Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
SlideShare a Scribd company logo
2nd QUARTER
2008 RESULTS




               July 29, 2008
Cautionary Statement Concerning Forward-Looking Statements


This presentation contains both historical and forward-looking statements. All statements, including Business Outlook, which are
not statements of historical fact are, or may be deemed to be, forward-looking statements. Forward-looking statements reflect
the Company’s current expectations concerning future results, objectives, plans and goals, and involve known and unknown
risks, uncertainties and other factors that are difficult to predict and which may cause actual results, performance or
achievements to differ. These risks, uncertainties and other factors include, among others: advertising market conditions; the
public acceptance of and ratings for the Company’s feature films, programs, digital services and other content, as well as related
advertisements; competition for advertising dollars; technological developments and their effect in the Company’s markets and
on consumer behavior; fluctuations in the Company’s results due to the timing, mix and availability of the Company’s
programming, films and other content; changes in the Federal communications laws and regulations; the impact of piracy; the
impact of increased scale in parties involved in the distribution and aggregation of the Company’s products and program services
to consumers and advertisers; the impact of union activity; other domestic and global economic, business, competitive and/or
regulatory factors affecting the Company’s businesses generally; and other factors described in the Company’s news releases
and filings with the Securities and Exchange Commission, including but not limited to the Company’s 2007 Annual Report on
Form 10-K and reports on Form 10-Q and Form 8-K. The forward-looking statements included in this presentation are made
only as of the date of this presentation, and the Company does not have any obligation to publicly update any forward-looking
statements to reflect subsequent events or circumstances. Reconciliations for any non-GAAP financial information contained in
this presentation are included in this presentation or found on the Company’s website at www.viacom.com.



This presentation is a supplement to, and should be read in conjunction with, Viacom’s earnings release for the
second quarter ended June 30, 2008.



Page 1
Reported Results

 ($ In Millions, except per share amounts)

                                                2nd Quarter       Year-to-Date
                                              2008 B/(W) 2007    2008 B/(W) 2007
         Revenues                            $ 3,857    21%     $ 6,974    18%
         Expenses                             (2,946)   (24%)    (5,384)   (19%)
         Equity Compensation                     (22)   (22%)       (42)     -
         D&A                                     (97)    1%       (189)     3%
         Operating Income                       792     13%      1,359     19%

         Net Earnings,
                                                406     (6%)       676      6%
         Continuing Operations

         Diluted EPS,
                                               0.64      2%       1.06     15%
         Continuing Operations
         Weighted Average
                                              630.1      8%      635.5      8%
         Diluted Shares


Page 2
Adjusted Results

 ($ In Millions, except per share amounts)

                                                2nd Quarter             Year-to-Date
                                              2008 B/(W) 2007 (2)      2008 (1) B/(W) 2007 (2)
          Revenues                           $ 3,857    21%           $ 6,974          18%
                                                        (25%) (2)      (5,384) (1)     (21%) (2)
          Adjusted Expenses                   (2,946)
          Equity Compensation                    (22)   (22%)             (42)           -
          D&A                                    (97)    1%              (189)          3%
                                                                (2)              (1)         (2)
          Adjusted Operating Income             792     11%            1,359           12%

          Adjusted Net Earnings,
                                                        10% (2)                  (1)         (2)
                                                406                      688           14%
          Continuing Operations

          Adjusted Diluted EPS,                                 (2)              (1)         (2)
                                               0.64     19%              1.08          23%
          Continuing Operations
          Weighted Average
                                              630.1      8%            635.5            8%
          Diluted Shares
         See Page 4 for footnotes.

