CH 14
CH 14
CH 14
CHAPTER 14
Study Objectives
1. Discuss the need for comparative analysis. 2. Identify the tools of financial statement analysis.
Horizontal and Vertical Analysis Balance sheet Income statement Retained earnings statement
Ratio Analysis
Earning Power and Irregular Items Discontinued operations Extraordinary items Changes in accounting principle
Comprehensive
Quality of Earnings
Liquidity
Profitability
Solvency Summary
income
Chapter 14-4
Liquidity
Profitability Solvency
Intracompany
Industry averages Intercompany
Horizontal
Vertical Ratio
Chapter 14-5
LO 1 Discuss the need for comparative analysis. LO 2 Identify the tools of financial statement analysis.
Horizontal Analysis
Horizontal analysis, also called trend analysis, is a technique for evaluating a series of financial statement data over a period of time. Its purpose is to determine the increase or decrease that has taken place. Horizontal analysis is commonly applied to the balance sheet, income statement, and statement of retained earnings.
Chapter 14-6
Horizontal Analysis
Exercise: The comparative condensed balance sheets of Ramsey Corporation are presented below.
2009 $ 76,000 99,000 25,000 $ 200,000 $ 40,800 143,000 16,200 $ 200,000 2008 $ 80,000 90,000 40,000 $ 210,000 $ 48,000 150,000 12,000 $ 210,000
Current assets PP&E Intangibles Total assets Current liabilities Long-term liabilties Stockholders' equity Total liabilities & equity
Instructions: Prepare a horizontal analysis of the balance sheet data for Ramsey Corporation using 2008 as a base.
Chapter 14-7
Horizontal Analysis
Exercise: The comparative condensed balance sheets of Ramsey Corporation are presented below.
2009 $ 76,000 99,000 25,000 $ 200,000 $ 40,800 143,000 16,200 $ 200,000 2008 $ 80,000 90,000 40,000 $ 210,000 $ 48,000 150,000 12,000 $ 210,000 Increase Percentage (Decrease) Change $ (4,000) -5.0% 9,000 10.0% (15,000) -37.5% $ (10,000) -4.8% $ (7,200) (7,000) 4,200 $ (10,000) -15.0% -4.7% 35.0% -4.8%
Current assets PP&E Intangibles Total assets Current liabilities Long-term liabilties Stockholders' equity Total liabilities & equity
Instructions: Prepare a horizontal analysis of the balance sheet data for Ramsey Corporation using 2008 as a base.
Chapter 14-8
Vertical Analysis
Vertical analysis, also called common-size analysis, is a technique that expresses each financial statement item as a percent of a base amount. On an income statement, we might say that selling expenses are 16% of net sales. Vertical analysis is commonly applied to the balance sheet and the income statement.
Chapter 14-9
Vertical Analysis
Exercise: The comparative condensed income statements of Hendi Corporation are shown below.
2009 Amount $ 600,000 483,000 117,000 57,200 $ 59,800 2008 Amount $ 500,000 420,000 80,000 44,000 $ 36,000
Net sales Cost of goods sold Gross profit Operating expense Net income
Instructions: Prepare a vertical analysis of the income statement data for Hendi Corporation in columnar form for both years.
Chapter 14-10
Vertical Analysis
Exercise: The comparative condensed income statements of Hendi Corporation are shown below.
2009 Amount Percent $ 600,000 100.0% 483,000 80.5% 117,000 19.5% 57,200 9.5% $ 59,800 10.0% 2008 Amount Percent $ 500,000 100.0% 420,000 84.0% 80,000 16.0% 44,000 8.8% $ 36,000 7.2%
Net sales Cost of goods sold Gross profit Operating expense Net income
Instructions: Prepare a vertical analysis of the income statement data for Hendi Corporation in columnar form for both years.
Chapter 14-11
Ratio Analysis
Ratio analysis expresses the relationship among selected items of financial statement data. Financial Ratio Classifications
Liquidity
Measures shortterm ability of the company to pay its maturing obligations and to meet unexpected needs for cash.
Chapter 14-12
Profitability
Measures the income or operating success of a company for a given period of time.
Solvency
Measures the ability of the company to survive over a long period of time.
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
A single ratio by itself is not very meaningful.
The discussion of ratios will include the following types of comparisons.
Chapter 14-13
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Liquidity Ratios
Measure the short-term ability of the company to pay its maturing obligations and to meet unexpected needs for cash.
Short-term creditors such as bankers and suppliers are particularly interested in assessing liquidity. Ratios include the current ratio, the acid-test ratio, receivables turnover, and inventory turnover.
Chapter 14-14
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Illustration
Taylor Tool Company
Income Statement For the Year Ended December 31 2009 Net sales Cost of goods sold Gross profit Selling and administrative expenses Income from operations Other expenses and losses: Interest expense Income before income taxes Income tax expense Net income
Chapter 14-15
2008 $ 1,750,500 996,000 754,500 479,000 275,500 14,000 261,500 77,000 $ 184,500
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Taylor Tool Company
Balance Sheets December 31 Assets Current assets Cash Short-term investments Accounts receivable (net) Inventory Total current assets Plant assets (net) Total assets $ $ 60,100 69,000 107,800 133,000 369,900 600,300 970,200 $ $ 64,200 50,000 102,800 115,500 332,500 520,300 852,800 2009 2008
Chapter 14-16
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Liabilities and Stockholders' Equity Current liabilities Accounts payable Income taxes payable Total current liabilities Bonds payable Total liabilities Stockholders' equity Common stock ($5 par) Retained earnings Total stockholders' equity Total liabilities and equity $ 280,000 286,700 566,700 970,200 $ 300,000 165,400 465,400 852,800 $ 160,000 43,500 203,500 200,000 403,500 $ 145,400 42,000 187,400 200,000 387,400 2009 2008
All sales were on account. The allowance for doubtful accounts was $3,200 on December 31, 2009, and $3,000 on December 31, 2008.
