1 - 156 -
Stirup 8 3 1.4 347 1 485.8 - -
Top tie beam 2 15 4.95 2 3 - - - - -
Top tie beam 2 15 4.95 2 3 - - - - -
Stirup 12 0.7 25 3 - - - -
linntel above door 16 1.2 4 3 - - - - -
Stirup 17 0.7 7 3 - - - - -
- - - -
Total Lengh in meter 718.00 0.00 223.50 1,238.40
Unit Weight (Kg/m) 0.395 0.617 0.888 1.209 1.58
Total weight in Kg 283.61 0.00 0.00 270.21 1,956.67
wastage 5% 14.18 0.00 0.00 13.51 97.83
Grand Total in Kg 297.79 0.00 0.00 283.72 2,054.51
Page 64 of 106
0
0
Page 65 of 106
Page 66 of 106
Legend
1 =E&E work 10=Metal work Over head
1
1 A- Material cost B- Labor cost C- Equipment cost Direct
1 Item Description of
Unit Type of Cost per Labor Indexed Out Cost per Type Hourly Out put Cost per Cost
1 No work item
material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
1
1 1- EXCAVATION AND EARTH WORK
1
1 1.01 Site clearing to a depth 20cm Forman 1 0.25 312.50 4.00 19.53 Tools 4 1.00 1.25 4.00 1.25
1 Gang chief 1 0.50 225.00 4.00 28.13
1 m2 DL I 4 1.00 50.00 4.00 50.00
1
1 Total 0.00 97.66 1.25 98.91
1 1.02 Bulk Excavation up to Forman 1 0.25 312.50 0.55 142.05 Tools 4 1.00 1.25 0.55 9.09
1 a depth of 1.5m m3 Gang chief 1 0.50 225.00 0.55 204.55
1 (in ordinary soil) DL I 4 1.00 50.00 0.55 363.64
1
1 Total 0.00 710.23 9.09 719.32
1 1.03 Bulk Excavation exceeding Forman 1 0.25 312.50 0.50 156.25 Tools 4 1.00 1.25 0.50 10.00
1 1.5m not exceeding 3m m3 Gang chief 1 0.50 225.00 0.50 225.00
1 (in ordinary soil) DL I 4 1.00 50.00 0.50 400.00
1
1 Total 0.00 781.25 10.00 791.25
1 1.06 Pit Not Exceeding Forman 1 0.25 312.50 0.55 142.05 Tools 4 1.00 1.25 0.55 9.09
1 1.5m(in ordinary soil) m3 Gang chief 1 0.50 225.00 0.55 204.55
1 DL I 4 1.00 50.00 0.55 363.64
1
1
1 Total 0.00 710.23 9.09 719.32
1 1.07 Pit 1.5 - 3m m3 Forman 1 0.25 312.50 0.50 156.25 Tools 4 1.00 1.25 0.50 10.00
Page 67 of 106
1 (in ordinary soil) Gang chief 1 0.50 225.00 0.50 225.00
1 DL I 4 1.00 50.00 0.50 400.00
1
1
1 Total 0.00 781.25 10.00 791.25
1 1.11 Trench m3 Forman 1 0.25 312.50 0.55 142.05 Tools 4 1.00 1.25 0.55 9.09
1 upto 1m Gang chief 1 0.50 225.00 0.55 204.55
1 DL I 4 1.00 50.00 0.55 363.64
1
1
1 Total 0.00 710.23 9.09 719.32
1 1.12 Selected (normal) m3 Borrow m3 1.25 120.00 150 Forman 1 0.25 312.50 1.50 52.08 Tools 4 1.00 1.25 1.50 3.33
1 1.14 Borrowed fill Gang chief 1 0.50 225.00 1.50 75.00 Compactor 1 1.00 40.00 1.50 26.67
1 I. Material DL I 8 1.00 50.00 1.50 266.67
1
1 Total 150 393.75 Total 30.00 573.75
1 1.16 Disposal Forman 1 0.25 312.50 4.00 19.53 D/Truck 1 1.00 250.00 4.00 62.50
