Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

IWK - Good Water (PACKAGE1) (Civil Done)

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 187

1 490,000.

00
2 1,548,636.00
3
4
5 50,000.00
TOTAL 2,088,636.00
RATE
1.1 1 5,000.00

1.2 1 30,000.00

1.3 1 200,000.00

1.4 1 240,000.00

1.5 1 15,000.00
TOTAL AMOUNT CARRIED TO
GRAND SUMMARY
TOTAL
5,000.00

30,000.00

200,000.00

240,000.00

15,000.00
490,000.00
1
2
3
730,324.00
527,104.00
291,208.00
1,548,636.00
MECHANICAL WORK

1.1 1

1.2 1

1.3 2

1.4 1

1.5 1

TO COLLECTION
MECHANICAL WORK

RATE TOTAL

5,000.00 5,000.00

4,000.00 4,000.00

900.00 1,800.00

900.00 900.00

900.00 900.00

TO COLLECTION 12,600.00 1.8


1.6 1

1.7 1

1.8

1.8.1 2

1.8.2 2

1.8.3 2

1.8.4 1

TO COLLECTION
RATE AMOUNT

1,500.00 1,500.00

1,000.00 1,000.00

16,000.00 32,000.00

12,000.00 24,000.00

8,000.00 16,000.00

9,000.00 9,000.00

TO COLLECTION 83,500.00 2.8


1.9

1.9.1 3

1.9.2 2

1.10
5
2

1.11
1.11.1 22
1.11.2 70
1.11.3 75
1.11.4 20

1.12 6

TO COLLECTION
RATE AMOUNT

15,000.00

35,000.00 105,000.00

32,000.00 64,000.00

18,000.00 90,000.00
16,000.00 32,000.00

250.00 5,500.00
120.00 8,400.00
95.00 7,125.00
120.00 2,400.00

50.00 300.00

314,725.00 3.8
1.13

1.13.1 2
1.13.2 2

1.14 32

1.15 24

1.16 12

1.17 24

1.18 35

1.19 25

1.20

1.20.1 75
1.20.2 55
TO COLLECTION
RATE AMOUNT

400.00 800.00
500.00 1,000.00

35.00 1,120.00

25.00 600.00

30.00 360.00

70.00 1,680.00

428.00 14,980.00

32.00 800.00

50.00 3,750.00
50.00 2,750.00
27,840.00 4.8
1.21 26

1.22 15

1.23 14

1.24.1 266
1.24.2 77

1.25 18

1.26 10

1.27 640

1.28 48

1.29

1.29.1 4
1.29.2 2

TO COLLECTION
RATE AMOUNT

16.00 416.00

30.00 450.00

32.00 448.00

5.00 1,330.00
5.00 385.00

5.00 90.00

14.00 140.00

280.00 179,200.00

180.00 8,640.00

55.00 220.00
70.00 140.00

191,459.00 5.8
1.30 2

1.30.1 2
1.30.2 5
1.30.3 1

1.31
1.31.1 2
1.31.2 2

1.32

1.32.1 2

1.32.2 2

1.33 1

1.34 2

1.35 4

TO COLLECTION
RATE AMOUNT

750.00 1,500.00

1,500.00 3,000.00
1,300.00 6,500.00
1,000.00 1,000.00

1,400.00 2,800.00
1,200.00 2,400.00

12,000.00 24,000.00

12,000.00 24,000.00

700.00 700.00

2,600.00 5,200.00

800.00 3,200.00

74,300.00 6.8
1.36 1

1.37 1

1.38 1

1.39 1

TO COLLECTION
RATE AMOUNT

2,400.00 2,400.00

18,000.00 18,000.00

3,500.00 3,500.00

2,000.00 2,000.00

25,900.00 7.8
1.8 12,600.00
2.8 83,500.00
3.8 314,725.00
4.8 27,840.00
5.8 191,459.00
6.8 74,300.00
7.8 25,900.00
TO SUMMARY
PAGE BILL NO.2
730,324.00
ELECTRICAL WORKS

