COMPARISON STATEMENT

(A) Project Code and Project Name: Master Gas Pipeline Project, KSA

(B) Brief Description of Order: Hiring of Ambulance and Male Nurse

(C) Detailed Comparision of Offers

Qty M/S. Fajer Medical Group M/S.TWAREAT Medical Care M/S.Dar Afifa JEPL Existing rate
(TMC Health)
Unit rate Total Unit rate Total Unit rate Total Total
Sr No Description UOM ACE Savings Unit rate
R0 R5 R0 R4 R5 R0 R3
Normal Month Over Time/month
Amount Amount Amount Amount
Normal OT Normal OT Normal OT Normal OT Normal OT Normal OT Normal OT Normal OT

A Ambulance Monthly 173 2.58 0.12 15,000 13,000 2.25 14,500 14,200 2.46 16,000 15,000 2.60 14,500 2.51
25,500 2249000
B Ambulance Driver Monthly 189 1350 1.94 0.55 8,000 30.77 7,000 19.17 1.35 55.00 7,000 55.00 7,000.00 55.00 1.40 13,000 50.00 12,500 48.08 2.43 7,000 55 1.40
1348879.5
C Male Nurse Monthly 189 2700 3.75 0.38 19,000 73.08 16,800 46.66 3.30 17,500 80.00 16,800 80.00 16,800.00 70.00 3.36 28,000 107.69 25,000 96.15 4.98 17,500 80 3.52
3301182
I SubTotal (M SAR) 8.27 1.05 6.90 7.22 10.01 7.43

J VAT 15% (M SAR) 1.03 1.08 1.50 1.11

1034859.225
K M SAR 7.93 8.30 11.51 8.54
7933920.725
Total
INR Crores(excluding VAT) 18.43 2.35 15.37 16.08 22.30 16.55

160,818,154

(160,818,154)
Master Gas System Expansion Phase III, Package 8 Project
Tentative Mobilization Schedule for Medical Services.

Sl.No Category Shift Peak

1 Ambulance 24 Hours 5

2 Ambulance Driver Day Shift 5

3 Ambulance Driver Night Shift 5

4 Male Nurse Day Shift 5

5 Male Nurse Night Shift 5

6 Clinic Typ-C 3

8 Doctor Optional Item

Note:
1. This is Tentative schedule actual schedule shall be notified 15 days in advance
2. Night Shift requirement may change and shall be confirmed based on requirement
 M1 M2 M3 M4 M5 M6 M7 M8 M9

Aug-24

Nov-24

Dec-24
Sep-24

Mar-25
Feb-25
Oct-24

Jan-25
MM

Jul-24

173 1 1 1 1 1 4 4 5 5

173 1 1 1 1 1 4 4 5 5

132 0 0 0 0 0 2 2 3 3

173 1 1 1 1 1 4 4 5 5

132 0 0 0 0 0 2 2 3 3

100 0 0 0 0 0 2 2 3 3

100 0 0 0 0 0 2 2 3 3

notified 15 days in advance

onfirmed based on requirement
M10 M11
May-25 M12 M13 M14 M15 M16 M17 M18 M19

Aug-25

Nov-25

Dec-25
Sep-25
Apr-25

Oct-25
Jun-25

Jan-26
Jul-25
5 5 5 5 5 5 5 5 5 5

5 5 5 5 5 5 5 5 5 5

3 3 5 5 5 5 5 5 5 5

5 5 5 5 5 5 5 5 5 5

3 3 5 5 5 5 5 5 5 5

3 3 3 3 3 3 3 3 3 3

3 3 3 3 3 3 3 3 3 3
M20 M21 M22 M23 M24 M25 M26 M27 M28 M29

May-26

Aug-26

Nov-26
Sep-26
Mar-26
Feb-26

Apr-26

Oct-26
Jun-26

Jul-26
5 5 5 5 5 5 5 5 5 5

5 5 5 5 5 5 5 5 5 5

5 5 5 5 5 5 5 5 3 3

5 5 5 5 5 5 5 5 5 5

5 5 5 5 5 5 5 5 3 3

3 3 3 3 3 3 3 3 3 3

3 3 3 3 3 3 3 3 3 3
M30 M31 M32 M33 M34 M35 M36 M37 M38 M39

May-27

Aug-27
Dec-26

Sep-27
Mar-27
Feb-27

Apr-27

Jun-27
Jan-27

Jul-27
5 5 5 5 5 5 5 5 5 5

5 5 5 5 5 5 5 5 5 5

3 3 3 3 3 3 3 3 3 3

5 5 5 5 5 5 5 5 5 5

3 3 3 3 3 3 3 3 3 3

3 3 3 3 3 3 3 3 3 3

3 3 3 3 3 3 3 3 3 3
100
Master Gas Expansion Phase III, Package 8 Project
Health Care Provider Cost
Section-1 (PS-10 to PS-9) Section-2 (PS-9 to PS-8)
Sl.No Category
Start End MM Start
1 Ambulance Dec'24 Sep'27 34 Jul'24
2 Ambulance Driver Dec'24 Sep'27 42 Jul'24
3 Male Nurse Dec'24 Sep'27 42 Jul'24
 Contract Start 15-May-23

Section-2 (PS-9 to PS-8) Khabshan Camp Thrab Camp

End MM Start End MM Start End
Sep'27 39 Dec'24 Sep'27 34 Dec'24 Sep'27
Sep'27 47 Dec'24 Sep'27 34 Dec'24 Sep'27
Sep'27 47 Dec'24 Sep'27 34 Dec'24 Sep'27

Inclusive of PPE, Training, Staff, W

 End 7-Sep-27

ab Camp BGCS-10 Camp Total Total

Unit Rate
MM Start End MM MM MM
34 Feb'24 Sep'27 32 173 13000 173
34 Feb'24 Sep'27 32 189 7000 189
34 Feb'24 Sep'27 32 189 16800 189
Total

Tender Consideration USD

e of PPE, Training, Staff, Workmen Salary, HCP cost SAR
 Total Section-1 Section-2
M SAR INR Crores M SAR INR Crores M SAR
2.25 4.95 0.44 0.97 0.51
1.32 2.91 0.29 0.65 0.33
3.18 6.99 0.71 1.55 0.79
6.75 14.84 1.44 3.17 1.63

5.05
18.95 41.70
Section-2 BGCS-10 Value Thrab Khabshan
INR Crores M SAR INR Crores M SAR INR Crores M SAR
1.12 0.42 0.92 0.44 0.97 0.44
0.72 0.22 0.49 0.24 0.52 0.24
1.74 0.54 1.18 0.57 1.26 0.57
3.58 1.18 2.59 1.25 2.75 1.25
Khabshan
INR Crores
0.97
0.52
1.26
2.75