Page 3
Footnotes

    1.   2008 adjusted results for the six months ended June 30, 2008 exclude a $12 million pre-tax
         non-cash impairment of an investment in which the Company holds a minority interest ($12
         million after-tax, $0.02 per share).
    2.   2007 2Q adjusted results exclude $11 million of pre-tax expenses related to Media Networks
         restructuring charges, principally severance, affecting MTV Networks domestic and
         international operations ($8 million after-tax, $0.01 per share); $151 million pre-tax gain on
         the sale of equity investment ($94 million after-tax, $0.13 per share); and $36 million pre-tax
         non-cash impairment of investment ($22 million after-tax, $0.03 per share).
         2007 adjusted results for the six months ended June 30, 2008 exclude $67 million of pre-tax
         expenses related to Media Networks restructuring charges, principally severance, affecting
         MTV Networks domestic and international operations ($42 million after-tax, $0.06 per
         share); $151 million pre-tax gain on the sale of equity investment ($94 million after-tax,
         $0.13 per share); and $36 million non-cash pre-tax impairment of investment ($22 million
         after-tax, $0.03 per share)


         See pages 16 - 20 for a reconciliation to GAAP results.




Page 4
Free Cash Flow

 ($ In Millions)



                                                         2nd Quarter                          Year-to-Date
                                                       2008 B/(W) 2007                       2008 B/(W) 2007
         Operating Income            $                     792            13%              $ 1,359              19%
         Depreciation & Amortization                        97            (1%)                 189              (3%)
         Capital Expenditures                              (94)         (135%)                 (182)          (125%)
         Cash Interest                                    (213)          (11%)                 (250)           (5%)
                                                          (295)           n/m                  (439)          (161%)
         Cash Taxes
         Working Capital & Other                          (469)           n/m                  (856)            n/m
                                   (1)
                                                     $ (182)              n/m              $ (179)              n/m
           Free Cash Flow




    1) See Page 21 for the definition and reconciliation of free cash flow to cash provided by (used in) operations.
    Note: n/m – not meaningful

Page 5
Debt & Cash

 ($ In Millions)

                                                         June 30, 2008
                   Commercial Paper / Bank Debt                  $ 1,766
                   Floating Rate Senior Notes due 2009               750
                     Total Floating Rate Debt                      2,516
                   5.75% Senior Notes due 2011                     1,495
                   6.25% Senior Notes due 2016                     1,495
                   6.125% Senior Notes due 2017                      497
                   6.875% Senior Debentures due 2036               1,734
                   6.75% Senior Debentures due 2037                  248
                   6.85% Senior Notes due 2055                       750
                   Note Payable                                      161
                   Capital Leases and Other                          347
                     Total Fixed Rate Debt                         6,727
                   Total Debt                                    $ 9,243

                   Cash & Cash Equivalents                         $737


Page 6
Share Repurchase Program

 (In Millions)



                                               Six Months Ended        YTD through
                                  2Q 2008
                                                    6/30/2008           7/28/2008

     Cost of Repurchase                $446                   $860              $912
     Shares Repurchased                 12.2                    22.6            24.4

     Quarter End Shares Outstanding                           622.8




                 Remaining program availability as of 7/28/08 is $1.6 billion




Page 7
SEGMENT HIGHLIGHTS
Media Networks – Revenues by Type

 ($ In Millions)



                          2nd Quarter       Year-to-Date
                        2008 B/(W) 2007    2008 B/(W) 2007
         Advertising   $ 1,173   2%       $ 2,221   5%

         Affiliate        656    12%       1,293    12%
         Ancillary        307    62%         639    67%

         Total         $ 2,136   11%      $ 4,153   14%




Page 9
Media Networks – Financial Results

 ($ In Millions)

                                                          2nd Quarter                       Year-to-Date
                                                        2008 B/(W) 2007                    2008 B/(W) 2007
          Revenues                                  $ 2,136             11%              $ 4,153             14%

          Expenses                                    (1,298)          (18%)              (2,551)           (22%)

          Equity Compensation                              (8)          11%                    (15)           6%

          D&A                                             (65)           8%                  (128)            9%

          Operating Income, Before
                                                         765             3%                 1,459             4%
          Restructuring Charges
          Restructuring Charges (1)                          -          n/m                       -          n/m

