E Handbook - 2020-21
E Handbook - 2020-21
E Handbook - 2020-21
2020-2021
हर ककसी की स् ंदगी से ड़
ु ा हुआ है सेल
1
Contents:
S. No. Topic Page No.
1. Financial Overview 3
2. Profit in SAIL 3
3. Profit in SAIL Vs BSP(PBT) 4
4. Cost Reduction Journey 4
5. Production Journey 5
6. Conversion Cost 6
7. Repair & Maintenance Cost 7
8. Trends :
(A) Trend of BSP NSR, Variable Cost & Contribution Margin 7
(B) Trend of NSR & Total Cost – Saleable Steel 8
(C) Trend of Variable Cost Of Coke, Imported Coal & Blend Cost 8
(D)Trend of Imported Coking Coal, Coal Blend & CDI 9
9. BSP-Breakup of Expenditure(2019-20) 9
10. Comparative NSR of different products 9
11. Sensitivity Analysis 10-12
12. Loss Due to Stoppages 13
13. Cost Reduction & Rev. Max. Target for 2020-21 14-15
14. Actual Rates/Cost
(A) Rates of Raw materials 16
(B) Cost of Services 17
(C) Cost of Production 17
15. Guidance to Line Manager
(A) Financial Terms 18
(B) Important Financial ratios 19
(C) Reading the Cost Sheet 19-20
16. Role of Cost Coordinators & Cost Stewards 20-21
17. List of Cost Coordinators 22
18. Cost Control Drive 23
Work on what you are spending Money on
“NOW”….. to cut COST
2
1. Financial Overview (BSP)
Rs. Crores
2. Profit in SAIL
Rs. Crores
3
3. Profit SAIL VS. BSP (PBT)
4
5. Production Journey
(Tonnes)
“Cost Reduction is a brainstorming and ideation mechanism to elicit new ideas through a
concerted effort targeted to achieve Cost Leadership at our work place”
5
6. Conversion Cost
(RS/T)
Area Unit Annual Standard Annual August
2018-19 2019-20 2019-20 2020
Coal Handling & Batt. Operation T 2051 1968 2479 2434
Coal Handling & Breeze disposal T 210 309 232 167
SP-II T 669 553 779 823
SP-III T 766 625 794 962
SPs T 729 601 789 908
B.F. T 3171 2750 3338 3750
SMS-II(Convertor) T 2399 2331 2730 2892
VAD T 781 600 841 801
R H Degasser T 446 486 573 483
Ladle Furnace T 488 364 522 458
Concast T 1320 1324 1933 1999
Casting Powder T 31 34 35 26
Slab Finished T 292 217 285 410
Bloom Finished T 292 217 285 410
Plate Mill T 3646 2919 3755 3813
Plate Mill Normalizing T 1644 1438 2288 1346
R.S.M Reheating Rolling &Shearing T 2615 2238 2624 3355
R S M Finished T 2333 2085 2119 2661
Merchant Mill T 2654 2529 3339 2089
Water Supply Department. ‘000 m3 50372 38615 50215 54180
C.A.S. ‘000 m3 612 420 716 715
T&D Loco Hrs 3666 2905 4141 5095
Steam PP-I T 1084 961 1239 1217
Elect. PP - I ‘000 KWH 6954 7089 7925 7503
Oxy OP - I I ‘000 m3 3389 2043 4009 5775
6
7. Repair & Maintenance Cost
(RS/T)
Area Annual 2019-20 August'20
CO&CCD
Coal Handling & Batt. Operation 568.6 649.8
GCP 133.4 141.2
Coal Handling & Breeze disposal 169.7 166.3
Total 871.7 957.3
SPs
SP-II 249.3 261.8
SP-III 209.4 258.4
Total SPs 222.6 259.7
B.F. 322.3 437.2
SMS-II
Convertor 212.5 252.9
VAD 129.6 82.7
R H Degasser 12.6 11.2
Ladle Furnace 3.5 3.6
Concast 452.6 467.9
Total SMS-II 810.8 818.2
R.S.M.
