AJP NL
AJP NL
AJP NL
UD BUANA
PER 31 DES 2018
TOTAL Rp 151,001,500
KREDIT
Rp 5,320,000
Rp 5,950,000
Rp 2,500,000
Rp 1,250,000
Rp 16,475,000
Rp 1,250,000
Rp 3,500,000
Rp 2,200,000
Rp 99,280,000
Rp 5,520,000
Rp 7,756,500
Rp 151,001,500
NERACA SALDO
KODE NAMA AKUN DEBET KREDIT
1-1100 Cash in Bank Rp 200,770,000
1-1200 Petty Cash Rp 5,450,000
1-1300 Accounts Receivable Rp 709,500,000
1-1400 Allowance for Doubtful Debt Rp 19,000,000
1-1500 Merchandise Inventory Rp 648,645,711
1-1600 Store Supplies Rp 10,700,000
1-1700 Prepaid Insurance Rp 15,300,000
1-1800 Prepaid Rent Rp 21,300,000
1-1900 Prepaid Tax Rp 15,000,000
1-2100 Equipment at Cost Rp 63,300,000
1-2110 Equipment Accum Dep Rp 16,500,000
2-1100 Accounts Payable Rp 806,080,000
2-1200 Expense Payable Rp 500,000
2-1300 Income Tax Payable
2-1400 PPN Payable
2-1500 PPN Outcome Rp 104,800,000
2-1600 PPN Income Rp 99,280,000
2-2100 Bank Permata Loan Rp 285,000,000
3-1100 Raka Capital Rp 366,500,000
3-1200 Raka, Drawing Rp 26,400,000
4-1100 Sales Rp 1,601,300,000
4-1200 Sales Return Rp 50,000,000
5-1100 Cost of goods Sold Rp 1,178,254,289
5-1200 Freight Paid Rp 8,800,000
6-1000 Advertising Expenses Rp 4,950,000
6-1100 Telephone & Electricity Rp 8,700,000
6-1200 expenses
Store Supplies Expenses Rp 4,750,000
6-1300 Bad Debt Expense Rp 15,100,000
6-1400 Depreciation Expense Rp 16,500,000
6-1500 Insurance Expense Rp 14,300,000
6-1600 Rent Expense Rp 23,300,000
6-1700 Wages & Salaries Expense Rp 36,300,000
6-1800 Other Operating Expense Rp 10,100,000
8-1100 Interest Revenue Rp 6,100,000
9-1100 Interest Expense Rp 12,480,000
9-1200 Bank Service Charge Rp 6,600,000
9-1300 Income Tax Expense
Rp 3,205,780,000 Rp 3,205,780,000
UD. BUANA
NERACA LAJUR
Desember 2018
Rp 5,520,000 Rp 5,520,000
Rp 104,800,000 Rp -
Rp 99,280,000 Rp -
Rp 285,000,000
Rp 366,500,000
Rp 26,400,000
Rp 1,601,300,000
Rp 50,000,000 Rp 50,000,000
Rp 1,178,254,289 Rp 1,178,254,289
Rp 8,800,000 Rp 8,800,000
Rp 4,950,000 Rp 4,950,000
Rp 2,200,000 Rp 10,900,000 Rp 10,900,000
Rp 5,850,000 Rp 10,600,000 Rp 10,600,000
Rp 16,475,000 Rp 31,575,000 Rp 31,575,000
Rp 1,250,000 Rp 17,750,000 Rp 17,750,000
Rp 1,250,000 Rp 15,550,000 Rp 15,550,000
Rp 2,500,000 Rp 25,800,000 Rp 25,800,000
Rp 3,500,000 Rp 39,800,000 Rp 39,800,000
Rp 10,100,000 Rp 10,100,000
Rp 5,320,000 Rp 11,420,000
Rp 12,480,000 Rp 12,480,000
Rp 250,000 Rp 6,850,000 Rp 6,850,000
Rp 143,145,000 Rp 143,145,000 Rp 3,135,245,000 Rp 3,135,245,000 Rp 1,423,409,289
189,310,711
1,612,720,000
-
LABA RUGI NERACA
KREDIT DEBET KREDIT
Rp 205,840,000
Rp 5,450,000
Rp 709,500,000
Rp 35,475,000
Rp 648,645,711
Rp 4,850,000
Rp 14,050,000
Rp 18,800,000
Rp 15,000,000
Rp 63,300,000
Rp 17,750,000
Rp 806,080,000
Rp 6,200,000
Rp 5,520,000
Rp -
Rp -
Rp 285,000,000
Rp 366,500,000
Rp 26,400,000 -
Rp 1,601,300,000
Rp 11,420,000
Rp 1,612,720,000 Rp 1,711,835,711 Rp 1,522,525,000
189,310,711
1,612,720,000 1,711,835,711 1,711,835,711
-
-