1 Hauling distance Gang chief 1 0.50 225.00 4.00 28.13
1 DL I 8 1.00 50.00 4.00 100.00
1
1 0.00 147.66 62.50 210.16
1 1.17 H/ Core 25cm thick m2 Stone m3 0.25 800.00 200 Forman 1 0.25 312.50 3.00 26.04 Tool 4 1.00 1.25 3.00 1.67
1 For Building C/Stone m3 0.03 100.00 3 mason-II 1 1.00 8.13 3.00 2.71
1 Gang chief 1 0.50 225.00 3.00 37.50
1 DL I 8 1.00 50.00 3.00 133.33
2 2- CONCRETE WORK
2 SUB STRUCTURE m3 cement Qnt 1.5 250.00 375 Forman 1 0.25 312.50 2.50 31.25 Tool 15 1.00 1.25 2.50 7.50
2 2.01 C-5 lean concrete sand m3 0.48 450.00 216 Mason-1 1 1.00 100.00 2.50 40.00 Mixer 1 1.00 187.50 2.50 75.00
2 C/Aggr. m3 0.72 220.00 158.4 G.chief 1 1.00 225.00 2.50 90.00
2 Water Lit 30 0.00 0.114 DL II 22 1.00 62.50 2.50 550.00
2 Mixer opr. 1 1.00 87.50 2.50 35.00
2 Total 749.51 Total 746.25 Total 82.50 1578.26
2 2.02 C-25 concrete m3 cement qnt 3.6 250.00 900 Forman 1 0.25 20.83 1.26 4.13 Tools 15 1.00 1.25 1.26 14.88
2 Grade beam , GF slab sand m3 0.52 450.00 234 mason-1 1 1.00 12.50 1.26 9.92 Mixer 1 1.00 65.00 1.26 51.59
Page 68 of 106
2 & step C/Aggr. m3 0.78 450.00 351 G.chief 1 1.00 7.50 1.26 5.95 Vibrator 2 1.00 50.00 1.26 79.37
2 Water Lit 30 0.05 1.5 DL II 22 1.00 10.00 1.26 174.60
2 Mixer opr. 1 1.00 6.25 1.26 4.96
2 vib.opret 1 1.00 7.50 1.26 5.95
2 Bar bend l 1 1.00 12.50 1.26 9.92
2 carp-1 1 1.00 10.00 1.26 7.94
2
2 Total 1486.50 Total 223.38 Total 145.83 1855.71
2 SUPER STRUCTURE m3 cement qnt 3.6 250.00 900 Forman 1 0.25 20.83 1.26 4.13 Tools 15 1.00 1.25 1.26 14.88
2 C-25 concrete sand m3 0.52 450.00 234 mason-1 1 1.00 12.50 1.26 9.92 Mixer 1 1.00 65.00 1.26 51.59
2 Elevation column , top tie beam C/Aggr. m3 0.78 450.00 351 G.chief 1 1.00 7.50 1.26 5.95 Vibrator 2 1.00 50.00 1.26 79.37
2 , shear wall lintel,pergolla Water Lit 0.0063 0.05 0.000315 DL II 22 1.00 10.00 1.26 174.60 Winch 1 1.00 60.00 1.26 47.62
2 Stair case Mixer opr. 1 1.00 6.25 1.26 4.96
2 vib.opret 2 1.00 6.25 1.26 9.92
2 Bar bend l 1 1.00 12.50 1.26 9.92
2 carp-1 1 1.00 10.00 1.26 7.94
2 Winch op. 1 1.00 6.25 1.26 4.96
2 Total 1485.00 Total 232.31 Total 193.45 1910.76
3
3 A- Mateerial cost B- Labour cost C- Equipment cost Direct
3 Item Description of
Unit Type of Cost per Labour Indexed Out Cost per Type Houryl Out put Cost per Cost
3 No work item
material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
3
3 3- FORM WORK
3 Sub Structure
3 2.04 Grade beam & steps m2 Eq.die10 pcs 0.5 30.00 15.00 Forman 1 0.20 20.83 1.00 4.17 Tools 2 1.00 1.25 1.00 2.50
