Download as XLSX, PDF, TXT or read online from Scribd
Download as xlsx, pdf, or txt
You are on page 1/ 2
ABOUT THIS TEMPLATE
Use this personal monthly budget worksheet to track your projected and actual monthly income and projected and actual cost.
Enter expenses incurred on various categories in respective tables.
Projected balance, actual balance, and difference are auto-calculated.
Note:
Additional instructions have been provided in column A in PERSONAL MONTHLY BUDGET
worksheet. This text has been intentionally hidden. To remove text, select column A, then select DELETE. To unhide text, select column A, then change font color.
To learn more about tables in the worksheet, press SHIFT and then F10 within a table, select the TABLE option, and then select ALTERNATIVE TEXT. Create a Personal Monthly Budget in this worksheet. Helpful instructions on how to use this worksheet are in cells in this column. Arrow down to get started.
Tit ANGGARAN BULANAN
Pro Income 1 4,300 PROJECTED BALANCE PROJECTED 3,405 Extra income 300 (Projected income minus expenses) MONTHLY INCOME Proj Total monthly income 4,600 ACTUAL BALANCE 3,064 (Actual income minus expenses) Act Income 1 4,000 DIFFERENCE ACTUAL MONTHLY - 341 Extra income 300 (Actual minus projected) INCOME Total monthly income 4,300
EntePERUMAHAN Projected Cost Actual Cost Difference HIBURAN Projected Cost Actual Cost Difference Mortgage or rent $1,000.00 $1,000.00 - Night out - Phone $54.00 $100.00 - 46 Music platforms - Electricity $44.00 $56.00 - 12 Movies - Gas $22.00 $28.00 - 6 Concerts - Water and sewer $8.00 $8.00 - Sporting events - Cable $34.00 $34.00 - Live theater - Waste removal $10.00 $10.00 - Other - Maintenance or repairs $23.00 $0.00 23 Other - Supplies $0.00 $0.00 - Other - Other $0.00 $0.00 - Subtotal - Subtotal - 41 PINJAMAN Projected Cost Actual Cost Difference EnteTRANSPORTASI Projected Cost Actual Cost Difference Personal - Vehicle payment - Student - Bus/taxi fare - Credit card - Insurance - Credit card - Licensing - Credit card - Fuel - Other - Maintenance - Subtotal - Other - Subtotal - PAJAK Projected Cost Actual Cost Difference Federal - EnteASURANSI Projected Cost Actual Cost Difference State - Home - Local - Health - Other - Life - Subtotal - Other - Subtotal - TABUNGAN/INVESTASI Projected Cost Actual Cost Difference Retirement account - EnteMAKANAN Projected Cost Actual Cost Difference Investment account - Groceries - Other - Dining out - Subtotal - Other - Subtotal - PEMBERIAN/DONASI Actual Cost Difference Charity 1 - EntePERAWATAN DIRI Projected Cost Actual Cost Difference Charity 2 - Kesehatan - Charity 3 - Biaya Salon - Subtotal - Perlengkapan Mandi - Perawatan Wajah - LEGAL Projected Cost Actual Cost Difference Other - Attorney - Subtotal - Alimony - Payments on lien or judgment - EntePENGELUARAN LAIN Projected Cost Actual Cost Difference Other - Kesehatan - Subtotal - Perawatan Diri - TotaPakaian - TOTAL PROJECTED COST 1,195 Dry cleaning - Health club - TOTAL ACTUAL COST 1,236 Organization dues or fees - Other - TOTAL DIFFERENCE - 41 Subtotal -
