ER.

SUKHENDRA SINGH
Add.- Ara Residency aayusman Hospital Road
Distt. Satna (m.p.)
Reg. for Mob.-+919993339807
Valuer, TNCP, MC Email.- S.sukhendra@yahoo.com
Architects, Civil Engineers,valuers & Vastu Consultants

Detailed Estimate for the Construction of a Residential Building

Ref. 2023-24/…... Date….... …............
FLOOR LEVEL- GROUND FLOOR,

DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
Earth work in excavation by mechanical means (hydrolic
excavation ) manualmeans in over areas foundation
trenches or drain (not exceeding 1.5m in width or 10sqm
2.8 on plan )including dressing of sides andd ramming of
P-22 bottoms liff up to 1.5m incl. getting out the excavated soil
and disposal of surplus excavated soil as directed with in a
lead of 50m (no extra lift is payable if work is done by
mechanical means )
1
Columns C 6 1.2 1.2 1.8 15.552
Column C1 2 1.2 1.2 1.2 3.456
Longs walls (Boundry) 3 1.2 0.6 1 2.16
cross wall (Boundry) 3 4.47 0.6 1 8.046
Cross wall (Building) 3 4.47 0.6 1 8.046
Short wall (Building 2 2.92 0.6 1 3.504
Total in cum 40.764 131 5340.084
providing and laying in position cement concrete of
specified grade excluding the cost of centering and
4.1.2
shuttering all work up to plinth level. ( 4.1.2) with
P-43
40mm nominal size graded stone aggregate m-7.5 (1:4:8)
columns
Column C1 2 1.8 1.8 0.15 0.972
2
Longs walls (Boundry) 3 1.2 1.2 0.15 0.648
cross wall (Boundry) 2 1.2 0.6 0.15 0.216
Long wall (Building) 3 1.2 0.6 0.15 0.324
Cross wall (Building 2 4.47 0.6 0.15 0.8046
in under floor 3 2.92 0.6 0.15 0.7884
Total in cum. 3.753 3258 73761
Random rubble masonry with hard stone in foundation
and plinth in cement mortar 1:6(1 cement :6 sand )
7.1.1
including levelling up with cement concrete 1:6:12 (1
P-95
cement :6 sand :12 graded stone aggregate 20mm nominal
size at plinth level with:
3

Page 1
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
3
Longs walls (Boundry) 3 1.2 0.6 0.3 0.648
cross wall (Boundry) 2 4.47 0.6 0.3 1.6092
Long wall (Building) 3 4.47 0.6 0.3 2.4138
Cross wall (Building 2 2.92 0.6 0.3 1.0512
Total in cum. 5.7222 3647 20868.86
course Rubble masonery (second short) with hard stone in
7.71 P-
foundation and plinth in cement mortar 1:6 (1cement,
95
6sand)
Longs walls (Boundry) 3 1.4 0.6 0.3 0.756
4 cross wall (Boundry) 2 2.82 0.6 0.3 1.0152
Long wall (Building) 3 2.82 0.6 0.3 1.5228
Cross wall (Building 2 2.98 0.6 0.3 1.0728
Total in cum. 4.3668 3842 16777.25
filling from available excavatted stuff (Excludding rock)in
trenches plinth,sides, of foundationetc. In layers not
2.25 p-
5 exeeding 20cm. Depth consolidating depositted layers by
25
ramming and wattering with a lead upto 50 M. and lift
upto 1.5M
Total 73.13 72 5265.36
Supplying and filling in plinth with cruser stone
2.27 P- dust\course sand under floor including watering ramming
25 consolidating in layers not exceeding 20 cm in depth
6
dressing complete
NET area. 1 7.52 7.87 0.15 8.87736
Total in Sqm. 8.87736 672 5965.586
Supplying and filling in plinth with hard muram\hard
2.28 P-
copra under floor including watering ramming
25
7 consolidating dressing complete
NET area. 1 7.52 7.87 0.76
Total in Sqm. 44.9786 471 21184.93
BRICK work with well brunt open bhatta bricks crushing
6.6.2
strength not less than 25kg\Sqcm and water absorption not
P-80
more than 20% in superstructure in cement mortar 1:6
Cross walls boundary 2 7.15 0.23 1.8 5.9202
Long walls boundary 3 5.54 0.23 1.8 6.88068
Cross walls (building ) 2 7.15 0.23 3.35 11.0182
Long walls (building) 3 6.8 0.23 3.35 15.7182
8 39.5372
Less deduction for opening door-D- 3 1 0.23 2.4 1.656
Less deduction for opening doors D1 1 0.9 0.23 2.4 0.4968
Less deduction for opening doors D2 4 0.9 0.23 2.4 1.9872
Less deduction for opening windows-W- 4 1.8 0.23 1 1.656
Less deduction for opening windows W1 3 1.8 0.23 1 1.242
Less deduction for opening ventilators-V- 12 1 0.23 0.6 1.656
8.694
Net in Cum 30.8432 4350 134168.1