3 Eq.die12 pcs 0.5 17.00 8.50 Carp-ll 1 1.00 23.00 1.00 23.00 Form wokk 1 1.00 50.00 1.00 50.00
3 Nail kg 0.3 25.00 7.50 Ass.Carp. 1 1.00 20.00 1.00 20.00
3 wire kg 0.62 26.00 16.12 DL II 2 1.00 10.00 1.00 20.00
3 mould oil lit 0.05 12.00 0.60
3
3 Total 47.72 67.17 114.89
3 Supper structure
3 2.04 Elevation column m2 Eq.die10 pcs 0.5 15.00 7.50 Forman 1 0.20 20.83 1.00 4.17 Tools 2 1.00 1.25 1.00 2.50
3 Eq.die12 pcs 0.5 17.00 8.50 Carp-ll 1 1.00 23.00 1.00 23.00 Form wokk 1 1.00 50.00 1.00 50.00
3 Nail kg 0.3 25.00 7.50 Ass.Carp. 1 1.00 20.00 1.00 20.00
3 wire kg 0.62 26.00 16.12 DL II 4 1.00 10.00 1.00 40.00
3 mould oil lit 0.05 12.00 0.60
3
3 Total 40.22 87.17 52.50 179.89
3 2.04 Floor and roof beam,lintil m2 Eq.die10 pcs 0.5 15.00 7.50 Forman 1 0.20 20.83 1.20 3.47 Tools 2 1.00 1.25 1.20 2.08
Page 69 of 106
3 ,pergolla,gutter staircases Eq.die12 pcs 0.5 17.00 8.50 Carp-ll 1 1.00 23.00 1.20 19.17 Form wokk 1 1.00 50.00 1.20 41.67
3 shear wall and parapet Nail kg 0.3 25.00 7.50 Ass.Carp. 1 1.00 20.00 1.20 16.67
3 wire kg 0.62 26.00 16.12 DL II 4 1.00 10.00 1.20 33.33
3 mould oil lit 0.05 12.00 0.60
3
3 Total 40.22 72.64 43.75 156.61
4
4 A- Mateerial cost B- Labour cost C- Equipment cost Direct
4 Item Description of
Unit Type of Cost per Labour Indexed Out Cost per Type Houryl Out put Cost per Cost
4 No work item
material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
4
4 4- RINFORCEMENT WORK
4 Sub structure
4 Diameter 8mm kg steel kg 1.05 23.00 24.15 Forman 1 0.25 20.83 30.00 0.17 Tools 3 1.00 5.00 30.00 0.50
4 Black w kg 0.02 26.00 0.52 Bar bend ll 1 1.00 18.75 30.00 0.63 cut mac 1 0.50 10.00 30.00 0.17
4 Bar bend l 1 1.00 12.75 30.00 0.43
4 DL II 2 1.00 10.00 30.00 0.67
4
4 Total 24.67 1.89 0.67 27.23
4 Diameter 12mm kg steel kg 1.05 23.00 24.15 Forman 1 0.25 20.83 30.00 0.17 Tools 3 1.00 5.00 30.00 0.50
4 Black w kg 0.02 26.00 0.52 Bar bend ll 1 1.00 18.75 30.00 0.63 cut mac 1 0.50 10.00 30.00 0.17
4 Bar bend l 1 1.00 12.75 30.00 0.43
4 DL II 2 1.00 10.00 30.00 0.67
4
4 Total 24.67 1.89 0.67 27.23
4 Diameter 14mm kg steel kg 1.05 23.00 24.15 Forman 1 0.25 20.83 30.00 0.17 Tools 3 1.00 5.00 30.00 0.50
4 Black w kg 0.02 26.00 0.52 Bar bend ll 1 1.00 18.75 30.00 0.63 cut mac 1 0.50 10.00 30.00 0.17
4 Bar bend l 1 1.00 12.75 30.00 0.43
4 DL II 2 1.00 10.00 30.00 0.67
4
4 Total 24.67 1.89 0.67 27.23
4 Super structure
4 Diameter 8mm kg steel kg 1.05 23.00 24.15 Forman 1 0.25 20.83 30.00 0.17 Tools 3 1.00 5.00 30.00 0.50
