Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

PPNOVA Balance Sheet

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

12:13 PM Perfect Performance NOVA LLC

08/31/22 Balance Sheet


Accrual Basis As of June 30, 2022

Jun 30, 22
ASSETS
Current Assets
Checking/Savings
Eagle Bank - 2255 33,979.48
Morgan Stanley 30,000.00

Total Checking/Savings 63,979.48

Other Current Assets


Due from Leonard Stephens 98,172.37
Loan to Leonard Stephens, Sr. 15,000.00

Total Other Current Assets 113,172.37

Total Current Assets 177,151.85

Fixed Assets
2020 Ford Expedition 59,087.64
Furniture and Equipment 85,828.36
zAccumulated Depreciation -29,821.00

Total Fixed Assets 115,095.00

TOTAL ASSETS 292,246.85

LIABILITIES & EQUITY


Liabilities
Current Liabilities
Credit Cards
American Express- 21008 48,490.24

Total Credit Cards 48,490.24

Other Current Liabilities


Due from VA Outlaws 5,865.50
Due To/From PP SET 1,325.00
Due To/From SID 2,863.41
Eagle Bank LOC 9728- 72001 -3,910.24
Eagle Bank LOC 9728- 92001 9,093.13
EIDL Loan 506,349.00
Navitas Credit - S/T NP 8,339.15

Total Other Current Liabilities 529,924.95

Total Current Liabilities 578,415.19

Long Term Liabilities


Ford Loan - 2020 Expedition 49,262.65
Navitas Credit - L/T NP 38,321.70

Page 1
12:13 PM Perfect Performance NOVA LLC
08/31/22 Balance Sheet
Accrual Basis As of June 30, 2022

Jun 30, 22
Total Long Term Liabilities 87,584.35

Total Liabilities 665,999.54

Equity
Members Draw -144,142.18
Members Equity -68,610.03
Net Income -161,000.48

Total Equity -373,752.69

TOTAL LIABILITIES & EQUITY 292,246.85

Page 2

You might also like