Solucionario Contabilidad de Costos Horn
Solucionario Contabilidad de Costos Horn
Solucionario Contabilidad de Costos Horn
Easecom Company
Budgeted Income Statement for 2008
(in thousands)
Revenues
Equipment ($6,000 × 1.06 × 1.10) $6,996
Maintenance contracts ($1,800 × 1.06) 1,908
Total revenues $8,904
Cost of goods sold ($4,600 × 1.03 × 1.06) 5,022
Gross margin 3,882
Operating costs:
Marketing costs ($600 + $250) 850
Distribution costs ($150 × 1.06) 159
Customer maintenance costs ($1,000 + $130) 1,130
Administrative costs 900
Total operating costs 3,039
Operating income $ 843
The time lost in the plant should be charged to the purchasing department. The plant manager
probably should not be asked to underwrite a loss due to failure of delivery over which he had no
supervision. Although the purchasing agent may feel that he has done everything he possibly
could, he must realize that, in the whole organization, he is theone who is in the best position to
evaluate the situation. He receives an assignment. He may accept it or reject it. But if he accepts,
he must perform. If he fails, the damage is evaluated. Everybody makes mistakes. The important
point is to avoid making too many mistakes and also to understand fully that the extensive
control reflected in responsibility accounting is the necessary balance to the great freedom of
action that individual executives are given.
Discussions of this problem have again and again revealed a tendency among students (and
among accountants and managers) to “fix the blame”––as if the variances arising from a
responsibility accounting system should pinpoint misbehavior and provide answers. The point is
that no accounting system or variances can provide answers. However, variances can lead to
questions. In this case, in deciding where the penalty should be assigned, the student might
inquire who should be asked––not who should be blamed.
Classroom discussions have also raised the following diverse points:
(a) Is the railroad company liable?
(b) Costs of idle time are usually routinely charged to the production department. Should the
information system be fine-tuned to reallocate such costs to the purchasing department?
(c) How will the purchasing managers behave in the future regarding willingness to take risks?
The text emphasizes the following: Beware of overemphasis on controllability. For
example, a time-honored theme of management is that responsibility should not be given without
accompanying authority. Such a guide is a useful first step, but responsibility accounting is more
far-reaching. The basic focus should be on information or knowledge, not on control. The key
6-21
6-37 (40–50 min.) Cash budgeting, chapter appendix.
Enough cash should be available for repayment of the note on January 31, 2010.
Schedule1: CollectionsofReceivables
6-2
Schedule2: PaymentsforMerchandise
December January
Target ending inventory (in units) 875a 800c
Add units sold (sales ÷ $100) 3,000 1,500
Total requirements 3,875 2,300
Deduct beginning inventory (in units) 1,250b 875
Purchases (in units) 2,625 1,425
Purchases in dollars (units × $70) $183,750 $99,750
December January
Cash disbursements:
For December, accounts payable;
For January, December’s purchases at 50% $ 92,000 $ 91,875
For current month’s purchases at 50% 91,875 49,875
$183,875 $141,750
a
500 units + 0.25 ($150,000 ÷ $100)
b
$87,500 ÷ $70
c
500 units + 0.25($120,000 ÷ $100)
Schedule3:Marketing,Distribution,andCustomer-ServiceCosts
6-
6-38 (60 min.) Comprehensive problem; ABC manufacturing, two products.
1.
Revenues Budget
For the Year Ending December 31, 2009
Selling
Units Price Total Revenues
Chairs 172,000 $ 80 $13,760,000
Tables 45,000 $900 $40,500,000
Total $54,260,000
2a. Total budgeted marketing costs = Budgeted variable marketing costs + Budgeted fixed marketing costs
= $2,011,200 + $4,500,000 = $6,511,200
Marketing allocation rate $6,511, 200
= = $0.12 per sales dollar
$54, 260,
000
2b. Total budgeted distribution costs = Budgeted variable distribution costs + Budgeted fixed distribution costs
= $54,000 + $380,000 = $434,000
$434, 000
Delivery allocation rate = $1,000 per delivery
= 434
deliveries
3.
Production Budget (in Units)
For the Year Ending December 31, 2009
Product
Chairs Tables
Budgeted unit sales 172,000 45,000
Add target ending finished goods inventory 8,500 2,250
Total required units 180,500 47,250
Deduct beginning finished goods inventory 8,000 2,100
Units of finished goods to be produced 172,500 45,150
6-