Reheating Rolling & Shearing 391.2 598.2
R S M Finished 592.7 655.5
Plate Mill
PM 1103.1 1053.3
Plate Mill Normalizing 297.8 133.6
Total 1400.8 1186.8
8. Important Graphs:
(A) BSP: Trend of NSR, Variable Cost & Contribution Margin:
42812 43077 44253
45000
40000 38040
36824
35000 31388
30544 30930
29771
30000 27975
25546
25000 21473 22217
19088
20000
15000 18707
15351
10000 13306
11456 11881
9171 10065
5000
0
14-15 15-16 16-17 17-18 18-19 19-20 Aug2020
7
(B) Trend of NSR & Total Cost – Saleable Steel
48,625
49,000
47,154 46,708
47,000
45,000
42,788 42,629
43,000 44,253
40,936
42,812 43,077 39,972
41,000
38,766
40,945
39,000 40,282 40282
38,979
37,000 38,040
35,000
2017-18 2018-19 2019-20 April 20 May 20 Jun 20 July 20 Aug 20
Total Cost NSR
(C). Trend of Variable Cost of Coke, Imported Coal & Blend Cost
25000 23565
22000 20921
18887 18773
18051
19000 16903
16000 14554
13784 13556
16385 12716
13000
14155
13293 13007
10000 12452
2018-19 2019-20 Apr-20 May-20 Jun-20
Variable Cost Imported Coal Rate Blend Cost
8
(D) Trend of Imported Coking Coal, Coal Blend & CDI
Rs/Tonne
9
11. Sensitivity Analysis for 2020-21:
(Variation of specific consumption by 1 unit)
(Based on Annual Cost 2019-20 rates and 2020-21 ABP production)
Parameter Unit Annual Financial
Impact (Rs. L)
CO & CCD
Australia hard Vs. USA hard 1% 49
Imp. Soft Vs Australia hard 1% 969
Ind. Prime Vs. Australia hard 1% 2293
Ind. Medium Vs. Australia hard 1% 2821
Ind. Prime Vs. USA hard 1% 2244
Ind. Prime Vs. Ind Medium 1% 528
3
Yield of CO gas 1 NM /TDC 229
Heat 1 M Cal/TDC 53
Power 1 KWH/T 293
SINTER PLANTS
Iron Ore Fines 1 Kg/T 137
Nandini Vs. Kuteshwar Lime/Stone 1 Kg/T 73
Nandini Vs. Jaisalmer Lime/Stone 1 Kg/T 233
Nandini Vs. Imported Lime/Stone 1 Kg/T 129
Return Sinter 1% 594
Heat 1 M Cal/T 87
Power 1 KWH / T 482
BLAST FURNACES
CDI Vs Coke 1 Kg/T 708
Coal to Hot Metal Ratio 1 Kg/T 59
Limestone HS 1 Kg/T 397
Manganese Ore 1 Kg/T 714
Power 1 KWH/T 324
S.M.S. -II
Hot Metal vs Steel scrap 1 Kg/TCS 71
TMI 1 Kg/TCS 529
Si-Mn 0.1 Kg/TCS 159
Petro coke 0.1 Kg/TCS 78
Fe-Si 0.1 Kg/TCS 184
Lime 1 Kg/TCS 202
Aluminum (Con+CCS) 0.1 Kg/TCS 159
Power 1 KWH/ TCS 153
3
Oxygen 1 M /TCS 101
10
Sensitivity Analysis For 2020-21: (Contd..)
Parameter Unit Annual Financial
Impact (Rs. L)
S.M.S. – lll
Hot Metal Vs Steel scrap 1 Kg./TCS 73
TMI 1 Kg./TCS 542
Si-Mn 0.1 Kg/TCS 163
Fe-Si 0.1 Kg/TCS 189
Aluminum 0.1 Kg/TCS 398
Lime 0.1 Kg/TCS 189
Petro coke 0.1 Kg/TCS 80
Heat M Cal/TCS 28
Power 1 KWH/TCS 157
Rail & Strl Mill
Yield at Hot Saw : Rails 1% 3160
Heat 1 M Cal/Ti 11
Power 1 KWH/To 60
URM :
Yield % 2856
Heat 1 M Cal/Ti 10
Power 1 KWH/T 51
Merchant Mill
Yield 1% 619
Heat 1 M Cal/TI 6
Power 1 KWH/To 32
Wire Rod Mill
Yield 1% 2433
Heat 1 M Cal/Ti 23
Power 1 KWH / To 12
Plate Mill
Yield 1% 1335
Heat (excl. Normalizing) 1 M Cal/Ti 12
Heat (Normalizing) 1 M Cal/Ti 3
Power 1 KWH /To 59
Power
Boiler Coal Cons.(PP-I) 1 Kg/T steam 167
Specific Operating Power Con. 1 KWH/TSS 283
Refractory cons. (RED Controlled) 1 Kg/TCS 1853
11
Sensitivity Analysis For 2020-21: (Contd..)