Page 2
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
Providing wood work in frames of doors windows
clerestory windows and other frames wrought frames and
9.1
fixed in position with holdfast ligs or with dash fasteners
P-12
of required dia and length (hold fast lugs or dash fastener
shall paid for seperately) 9.1.2:-SAL wood
Door D 3 1 0.15 0.12 0.054
9
Door D1 1 0.9 0.15 0.12 0.0162
Door D2 2 0.9 0.15 0.12 0.0324
Windows W 3 1.8 0.15 0.12 0.0972
Windows W1 3 1.8 0.15 0.12 0.0972
Ventilators 5 1 0.33 0.25 0.4125
Total in Cum 0.7095 71308 50593.03
Providing and fixing ISI marked flush door shutters
confirming to IS;2202(part)non decorative type core of
block board construction with frames of Ist class hard
9.19 P- wood and wall matched commercial 3ply veneering with
123 vertical granes or cross bands and face veener on both
faces of shutters of such as duro century or equivalent
make 9.19.2-30mm thick inciuding ISI marked stainless
steel butt hinges with necessary screws.
10
Door D 3 1 1 3
Door D1 1 0.9 1 0.9
Door D2 3 0.9 1 2.7
Windows W 3 1.8 0.15 0.12 0.81
Windows W1 3 1.8 1 5.4
Ventilators 5 1 0.6 3
Total in sqm. 15.81 2237 35366.97
Providing and layers in position specified grade of
reinforced cement concrete (with 20mm nominal size
5.1 p-
graded stone aggregate ) excluding the cost of centering
62
and shuttering all work up to plinth level 5.1.1)m:20
nominal mix
Column footings C 6 1.8 1.8 0.45 8.748
11 Column footing C1 2 1.2 1.2 0.45 1.296
Column up to plinth beam 8 0.3 0.6 3.35 4.824
Plinth beams long wall side boundary 2 5.54 0.45 0.23 1.14678
Plinth beams cross wall side boundary 2 7.15 0.45 0.23 1.48005
Plinth beams short wall side building 2 7.15 0.45 0.23 1.48005
plinth beams long wall side building 2 6.8 0.45 0.23 1.4076
Total in cum 20.3825 5091 103767.2
Centering and shuttering including strutting propping etc
5.9 and removal of form for 5.9.1)foundation footing bases of
columns etc for mass concrete up to plinth level .
Building columns 6 1.06 2 12.72
12 Building columns 2 0.91 2 3.64
plinth beams long wall side 2 5.54 1.15 12.742
plinth beams short wall side 2 7.15 1.15 16.445

Page 3
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
plinth beams short wall side 2 7.15 1.15 16.445
plinth beams long wall side 2 6.8 1.15 15.64
Total in sqm 77.632 174 13507.97
Reinforced cement concrete works in beams suspended
floors roofs having slop of any degree landing balconies
shelves chairs lintels bands plain window sills stair cases
5.3.1
and sprial stair cases up to floor two level excluding the
P-62
cost of centering shuttering finishing and reinforcement in
concrete grade 5.3.1)m20 nominal mix (with 20mm
13
nominal size graded stone aggregate )
columns above plinth level 6 0.3 0.6 3.35 3.618
Columns above plinth level 2 0.3 0.6 3.35 1.206
Door level lintels 8 8.07 0.23 0.15 2.22732
chajjas 2 8.07 0.6 0.33 3.19572
Total in cum 10.247 5284 54145.36
Reinforcement for R.C.C work including straghtetning
5.16 cutting bending placing in position and binding including
P-64 cost of binding wire up to floor two level including all
14 wastage etc complete.5:16:4- hot rolled deformed bars .
48.21 cumX1.5/100xX7850kg= 11.2 0.02 7850 1320
19.35cumX1.5/100xX7850kg= 9.12 0.02 7850 1432
2751.82 62.9 173089.3
centering and shuttering including strutting propping etc
and removal of forms for;5.9.3- suspended floors roofs
5.9
landings balconies and access pltform shelves (cast in situ
P-21
) lintels beams girders bressumersandcantilivers columns
pillers posts and struts walls in superstructures
15 Building columns 6 2.46 3.35 49.446
Building columns 2 0.92 1.8 3.312
Lintels short wall side on door level 3 8.07 0.15 3.6315
Chajjas long wall side on door level 3 8.07 0.7 16.947
sides of chajjas 2 8.07 0.33 5.3262
Total in sqm. 78.6627 264 20766.95
Cement concrete flooring 1:2:4 (1cement 2sand
4aggregate 12.5mm nominal size) finished with floating
11.1.1
16 coat of neat cement cost of glass strip of 40mmx4mm for
P-174
panels in flooring not exceeding 2.0 sqm area 40mm thick
with 20mm nominal size stone aggregate.
2 17.5 27.9
Total in SqM. 976.565 270 263672.5

