Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
SlideShare a Scribd company logo
Condensed Consolidated Statements of Earnings (Unaudited)
In millions, except share and per-share amounts
                                                                                Three Months Ended        Twelve Months Ended
                                                                                6/30/04       6/30/03     6/30/04       6/30/03


Net sales                                                                         $1,243        $1,152       $4,324       $4,144
Cost of products sold                                                                665           630        2,387        2,225


Gross profit                                                                         578           522        1,937        1,919

Selling and administrative expenses                                                  137           135          552          532
Advertising costs                                                                    128           123          429          456
Research and development costs                                                        23            23           84           76
Restructuring and asset impairment costs                                              11             -           11           33
Interest expense                                                                        9             6         30            28
Other income, net                                                                     (4)           (7)         (9)           (8)


Earnings from continuing operations before income taxes                              274           242          840          802
Income taxes                                                                          96            85          294          288


Earnings from continuing operations                                                  178           157          546          514
Earnings (losses) from discontinued operations, net of tax benefits (expense)
of $5 and ($1) for the three-month, and $7 and $5 for the twelve-month
periods ended June 30, 2004 and 2003, respectively                                        7         (8)             3        (21)


Net earnings                                                                        $185          $149        $549          $493


Net earnings (losses) per common share
Basic
 Continuing operations                                                             $0.84         $0.73        $2.58        $2.36
 Discontinued operations                                                            0.03         (0.04)        0.01        (0.10)


 Basic net earnings per common share                                               $0.87         $0.69        $2.59        $2.26


Diluted
Continuing operations                                                              $0.83         $0.72        $2.55        $2.33
Discontinued operations                                                             0.03         (0.04)        0.01        (0.10)


 Diluted net earnings per common share                                             $0.86         $0.68        $2.56        $2.23


Weighted average shares outstanding (in thousands)
Basic                                                                            212,363       215,134      211,683      218,174
Diluted                                                                          214,770       217,657      214,371      220,692
Segment Information (Unaudited)
In millions
                                                                                        Earnings (Losses) from Continuing
Fourth Quarter                                          Net Sales                       Operations Before Income Taxes.
                                            Three Months Ended          %               Three Months Ended              %
                                                                              (1)                                             (1)
                                            6/30/2004 6/30/2003      Change             6/30/2004        6/30/2003   Change


Household Products - North America              $611        $561              9%              $150            $130          15%


Specialty Products                               481         453              6%                194            171          13%


Household Products – Latin America/
Other                                            151         138              9%                    32          28          14%


Corporate                                           -            -                  -         (102)           (87)          -17%


Total Company                                  $1,243     $1,152              8%              $274            $242          13%




                                                                                        Earnings (Losses) from Continuing
Fiscal Year                                                                             Operations Before Income Taxes.
                                                        Net Sales
                                            Twelve Months Ended         %               Twelve Months Ended             %
                                                                              (1)                                             (1)
                                            6/30/2004 6/30/2003      Change             6/30/2004        6/30/2003   Change


Household Products - North America             $2,347     $2,282              3%              $600            $607          -1%


Specialty Products                              1,424      1,369              4%                525            521            1%


Household Products – Latin America/
Other                                            553         493            12%                129              66          95%


Corporate                                           -            -                  -         (414)          (392)          -6%


Total Company                                  $4,324     $4,144              4%              $840            $802            5%




(1) Percentages based on rounded numbers.
Condensed Consolidated Balance Sheets (Unaudited)
In millions
                                                     6/30/04        6/30/03
Assets
Current assets
      Cash and cash equivalents                           $232          $172
      Receivables, net                                     460           463
      Inventories                                          301           264
        Other current assets                                   45         46
        Assets held for sale                                    5          6
                Total current assets                     1,043           951


Property, plant and equipment, net                       1,052          1,072

Goodwill, net                                              742           730

Trademarks and other intangible assets, net                633           651

Other assets, net                                          364           248


Total assets                                            $3,834        $3,652


Liabilities and Stockholders' Equity
Current Liabilities
      Notes and loans payable                             $289          $361
      Current maturities of long-term debt                   2           213
      Accounts payable                                     310           312
      Accrued liabilities                                  643           537
      Income taxes payable                                  24            28
                Total current liabilities                1,268          1,451

