AFM L4 Financial Statement Analysis (Students)
AFM L4 Financial Statement Analysis (Students)
AFM L4 Financial Statement Analysis (Students)
interpretation of
financial statements
Lecture 4
1
Learning Objectives
2
WHO USES ACCOUNTING DATA?
Internal Users
Management IRB
Human Investors
Resources
There are two broad
groups of users of Labour
financial information: Unions
Finance
internal users and
external users.
Creditors
Marketing
Customers SCM
External
Users
WHO USES ACCOUNTING DATA?
COMMON QUESTIONS ASKED User
1. Can we afford to give our
employees a pay raise? Human Resources
2. Did the company earn a
satisfactory income? Investors
3. Do we need to borrow in the
near future? Management
4. Is cash sufficient to pay
dividends to the stockholders? Finance
5. What price for our product will
maximize net income? Marketing
6. Will the company be able to
pay its short-term debts? Creditors
The Use of Financial
Statements by Outsiders
Two concerns:
Creditors Liquidity
Profitability
Investors
Financial Reporting and Financial
Statements
Financial statements are
just one source of financial
accounting information.
6
LEARNING OBJECTIVE 1
Discuss the need for comparative analysis.
7
NEED FOR COMPARATIVE ANALYSIS
The condensed balance sheet of Ramsey Corporation as at
31 December 2019 is presented below.
2019
Current assets $ 76,000
Non-current assets 99,000
Intangibles 25,000
Total assets $ 200,000
Current liabilities $ 40,800
Long-term liabilties 143,000
Stockholders' equity 16,200
Total liabilities & equity $ 200,000
What can you tell about the company from its 2019 balance sheet?
NEED FOR COMPARATIVE ANALYSIS
Now compare two years’ balance sheets of Ramsey Corporation.
2019 2018
Current assets $ 76,000 $ 80,000
Non-current assets 99,000 90,000
Intangibles 25,000 40,000
Total assets $ 200,000 $ 210,000
Current liabilities $ 40,800 $ 48,000
Long-term liabilties 143,000 150,000
Stockholders' equity 16,200 12,000
Total liabilities & equity $ 200,000 $ 210,000
Does this tell you more about the company’s financial position?
NEED FOR COMPARATIVE ANALYSIS
Let’s look at changes in the balances of assets, liabilities and
stockholders’ equity of Ramsey Corporation over two years in
more detail.
Increase Percentage
2019 2018 (Decrease) Change
Current assets $ 76,000 $ 80,000 $ (4,000) -5.0%
Non-current assets 99,000 90,000 9,000 10.0%
Intangibles 25,000 40,000 (15,000) -37.5%
Total assets $ 200,000 $ 210,000 $ (10,000) -4.8%
Current liabilities $ 40,800 $ 48,000 $ (7,200) -15.0%
Long-term liabilties 143,000 150,000 (7,000) -4.7%
Stockholders' equity 16,200 12,000 4,200 35.0%
Total liabilities & equity $ 200,000 $ 210,000 $ (10,000) -4.8%
2019
Amount
Net sales $ 500,000
Cost of goods sold 420,000
Gross profit 80,000
Operating expense 44,000
Net profit $ 36,000
What can you tell about the financial performance of the company?
NEED FOR COMPARATIVE ANALYSIS
Now compare two years’ financial statements below:
2019 2018
Amount Amount
Net sales $ 500,000 $ 600,000
Cost of goods sold 420,000 483,000
Gross profit 80,000 117,000
Operating expense 44,000 57,200
Net profit $ 36,000 $ 59,800
15
BASICS OF FINANCIAL STATEMENT ANALYSIS
Analyzing financial statements involves:
Comparison Tools of
Characteristics
Bases Analysis
17
HORIZONTAL ANALYSIS
Any year RM
Trend % =
Base year RM
TREND PERCENTAGES
Year 2019 2018 2017
Cost
Cost of
of Sales
(513k/490k) x 100% (509k/490k) x 100% (490k/490k) x 100%
Sales = 104.7% = 103.9% = 100%
Gross Profit
Gross (345k/291k) x 100% (294k/291k) x 100% (291k/291k) x 100%
Profit = 118.6% = 101% = 100%
25
VERTICAL ANALYSIS
NOTE:
31
WHAT ARE RATIOS?
