Sanitation Up scaling through PATS

CONSTRUCTION OF TWIN LATRINE BLOCK & REHABILITATION OF EXISTING LATRINE in

GPS Akbar Abad
ABSTRACT OF COST As Per MRS 2021

S.No. Sub Head

1 Dismentling
Construction of Twin Set Latrine Block & Reahb of
2
Existing latrine

3 Electrification

4 Sanitary/Plumbing Work

5 Construction of Septic Tank

6 Inauguration Plaque/ Sign Board

Total Cost
 hrough PATS
EHABILITATION OF EXISTING LATRINE in
Abad
s Per MRS 2021

Amount (Rs.)

3,069

289,689

10,800

116,113

20,972

3,000

443,643
 Sanitation Up scaling through PATS
CONSTRUCTION OF TWIN LATRINE BLOCK & REHABILITATION OF EXISTING LATRINE in GPS Akbar
Abad
A Dismentling
Unit Rate Total Cost
S/N Activities MRS Ref: Unit Quantity
PKR PKR

Removing of glazed earthen ware WC squatting 27-09 Cft 2 465.08 930.16

1 type, complete in all respects: All Colours

2 Removing of existing doors NSI Cft 2 250.00 500.00

3 Dismantling : Plain Cement Concrete 1:3:6 04-19-b Cft 23 72.83 1,638.73

Sub Total A 3069

B Construction of Twin Latrine Block (7'x5' & 4'x5') (Including Rehab work in existing Latrine)
Unit Rate Total Cost
S/N Activities MRS Ref: Unit Quantity
PKR PKR
Excavation in foundation of building, bridges etc Cft 62 8.77 539
1 complete : in hard soil or soft soil
03-25-c

Plain Cement Concrete including placing, Cft 58 184.00 10649

2 compacting, finishing & curing (Ratio 1:4:8)
06-05-i

1st class brick work in ground floor Cement, sand Cft 234 286.03 66985
3 mortar 1:4
07-05-a-03

Damp proof course of cem. conc. 1:2:4 including

4 bitumen coat, 1 layer polythene & 2 coats bitumen 06-26-b-02 Sft 30.75 96.21 2958
(2" thick)
5 RCC in roof slab, beam, column & other structural members (1:2:4) 06-07-a-03 Cft 51 286.98 14636
Supply & fabricate M.S. reinforcement for cement concrete (Hot rolled Kg 162 200.36 32405
6 deformed bars Grade 40)
06-08-c

7 Cement plaster 1:4 upto 20' height 1/2" thick 11-09-b Sft 745 28.56 21279

Filling, watering and ramming earth under floor with surplus earth from Cft 82.5 2.42 200
8 foundation, etc
03-18-a

Provide & lay topping of concrete 1:2:4, including surface finishing & dividing cft 87.105 109.40 9529
9 in panels :
10-15-h

Providing and Fixing of Fancy design bath room

tile of size 12'' x 12'' in cement sand mortar 1 : 2 Sft 468 121.69 56890
10 with finishing of joints in white cement /
.10-52
Readymade filler complete in all respect

Supplying and fixing MS Sheet 18 guage Chowkat (5" x 1.5" )i/c fixing in Rft 66.5 220.00 14630
11 position with all charges for holdfast, hinges, and painting etc.
NSI

Steel Door of 6'.5 X 2.5 & 6'.5x3', pressed by machine with 18 gauge iorn
sheet,welded with aldaraz bolt locks, clamps, handle etc., prime coat/red Sft 68.25 250 17063
12 enemal and red oxide paint on steel sections and class B concrete in hold
NSI
fasts. complete in all respect as approved and directed by the Engineer.