2.1

TO COLLECTION
ELECTRICAL WORKS

RATE AMOUNT

1 8,000.00 8,000.00

TO COLLECTION 8,000.00 1.7


2.2

2.2.1
2.2.2

2.2.3
2.2.4
2.2.5
2.2.6
2.2.7
2.2.8
2.2.9
2.2.10
2.2.11
2.2.12
2.3

2.4

2.5

2.6

2.7
2.8

TO COLLECTION
50 150.00 7,500.00
50 20.00 1,000.00

52 40.00 2,080.00
52 32.00 1,664.00
26 80.00 2,080.00
120 70.00 8,400.00
120 70.00 8,400.00
90 70.00 6,300.00
90 70.00 6,300.00
20 35.00 700.00
8 35.00 280.00
220 80.00 17,600.00
50 12.00 600.00 62,904.00

11 250.00 2,750.00

8 250.00 2,000.00

4 500.00 2,000.00

4 1,500.00 6,000.00
1 1,250.00 1,250.00

TO COLLECTION 76,904.00 2.7


OTHERS

2.9 1

2.1 1

2.11 1

2.12 1

2.13 1

TO COLLECTION
RATE AMOUNT

12,000.00 12,000.00

1,500.00 1,500.00

800.00 800.00

400.00 400.00

2,500.00 2,500.00

17,200.00 3.7
DESIGN ELEMENT

TO COLLECTION
RATE AMOUNT
1 15,000.00 15,000.00

15,000.00 4.7
1

TO COLLECTION
RATE AMOUNT
260,000.00

260,000.00 5.7
C 1

TO COLLECTION
RATE AMOUNT

150,000.00 150,000.00

150,000.00 6.7
1.7 8,000.00
2.7 76,904.00
3.7 17,200.00
4.7 15,000.00
5.7 260,000.00
6.7 150,000.00
TO BILL
NO.2 527,104.00
CIVIL AND STRUCTURAL WOR

3.1 1

3.2 1

3.3

3.3.1 6
3.3.2 6
3.3.3 6
TO COLLECTION
CIVIL AND STRUCTURAL WORKS

4,000.00 4,000.00

8,000.00 8,000.00

183.00 1,098.00
190.00 1,140.00
1,200.00 7,200.00
21,438.00 3.1.7
3.4

3.4.1 4
3.4.2 4
3.4.3 4

3.5 1
3.5 1

3.5 5

3.8 12

3.12 1

3.15 1

3.16 77

TO COLLECTION
RATE AMOUNT

1,600.00 6,400.00
2,000.00 8,000.00
2,500.00 10,000.00

150.00 150.00
100.00 100.00

100.00 500.00

100.00 1,200.00

800.00 800.00

1,800.00 1,800.00

2,000.00 2,000.00

110.00 8,470.00

39,420.00 2.7
3.17 8

3.18 1

N900 1

3.13 90

3.14 54

3.7 1

3.19 1

3.10 27

N239.3 130

TO COLLECTION
RATE AMOUNT

600.00 4,800.00

6,800.00 6,800.00

4,500.00 4,500.00

26.00 2,340.00

20.00 1,080.00

4,000.00 4,000.00

9,000.00 9,000.00

640.00 17,280.00

20.00 2,600.00

52,400.00 3.3.7
3.20 80

3.21 250

3.22 185

L240.2 1

3.23.1 1
3.23.2 1
3.23.3 3

3.28 5

3.30.1 1
3.30.2 1
3.30.3 1

TO COLLECTION
RATE AMOUNT

85.00 6,800.00

85.00 21,250.00

60.00 11,100.00

3,500.00 3,500.00

1,800.00 1,800.00
6,000.00 6,000.00
5,500.00 16,500.00

600.00 3,000.00

-
-
-

69,950.00 3.4.7
3.24 1

3.25 1

3.26 1

3.27 1

TOTAL COLLECTION
RATE AMOUNT

62,000.00 62,000.00

9,000.00 9,000.00

15,000.00 15,000.00

12,000.00 12,000.00

98,000.00 3.5.7
DESIGN 1

TO COLLECTION
RATE AMOUNT
10,000.00 10,000.00

10,000.00 3.6.7
3.1.7 21,438.00
3.2.7 39,420.00
3.3.7 52,400.00
3.4.7 69,950.00
3.5.7 98,000.00
3.6.7 10,000.00
TO PAGE
BILL NO.2 291,208.00
1
2
3
TO
SUMMARY
BILL OF
QUANTITY
-
341,900.00
268,420.00