                                                    $    765             4%              $ 1,459              9%
          Operating Income

  1) 2007 results include $11 million and $67 million, respectively, of expenses related to Media Networks restructuring charges,
     principally severance, affecting MTV Networks domestic and international operations for the quarter and six months ended
     June 30, 2007.
  Note: n/m – not meaningful

Page 10
Filmed Entertainment – Revenues by Type

 ($ In Millions)



                                     2nd Quarter       Year-to-Date
                                   2008 B/(W) 2007    2008 B/(W) 2007
          Theatrical           $    805     84%      $ 1,052   50%

          Home Entertainment        612     12%       1,111    16%
          TV License Fees           300     4%          640    7%

          Ancillary                  54     35%         114    43%

          Total                $ 1,771      35%      $ 2,917   25%




Page 11
Filmed Entertainment – Theatrical Releases



          2Q 2008               2Q 2007
          Shine A Light         Disturbia
          The Ruins             Year Of The Dog
          Iron Man              Next
          Son of Rambow         Shrek, the Third
          Indiana Jones 4       A Mighty Heart
          Foot Fist Way
          Kung Fu Panda
          The Love Guru




Page 12
Filmed Entertainment – Financial Results

 ($ In Millions)



                                     2nd Quarter          Year-to-Date
                                   2008 B/(W) 2007       2008 B/(W) 2007
    Revenues                   $ 1,771       35%     $ 2,917       25%

    Expenses                       (1,655)   (31%)       (2,837)   (20%)
    Equity Compensation                (4)   n/m             (6)   (50%)

    D&A                               (26)   (13%)          (51)   (13%)

    Operating Income           $      86     291%    $      23     n/m




  Note: n/m – not meaningful


Page 13
Business Outlook


      For the three year period from 2008 through 2010, Viacom expects to
      deliver low double-digit annual growth in diluted earnings per share
      from continuing operations.


      This outlook is based on adjusted earnings and reflects growth from
      2007 adjusted diluted earnings per share from continuing operations of
      $2.36. See the Supplemental Disclosures for a description of adjusted
      results and tables detailing those adjustments that impact the current
      and prior year.




Page 14
APPENDIX
RECONCILIATIONS
Supplemental Disclosures – Non-GAAP Financial Information




     Non-GAAP measures, including free cash flow and adjusted results that exclude
     non-operating investment gains and losses, discrete taxes, impairment charges
     and restructuring charges, where applicable, are relevant and useful information
     for investors because they allow investors to view performance in a manner
     similar to the method used by the Company's management, help improve their
     ability to understand the Company's operating performance and make it easier to
     compare the Company's results with other companies.

     These measures are not calculated in accordance with GAAP. They should not be
     considered in isolation of, or as a substitute for, net cash flow from operations,
     operating income, net earnings from continuing operations and diluted EPS from
     continuing operations as indicators of operating performance. Such non-GAAP
     measures, as calculated by the Company, may not be comparable to similarly titled
     measures employed by other companies.




Page 16
Supplemental Disclosures – Non-GAAP Financial Information

 ($ In Millions, Except Per Share Amounts)


                                                     Six Months Ended June 30, 2008
                                                          Pre-tax        Net Earnings       Diluted EPS
                                                     Earnings from             from
                                       Operating                                                from
                                                         Continuing          Continuing
                                        Income                                              Continuing
                                                      Operations(1)      Operations(2)      Operations

    Reported Results                   $   1,359     $          1,088    $            676   $      1.06
    Adjustments:

          Impairment of
                                                 -                  12                 12              0.02
          Investment (3)

    Adjusted Results                   $   1,359     $          1,100    $            688   $      1.08




          See Page 20 for footnotes.