Parameter Unit Annual Financial
Impact (Rs. L)
Revenue Maximization: Increase in Prime Quality production by reducing arising
Rails :
Defective 0.10% 246
IU 0.10% 285
URM :
Defective 0.10% 204
IU 0.10% 261
Merchant Products : Defective 0.10% 57
Wire Rods : Defective 0.10% 11
Plates:
NCOP 0.10% 28
Defective 0.10% 58
Other Areas:
Petro-Fuel Consumption (Plate Mill) 0.1 Lt/TSS 224
12
12. Loss Due To Stoppages for 2020-21
(All workings based on Standard Cost & ABP 2020-21)
13
13 Cost Reduction & Revenue Maximisation 2020-21 Plan: BSP
2 Sinter Plant :
SP - 2
Reduction in Percentage Sinter return
% 21.8% 21.50 19.50
by 2%
SP - 3
Reduction in Percentage Sinter return
% 21.3% 22.00 43.32
by 2%
Total Sinter Plant 62.82
3 Blast Furnace :
Coal to Hot Metal Kg/THM 953 900 371.08
Total Blast Furnace 371.08
4 Steel Melting Shops:
SMS - II (TMI):
14
Parameter Parameter Savings Target
S. No Parameters Unit
2019-20 2020-2021
5 Services
6 Finishing Mills
PM :
RSM :
URM :
15
14. Actual Rates & Cost:
(A). Rates of Raw Materials:
Rates and Multiplying factors: Unit Ann 19-20 August'20
LSHS Rs/T 3906 2989
Coal Blend cost (incl CDI) Rs/T 14155 10808
Imported coal (Hard) Rs/T 14554 10900
Indigenous Coal (Prime) Rs/T 9978 9930
Indigenous Coal (Medium) Rs/T 8811 9852
Boiler Coal Rs/T 4701 4701
Variable Purchased Power (CSEB Rate) Rs/KWH 9.225 251.761
Variable Cost of power (PPI) Rs/KWH 6.553 7.249
NSR of Naphthalene Rs/T 41616 41476
NSR of Ammonium Sulphate Rs/T 6688 8509
Variable cost of Sulphuric Acid Rs/T 10177 17318
Variable cost of Crude Tar Rs/T 10363 10638
Variable cost of LCB Rs/KL 48722 49216
Variable cost of Process Steam Rs/T 1111 1228
Variable cost of Steam (PP I) Rs/T 1111 1228
Variable cost of Steam (PP II) Rs/T 987 1021
Iron Ore (Fines) incl Undersize lumps Rs/T 1647 1738
Iron Ore (Lumps) Rs/T 1496 1662
Limestone (HS) : Nandini Rs/T 1181 1189
Limestone (LS) : Jaisalmer Rs/T 2599 2867
Limestone (HS) : Kuteshwar Rs/T 2599 2867
Dolomite (HS) Rs/T 1066 985
Manganese Ore Rs/T 7942 8806
CDI Coal Rs/T 11059 10471
Variable Power of all source Rs/KWH 6.231 6.358
Variable cost of Skip Sinter Rs/T 3831 3707
Variable cost of Hot Metal Rs/T 17918 14939
Iron Scrap Rs/T 17374 14379
Avg Cost of Scrap (SMS I) Rs/T 26774 22891
Avg Cost of Scrap (SMS II) Rs/T 26774 22891
Fe-Mn : High Carbon Rs/T 26774 22891
Fe-Mn : Low Carbon Rs/T 128514 128514
Fe-Si Rs/T 26774 22891
Si-Mn Rs/T 75025 78416
Aluminum Rs/T 163866 152627
Variable cost of Blooms (for CBM) Rs/T 26734 25548
Variable cost of CC Blooms (Fin) Rs/T 27143 22861
NSR of All Rails Rs/T 57571 58483
NSR of All Heavy structural Rs/T 43148 37000
There’s no shortage of remarkable ideas,
What’s missing is the will to execute them”
16
(B) Cost of Services: Rs./Unit
Services Unit Standard 2019-20 Annual 2019-20 Áugust2020
Water THCUM 40084 53830 58265
Electricity (PP- I) THKWH 7226 8412 7843
Electricity (Purchase +Own) THKWH 5418 6632 6488
Steam (PBS) TONNE 966 1292 1253
Chilled Water- I THCUM 12143 107994 0
Chemical Water (PM) THCUM 12806 16779 17820
Oxygen (OP- II) THNM3 2250 4357 6334
Nitrogen THNM3 2250 4357 6334
Rail Transport L.HRS 3206 4730 5705
C.O. Gas GCAL 1066 1171 1202
B.F/ L.D Gas GCAL 1066 1171 1202
Air Blast THCUM 262 457 428
Compressed Air THCUM 461 786 800
17
15. Guidance to Line Managers:
(A) Financial Terms:
18
(B) Important Financial Ratios:
Ratio How to Calculate per Capital Purpose
Employed
1. Return on Net Profit Before Int. & tax Measures the profit a firm earns on
Investment Capital Employed investing one unit of Capital
2. Net Profit Ratio Net Profit Measures Net Margin per unit of
Net Sales Sales.