610,320.00
MECHANICAL WORKS

1.1 1

1.2 1

1.3 1

TO COLLECTION
CHANICAL WORKS

5,000.00 5,000.00

900.00 900.00

5,900.00 1.1.11
1.6.4 2

1.6.5 1

1.7

1.7.1 3

1.7.2 2

1.8

1.8.1 5
1.8.2 3

TO COLLECTION
RATE AMOUNT

42,000.00 126,000.00

40,000.00 80,000.00

-
-

206,000.00 1.3.11
1.9 1

1.10 1

1.11 38

1.12 35

1.13.1 5
1.13.2 10
1.13.3 10
1.13.4 5

1.14 1

TO COLLECTION
RATE AMOUNT

-
-
-
-

- 1.4.11
1.15 2

1.16 24

1.17 26

1.18 52

1.19 45

1.20 4

1.21.1 28
1.21.2 19
1.21.3 34

TO COLLECTION
RATE AMOUNT

30.00 720.00

32.00 832.00

70.00 3,640.00

32.00 1,440.00

240.00 960.00

200.00 5,600.00
150.00 2,850.00
100.00 3,400.00

19,442.00 1.5.11
1.4 2

1.5 3

1.6

1.6.1 1

1.6.2 2

1.6.3 2

TO COLLECTION
RATE AMOUNT

1,500.00 3,000.00

22,000.00 66,000.00

69,000.00 1.2.11
1.22.1 3
1.22.3 5
1.22.4 12
1.22.4 24

1.23 14

1.24 69

1.25.1 688
1.25.2 688
1.25.3 21

1.26 5

1.27 36

1.28 8

TO COLLECTION
RATE AMOUNT

400.00 1,200.00
150.00 750.00
320.00 3,840.00
320.00 7,680.00

-
-
-

13,470.00 1.6.11
1.29 850

1.30.1 6
1.30.2 15
1.30.3 100

1.31.1 8
1.31.2 2

1.32.1 3
1.32.2 2
1.32.3 2
1.32.4 2
1.32.5 4
1.32.6 1

1.33.1 3
1.33.2 2
1.33.3 2
1.33.4 3
1.33.5 1

TO COLLECTION
RATE AMOUNT

-
-
-

-
-

-
-
-
-
-
-

-
-
-
-
-

- 1.7.11
1.34.1 1
1.34.2 1
1.34.3 2

1.35.1 4

1.35.2 2

1.35.3 2

1.36.1 4

1.36.2 8

TO COLLECTION
-
-
-

- 1.8.11
1.36.3 1

1.37 1

1.38 1

1.39 1

TO COLLECTION
-

- 1.9.11
.
1.40 1

TO COLLECTION
-

- 1.10.11
1.1.11
1.2.11
1.3.11
1.4.11
1.5.11
1.6.11
1.7.11
1.8.11
1.9.11
1.10.11
TO BILL
NO.3 -
ELECTRICAL WORKS

2.1 1

TO COLLECTION
8,000.00 8,000.00

8,000.00 2.1.7
2.2.1 40
2.2.2 40

2.2.3 15
2.2.4 75
2.2.5 120
2.2.6 15
2.2.7 100
2.2.8 10

2.3 16

2.4 8

2.5 5

2.6 2

2.7 6

2.8 2

TO COLLECTION
200.00 8,000.00
20.00 800.00

60.00 900.00
40.00 3,000.00
50.00 6,000.00
20.00 300.00
20.00 2,000.00
80.00 800.00