Chapter 14-17
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Liquidity Ratios
= 1.82 : 1
The ratio of 1.82:1 means that for every dollar of current liabilities, the company has $1.82 of current assets.
Chapter 14-18
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Liquidity Ratios
= Acid-Test
Ratio
= 1.16 : 1
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Liquidity Ratios
$1,818,500
($107,800 + $102,800) / 2
= 17.3 times
It measures the number of times, on average, the company collects receivables during the period.
Chapter 14-20
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
$1,818,500
Liquidity Ratios
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Liquidity Ratios
$1,011,500
($133,000 + $115,500) / 2
= 8.1 times
Inventory turnover measures the number of times, on average, the inventory is sold during the period.
Chapter 14-22
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
$1,011,500
Liquidity Ratios
Chapter 14-23
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Profitability Ratios
Measure the income or operating success of a company for a given period of time. Income, or the lack of it, affects the companys ability to obtain debt and equity financing, liquidity position, and the ability to grow. Ratios include the profit margin, asset turnover, return on assets, return on common stockholders equity, earnings per share, price-earnings, and payout ratio.
Chapter 14-24
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Profitability Ratios
$199,000
$1,818,500
= 10.9%
Measures the percentage of each dollar of sales that results in net income.
Chapter 14-25
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Profitability Ratios
$1,818,500
($970,200 + $852,800) / 2
= 2.0 times
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Profitability Ratios
$199,000
($970,200 + $852,800) / 2
= 21.8%
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Profitability Ratios
Return on Net Income Preferred Dividends Common = Stockholders Average Common Stockholders Equity Equity
= 38.6%
Shows how many dollars of net income the company earned for each dollar invested by the owners.
Chapter 14-28
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Profitability Ratios
$199,000
57,000 (given)
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Profitability Ratios
= 7.16 times
The price-earnings (P-E) ratio reflects investors assessments of a companys future earnings.
Chapter 14-30
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Profitability Ratios
= 39%
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Solvency Ratios
Solvency ratios measure the ability of a company to survive over a long period of time. Debt to total assets and times interest earned are two ratios that provide information about debt-paying ability.
Chapter 14-32
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Solvency Ratios
= 41.6%
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
Ratio Analysis
Solvency Ratios
= 16.7 times
Provides an indication of the companys ability to meet interest payments as they come due.
Chapter 14-34
LO 5 Identify and compute ratios used in analyzing a firms liquidity, profitability, and solvency.
LO 6 Understand the concept of earning power, and how irregular items are presented.
of a business.
1. income (loss) from operations (net of tax) and 2. gain (loss) on disposal (net of tax).
Chapter 14-36
LO 6 Understand the concept of earning power, and how irregular items are presented.
$54,496,000
LO 6 Understand the concept of earning power, and how irregular items are presented.
$ 285,000 149,000
Moved to
Chapter 14-38
LO 6 Understand the concept of earning power, and how irregular items are presented.
Company must consider the environment in which it operates. Amounts reported net of tax.
Chapter 14-39
LO 6 Understand the concept of earning power, and how irregular items are presented.
YES
NO
NO
NO
Chapter 14-40
LO 6 Understand the concept of earning power, and how irregular items are presented.
NO
YES NO
YES
Chapter 14-41
LO 6 Understand the concept of earning power, and how irregular items are presented.
Net income
($770,000 x 30% = $231,000 tax)
Chapter 14-42
$54,461,000
LO 6 Understand the concept of earning power, and how irregular items are presented.
Other revenue (expense): Interest revenue Interest expense Total other Income before taxes Income tax expense Income from continuing operations Extraordinary loss, net of tax Net income $
Chapter 14-43
LO 6 Understand the concept of earning power, and how irregular items are presented.
$ 285,000 149,000
(21,000) (4,000) 79,000 24,000 55,000
LO 6 Understand the concept of earning power, and how irregular items are presented.
Chapter 14-45
LO 6 Understand the concept of earning power, and how irregular items are presented.
$ 285,000 149,000 136,000 10,000 43,000 53,000 83,000 17,000 17,000 100,000 24,000 $ 76,000
All changes in stockholders equity except those resulting from investments by stockholders and distributions to stockholders.
Reported in Stockholders Equity
LO 6 Understand the concept of earning power, and how irregular items are presented.
LO 6 Understand the concept of earning power, and how irregular items are presented.
Quality of Earnings
A company that has a high quality of earnings provides full and transparent information that will not confuse or mislead users of the financial statements. Companies have incentives to manage income to meet or beat Wall Street expectations, so that the market price of stock increases and
Chapter 14-48
Quality of Earnings
Alternative Accounting Methods
Variations among companies in the application of GAAP may hamper comparability and reduce quality of earnings.
Quality of Earnings
Improper Recognition
Some managers have felt pressure to continually increase earnings and have manipulated the earnings numbers to meet these expectations.
Abuses include:
Improper recognition of revenue (channel stuffing). Improper capitalization of operating expenses (WorldCom). Failure to report all liabilities (Enron).
Chapter 14-50
Chapter 14-51
Copyright
Copyright 2008 John Wiley & Sons, Inc. All rights reserved. Reproduction or translation of this work beyond that permitted in Section 117 of the 1976 United States Copyright Act without the express written permission of the copyright owner is unlawful. Request for further information should be addressed to the Permissions Department, John Wiley & Sons, Inc. The purchaser may make back-up copies for his/her own use only and not for distribution or resale. The Publisher assumes no responsibility for errors, omissions, or damages, caused by the use of these programs or from the use of the information contained herein.
Chapter 14-52