Providing and Fixing railing of 2" i/d MS Pipe ,i/c Paint,welded with 2"x2" as Sft 51 260 13260
13 vertical support with 3'-00" high,fixed in concrete complete in all respect
NSI

Providing and applying wall putty of 2mm thickness over plastered surface to Sft 454.125 6.08 2761
13 prepare the surface even and smooth complete. (Internal & External)
11-20-b

14 Distempering New surface : Two coats (Internal) 11-21-a-02 Sft 221.625 12.3 2726
Preparing surface & painting with snowcem /weathershield paint :Two coats Sft 547.25 31.39 17178
15 & subsequent coats (External)
13-25-a +13-25-b

Ventilator (1.5' x 1.5) with wire Mesh & Grill clamps with 18 gauge, handle
etc., prime coat/red enemal and red oxide paint on steel sections and class No 4 1500 6000
16 B concrete in hold fasts, complete in all respect as approved and directed by
Job
the Engineer.

Sub Total B 289689

C Electrification
Unit Rate Total Cost
S/N Activities MRS Ref: Unit Quantity
PKR PKR
 S/F of electric canceld wiring of 2/3 pin 5 Amp plug in 3/.029 PVC insulated &
sheeted bare cable, Electric points, switches, switches box, holder PVC Job Job 2 4500 9000
1 ducts/ Conduit etc complete
2 S/F of Led Light of 12.5 watts of best quality complete in all respect NSI No 6 300 1800
Sub Total C 10,800
D Sanitary/Plumbing works
Unit Rate Total Cost
S/N Activities MRS Ref: Unit Quantity
PKR PKR

Providing, laying cutting, jointing, testing PPRC pipeline in walls/trenches

with pipes (confirming to DIN 8077/8078, PN 20 of approved quality &
1 fittings conforming to DIN 16962,PN25 of the 14-35-b Rft 40 62.88 2515
same manufacturer) for cold/hot water supply systems including specials
complete in all respect as per specifications: except excavation 1" i/d

Providing, laying cutting, jointing, testing PPRC pipeline in walls/trenches

with pipes (confirming to DIN 8077/8078, PN 20 of approved quality &
2 fittings conforming to DIN 16962,PN25 of the 14-35-a Rft 65 50.64 3292
same manufacturer) for cold/hot water supply systems including specials
complete in all respect as per specifications: except excavation 3/4" i/d

3 Providing and Fixing 4" dia UPVC pipe including all required specials from WC NSi Rft 100 200 20000
to Septic Tank complete (Tee,elbow, etc)

4 Providing & Fixing 3" dia UPVC pipe including all required specials for the NSI Rft 70 180 12600
disposal of latrine waste water (Tee,elbow, etc)

5 Providing and Fixing UPVC ventilation/drainage of WHB pipe 2” dia with NSI Rft 30 50 1500
specials & cowal cap etc complete

6 Providing and Fixing glazed earthen ware Indian WC squatting type with built NSI Each 4 1,500.00 6000
in foot rest including all required specials/accessories

7 Providing and Fixing glazed earthen ware WC European type including cost 14-01-a Each 1 9,480.00 9480
of seat & cover all required specials/accessories

Providing and Fixing glazed earthen ware wash

hand basin (WHB) complete size 56x40 cm
8 (22"x16"), including bracket set, waste coupling, 14-05-a-02 Each 1.00 9,676.27 9676
complete in all respects: Colour with pedestal
(Best Quality)
 Supplying and Fixing Polyethylene Water Tank 200 gallons including all
9 required specials complete in all respect as per instruction of engineer 14-69-b-01 Each 1.00 16,008.98 16008.98
incharge

10 Providing and Fixing CP bib-cock, heavy type complete : 3/4" 14-39-b No 5 520.11 2601

Providing and Fixing brass ball float valve of

11 approved quality: 14-48-b Each 2 476.67 953
3/4" dia

12 Providing and Fixing brass ball float valve of 14-48-c Each 2 758.98 1518
approved quality: 1"
Providing and Fixing 'P' trap of approved quality
13 including GI grating & PCC chamber 4" (100 mm) 14-32-b Each 4 442.70 1771
glazed
14 Providing and Fixing CP grab rail : 5' long, 1" dia NSI Each 1 1000 1000

