Troubled Debt Restructuring Course
Troubled Debt Restructuring Course
Troubled Debt Restructuring Course
Table of Contents
1
Policy Statement on Prudent Commercial Real Estate Loan Workouts, October 2009
2
Comptroller of the Currency, Bank Accounting Advisory Series, October 2010
1 © 2011 Conference of State Bank Supervisors
Troubled Debt Restructurings Job Aid: Workflow, Case Studies, and Q&As
Introduction:
Troubled Debt Restructurings (TDR) is an accounting mechanism under which a lender modifies an existing debt agreement with a borrower. More specifically, a TDR occurs
when a bank, for economic or legal reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the bank would not otherwise consider.
The process of determining whether or not a loan modification qualifies as a TDR can be complex. This document offers examiners a workflow diagram to aid in the proper
identification of TDRs, examples of situations and the resulting TDR determination, and common questions and answers. While mentioned, this document is not intended to
offer guidance on some aspects of TDR accounting. Accounting guidance published by the federal agencies, as well as the FASB, can be found in the references section. This
document references those publications, as well materials provided by the state banking departments.
The basics:
Determining whether a loan modification is a TDR is a two-step process. Step one is to determine whether the borrower is experiencing financial difficulty. The key to that
delineation is that a restructuring is deemed troubled because of a borrower’s financial difficulty. Step two is to determine whether the bank has granted a concession. It is
important to highlight that not all loan modifications constitute a TDR, and not all TDRs involve a modification of terms.
Accounting:
The accounting standards for TDRs are set forth in FASB Accounting Standards Codification™ Subtopic 310-40, Troubled Debt Restructurings by Creditors. In April 2011, the
FASB issued Accounting Standards Update 2011-02, A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring, which provided greater clarity
when determining whether a modification is a TDR. Some of the provisions in this update become effective for nonpublic entities beginning with periods after December 15,
2012. Entities are permitted to adopt these provisions early. Prior to the codification standards, TDRs were addressed by Statement of Financial Accounting No. 15,
Accounting by Debtors and Creditors for Troubled Debt Restructurings, and by Statement of Financial Accounting Standards No. 114, Accounting by Creditors for Impairment
of a Loan. The Call Report Glossary has an entry for TDR accounting and reporting.
3
Definitions :
Financial difficulties:
In making a determination whether a borrower is experiencing financial difficulties, a creditor shall consider the following indicators of financial
difficulty: (1) the borrower is currently in payment default on any of its debt, or that payment default is probable in the foreseeable future on any
of its debt, (2) the borrower has declared, or is in the process of declaring, bankruptcy, (3) there is substantial doubt as to whether the debtor will
continue to be a going concern, (4) the debtor has securities that have been , or are in the process of being, delisted, (5) the creditor’s forecasts of
the debtor’s entity-specific cash flows will be insufficient to service any of its debt in accordance with the contractual terms of the existing
agreement and for the foreseeable future, (6) the borrower cannot obtain funds from sources other than the existing creditors at an effective
interest rate equal to the current market interest rate for similar debt for a non-troubled borrower. There may be other indicators of a borrower’s
financial difficulty not listed here.
Concession:
A creditor has granted a concession when, as a result of the restructuring, it does not expect to collect all amounts due, including interest accrued
at the original contract rate. A concession has not been granted when a delay in payments is considered insignificant.
3
Financial Accounting Standards Board Accounting Standards Update No. 2011-02, Receivables (Topic 310) A Creditor’s Determination of Whether a Restructuring is a
Troubled Debt Restructuring [April 2011]
3 © 2011 Conference of State Bank Supervisors
Troubled Debt Restructurings Job Aid: Workflow, Case Studies, and Q&As
Workflow Diagram
Identifying a Troubled Debt Restructuring (TDR)
And
Do not
Does the restructuring constitute a concession that, for No report as
economic or legal reasons related to the debtor’s financial TDR
difficulties, the creditor would not otherwise have considered?
Common examples of a concession are:
•Reduction of contractual interest rate to a below-market rate
•Extension of maturity date
•Reduction in the face amount (principal) of the debt
•Reduction or forgiveness of accrued interest
Report as
Yes TDR
Case Studies
A. Income Producing Property – Office Building
BASE CASE: A lender originated a $15 million loan for the purchase of an office building with
monthly payments based on an amortization of 20 years and a balloon payment of $13.6 million at the Classification Nonaccrual Treatment TDR Treatment
end of year three. At origination, the loan had a 75 percent loan-to-value (LTV) based on an appraisal Special Mention Accrual Not TDR
reflecting a $20 million market value on an “as stabilized” basis, a debt service coverage ratio of 1.35x,
and a market interest rate. The lender expected to renew the loan when the balloon payment became While the borrower has the The borrower has While the borrower is experiencing
due at the end of year three. The project’s cash flow has declined, as the borrower granted rental ability to continue to make demonstrated the ability to some financial deterioration, the
concessions to existing tenants in order to retain the tenants and compete with other landlords in a payments, there has been a make regularly scheduled borrower is not experiencing
weak economy. declining trend in the payments and, even with the financial difficulties as the
property’s income stream, decline in the borrower’s borrower has sufficient cash flow
SCENARIO 1: At maturity, the lender renewed the $13.6 million loan at a market rate of interest that continued potential rental creditworthiness, cash flow is to service the debt, and there was
provides for the incremental credit risk and amortized the principal over the remaining 17 years. The concessions, and a reduced sufficient at this time to make no history of default.
