Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Problem 4 SFP

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 11

Problem 4: Comprehensive

Problem
1. Total ASSETS
CASH 77,000
Accounts Receivable 56,000
Notes Receivable 244,000
Inventory 157,840
Prepaid Expense 56,700
Property, Plant and Equipment 750,000
Less: Accumulated Depreciation 100,000
Intangible assets 124,500
Total Assets P 1,366,040
2. Total LIABILITIES
Accounts Payable 65,000

Notes Payable 120,000

Accrued Expenses 37,890

Unearned Income 15,345

Long-term payable 500,000

Total Liabilities P 738, 235


3. Owner’s Capital
Total Assets 1,366,040

Less: Total Liabilities 738,235

Owner’s Capital P 627,805


4. Accounts with normal debit balances
CASH 77,000
Accounts Receivable 56,000
Notes Receivable 244,000
Inventory 157,840
Prepaid Expense 56,700
Property, Plant and Equipment 750,000
Intangible assets 124,500
Total Debit P 1,466,040
5. Accounts with normal credit balances
Accounts Payable 65,000

Notes Payable 120,000

Accrued Expenses 37,890

Unearned Income 15,345

Long-term payable 500,000

Owner’s Capital 627,805

Accumulated Depreciation 100,000

Total credit P 1, 466,040


6. Drawing
DEBIT CREDIT
Beginning balance 500,545
Additional 100,000
contribution
Net Income 120,445
Drawing X
Ending Balance 627,805

500,545 + 100,000 + 120,445 – X = 627,805


627,805 – (500,545 + 100,000 + 120,445) = X
X = 93, 185
Amihan Company
Statement of Financial Position
As of December 31, 20M8
ASSETS
Current Assets
Cash P 77,000.00
Accounts Receivable 56,000.00
Notes Receivable 244,000.00
Inventory 157,840.00
Prepaid expenses 56,700.00
Total Current Assets P 591,540.00

Non-current Assets
Property, Plant and Equipment P 750000
Less: Accumulated Depreciation 100000
Net, PPE 650,000.00
Intangible Assets 124,500.00
Total Non-current Assets P 774,500.00

Total Assets P 1,366,040.00


LIABILITIES AND OWNER'S EQUITY
Current Liabilities
Accounts payable P 65,000.00
Notes payable 120,000.00
Accrued expenses 37,890.00
Unearned Income 15,345.00
Total Current Liabilities P 238,235.00

Non-Current Liabilities
Long-term payable P 500,000.00
Total Non-current Liabilities P 500,000.00

Total Liabilities P 738,235.00


Owner's Equity
Amihan, Capital P 627,805.00

Total Liabilities and Owner's Equity 1,366,040.00

You might also like