15 Providing and fixing choricum plated soap dish 14-14-a Each 6.00 568.05 3408
complete.

16 Supply and Fixing of CP floor Truff Jalli with 14-104-b Each 4.00 372.00 1488
Grating 6"×6" complete

18 Providing and fixing best quality looking glass 5 mm thick neatly fitted with 14-17-b Each 1.00 802.00 802
bracket as perinstruction of Engineer In-charge complete

Providing and Fixing GI pipe 10' long with 2" dia i/c
19 welding,tee,socket,stoper CP bib-cock, heavy type,proper drainage forwaste NSI Job 1.00 15,000.00 15000
water etc for Group hand washing station as per site requirment

20 Repairing & fixing of existing plumbing/fixture works internal & external as NSI Job 1.00 2,000.00 2000
per instruction of Engineer In-charge complete

21 Waste Bin best Quality larg size as per instruction of engineer NSI Each 1.00 2,500.00 2500

22 Constuction of Manhole (Size: 12"'x12") i/c BB work,PCC & Plaster as per NSI Each 2.00 1,000.00 2000
attached drawing and specifications approved by Engineer In charge

116113
Sub Total D
E Septic Tank
Unit Rate Total Cost
S/N Activities MRS Ref: Unit Quantity
PKR PKR

1 Constuction of Septic Tank (Size: 7'x3'x5') as per attached drawing and 23-10 Each 1 20,972.00 20,972
specifications approved by Engineer In charge
Sub Total E 20,972
F Inauguration Plaque/ Sign Board
Supply & Fixing of Steel Inauguration Plaque with standard text as per instruction of Engineer
Incharge (24"x18") i/c Messegs regarding health & heigyn on near by wall in school premises
1 NSI Job 1 3000 3000

Grand Total= A+B+C+D+E+F 443,643

 Sanitation Up scaling through PATS

CONSTRUCTION OF TWIN LATRINE BLOCK (BoQ)

S.No Description Nos Length Width Height/Depth Total Unit

A Construction of Twin Latrine Block (7'x5' & 4'x5')

1 Excavation in foundation of building, bridges etc complete in all soil
Long wall 2 13 1.5 1 39 Cft
Short wall 3 5 1.5 1 23 Cft
Sub Total 62 Cft

2 Cement Concrete in Foundation - Ratio (1:4:8) including placing, compacting, finishing and Curing
long wall 2 13 1.5 0.25 9.75 Cft
short wall 3 5 1.5 0.25 6 Cft
Ramp 1 10 7 0.25 18 Cft
Bath floor 1 7 5 0.25 9 Cft
1 4 5 0.25 5 Cft
old bathroom 2 4.5 5 0.25 11
Sub Total 58 Cft

3 Pacca brick work in foundation and plinth in cement, sand mortar 1:4
Long wall 1st step 2 13 1.125 0.5 15 Cft
Short Wall 1st step 3 5 1.125 0.5 8 Cft
Sub Total 23 Cft
4 Pacca brick work in ground floor in cement, sand mortar 1:4
Long wall 2nd step up to DPC 2 13 0.75 1.75 34 Cft
Short wall 2nd step Up to DPC 3 5 0.75 1.75 20 Cft
Long wall 2nd step above DPC 2 13 0.75 6.5 127 Cft
Short wall 2nd step above DPC 2 5 0.75 6.5 49 Cft
Short wall 2nd step above DPC 1 5 0.375 0.75 1 Cft
Parapet wall (LW) 1 15 0.375 0.75 4 Cft
Parapet wall (SW) 2 8 0.375 0.75 5 Cft
Sub Total 239 Cft
Deductions
Door for MHM/PWD LATRINE 1 3 0.75 6.5 14.625 Cft
Door for normal latrine 1 2.5 0.75 6.5 12.1875 Cft
Ventilator 2 1 0.75 1 1.5 Cft
Sub Total 28.3125 Cft
Net Brick Work 211 Cft
Total Quantity of brick work 234 Cft
5 Damp proof course of cem. conc. 1:2:4 (2" thick)
1 41 0.75 30.75 Sft
Net Quantity 30.75 Sft
6 RCC in Roof Slab, beam, columns & other structural members, insitu or precast: Type C (1:2:4)
RCC roof slab 1 15 7.5 0.41 46 Cft
Lintel Beam (only front side ) 1 13 0.75 0.5 5 Cft
Sub Total 51 Cft