borrower had not been delinquent on prior payments and has sufficient cash flow to service the collateral margin. In addition, payments and full repayment
market rate terms at a debt service coverage ratio of 1.12x. A review of the leases reflects the the lender’s failure to request of principal and interest are
majority of tenants are now stable occupants with long-term leases and sufficient cash flow to pay current financial information expected.
their rent. A recent appraisal reported an “as stabilized” market value of $13.1 million for the and to obtain an updated
property, reflecting an increase in market capitalization rates, which results in a 104 percent LTV. collateral valuation represents
administrative deficiencies.
Classification Nonaccrual Treatment TDR Treatment
Pass Accrual Not TDR SCENARIO 3: At maturity, the lender restructured the $13.6 million loan on a 12-month interest-only
basis at a below market rate of interest. The borrower has been sporadically delinquent on prior
The borrower has the The borrower has demonstrated While the borrower is experiencing payments and projects a debt service coverage ratio of 1.12x based on the preferential terms. A
ability to continue making the ability to make the regularly some financial deterioration, the review of the leases, which were available to the lender at the time of the restructuring, reflects the
payments on reasonable scheduled payments and, even borrower has sufficient cash flow majority of tenants have short-term leases and that some were behind on their rental payments to the
terms despite a decline in with the decline in the to service the debt and has no borrower. According to the lender, this situation has not improved since the restructuring. A recent
cash flow and in the market borrower’s creditworthiness, record of payment default; appraisal reported a $14.5 million “as stabilized” market value for the property, which results in a 94
value of the collateral. cash flow appears sufficient to therefore, the borrower is not percent LTV.
make these payments and full experiencing financial difficulties.
repayment of principal and Classification Nonaccrual Treatment TDR Treatment
interest is expected. Substandard Nonaccrual TDR
SCENARIO 2: At maturity, the lender renewed the $13.6 million loan at a market rate of interest that The borrower has limited Because the loan was not The borrower is experiencing
provides for the incremental risk and amortized the principal over the remaining 17 years. The ability to service a below restructured with reasonable financial difficulties: the project’s
borrower had not been delinquent on prior payments. The building’s net operating income has market rate loan on an repayment terms, the ability to generate sufficient cash
decreased and current cash flow to service the new loan has declined, resulting in a debt service interest-only basis, sporadic borrower has limited capacity flows to service the debt is
coverage ratio of 1.12x. Some of the leases are coming up for renewal and additional rental delinquencies, and the to service a below market rate questionable, the lease income
concessions may be necessary to keep the existing tenants in a weak economy. However, the project’s reduced collateral position. on an interest-only basis, and from the tenants is declining, loan
debt service coverage is not expected to drop below 1.05x. A current valuation has not been ordered. the reduced estimate of cash payments have been sporadic, and
The lender estimates the property’s current “as stabilized” market value is $14.5 million, which results flow from the property collateral values have declined. In
in a 94 percent LTV. In addition, the lender has not asked the borrower to provide current financial indicates that full repayment of addition, the lender granted a
statements to assess the borrower’s ability to service the debt with cash from other sources. principal and interest is not concession (i.e., reduced the
reasonably assured. interest rate to a below market
level and deferred principal
payments).