Page 4
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
Providing and laying polished vitrifed floor tiles in
diferent sizes of 10mm thickness with waterabsortions less
than 0.08% and confirming to IS:15622 of approved make
1.53.2
in all columns and shades laid on 20mm thick cement
P-181
mortars 1;4 (1 cement ;4 sand ) including grouting the
joints with white cement and matching pigments etc
17 complete. size of tile 600x600x9-10mm

Bedroom 3 3.8 2.58 29.412

Kitchen 1 2.02 2.58 5.2116
living area 1 4.83 7.87 38.0121
bathroom 2 2.43 1.42 6.9012
Balcony 1 1 7 7
Total in sqmt 86.5369 894 77363.99
Boring/drilling bore well of required dia perfeclty vertical
receive casing /strainer pipe by suitable methode
prescribrd in IS:2800(part I) including collecting samples
from different strata prepairing and submitting strata chart
18 16.1
/bore leg including hire and running charges of all
equipments tools plants and machineries required for the
job all complete as per the direction of engineer in charge
upto 90mt depth from ground level

16.1.1 all types of soil

16.1.1.
150mm dia 12 413 4956
2
19 16.1.2 Rocky strata including boulders
16.1.2.
150mm dai 32 625 20000
21
13.1.2 12mm cement plastering in cement mortar 1:6(1 cement :6
P-214 sand )
Inner walls long side boundary 2 5.8 1.8 20.88
Inner walls short wall boundary 2 7.87 1.8 28.332
Inner walls long side building 3 7.87 3.35 79.0935
Inner walls short wall building 3 7.87 3.35 79.0935
Total 207.399
20 Less deduction for opening of doors G 1 4.8 1.8 8.64
Less deduction for opening doors D 3 1 0.23 2.4 7.2
Less deduction for opening doors D1 1 0.9 0.23 2.4 2.16
Less deduction for opening doors D2 2 0.9 0.23 2.4 4.32
Less deduction for opening windows W 3 1.8 0.23 1 5.4
Less deduction for opening windows W1 3 1.8 0.23 1 5.4
Less deduction for opening ventilators V 5 1 0.23 0.6 3
Total 36.12
Total in Sqm 171.279 110 18840.69
13.2.2 15mm cement plster on rough side of single or half brick
P-214 wall in cement mortar 1:6 (1 cemrnt :6 sand )

Page 5
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
Outer walls front and back 2 8.07 1.8 29.052
21 Outer walls front and back 2 6 1.8 21.6
Outer walls front and bck 2 8.07 1.8 29.052
Outer walls front and back 2 7.72 3.35 51.724
Total In sqm 131.428 128 16822.78
22.22 water proffing treatment over room ,waII,chayas
balcony with dimand sheeld and sealer coat or equvilent at
lekeage / cepage area consisting of (i) surface preparation
rafting of surface , opening of cracks "V"groove in size of
22 22.22 Smm x10 mm (wxd ) filling of crack with putty of dimand
sheild with laying fber glass mesh , cleaning of surface by
scrubing with steel wire/ nylon brush. removing all dust
particles and washing with adquiate water to clean
completely
Total in Sqm 30 465 13950
Distemperring with oil bound washable distemper of
13.47.
approved brand and manufacturer to give an even shade
23 1 P-
13.47.1 new work (two or more coats)over & including
217
priming coat with cement primer as per item no. 13.1.2
Total in Sqm. 140.38 60 8422.8
13.53. Finishing wall with water proofing cement of required
24 1 P- shade: 13.53.1 new work (two or more coats applied
218 @3.84 kg./per 10Sqm.) as per item no. 13.2.2.
Total in Sqm,. 120.38 48 5778.24
13.68. painting with synthetic enamel paint of approved brand
25 1 P- and manufacturer to give an even shade (two or more
219 coats applied on new work)
Total in Sqm. 27.33 53 1448.49
Total Amount 1165823
Add 9% extra for Sanitation and water supply fittings charges 104924.1
Add 6% extra for Electrification charges 69949.4
Add 5% extra for Engineer supervision and counsultancy
58291.17
charges
Add extra for ms pipe designer main gate 21500
Grand Total Rs. 1420488
SAY 1420488
FOURTEEN LAKHS TWENTY THOUSANDS FOUR HUNDRED EIGHTY EIGHT RUPEES ONLY

THE RATE ARE ADOPTED AS PER C.S.R.FOR BUILDNG FOR M.P.P.W.D. ISSUED BY ENGINEER IN CHIEF
M.P.P.W.D. BHOPAL IN FORCE FROM 15TH JUNE 2014

Page 6