4 Black w kg 0.02 26.00 0.52 Bar bend ll 1 1.00 18.75 30.00 0.63 cut mac 1 0.50 10.00 30.00 0.17
4 Bar bend l 1 1.00 12.75 30.00 0.43
4 DL II 4 1.00 10.00 30.00 1.33
4
4 Total 24.67 2.56 0.67 27.89
4 Diameter 12mm kg steel kg 1.05 23.00 24.15 Forman 1 0.25 20.83 30.00 0.17 Tools 3 1.00 5.00 30.00 0.50
4 Black w kg 0.02 26.00 0.52 Bar bend ll 1 1.00 18.75 30.00 0.63 cut mac 1 0.50 10.00 30.00 0.17
4 Bar bend l 1 1.00 12.75 30.00 0.43
Page 70 of 106
4 DL II 4 1.00 10.00 30.00 1.33
4
4 Total 24.67 2.56 0.67 27.89
4 Diameter 14mm kg steel kg 1.05 23.00 24.15 Forman 1 0.25 20.83 30.00 0.17 Tools 3 1.00 5.00 30.00 0.50
4 Black w kg 0.02 26.00 0.52 Bar bend ll 1 1.00 18.75 30.00 0.63 cut mac 1 0.50 10.00 30.00 0.17
4 Bar bend l 1 1.00 12.75 30.00 0.43
4 DL II 4 1.00 10.00 30.00 1.33
4
4 Total 24.67 2.56 0.67 27.89
5
5 A- Mateerial cost B- Labour cost C- Equipment cost Direct
5 Item Description of
Unit Type of Cost per Labour Indexed Out Cost per Type Houryl Out put Cost per Cost
5 No work item
material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
5
5 5 MASONERY WORK
5 17.00 Cement mortar Cement Qnt 4.41 250.00 1102.5 Mason-1 1 1.00 12.75 0.90 14.17 Tools 4 1.00 1.25 0.90 5.56
5 Prouduction(1:3) m3 Sand m32 1.08 450.00 486 DL II 4 1.00 10.00 0.90 44.44 Mixer 1 1.00 65.00 0.90 72.22
5 Water lit 20 0.05 1
5
5
5 Total 1589.50 58.61 77.78 1725.89
5 15.00 50cm thick stone m3 Stone Qtl 1.25 600.00 750 Forman 1 0.20 20.83 0.38 10.96 Tools 3 1.00 1.25 0.38 9.87
5 masonry foundation Mortar m3 0.25 1725.89 431.4722 Mason ll 1 1.00 20.60 0.38 54.21
5 wall (concealed) DL II 2 1.00 10.00 0.38 52.63
5
5
5 Total 1181.47 117.81 9.87 1309.15
5 16.00 50cm thick stone m3 Stone m3 1.30 600.00 780 Forman 1 0.20 20.83 0.38 10.96 Tools 3 1.00 1.25 0.38 9.87
5 masonry foundation Mortar m3 0.25 1725.89 431.4722222 Mason ll 1 1.00 20.60 0.38 54.21
5 wall.(further finish) DL II 2 1.00 10.00 0.38 52.63
5 Dresser 1 1.00 18.00 0.38 47.37
5
5
5 Total 1211.47 165.17 9.87 1386.51
5 19.00 H.C.Block Cement Qtls 0.50 250.00 125 Forman 1 0.25 20.83 62.00 0.08 HCB M. 1 1.00 70.00 62.00 1.13
5 Production pcs sand m3 0.072 450.00 32.4 Mixer opr 1 1.00 6.25 62.00 0.10 Mixer 1 1.00 65.00 62.00 1.05
5 Pumice m3 0.108 200.00 21.6 DL II 8 1.00 10.00 62.00 1.29
5 water m3 20 0.05 1
5
5 20cm HCB h can produce 19 pcs 180.00 1.48 2.18 8.57
5 15cm HCB h can produce 23 pcs 7.83
Page 71 of 106
5 10cm HCB h can produce 26 pcs 8.57
5
5
5 17.00 Cement mortar m2 cement Qnt 3.528 250.00 882 Forman 1 0.25 20.83 0.90 5.79 Tools 4 1.00 20.00 0.90 88.89