The loan is Substandard due Though the borrower The should be reported as TDR Classification Nonaccrual Treatment TDR Treatment
to the borrower’s diminished demonstrated an ability to because the borrower is $225,000 Substandard Nonaccrual TDR
ongoing ability to make make interest payments during experiencing financial difficulties as $45,000 Doubtful
payments and the reduced the construction phase, the indicated by depleted cash $130,000 Loss The lender placed the loan on The lender plans to continue
collateral position. loan was not restructured on reserves, inability to refinance nonaccrual when it became 60 reporting this loan as a TDR until
reasonable repayment terms, this debt from other sources with The Loss amount results from days past due (reversing all the lender forecloses on the
the borrower has limited similar terms, and the inability to the $400,000 loan balance accrued but unpaid interest) property, and transfers the asset
capacity to service a below repay the loan at maturity in a less estimated net sales because the lender determined to the other real estate owned
market rate on an interest-only manner consistent with the proceeds of $270,000. The that full repayment of principal category. The lender determined
basis, and the reduced original exit strategy. A concession Doubtful amount is based on and interest was not that the borrower was continuing
collateral margin indicates that was provided by renewing the loan the range in the anticipated reasonably assured. to experience financial difficulties
full repayment of principal and with a deferral of principal net sales proceeds, with the as indicated by depleted cash
interest is questionable. payments, at a below market rate remaining balance being resources, inability to refinance
(compared to the rate charged on Substandard. This this debt from other sources with
an investment property) for an classification results in the similar terms, and the inability to
additional year when the loan was recognition of the credit risk repay the loan at maturity in a
no longer in the construction in the collateral dependent manner consistent with the
phase. loan based on the property’s original exit strategy. In addition,
value less costs to sell. A the lender granted a concession by
SCENARIO 2: At maturity of the original loan, the lender restructured the debt for one year on an current valuation on the reducing the interest rate to a
interest-only basis at a below market rate to give the borrower more time to sell the “spec” home. property should be obtained. below market level.
Eight months later, the borrower rented the property. At that time, the borrower and the lender
agreed to restructure the loan again with monthly payments that amortize the debt over 20 years at a SCENARIO 4: The lender committed an additional $16,000 for an interest reserve and extended the
market rate for a residential investment property. Since the date of the second restructuring, the $400,000 loan for 12 months at a below market rate of interest with monthly interest-only payments.
borrower has made all payments for over six consecutive months At the time of the examination, $6,000 of the interest reserve had been added to the loan balance.
Current financial information that the lender obtained at examiner request reflects the borrower has
no other repayment sources and has not been able to sell or rent the property. An updated appraisal
supports an “as is” value of $317,650. Selling costs are estimated at 15 percent, resulting in
Classification Nonaccrual Treatment TDR Treatment anticipated net sales proceeds of $270,000.
Pass Accrual Not TDR
BASE CASE: The lender originally extended a $50 million loan for the purchase of vacant land and the In return, the lender advanced the borrower $10 million, which is needed to convert the project to an
construction of a condominium project. The loan was interest-only and included an interest reserve to apartment complex and finish construction. The lender also agreed to extend the $54 million loan for
cover the monthly payments. The developer bought the land and began construction after obtaining 12 months at a market rate of interest that provides for the incremental credit risk to give the
purchase commitments for about a third of the planned units. Many of these pending sales were with borrower time to lease the apartments. The $60 million “as complete” market value plus the $5
speculative buyers who committed to buy multiple units with minimal down payments. As the real million in other collateral results in a LTV of 83 percent. The prospective “as complete” market value is
estate market softened, most of the speculative buyers failed to perform on their purchase contracts used because the loan is funding the construction of the apartment building. The lender may utilize
and only a limited number of the other planned units have been pre-sold. the prospective “as stabilized” market value when funding is provided for the lease-up period.
The developer subsequently determined it was in the best interest to halt construction with the Classification Nonaccrual Treatment TDR Treatment
property 80 percent complete. The loan balance was drawn to $44 million to pay construction costs
Substandard Nonaccrual TDR
(including cost overruns) and interest and the borrower estimates another $10 million is needed to
complete construction. Current financial information reflects that the developer does not have
The project has limited ability The borrower ability to lease The loan is reported as TDR
sufficient cash flow to service the debt; and while the developer does have equity in other assets,
to service the debt despite the units and service the debt because the borrower is
there is a question about the borrower’s ability to complete the project.
the 1.2x gross collateral is untested, raising concerns as experiencing financial difficulties,
margin to the full repayment of as demonstrated by the
SCENARIO 1: The borrower agrees to grant the lender a second lien on certain assets, which provides principal and interest. insufficient cash flow to service the
about $5 million in additional collateral support. In return, the lender advanced the borrower $10 debt, concerns about the project’s
million to finish construction and the condominium was completed. The lender also agreed to extend viability, and the borrower’s
the $54 million loan for 12 months at a market rate of interest that provides for the incremental credit inability to obtain financing from
risk to give the borrower time to market the property. The borrower agreed to pay interest whenever other sources. In addition, the
a unit was sold with any outstanding balance due at maturity. The lender obtained a recent appraisal lender provided a concession by
on the condominium building that reported a prospective “as complete” market value of $65 million, advancing additional funds to
reflecting a 24-month sell-out period and projected selling costs of 15 percent. The $65 million finish construction and deferring
prospective “as complete” market value plus the $5 million in other collateral results in a LTV of 77 payments until the maturity date
percent. The lender used the prospective “as complete” market value in its analysis and decision to without a defined exit strategy.
fund the completion and sale of the units, and to maximize its recovery on the loan.