3. Earnings per Share (E.P.S.) Profit after Tax Shows the returns expected to
No. of Equity Shares accrue to the equity shareholders
10. Price-Earnings (P/E) ratio Market price per equity share Shows the number of times the
earnings covered by its market
EPS price.
19
In the Cost Sheet, the following fields are shown against each cost element:
Rate : This field shows the purchase cost of bought out items, or Cost before Depreciation & Interest
(CBDI) of materials transferred from previous processes.
Quantity : The quantity consumed for a particular item displayed, specific consumption and handling
loss are given separately.
Fixed / Variable : The value of input elements is segregated into fixed and variable components,
based on the nature of the element. All bought out materials are treated as variable costs; materials
transferred from previous processes are segregated into their respective fixed & variable
components; certain stores items like Refractories, Rolls, Consumable Stores etc, are treated as
variable; Incentive component of Salaries is variable. All other costs, including Depreciation &
Interest are treated as Fixed.
Cost per Ton : This shows the CBDI per Ton of output.
Usage : This field shows the sp. consumption of inputs per Ton of output.
Standard : The Standard Cost/Ton and usage is also displayed alongside, for comparison purpose.
The final cost of output is displayed at the bottom of each Cost Sheet, showing the full break up of
cost. The cost is calculated for the period & up to the period. The Standard Cost is also displayed for
comparison.
16. Role of Cost Coordinators & Cost Stewards for “spreading cost consciousness”
Main Objectives
1. To spread cost consciousness up to grass-root level
2. To avoid wastages & leakages
3. To generate cost reduction suggestions for implementation
4. To create conducive environment of “innovation”, the key for cost reduction
First Step Taken
The Cost Coordinators and Cost Stewards of different shops ensure proper understanding of the Cost
Reduction Concepts across the employees & their work place
Their roles & responsibilities are as follows:
1. To identify & report leakages of gases, steam, Oxygen, heat & water
2. To identify & report Wastages of raw materials, consumables and stores & spares
3. To identify & report Power Saving measures
4. To display Cost information & Sensitivity Analysis at suitable locations
5. To conduct Training sessions at regular intervals on cost, to fellow workers with the help of Cost
Coordinators
6. To report excessive pollution within shops & premises
7. To report any unsafe practices whenever found
8. To help the Shop Head in identifying and disposal of Idle Assets
9. To generate and give Cost Reduction Suggestions, after interacting with fellow employees, to Cost
Coordinators for scrutiny and implementation
20
- Recognition For Cost Stewards :
All Cost Stewards will have direct approach to all In-charges of the Shop and the HOD, to report /
discuss any issue regarding Cost Reduction and to synergize the Cost reduction efforts across the
Plant.
- System of operating practices for “Cost Stewards- & Cost Coordinators”
All Cost coordinators & Cost Stewards should practise Cost-effective functioning in their respective
Deptts. / Areas and set example for others to follow. Should maintain cool & balanced Mind-set
and patiently pursue the task of educating Employees towards Cost-effective functioning. No ego /
no dispute / no complaint / no upset / no order…but should work with cooperative & positive
spirit, and bring about turnaround in imbibing cost culture across the organization. A Real Effort in
Building Cost Culture in the organization is no less than bringing a Revolution and demands some
sacrifice too ! Let us leave a mark before we leave the organization … and contribute in creating
such systems and procedures that can instill an innovative atmosphere all around!!
माईंस हे मत
ं दोषी उप.म.प्र.
ओ.एच.पी. एस.के.ससन्हा म.प्र.
सी.ओ.एण्ड सीसीडी बी.के.ससन्हा म.प्र.
एस.पी.-2 मो. अनीस मजहर म.प्र.
एस.पी.-3 वििेक श्रीिास्ति सहा.म.प्र
22
18. Cost Control Drive:
Basic philosophy of our cost control drive is to produce Quality Steel at minimum cost by better cost
management. To manage cost, we need to identify the controllable elements of cost and by applying
innovative methods we should achieve reduced cost of production.
Our Team
Cost Management Department
Shri/ Smt Designation Mobile No.
K.Lalita GM 9407982491
Roopam Kumar GM 9407982013
Neena Rathore DGM 9407981925
Sudharani Dash Sr.Mgr 9407984180
Finance Department
Shri Designation Mobile No.
Avinash Bodele GM 9407982300
N V Subbarao DGM 9407982330
H.S. Gilhare DGM 9407982357
Alankar Samaddar Dy.Mgr 9407982358
Our Request
COST REDUCTION is everybody’s business - In fact YOU are the best cost-controller on your job at site.
If you need any help in reducing costs, kindly contact us on any of these phone nos. :
61428 /61375/60656/61399/61408/61423
We regret for any mistake and appreciate, if you could bring it to our notice.
Work in a TEAM to achieve maximum “COST REDUCTION”
23