5 Prouduction(1:4) sand m3 1.056 450.00 475.2 Mason-1 1 1.00 12.75 0.90 14.17 Mixer 1 1.00 65.00 0.90 72.22
5 water lit 20 0.05 1 DL II 4 1.00 10.00 0.90 44.44
5 Mix.Opre 1 1.00 6.25 0.90 6.94
5
5 Total 1358.20 71.34 161.11 1590.65
5 17.00 20cm H.C.Block wall m2 Block pcs 12.50 8.57 107.1428571 Forman 1 0.20 20.83 2.00 2.08 Tools 4 1.00 1.25 2.00 2.50
5 Cement mortar (1;4) Mortar Qnt 0.04 1590.65 63.62611111 Mason ll 1 1.00 20.60 2.00 10.30
5 DL I 2 1.00 6.25 2.00 6.25
5
5 Crack preventive Mechanism
5 Total 170.77 18.63 2.00 2.50 191.90
5 17.00 15cm H.C.Block wall m2 Block pcs 12.50 7.83 97.82608696 Forman 1 0.20 20.83 2.00 2.08 Tools 4 1.00 1.25 2.00 2.50
5 Cement mortar (1;4) Mortar Qnt 0.04 1590.65 63.62611111 Mason ll 1 1.00 20.60 2.00 10.30
5 DL I 2 1.00 10.00 2.00 10.00
5
5 Crack preventive Mechanism
5 Total 161.45 22.38 2.50 186.34
5 17.00 10cm H.C.Block wall m2 Block pcs 12.50 7.83 97.82608696 Forman 1 0.20 20.83 2.00 2.08 Tools 4 1.00 1.25 2.00 2.50
5 Cement mortar (1;4) Mortar Qnt 0.04 1590.65 63.62611111 Mason ll 1 1.00 20.60 2.00 10.30
5 DL I 2 1.00 10.00 2.00 10.00
5
5 Crack preventive Mechanism
5 Total 161.45 22.38 2.50 186.34
6
6 A- Mateerial cost B- Labour cost C- Equipment cost Direct
6 Item Description of
Unit Type of Cost per Labour Indexed Out Cost per Type Houryl Out put Cost per Cost
6 No work item
material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
6
7 7.ROOFING
7 G-32 CIS m2 G-32 CIS m2 1.26 115.00 144.9 Form 1 0.20 20.83 8.00 0.52 Tools 3 1.00 2.00 8.00 0.75
7 Nail kg 0.5 26.00 13 Carp-2 1 1.00 20.60 8.00 2.58
7 Ridge ca. ml 1.17 50.00 58.5 Carp-1 1 1.00 10.00 8.00 1.25
7 DL II 2 1.00 10.00 8.00 2.50
7
7 Total 216.40 6.85 0.75 224.00
7 G-30 Gutter ml Gutter ml 1.05 109.00 114.45 Carp-II 1 1.00 20.60 0.90 22.89 Tools 1 1.00 1.25 0.90 1.39
7 Girth 100cm Metal pcs 1 1.00 1 DL I 2 1.00 6.25 0.90 13.89
Page 72 of 106
7 brackets
7
7 Total 115.45 36.78 1.39 153.62
8
8 A- Mateerial cost B- Labour cost C- Equipment cost Direct
8 Item Description of
Unit Type of Cost per Labour Indexed Out Cost per Type Houryl Out put Cost per Cost
8 No work item
material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
8
Page 73 of 106
8 (kerero) Doo List ml 6.25 20.00 125 carp-2 1 1.00 20.60 8.00 2.58
8 Varnish lit 0.2 9.00 1.8 Carp-1 1 1.00 15.00 8.00 1.88
8 Chisler 1 0.25 10.00 8.00 0.31
8 plaster 1 0.25 18.25 8.00 0.57
8 DL II 2 1.00 10.00 8.00 2.50
8
8
8 Total 1726.80 8.35 0.47 1735.62
9
9 A- Mateerial cost B- Labour cost C- Equipment cost Direct
