Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Joyance International Co.,Ltd: I Steel Sheet Pile Installation

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 11

JOYANCE INTERNATIONAL CO.

,LTD
Project Name : Retained Structure, Sheet Piling Work with Ground Anchor
Project location
2022 Nyaung Tone-Ayeyarwaddy road

Estimated Price Rate

No Description (Material) Unit Qty Rate (MMK) Amount (MMK) Remark

I Steel Sheet Pile Installation 12M

1.1 Material Charges

400mmx 150mmx13.1mm (58.4kg/m)


pcs 94 1,500,000 141,000,000
Sheet Pile Length - 12M
Transportation charges for 12M,1pcs pcs 94 30,000 2,820,000

1.2 Installation charges


Installation including silent piler + Crane m 1128 20,000 22,560,000
Sheet Pile Welding for macine moving pcs 94 5,000 470,000
25.4mmф Hole @ sheet pile x 2nos

Transportation charges for machines and accessories 7,000,000 MMK

Total for Sheet Pile Installation 173,850,000 MMK


Per 12M,1pcs rate of Sheet Pile Installation 1,849,468 MMK

Instead of C-Channel C12x50,


II
U Beam 150mmx57mmx6M

2.1 Material Charges

150mmx 75mmx 6m U beam pcs 6 250,000 1,500,000

6"x6"x12mm thk Plate - with 45mm hole pcs 18 20,000 360,000

2.2 Installation charges m 36 30,000 1,080,000

Total for U-Beam Installation 2,940,000 MMK

Per 6M,1pcs rate of U-Beam Installation 490,000 MMK

Pusher

Labour Charges for Pusher Installation,


ft 502.584 20,000 10,051,672
2.51m+12m+2.51m = 17.02m (9line)

PVC Work

50mm dia PVC Pipe , PVC Pipe-(55.843ft) pcs 27 21000 567000

2" PVC Socket nos 18.00 1,200 21600


2"x1" PVC Reducer nos 18.00 1,100 19800
1" PVC Tee nos 18.00 700 12600
1"x1/2" PVC Reducer nos 18.00 300 5400
1" PVC Pipe nos 18.00 500 9000
1/2" PVC Ball Valve nos 18.00 1,000 18000
1/2" PVC Valve Socket nos 18.00 200 3600
1" PVC Pipe nos 18.00 500 9000
2" Union nos 18.00 2,000 36000
2" Caplugs nos 18.00 1,100 19800
Glue for pipe Joint nos 2.00 5,000 10000
Labour for PVC Pipe installation L.S 10.00 20,000 200000
931,800

Ground Anchor Work

32mm ф Deformed Bar -Anchor Rod


2.51m+12m+2.51m+1m= 18.02m
nos 9.00 300,000 2,700,000
#Special L= 12M + 6M = 59.123' length
(1nos)

Labour for Anchor Rod Installation L.S 1.00 500,000

3,200,000

Cement Grouting
Cement Grouting to Protect Correction of
ft 502.58 2,000 1,005,167
Anchor rod
Temporary Shoring for excavation L.S 1.00 500,000

1,505,167

rate of 32mm ф Deformed bar with 50mm ф PVC Pipe with length including
18,628,639 MMK
cement grouting
12m 12m

76 18 94

206
Tender Rate Tender TA
Sheet Pile 170 nos 1,685,000 286,450,000
C channel 6 nos 948,000 5,688,000
32mm Deform bar 1.05 Ton 1,695,000 1,779,750
293,917,750

Balance qty 76 1,685,000 128,060,000


7% (8,964,200)
119,095,800

Actual price sheet pile 1,849,000


Tender price sheet pile 1,685,000
164,000
94 164,000 15,416,000

Pusher & Anchor work


Actual expense 18,628,639
Tender rate 7,467,750
11,160,889 11,160,889

20% 128,060,000 25,612,000


52,188,889
66,906,911
JOYANCE INTERNATIONAL CO.,LTD
Project Name : Retained Structure, Sheet Piling Work with Ground Anchor
Project location
2022 Nyaung Tone-Sarmalauk

Estimated Price Rate

No Description (Material) Unit Qty Rate (MMK) Amount (MMK) Remark

I Steel Sheet Pile Installation

1.1 Material Charges 6

400mmx 150mmx13.1mm (58.4kg/m)


pcs 112 1,500,000 168,000,000 112
Sheet Pile Length - 12M
Transportation charges for 12M,1pcs pcs 112 30,000 3,360,000 56

1.2 Installation charges


Installation including silent piler + Crane m 1344 20,000 26,880,000
Sheet Pile Welding for macine moving pcs 112 5,000 560,000
25.4mmф Hole @ sheet pile x 2nos
Total for Sheet Pile Installation 198,800,000 MMK
Per 12M,1pcs rate of Sheet Pile Installation 1,775,000 MMK
12

56
Tender Rate Tender TA
Sheet Pile 168 nos 1,685,000 283,080,000

Balance qty 56 1,685,000 94,360,000


7% (6,605,200)
87,754,800

Actual price sheet pile 1,849,000


Tender price sheet pile 1,685,000
164,000
112 164,000 18,368,000

20% 94,360,000 18,872,000


37,240,000
50,514,800
338
206
132 222,420,000
Tender Rate Tender TA
Sheet Pile 168 nos 1,685,000 283,080,000
Used 112 nos 1,685,000 188,720,000
Balance 94,360,000

Balance qty 56 nos 1,685,000 94,360,000


(6,605,200)
87,754,800
Tender Rate Tender TA
Sheet Pile 112 nos 1,685,000 188,720,000
Used 112 nos 1,330,000 148,960,000
Balance 39,760,000
material tc
26,880,000 installation
mob & demob

You might also like