Long-term debt                                             475           495

Other liabilities                                          377           376

Deferred income taxes                                      174           115


Stockholders' equity
        Common stock                                       250           250
        Additional paid-in capital                         301           255
        Retained earnings                                2,846          2,565
        Treasury shares, at cost                        (1,570)       (1,507)
        Accumulated other comprehensive net losses        (274)         (339)
        Unearned compensation                              (13)           (9)
                Stockholders' equity                     1,540          1,215


Total liabilities and stockholders' equity              $3,834        $3,652

More Related Content

clx_q4fy04

  • 1. Condensed Consolidated Statements of Earnings (Unaudited) In millions, except share and per-share amounts Three Months Ended Twelve Months Ended 6/30/04 6/30/03 6/30/04 6/30/03 Net sales $1,243 $1,152 $4,324 $4,144 Cost of products sold 665 630 2,387 2,225 Gross profit 578 522 1,937 1,919 Selling and administrative expenses 137 135 552 532 Advertising costs 128 123 429 456 Research and development costs 23 23 84 76 Restructuring and asset impairment costs 11 - 11 33 Interest expense 9 6 30 28 Other income, net (4) (7) (9) (8) Earnings from continuing operations before income taxes 274 242 840 802 Income taxes 96 85 294 288 Earnings from continuing operations 178 157 546 514 Earnings (losses) from discontinued operations, net of tax benefits (expense) of $5 and ($1) for the three-month, and $7 and $5 for the twelve-month periods ended June 30, 2004 and 2003, respectively 7 (8) 3 (21) Net earnings $185 $149 $549 $493 Net earnings (losses) per common share Basic Continuing operations $0.84 $0.73 $2.58 $2.36 Discontinued operations 0.03 (0.04) 0.01 (0.10) Basic net earnings per common share $0.87 $0.69 $2.59 $2.26 Diluted Continuing operations $0.83 $0.72 $2.55 $2.33 Discontinued operations 0.03 (0.04) 0.01 (0.10) Diluted net earnings per common share $0.86 $0.68 $2.56 $2.23 Weighted average shares outstanding (in thousands) Basic 212,363 215,134 211,683 218,174 Diluted 214,770 217,657 214,371 220,692
  • 2. Segment Information (Unaudited) In millions Earnings (Losses) from Continuing Fourth Quarter Net Sales Operations Before Income Taxes. Three Months Ended % Three Months Ended % (1) (1) 6/30/2004 6/30/2003 Change 6/30/2004 6/30/2003 Change Household Products - North America $611 $561 9% $150 $130 15% Specialty Products 481 453 6% 194 171 13% Household Products – Latin America/ Other 151 138 9% 32 28 14% Corporate - - - (102) (87) -17% Total Company $1,243 $1,152 8% $274 $242 13% Earnings (Losses) from Continuing Fiscal Year Operations Before Income Taxes. Net Sales Twelve Months Ended % Twelve Months Ended % (1) (1) 6/30/2004 6/30/2003 Change 6/30/2004 6/30/2003 Change Household Products - North America $2,347 $2,282 3% $600 $607 -1% Specialty Products 1,424 1,369 4% 525 521 1% Household Products – Latin America/ Other 553 493 12% 129 66 95% Corporate - - - (414) (392) -6% Total Company $4,324 $4,144 4% $840 $802 5% (1) Percentages based on rounded numbers.
  • 3. Condensed Consolidated Balance Sheets (Unaudited) In millions 6/30/04 6/30/03 Assets Current assets Cash and cash equivalents $232 $172 Receivables, net 460 463 Inventories 301 264 Other current assets 45 46 Assets held for sale 5 6 Total current assets 1,043 951 Property, plant and equipment, net 1,052 1,072 Goodwill, net 742 730 Trademarks and other intangible assets, net 633 651 Other assets, net 364 248 Total assets $3,834 $3,652 Liabilities and Stockholders' Equity Current Liabilities Notes and loans payable $289 $361 Current maturities of long-term debt 2 213 Accounts payable 310 312 Accrued liabilities 643 537 Income taxes payable 24 28 Total current liabilities 1,268 1,451 Long-term debt 475 495 Other liabilities 377 376 Deferred income taxes 174 115 Stockholders' equity Common stock 250 250 Additional paid-in capital 301 255 Retained earnings 2,846 2,565 Treasury shares, at cost (1,570) (1,507) Accumulated other comprehensive net losses (274) (339) Unearned compensation (13) (9) Stockholders' equity 1,540 1,215 Total liabilities and stockholders' equity $3,834 $3,652