Supply & fabricate M.S. reinforcement for cement concrete (Hot rolled deformed bars Grade 40) 162 Kg

7 Cement plaster 1:4 upto 20' heigth 1/2" thick

latrine internally PWD/ MHM 1 24 7 168 Sft
1 18 7 126 Sft
Celling of Bathroom PWD/ MHM 1 7 5 35 Sft
1 4 5 20 Sft
Chajja 4 side 1 43.5 1 43.5 Sft
External Plaster L/w i/c below Dpc 2 14 9 252 Sft
S/W 2 6.5 9 117
Perapet Wall 1 32 0.75 24
785.5
Deductions
Doors 1 2.5 7 17.5 Sft
1 3 7 21
Ventilators 2 1 1 2 Sft
Deducted Quantity 40.5 Sft
Net Quantity of plaster 745

8 Filling, watering and ramming earth under floor with surplus earth from foundation, etc
Latrines inside 1 11 5 1.5 82.5 Cft
Net Quantity 82.5 Cft

9 Provide & lay topping of concrete 1:2:4, including surface finishing & dividing in panels :
flooring inside flooring 1 7 5 0.33 11.55 cft
1 4 5 0.33 6.6 cft
old bathroom flooring 2 4.5 5 0.33 14.85
Ramp (Avg height 6") 1 15 3.5 0.5 26.25 Cft
Step 1 1 6 2.25 0.5 6.75 Cft
Step 2 1 6 1.5 0.5 4.5
Step 3 1 6 0.75 0.5 2.25
Plinth Protection 1 29 1.5 0.33 14.355 cft
Net Quantity 87.105 Cft
10 Providing and Fixing of Fancy design bath room
Tile in Latrine (Internally New Latrine )
Long wall PWD/ MHM latrine 2 7 5.25 74 Sft
Short wall 2 5 5.25 53 Sft
Floor 1 7 5 35 sft
Long wall Normal latrine 2 4 5.25 42 Sft
Short wall 2 5 5.25 53 Sft
Floor 1 4 5 20 sft

Providing and Fixing of Fancy design bath room

Tile in Latrine (Internally existing/old Latrine )

Long wall Normal latrine 4 5 5.25 105 Sft

Short wall 4 4.5 5.25 95 Sft
Floor 2 4.5 5 45 sft
Total Quantity 520 Sft
Deduction of doors
Door 1 3 5 15 Sft
3 2.5 5 38
Deducted Quantity of Tile Work 53 Sft
Total Quantity of Tile Work for 04 latrines 468 Sft
11 MS Door Chowkats
Supplying and fixing MS Sheet 18 guage Chowkat (5" x 1.5" )i/c fixing in position with all charges for holdfast, hinges,
and painting etc.

PWD/MHM Latrine Door 1 17 17 Rft

Door (New+ old) 3 16.5 49.5 Rft

Net Quantity 66.5 Rft

12 MS Steel Door

Supplying and fixing MS 18 guage machine pressed door i/c locks, paint etc completed as per intruction of engineer
incharge
door 1 3 6.5 19.5 Sft
door 3 2.5 6.5 48.75 Sft
Net Quantity 68.25 Sft
Providing and Fixing railing of 2"

Providing and Fixing railing of 2" i/d MS Pipe ,i/c

Paint,welded with 2"x2" as vertical support with 3'- 1 3 17 51 Sft
00" high,fixed in concrete complete in all respect

Ventilator (1.5' x 1.5) with wire Mesh & Grill clamps

with 18 gauge, handle etc., prime coat/red enemal
and red oxide paint on steel sections and class B Job 4 4 No
concrete in hold fasts, complete in all respect as
approved and directed by the Engineer.