Liquidity
Financial Investment
ratios
Financial
Profitability Efficiency
gearing
RATIO ANALYSIS
Ability to pay
current liabilities
Current assets
Current ratio =
Current liabilities
Both result
in a ratio
Cash
equivalents
=
Cash + Short−term investments + Net current receivables
Current liabilities
Current assets
Current ratio =
Current liabilities
RM369,900
=
RM203,500
= 1.82 : 1
IS BS1 BS2
LIQUIDITY RATIOS
Measure
profitability
RM301,000
= = 39.3%
RM566,700 + RM200,000
IS BS1 BS2
PROFITABILITY RATIOS
Gross profit
Gross profit margin = × 100%
Net sales
RM807,000
= = 44.4%
RM1,818,500
IS BS1 BS2
PROFITABILITY RATIOS
Net profit
Net profit margin = × 100%
Net sales
RM199,000
= = 10.9%
RM1,818,500
IS BS1 BS2
Operating Return on Assets (ORA)
301,000
=
1,818,500
= 16.55%
54
Managing Assets: Total Asset Turnover
This ratio measures how efficiently a firm is using
its assets in generating sales.
Ability to sell
inventory and
collect receivables
Inventory turnover
Accounts receivable/sales ratio
Accounts payable/purchases ratio.
IS BS1 BS2
EFFICIENCY RATIOS
The higher the
turnover, the
quicker it’s
selling.
Cost of goods sold
Inventory turnover =
Average inventory
IS BS1 BS2
EFFICIENCY RATIOS
Accounts
Accounts payable
payable/Purchases = × 365
Purchases
ratio
The higher,
the slower
the payments
IS BS1 BS2
EFFICIENCY RATIOS
1,011,500
=
(133,000 + 115,500) / 2
= 8.1 times
365 days
= every 45.1 days
8.1 times
This shows that the company takes, on average,
45.1 days to sell their inventory.
IS BS1 BS2
EFFICIENCY RATIOS
107,800 + 102,800
2
= × 365
1,818,500
= 21.1 days
IS BS1 BS2
EFFICIENCY RATIOS
160,000 + 145,400
2
× 365 = 54.2 days
1,029,000
This means that suppliers are paid on average every 54.2 days.
Also known as days of payables outstanding.
IS BS1 BS2
SHAREHOLDER RATIOS
Analyzing equity
(shares) as an
investment
IS BS1 BS2
SHAREHOLDER RATIOS
IS BS1 BS2
SHAREHOLDER RATIOS
IS BS1 BS2
SHAREHOLDER RATIOS
RM199,000
= RM3.49 per share
57,000 (given)
IS BS1 BS2
SHAREHOLDER RATIOS
RM25 (given)
= 7.16 times
RM3.49
IS BS1 BS2
SHAREHOLDER RATIOS
RM77,700∗
56,000
= 5.6%
RM25 (given)
RM199,000
= 2.56 times
RM77,700∗
RM77,700∗
= 39%
RM199,000
Ability to pay
long-term debt
Long−term liabilities
Gearing = × 100
Total equity + Long−term liabilities
200,000
= 26.1%
566,700 + 200,000
IS BS1 BS2
Changing the gearing of a company
𝑻𝑻𝑻𝑻𝑻𝑻𝑻𝑻𝑻𝑻 𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍
Debt ratio =
𝑻𝑻𝑻𝑻𝑻𝑻𝑻𝑻𝑻𝑻 𝒂𝒂𝒂𝒂𝒂𝒂𝒂𝒂𝒂𝒂𝒂𝒂
𝑻𝑻𝑻𝑻𝑻𝑻𝑻𝑻𝑻𝑻 𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍𝒍
Debt to equity ratio =
𝑻𝑻𝑻𝑻𝑻𝑻𝑻𝑻𝑻𝑻 𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆
𝑶𝑶𝑶𝑶𝑶𝑶𝑶𝑶𝑶𝑶𝑶𝑶𝑶𝑶𝑶𝑶𝑶𝑶 𝒑𝒑𝒑𝒑𝒑𝒑𝒑𝒑𝒑𝒑𝒑𝒑
Times interest earned =
𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰𝑰 𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆𝒆
Debt ratio:
Total Liabilities
Debt ratio = Total Assets
.
Times interest earned ratio:
𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂𝑂 𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝𝑝
Times interest earned =
𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼𝐼 𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒𝑒
.
PRESENTATION OF RATIOS
Trends can be discerned more easily in graphs.
PRESENTATION OF RATIOS
Red Flags
Suspicious movements of sales, inventory,
and receivables
Earnings problems
Decreased cash flow
Too much debt
Inability to collect receivables
Inventory buildup
86
LEARNING OBJECTIVE 6
Explain the limitations of financial statement analysis.
87
LIMITATIONS OF FINANCIAL ANALYSIS
1. Using historical data mainly for the purpose of forecasting
future performance.
91