9 Item Description of
Unit Type of Cost per Labour Indexed Out Cost per Type Houryl Out put Cost per Cost
No work item
9 material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
9
9 9.STEEL STRUCTURE
9 Plate Kg plate kg 1.10 55.00 60.5 Forman 1 0.20 20.83 4.50 0.93 Tools 2 1.00 15.00 4.50 6.67
9 200x200x4mm OK Electro. pcs 2.00 20.00 40 welder 1 1.00 25.00 4.50 5.56 weld.ma 1 1.00 50.00 4.50 11.11
9 Paint m2 0.05 30.00 1.35 weld. helper 1 1.00 6.25 4.50 1.39
9 DL I 2 1.00 6.25 4.50 2.78
9 Total 101.85 10.65 17.78 130.28
9 Anchor Bolts No Bar. Kg 1.04 25.00 26.00 Forman 1 0.20 20.83 4.50 0.93 Tools 4 1.00 15.00 4.50 13.33
9 Dia. 20 mm L = 400mm Nut pcs 1.00 2.00 2.00 carp-1 1 1.00 12.75 4.50 2.83
9 weld. helper 1 1.00 6.25 4.50 1.39
9 DL I 2 1.00 6.25 4.50 2.78
9 Total 28.00 7.93 13.33 49.26
10
10 A- Mateerial cost B- Labour cost C- Equipment cost Direct
Item Description of
10 No work item
Unit Type of Cost per Labour Indexed Out Cost per Type Houryl Out put Cost per Cost
10 material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
10
10 10.METAL WORK
10 Window and door m2 L ml 16.1 35.00 562.1 Forman 1 0.20 20.83 2.00 2.08 Toola 3 1.00 2.00 2.00 3.00
10 T ml 24.09 35.00 843.15 Chisler 1 0.25 10.00 2.00 1.25 weld.ma 1 1.00 60.00 2.00 30.00
10 1.5 Z ml 16.06 30.00 481.8 Plasterer 1 0.25 15.00 2.00 1.88
10 2.1 Ferma. ml 64.24 2.00 128.48 welder 1 1.00 15.00 2.00 7.50
10 Screw pcs 70 2.00 140 Welder helper 2 1.00 6.25 2.00 6.25
10 Hinge pcs 8 4.00 32 DL I 6 1.00 6.25 2.00 18.75
10 Handle pcs 4 75.00 300
Page 74 of 106
10 Bite pcs 2 1.20 2.4
10 Electrode pcs 88 0.30 26.4
10 Paint m2 14.65 3.00 43.95
10 piato ml 4.04 6.00 24.24
10 2584.52
10 Total 820.48 37.71 33.00 891.19
11
11 A- Mateerial cost B- Labour cost C- Equipment cost Direct
Item Description of
11 No work item
Unit Type of Cost per Labour Indexed Out Cost per Type Houryl Out put Cost per Cost
11 material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
11
11 11. WALL FINISH
11 17.00 Cement mortar cement Qnt 4.41 250.00 1102.50 Forman 1 0.25 20.83 2.00 2.60 Tools 4 1.00 15.00 2.00 30.00
11 Production(1:3) m3 sand m3 0.99 450.00 445.50 Mason-1 1 1.00 12.75 2.00 6.38 Mixer 1 1.00 43.75 2.00 21.88
11 Water lit 20 0.50 10.00 DL II 6 1.00 10.00 2.00 30.00
11 Mix.Opre 1 1.00 6.25 2.00 3.13
11
11
11 Total 1558.00 42.10 51.88 1651.98
11 17.00 Scafolding m2 Equalpt. pcs 1 17.00 17.00 Forman 1 0.25 20.83 2.00 2.60 Tools 4 1.00 15.00 2.00 30.00
11 Nail kg 0.02 18.90 0.38 Carp I 1 1.00 12.75 2.00 6.38