250.00 4,000.00

250.00 2,000.00

500.00 2,500.00

1,500.00 3,000.00

1,250.00 7,500.00

600.00 1,200.00

42,000.00 2.2.7
2.9 1

2.10 1

2.11 1

2.12 1

2.13 1

TO COLLECT
12,000.00 12,000.00

1,200.00 1,200.00

800.00 800.00

400.00 400.00

2,500.00 2,500.00

16,900.00 2.3.7
DESIGN 1

TO COLLECTION
15,000.00 15,000.00

15,000.00 2.4.7
INCOMING AMP

TO COLLECTION
1 260,000.00 260,000.00

260,000.00 2.5.7
SUM KAT SEBELAH
2.1.7 8,000.00
2.2.7 42,000.00
2.3.7 16,900.00
2.4.7 15,000.00
2.5.7 260,000.00

TO BILL
NO.3 341,900.00
CIVIL AND STRUCTURAL WOR

3.1 1

3.2 23

3.3 1

3.4 43

3.5 3

TO COLLECTION
CIVIL AND STRUCTURAL WORKS

4,500.00 4,500.00

85.00 1,955.00

9,500.00 9,500.00

185.00 7,955.00

250.00 750.00

24,660.00 3.1.5
3.6 1

3.7 1

3.8 40

3.9 84

3.10 1

3.11.1 90
3.11.2 85
3.11.3 40

3.12 1

3.13 1

TO COLLECTION
9,000.00 9,000.00

2,000.00 2,000.00

25.00 1,000.00

20.00 1,680.00

5,200.00 5,200.00

92.00 8,280.00
92.00 7,820.00
92.00 3,680.00

1,500.00 1,500.00

1,600.00 1,600.00

41,760.00 3.2.5
3.14 1

3.15 1

3.16 1

3.17 5

3.18 1

3.19 1

3.20 180

3.21 1

TO COLLECTION
6,500.00 6,500.00

3,600.00 3,600.00

3,200.00 3,200.00

600.00 3,000.00

7,000.00 7,000.00

2,500.00 2,500.00

400.00 72,000.00

15,000.00 15,000.00

112,800.00 3.3.5
3.22 1

3.23 1

3.24 1

3.25 1

TO COLLECTION
62,000.00 62,000.00

16,000.00 16,000.00

4,000.00 4,000.00

7,200.00 7,200.00

89,200.00 3.4.5
3.1.5 24,660.00
3.2.5 41,760.00
3.3.5 112,800.00
3.4.5 89,200.00

TO BILL
NO3 268,420.00
1
2
3

TO BILL OF
QUANTITIES
-
341,900.00
89,200.00

431,100.00
MECHANICAL WORKS

1.1 1

1.2 1

1.3.1 2
1.3.2 2
1.4 2

1.5 1

TO COLLECTION
ECHANICAL WORKS

-
-
-

- 1.1.9
1.6 1

1.7 2

1.8 4

1.9 4

1.10.1 1

1.10.2 2

TO COLLECTION
-

- 1.2.9
1.10.3 2

1.10.4 3

1.10.5 8

1.11.0

1.11.1 2

1.11.2 2

1.12 2

1.12.1 2

TO COLLECTION
-

- 1.3.9
1.13.1 2
1.13.2 3
1.13.3 18
1.13.4 25

1.14.1 30

1.15 1

1.16 1

1.17 10

1.18 128

TO COLLECTION
-
-
-
-

- 1.4.9
1.19.1 20
1.19.2 68
1.19.3 100

1.20.1 40
1.20.2 150

1.21.1 120
1.21.2 2304

1.22 100

U814.1 20
U814.2 20

U842.3 150
U842.4 3192

TO COLLECTION
-
-
-

-
-

-
-

-
-

-
-

- 1.5.9
1.25 2

1.26.1 4
1.26.2 3
1.26.3 8
1.26.4 4
1.26.5 4
1.26.6 8

1.27.1 2