Constuction of Manhole (Size: 12"'x12") i/c BB

work,PCC & Plaster as per attached drawing and Job 2 2 No
specifications approved by Engineer In charge

13 Providing and applying wall putty of 2mm thickness over plastered surface to prepare the surface even and smooth
complete. (Internal & External)
latrine internally PWD/ MHM 1 21 1.75 36.75 Sft
1 15.5 1.75 27.125 Sft
Celling of Bathroom PWD/ MHM 1 7 5 35 Sft
1 4 5 20 Sft
Chajja 4 side 1 43.5 1 43.5 Sft
L/w 2 14 7.5 210 Sft
S/W 2 6.5 7.5 97.5 Sft
Perapet Wall 1 32 0.75 24 Sft
Sub Total 493.875 Sft
Deductions
Doors 1 2.5 6.5 16.25 Sft
1 3 6.5 19.5
Ventilators 4 1 1 4 Sft
Deducted Quantity 39.75 Sft
Net Quantity 454.125 Sft
14 Distempering New surface : Two coats (Internal)
latrine internally PWD/ MHM(L/w+S/w) 1 21 1.75 36.75 Sft
latrine normal latrine(L/w+S/w) 1 15.5 1.75 27.125 Sft
Celling of Bathroom PWD/ MHM 1 7 5 35 Sft
Celling of Bathroom normal latrine 1 4 5 20 Sft
existing old latrine(L/w+S/w) 2 16.5 1.75 57.75 Sft
Celling of Bathroom existing latrine 2 4.5 5 45 Sft
Sub Total 221.625 Sft
 Preparing surface & painting with snowcem
15 /weathershield paint :Two coats & subsequent
coats (External)
Chajja 4 side 1 43.5 1 43.5 Sft
External Plaster L/w 2 14 7.5 210 Sft
S/W 2 6.5 7.5 97.5 Sft
old bathroom external wall 1 33 8 264
Perapet Wall 1 32 0.75 24 Sft
Sub Total 639 Sft
Deductions
Doors 2 3 6.5 39 Sft
New+old Door 3 2.5 6.5 48.75
16 Ventilators 4 1 1 4 Sft
Deducted Quantity 91.75 Sft
Net Quantity 547.25 Sft

17 Electrification

S/F of electric canceld wiring of 2/3 pin 5 Amp plug

in 3/.029 PVC insulated & sheeted bare cable,
Electric points,switches, switches box, holder PVC
ducts/ Conduit etc complete 2 2 Job
S/F of LED lights of 12.5 watts of best quality 6 6 No
18 Sanitary/Plumbing works

Providing, laying cutting, jointing, testing PPRC

pipeline in walls/trenches with pipes (confirming to
DIN 8077/8078, PN 20 of approved quality &fittings
conforming to DIN 16962,PN25 of the same
manufacturer) for cold/hot water supply systems
including specials complete in all respect as per
specifications as direction of engineer incharge: 1"
i/d
1 40 40 Rft

