Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Portfolio-1 With February 2022 CE Writting Opportunity

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 5

Symbol Series/Expiry CMP Quantity Value Strike Price Option Type

KOTAKBANK 24-Feb-22 1856 400 742400 2000 CE


AUROPHARMA 24-Feb-22 652 1500 978000 710 CE
RELIANCE 24-Feb-22 2365 500 1182500 2500 CE
TATASTEEL 24-Feb-22 1165 950 1106750 1240 CE
HDFC 24-Feb-22 2560 300 768000 2700 CE
TCS 24-Feb-22 3760 300 1128000 4100 CE
INFY 24-Feb-22 1756 600 1053600 1860 CE
TITAN 24-Feb-22 2430 375 911250 2600 CE
ICICIBANK 24-Feb-22 810 1375 1113750 880 CE
BHARTIARTL 24-Feb-22 726 950 689700 800 CE
TATACHEMICAL 24-Feb-22 946 1000 946000 1040 CE
ICICIPRULI 24-Feb-22 552 1500 828000 600 CE

Total Portfolio Value 11447950


Net Premium
Option Sell Qty Option Price
inflow
400 19 7600.00
1500 8.5 12750.00
500 25.5 12750.00
950 24.75 23512.50
300 27 8100.00
300 17 5100.00
600 13.6 8160.00
375 26 9750.00
1375 4.5 6187.50
950 4.20 3990.00
1000 11 11000.00
1500 4.5 6750.00
Net Premium Inflow to account
115650.00
in Feb Series
Latest Dividend Yield % at these prices
Company Name Last Price
Div % 52 High 52 Low Current

Coal India 128.65 120 7.36 10.96 9.33

Oil India 116.75 106 7.63 14.72 9.08

REC 130.6 110 7.01 13.92 8.42

Power Finance 114 95 6.76 12.8 8.33

Welspun Corp 131 210 7.22 19.09 8.02

Pfizer 4,416.00 3,300.00 5.62 9.1 7.47

Procter&Gamble 6,042.05 4,180.00 5.57 14.28 6.92

Hind Zinc 262.5 825 4.94 13.41 6.29

Ambuja Cements 295.4 900 5.84 13.17 6.09

SKF India 2,160.00 1,300.00 5.17 10.51 6.02

Oracle Fin Serv 3,137.60 3,600.00 5.08 11.75 5.74

Petronet LNG 223.7 125 4.46 7.32 5.59

GAIL 129.3 64 4.05 9.47 4.95

ONGC 103.55 100 4.09 8.38 4.83

ITC 210.7 1,015.00 4.24 7.3 4.82

Sanofi India 7,710.00 3,650.00 4.06 6.19 4.73

IOC 91.25 42.5 4.05 5.97 4.66

Power Grid Corp 218.55 100 4.18 7.05 4.58

CARE Ratings 426.05 195 3.32 8.25 4.58

HPCL 229.2 97.5 3.76 5.97 4.25

Hindustan Aeron 977 332.5 2.34 7.42 3.4

Bajaj Auto 3,548.40 1,200.00 2.75 6.69 3.38

VRL Logistics 225.5 70 2.6 5.81 3.1

Mahanagar Gas 1,133.60 350 2.78 5.13 3.09

Hero Motocorp 2,984.10 4,500.00 2.48 6.1 3.02


Closing Price
Symbol Series/Expiry Buy Price Quantity Value P&L in Stock
Stock

TCS 27-Apr-23 3141 450 1413450 3187 20700


Ultratech 27-Apr-23 7340 200 1448000 7511 34200
TATSTEEL 27-Apr-23 104 10000 1040000 107 30000
TITAN 27-Apr-23 2460 600 1476000 2663 121800
RELIANCE 27-Apr-23 2230 600 1338000 2377 88200
Divis Lab 27-Apr-23 2820 500 1410000 3238 209000
TATAMOTRS 27-Apr-23 416 3500 1456000 481 227500
Asian Paint 27-Apr-23 2760 600 1656000 2899 83400
Hindalco 27-Apr-23 392 3500 1372000 430 133000
SBIN 27-Apr-23 515 3000 1545000 562 141000
Hinduniliver 27-Apr-23 2460 600 1476000 2468 4800
ICICI Bank 27-Apr-23 850 1700 1445000 918 115600
Infosys 27-Apr-23 1372 1000 1372000 1246 -126000
Bajaj Finance 27-Apr-23 5820 250 1455000 6205 96250
HDFC Bank 27-Apr-23 1560 1000 1560000 1681 121000
Total Investment 21462450 1300450

Net earning 1215570


Option Option Net
Option Option Sell Option Sell
Strike Price Current premium Premium
Type Qty Price
price difference inflow
3360 CE 450 23 0 23 10350
8000 CE 200 46 0 46 9200
115 CE 10000 1.2 0 1.2 12000
2700 CE 600 16 0 16 9600
2460 CE 600 12.7 0 12.7 7620
3100 CE 500 19 105 -86 -43000
450 CE 3500 5 31 -26 -91000
3000 CE 600 19 0 19 11400
430 CE 3500 5.8 0 5.8 20300
540 CE 3000 8.65 22 -13.35 -40050
2600 CE 600 24 0 24 14400
890 CE 1700 11 25 -14 -23800
1460 CE 1000 19.6 0 19.6 19600
6200 CE 250 67 5 62 15500
1650 CE 1000 14 31 -17 -17000
Net
-84880
Premium

You might also like