1.27.2 2
1.27.3 4
1.27.4 3
1.27.5 8

1.28.1 8
1.28.2 15
1.28.3 20

1.29.1 2
1.29.2 2
1.29.3 2

TO COLLECTION
-

-
-
-
-
-
-

-
-
-
-
-

-
-
-

-
-
-

- 1.6.9
1.30 4

1.31 2

1.32.1 1
1.32.2 1

1.34 6

1.35.1 4
1.35.2 8
1.35.3 2

1.36 1

1.37 1

TO COLLECTION
-

-
-

-
-
-

- 1.7.9
1.38 1

1.39 1

1.40 1

1.41 1

TO COLLECTION
-

- 1.8.9
1.1.9
1.2.9
1.3.9
1.4.9
1.5.9
1.6.9
1.7.9
1.8.9

TO BILL
NO4 -
ELECTRICAL WORKS

2.1 1

2.2

TO COLLECTION
8,000.00 8,000.00

8,000.00 2.1.7
2.2.1
2.2.2
2.2.3

2.24
2.2.5

2.3.1
2.3.2
2.3.3

2.3.4
2.3.5
2.3.6
2.3.7

2.4

2.5

2.6

2.7

TO COLLECTION
34 -
20 -
40 -

26 -
94 -

160 -
230 -
740 -

150 -
200 -
40 -
400 -

6 -

13 -

13 -

6 -

TO COLLECTION - 2.2.7
2.8

2.9

2.10

2.11

2.12

2.13

2.14

TO COLLECTION
1 -

3 -

1 -

1 -

1 -

1 -

1 -

TO COLLECTION - 2.3.7
DESIGN
1 260,000.00

TO COLLECTION
260,000.00

260,000.00
SUM SEBELAH
SUM SEBELAH
2.1.7
2.2.7
2.3.7
2.4.7
2.5.7
2.6.7
TO BILL
NO4 -
3.1

3.2

3.3

3.4

3.5

TO COLLECTION
1 6,000.00 6,000.00

1 5,000.00 5,000.00

16 185.00 2,960.00

5 200.00 1,000.00

1 450.00 450.00

TO COLLECTION 15,410.00 3.1.5


3.6

3.7

3.8

3.9

3.10

3.11

3.12

TO COLLECTION
1 -

1 9,000.00 9,000.00

2 -

4.3 650.00 2,795.00

15 600.00 9,000.00

1 6,800.00 6,800.00

2 7,200.00 14,400.00

TO COLLECTION 41,995.00
3.13

3.14

3.15

3.16.1
3.16.2

3.17

3.18

3.19

TO COLLECTION
1 7,200.00 7,200.00

4.5 170.00 765.00

2 11,000.00 22,000.00

5 650.00 3,250.00
16 650.00 10,400.00

1 7,000.00 7,000.00

30 240.00 7,200.00

1 8,500.00 8,500.00

TO COLLECTION 66,315.00
3.2 1

3.3.1 1

3.3.2 1

TO COLLECTION
55,000.00 55,000.00

1,500.00 1,500.00

24,000.00 24,000.00

80,500.00
3.1.5
3.2.5
3.3.5
3.4.5

TO BILL
NO4
15,410.00
41,995.00
66,315.00
80,500.00

204,220.00
50,000.00
1.1
a
b
c
d
e
f
g
h
i
j
k
l
m
n
o

1.2
a
b
c
d
e
RATE
2
a
b
c
d
e
f
g
h
i
j
k
l-40mm
20mm
fine graded
stone pitching
m
n
o-ms bar
12mm
16mm
ms mesh

p(soft wood)
hard wood

q-6
8

r-12w
9w
3

a-75
125

b-20 tonne
40 tonne

c-up2
over2

d-up1/2
over1/2

e-up10
over 10

f-up3 tonne
over 3tonne
6tonne
10tonne

g-7/5
g-10/7
g-14/10
g-21/14
h-50
75
100
150

i-up 5
over 5

j 37
67

k- oxy
300amp

l-light
heavy

m- up 6
over 6

You might also like