Providing, laying cutting, jointing, testing PPRC

pipeline in walls/trenches with pipes (confirming to
DIN 8077/8078, PN 20 of approved quality &fittings
conforming to DIN 16962,PN25 of the same
manufacturer) for cold/hot water supply systems
including specials complete in all respect as per
specifications: 3/4" i/d
1 65 65 Rft
Providing and Fixing 4" dia UPVC pipe including all
required specials from WC to Septic Tank complete
(Y-Tee,Tee,elbow, etc)
1 100 100 Rft
Providing & Fixing 3" dia UPVC pipe including all
required specials for the disposal of latrine waste
water (Y tee,Tee,elbow, etc) 1 70 70 Rft
Providing and Fixing UPVC ventilation/drainage of
WHB pipe 2” dia with specials & cowal cap etc
complete 1 30 30 Rft
Providing and Fixing glazed earthen ware Indian WC
squatting type with built in foot rest including all
required specials/accessories 4 4 No
Providing and Fixing glazed earthen ware WC
European type including cost of seat & cover all
required specials/accessories 1 1 No

Providing and Fixing glazed earthen ware wash

hand basin (WHB) complete size 56x40 cm
(22"x16"), including bracket set, waste coupling,
complete in all respects: Colour with pedestal
(Best Quality)
1 1 No

Supplying and Fixing Polyethylene Water Tank 200

gallons including all required specials complete in
all respect as per instruction of engineer incharge
approved quality 1 1 No
Providing and Fixing CP bib-cock, heavy type
complete : 3/4" 5 5 No
Providing and Fixing brass ball float valve of
approved quality:
3/4" dia 2 2 No
Providing and Fixing brass ball float valve of
approved quality: 1" dia 2 2 No
Providing and Fixing 'P' trap of approved quality
including GI grating & PCC chamber 4" (100 mm) of
cast iron (Best Quality) 4 4 No

Providing and Fixing CP grab rail : 5' long, 1" dia

1 1 No
Providing and fixing choricum plated soap dish
complete. 6 6 No
Supply and Fixing of CP floor Truff Jalli with Grating
6"×6" complete 4 4 No
Providing and fixing best quality looking glass 5 mm
thick neatly fitted with bracket as per instruction of
Engineer In-charge complete 1 1 No

Providing and Fixing GI pipe 10' long with 2" dia i/c
welding,tee,socket,stoper CP bib-cock, heavy type
etc for Group hand washing station as per site
requirment 1 1 Job
Repairing of existing plumbing work internal &
external 1 1 Job
Waste Bin best Quality larg size as per instruction of
engineer 1 1 No
19 Septic Tank
Constuction of Septic Tank (Size: 7'x3'x5') as per
attached drawing and specifications approved by
Engineer In charge 1 1 Each
 Steel Bar Bending Schedule
Total Cut Unit
No.s of Total
S.No Descripition Dia No's No.s of length weight
Bar Length ft
Bar ft (lbs)
2 Main Bars for Slab 6"c/c #4 1 30 30 7.5 225.00 0.667
3 Dist Bars for Slab 6"c/c #4 1 15 15 15.0 225.00 0.667
Lintel Beam #4 1 4 4 13.5 54.00 0.667
6 Stirrups for Beam 6"c/c #3 1 27 27 2.00 54.00 0.376

Total
ule
Total weight Total Weight Total Weight
(lbs) (Kgs) (Ton)

150.08 68 0.07
150.08 68 0.07
36.02 16 0.02
20.30 9 0.01

162 0.16
 Sanitation Up scaling through PATS

CONSTRUCTION OF TWIN LATRINE BLOCK (BoQ)

Height/
S.No Description Nos Length Width Total Unit
Depth

A MAIN BUILDING
1 Dismentling of existing Bath
RCC Slab 0 9 6 0.5 0 Cft
Sub Total 0 Cft
2 Dismantling brick work in lime or cement mortar
long wall + S/w 0 25 9 0.75 0.00 Cft
Sub Total 0 Cft
3 Dismantling : Plain Cement Concrete 1:3:6
Bath Floor 2 5 4.5 0.5 22.5 Cft
Sub Total 22.5 Cft
4 Dismantling : of WC

Removing of glazed earthen ware WC squatting

type, complete in all respects: All Colours 2 2 No

Removing of existing doors 2 2 No