The project has limited ability The loan should be placed on The loan is reported as TDR
to service the debt despite nonaccrual due to the because the borrower is
the 1.3x gross collateral borrower’s questionable experiencing financial difficulties,
margin ability to sell the units and as demonstrated by the
service the debt, raising insufficient cash flow to service the
concerns as to the full debt, concerns about the project’s
repayment of principal and viability, and the borrower’s
interest. inability to obtain financing from
other sources. In addition, the
lender provided a concession by
advancing additional funds to
finish construction and deferring
payments except from sold units
until the maturity date when
any remaining accrued interest
plus principal are due.
SCENARIO 2: A recent appraisal of the property reflects that the highest and best use would be
conversion to an apartment building. The appraisal reports a prospective “as complete” market value
SCENARIO 2: The lender reduced the operating line of credit to $4 million and restructured the terms
onto monthly interest-only payments at a below market rate. This action is expected to alleviate the
business’ cash flow problem. The borrower’s company is still considered to be a going concern even
though the borrower’s financial performance has continued to deteriorate and sales and profitability
are declining. The trend in delinquencies in accounts receivable is worsening and has resulted in
reduced liquidity for the borrower.
Cash flow problems have resulted in sporadic delinquencies on the operating line of credit. The
borrower’s net operating income has declined, but reflects the capacity to generate a 1.08x debt
service coverage ratio for both loans, based on the reduced rate of interest for the operating line of
credit. The terms on the real estate loan remained unchanged. The lender internally updated the
assumptions in the original appraisal and estimated the LTV on the real estate loan was 90 percent.
The operating line of credit has an LTV of 80 percent with an overall LTV for the relationship of 85
percent for the relationship.
Question 14: (September 2001) Second, the temporary lack of cash flow is generally the reason for a TDR. Thus, capitalization of
When appropriate allowances, if necessary, have been established for Note B, would Note A be interest was not provided for in the original loan terms. Finally, the concession was granted, because
reported as an accruing market-rate loan and Note B as nonaccrual? of the borrower’s inability to find other market financing to repay the original loan. Some loans, such
as this example, are restructured to reduce periodic payments by deferring principal payments,
Staff Response: increasing the amortization term relative to the loan term, and/or substantially reducing or eliminating
No. Even after a TDR, two separate recorded balances, supported by the same source of repayment, the rate at which interest contractually due is periodically paid. These provisions create or increase
should not be treated differently for nonaccrual or TDR disclosure. All loans must be disclosed as the balloon payment significantly. Sole reliance on those types of payments does not overcome the
nonaccrual, unless the combined contractual balance and the interest contractually due is expected to doubt as to full collectability that existed prior to the restructuring. Other evidence should exist to
be collected in full. support the probability of collection before return to accrual status.
In this example, the conditions for capitalization of interest were not met, and sole reliance for the full
Facts: repayment was placed on the sale/refinancing. Accordingly, Note A should be maintained on
A bank negotiates a troubled debt restructuring on a partially charged-off real estate loan. The nonaccrual status. To the extent that the recorded principal remains collectible, interest may be
borrower has been unable to make contractually owed payments, sell the underlying collateral at a recognized on a cash basis.
price sufficient to repay the obligation fully, or refinance the loan. The bank grants a concession in the
form of a reduced contractual interest rate. In the restructuring, the bank splits the loan into two
notes that require final payment in five years. The bank believes that market conditions will improve
by the time the loan matures, enabling a sale or refinancing at a price sufficient to repay the Facts:
restructured obligation in full. The original interest rate was 9 percent. Note A carries a 9 percent A bank restructures a loan by forgiving a portion of the loan principal due and charging it off.
contractual interest rate. Note B, equal to the charged off portion, carries a zero percent rate. Note A Additionally, the bank requires that, should the borrower’s financial condition recover, the borrower
requires that interest be paid each year at a rate of 5 percent, with the difference between the must pay a sum in addition to the principal and interest due under the restructured terms.
contractual rate of 9 percent and the payment rate of 5 percent capitalized. The capitalized interest
Question 16:
Staff Response:
Yes, TDR accounting should apply to such short-term modifications. If, however, the bank determines
the short-term modification meets the definition of a TDR but the impact (both quantitative and
qualitative) is immaterial, the TDR accounting need not be applied. A blanket, unsupported statement
that such short-term modifications are immaterial to a bank’s financial reporting without a
documented materiality analysis is inappropriate.
Facts:
A bank executes short-term modifications (i.e., 12 months or less) to troubled borrowers that meet
the definition of a TDR. The bank has stated that the duration of the short-term modification results
in an “insignificant delay” in payment.