11 Wire 2.5 kg 0.01 20.00 0.20 DL I 6 1.00 6.25 2.00 18.75
11
11 Total 17.58 27.73 30.00 75.31
11 34.00 Three coats plastering m2 Mortar m3 0.03 1651.98 49.5593625 Forman 1 0.25 13.33 2.00 1.67 Toola 2 1.00 0.16 2.00 0.16
11 (External HCB surface) plaster ll 1 1.00 5.00 2.00 2.50
11 plaster helper 1 1.00 3.75 2.00 1.88
11 DL I 1 1.00 2.00 2.00 1.00
11
11
11
11 Total 49.56 7.04 0.16 56.76
11 34.00 Three coats plastering m2 Mortar m3 0.03 1651.98 49.5593625 Forman 1 0.25 20.83 2.00 2.60 Toola 2 1.00 1.25 2.00 1.25
11 (Internal HCB surface) 4.95593625 plaster ll 1 1.00 18.75 2.00 9.38
Page 75 of 106
11 plaster helper 1 1.00 6.25 2.00 3.13
11 DL I 1 1.00 6.25 2.00 3.13
11
11
11
11 Total 54.52 18.23 1.25 73.99
12
12 A- Mateerial cost B- Labour cost C- Equipment cost Direct
Item Description of
12 No work item
Unit Type of Cost per Labour Indexed Out Cost per Type Houryl Out put Cost per Cost
12 material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
12
12 12. FLOOR FINISH
5 17.00 Cement mortar Cement Qnt 4.41 250.00 1102.5 Mason-1 1 1.00 12.75 0.90 14.17 Tools 4 1.00 1.25 0.90 5.56
5 Prouduction(1:3) m3 Sand m32 1.08 450.00 486 DL II 4 1.00 10.00 0.90 44.44 Mixer 1 1.00 65.00 0.90 72.22
5 Water lit 20 0.50 10
5
5
5 Total 1598.50 58.61 77.78 1734.89
12 20mm thick terrazzo m2 Terazzo m2 1.05 150 157.5 Forman 1 0.20 20.83 0.75 5.55 Tools 2 1.00 1.25 0.75 3.33
12 floor tiles Mortar m3 0.03 86.7 2.602333333 Mason -1 1 1.00 12.75 0.75 17.00 Grinder 1 1.00 2.00 0.75 2.67
12 0.130116667 DL II 2 1.00 10.00 0.75 26.67
12
12
12 Total 160.23 49.22 6.00 215.45
12 Terrazzo Skirting (10cm ) m2 Skirting ml 1.05 20 21 Forman 1 0.20 20.83 2.00 2.08 Tools 2 1.00 1.25 2.00 1.25
12 Mortar m3 0.0035 86.7 0.303605556 Mason -1 1 1.00 12.75 2.00 6.38 Grinder 1 1.00 1.25 2.00 0.63
12 0.015180278 DL II 2 1.00 1.10 2.00 1.10
12
12 Total 21.32 9.56 1.88 32.75
12 3cm thick Terrazzo Cill m2 Terrazo m2 1.05 200 210 Forman 1 0.20 20.83 0.34 12.25 Tools 2 1.00 1.25 0.34 7.35
12 mortar m3 0.03 86.7 2.602333333 Mason-1 1 1.00 12.75 0.34 37.50
12 wa.mor 5% 0.130116667 DL II 2 1.00 10.00 0.34 58.82
12
12
12 Total 212.73 108.58 7.35 328.66
Page 76 of 106
12 Pre-cast concrete m2 cement qnt 3 350.00 1050 Mason-2 1 1.00 3.78 1.00 3.78 Tools 2 1.00 0.16 1.00 0.32
12 pavmentes (C-15) sand m3 0.515 150 77.25 DL II 4 1.00 1.10 1.00 4.40
12 C/Aggr. m3 0.9 220 198
12 Sand Bed m3 1.00 90 90
12
12 1415.25
12 Total 141.53 8.18 0.32 150.03
