Module 7 Assignment_Nick Miller
Module 7 Assignment_Nick Miller
Journal
Date
Jun. 30, 2011
P 20-2
P 20-11
Journal
Date
1) Jul. 1
2)
3) Dec. 1
3)
4) Mar. 15
5)
6) Apr. 1
7)
8) Jun. 15
9)
Jun. 30
Closing Entries:
Journal
Date
Jun. 30
Journal
Account
Unreserved Fund Balance
Appropriations
Estimated Revenue
(To reverse entry for recording budget)
City of Batavia
General Fund
Statement of Revenues, Expenditures, and Changes in Fund Balance
For the Year Ended June 30, 2015
Revenues
Expenditures
Excess Revnue Over Expenditures
Other Financing Sources:
Nonreciprocal Transfers Out
Journal
Account
Cash
Due to General Fund
Expenditures
Cash
Cash
Other Financing Sources - Proceeds From Bond Issue
Other Financing Uses - Nonreciprocal Transfer to Debt Service Funds
Cash
Encumbrances
Reserve for Encumbrances
Encumbrances
Reserve for Encumbrances
Cash
Deferred Grant Revenue
Expenditures
Reserve For Encumbrances
Vouchers Payable
Encumbrances
Vouchers Payable
Cash
Expenditures
Contracts Payable - Current
Contracts Payable - Retained Percentage
Reserve For Encumbrances
Encumbrances
Due to General Fund
Cash
Deferred Grant Revenue
Revenue
Journal
Account
Revenue
Other Financing Sources - Proceeds from Bond Issue
Reserve For Encumbrances
Fund Balance - Restricted
Expenditures
Other Financing Uses - Nonreciprocal Transfer to Debt Services Fund
Encumbrances
City of Cerone
Civic Center Construction Fund
Balance Sheet
As of June 30, 2012
Assets:
Cash
Total Assets
Restricted
Total Fund Balance
Debit Credit
500
17,500
18,000
2,000
17,380
3,200
16,450
1,900
1,000
3,230
(10,000)
30,000
80,000
$ 110,000
5
$ 80,000
$ 160,000
30,000 130,000
18,000
$ 228,000
$ 58,000
60,000
118,000
$ 20,000
90,000
110,000
$ 228,000
Debit Credit
500,000
500,000
320,000
320,000
10,100,000
10,100,000
100,000
100,000
12,000,000
12,000,000
55,000
55,000
2,500,000
2,500,000
51,000
55,000
51,000
55,000
51,000
51,000
2,000,000
1,880,000
120,000
2,000,000
2,000,000
500,000
500,000
2,371,000
2,371,000
Debit Credit
2,371,000
10,100,000
10,000,000
10,000,000
2,371,000
100,000
10,000,000
Fund
$ 12,129,000
$ 12,129,000
$ 129,000
1,880,000
120,000
2,129,000
10,000,000
10,000,000
$ 12,129,000