Bus. Comb. Handout 2
Bus. Comb. Handout 2
Bus. Comb. Handout 2
NAPAROTA
PROBLEM 1
Entity A acquired the net assets of Entity B by issuing 10.000 ordinary shares with par value of P10
and bonds payable with face amount of P500.000. The bonds are classified as financial liability at
amortized cost.
At the time of acquisition, the ordinary shares are publicly quoted at P20 per share. On the other
hand, the bonds payable classified as financial liability at amortized cost are trading at 110.
Entity A paid P10,000 share issuance costs and P20,000 bond issue costs. Entity also paid P40,000
acquisition related costs and P30,000 indirect costs of business combination.
Before the date of acquisition, Entity A and Entity B reported the following data:
Entity A Entity B
Current Assets 1, 000,000 500, 000
Noncurrent Assets 2, 000,000 1,000,000
Current liabilities 200, 000 400, 000
Noncurrent liabilities 300, 000 500, 000
Ordinary Shares 500, 000 200, 000
Share premium 1, 200,000 300, 000
Retained Earnings 800, 000 100, 000
At the time of acquisition, the current assets of Entity A have fair value of P1, 200,000 while the
noncurrent assets of Entity B have fair value of P1, 300,000. On the same date, the current liabilities
of Entity B have fair value of P600, 000 while the noncurrent liabilities of Entity A have fair value of
P500, 000.
1. What is the goodwill or gain on bargain purchase arising from business combination?
2. What total amount should be expensed as incurred at the time of business combination?
3. What is the Entity A’s amount of total assets after the business combination?
4. What is the Entity A’s amount of total liabilities after the business combination?
PROBLEM 2
The Statement of Financial Position of LUMINA Corporation on June 30, 2020 is presented below:
Liabilities 525,000
Ordinary shares, P5 par 900,000
Share premium 825,000
Retained earnings 450,000
Total Liabilities and Equity P2,700,000
All the assets and liabilities of Lumina assumed to approximate their fair values except for land and
building. It is estimated that the land have a fair value of P2, 100,000 and the fair value of the building
increased by P480, 000. Enigma Corporation acquired 80% of Lumina’s outstanding shares for
P3,000,000. The non-controlling interest is measured at fair value.
1. Assuming the considerations paid includes control premium of P852, 000, how much is the
goodwill/(gain on acquisition) on the consolidation financial statement?
2. Assuming the consideration paid excludes control premium of P138, 000 and the fair value
of the non-controlling interest is P736, 500, how much is the goodwill/(gain on acquisition) on
the consolidated financial statement?
PROBLEM 3
On January 1, 2021, Giordano, Inc. acquired most of the outstanding common stock of Esprit
Company for cash. The incomplete working paper elimination entries on that date for consolidated
statement of financial position of Giordano, Inc. and its subsidiary are shown below:
3. Assuming non-controlling interest is measured at fair value in the amount of P1, 150,000.
What is the goodwill to be reported in the consolidated statement of financial position at the
date of acquisition?