12 Pre-cast concrete m2 cement qnt 2.4 250.00 600 Mason-2 1 1.00 12.75 1.00 12.75 Tools 2 1.00 1.25 1.00 2.50
12 pavmentes (C-10) sand m3 0.55 450 247.5 DL II 4 1.00 10.00 1.00 40.00
12 C/Aggr. m3 0.82 450 369 Forman 1 0.20 20.83 0.34 12.25
12 Sand Bed m3 1.00 400 400
12
12 1616.50
12 Total 161.65 65.00 2.50 229.15
13
13 A- Mateerial cost B- Labour cost C- Equipment cost Direct
Description of
13 work item
Unit Type of Cost per Labour Indexed Out Cost per Type Houryl Out put Cost per Cost
13 material Unit Qty Rate Unit by trade No UF Hr cost put Unit Equipment No UF Rental per Hr Unit A+B+C
13
13 13. PAINTING
13 Three coates m2 paint gall. 0.1 110 11 Painter 1 1.00 20.00 2.50 8.00 Tools 1 1.00 1.25 2.50 0.50
13 plastic emulsion stuco kg 0.05 6 0.3 DL II 1 1.00 10.00 2.50 4.00
13 paint Animal G. kg 0.0125 8 0.1 Forman 1 0.20 20.83 2.50 1.67
13 Gypsum kg 0.04 3 0.12
13 Sand Pa. m2 0.007 24 0.168
13 Brush m2 0.005 30 0.15
13 Total 11.84 13.67 0.50 26.00
13 Ditto but varnis m2 paint gall. 0.1 70 7 Painter 1 1.00 20.00 2.50 8.00 Tools 2 1.00 1.25 2.50 1.00
13 paint Glue kg 0.013 10 0.13 DL II 1 1.00 10.00 2.50 4.00
13 Sand Pa. m2 0.007 30 0.21 Forman 1 0.20 20.83 2.50 1.67
13
13 Total 7.34 13.67 1.00 22.01
Page 77 of 106
Page 78 of 106
Page 79 of 106
Page 80 of 106
Page 81 of 106
Page 82 of 106
114
Page 83 of 106
0.15
0.15
0.30
Unit Price
0.30
Over head
&profit
1.30
128.58
935.11
1,028.63
935.11
Page 84 of 106
1,028.63
935.11
745.88
273.20
523.36
Unit Price
0.30
Over head
&profit
1.30
2,051.74
Page 85 of 106
2,412.43
2,483.99
Unit Price
0.30
Over head
&profit
1.30
149.35
233.85
Page 86 of 106
203.59
Unit Price
0.30
Over head
&profit
1.30
35.39
35.39
35.39
36.26
Page 87 of 106
36.26
36.26
Unit Price
0.30
Over head
&profit
1.30
2,243.66
1,701.89
1,802.47
Page 88 of 106
2,067.85
249.47
242.24
242.24
Unit Price
0.30
Over head
1.30
291.19
Page 89 of 106
176.66
Unit Price
0.30
Over head
1.30
21.95
21.47
20.37
40.14
Page 90 of 106
2,256.31
Unit Price
0.30
Over head
1.30
169.36
64.04
Unit Price
0.30
Over head
1.30
Page 91 of 106
1,158.55
Unit Price
0.30
Over head
1.30
2,147.57
97.90
73.79
Page 92 of 106
96.19
Unit Price
0.30
Over head
1.30
2,255.36
280.09
42.58
427.26
Page 93 of 106
195.03
297.90
Unit Price
0.30
Over head
1.30
33.81
28.61
Page 94 of 106
Page 95 of 106
Page 96 of 106
Page 97 of 106
Page 98 of 106
Page 99 of 106
162.50
14.PAINTING
1 Plastic paint lit 15.50 15.50
2 Varnish paint lit 20.00 20.00
3 Antirust lit 24.00 24.00
4 Thinner (aquarage) lit 8.00 8.00
5 Gypsum kg 1.00 1.00
6 Sand paper No 3.50 3.50
18.8