Page 17
Supplemental Disclosures – Non-GAAP Financial Information

 ($ In Millions, Except Per Share Amounts)
                                                               Quarter ended June 30, 2007
                                                                 Pre-tax         Net Earnings         Diluted EPS
                                             Operating     Earnings from               from               from
                                                               Continuing            Continuing
                                              Income                                                  Continuing
                                                           Operations(1)                       (2)
                                                                                                      Operations
                                                                                 Operations

    Reported Results                         $    702      $               706   $            433     $          0.63
    Adjustments:

          Media Networks
                                                   11                       11                    8              0.01
                                       (4)
          Restructuring Activities
          Gain on sale of equity
                                                       -               (151)                  (94)           (0.13)
          investment (5)

          Impairment of Investment (6)                 -                    36                 22                0.03


    Adjusted Results                         $    713      $               602   $            369     $          0.54

          See Page 20 for footnotes.


Page 18
Supplemental Disclosures – Non-GAAP Financial Information

 ($ In Millions, Except Per Share Amounts)
                                                           Six Months Ended June 30, 2007
                                                                Pre-tax         Net Earnings        Diluted EPS
                                             Operating     Earnings from              from              from
                                                               Continuing           Continuing
                                              Income                                                Continuing
                                                                          (1)                 (2)
                                                                                                    Operations
                                                            Operations          Operations

    Reported Results                         $   1,143     $          1,037     $            635    $          0.92
    Adjustments:

          Media Networks
                                                   67                      67                 42               0.06
                                       (4)
          Restructuring Activities
          Gain on sale of equity
                                                       -               (151)                 (94)          (0.13)
          investment (5)

          Impairment of Investment (6)                 -                   36                 22               0.03


    Adjusted Results                         $   1,210     $              989   $            605    $          0.88

          See Page 20 for footnotes.


Page 19
Footnotes – Pages 17 - 19

   1.     Pre-tax earnings represent earnings from continuing operations before provision for
          income taxes and minority interest.
   2.     The tax impact of adjustments has been calculated where appropriate using the applicable
          rates in effect for the period presented.
   3.     2008 adjusted results for the six months ended June 30, 2008 exclude a $12 million non-
          cash impairment of an investment in which the Company holds a minority interest.
   4.     2007 adjusted results exclude $11 million and $67 million, respectively, of expenses related
          to Media Networks restructuring charges, principally severance, affecting MTV Networks
          domestic and international operations for the quarter and six months ended June 30, 2007.
   5.     The Company sold its non-controlling investment in MTV Russia for $191 million and
          recognized a pre-tax gain of $151 million.
   6.     The Company recorded a pre-tax non-cash impairment charge of $36 million to write off its
          investment in Amp’d Mobile which filed for bankruptcy.




Page 20
Supplemental Disclosures – Non-GAAP Financial Information

 ($ In Millions)


                                                                          2nd Quarter                     Year-to-Date
                                                                         2008    2007                     2008     2007

      Cash Provided By (Used In) Operations                             $     (88)       $ 456           $        3       $ 805
                                                                              (94)            (40)           (182)             (81)
      Capital Expenditures
      Free Cash Flow (1)                                                $ (182)          $ 416           $ (179)          $ 724




          1. The Company defines free cash flow as cash provided by (used in) operations minus capital expenditures. Free cash flow is
             a non-GAAP measure. Management believes free cash flow provides investors with an important perspective on the
             Company’s liquidity, including ability to service debt, make strategic acquisitions and investments, and repurchase stock.




Page 21
viacom Q208%20Web%20Deck%20FINAL%207.29

More Related Content

viacom Q208%20Web%20Deck%20FINAL%207.29

  • 1. 2nd QUARTER 2008 RESULTS July 29, 2008
  • 2. Cautionary Statement Concerning Forward-Looking Statements This presentation contains both historical and forward-looking statements. All statements, including Business Outlook, which are not statements of historical fact are, or may be deemed to be, forward-looking statements. Forward-looking statements reflect the Company’s current expectations concerning future results, objectives, plans and goals, and involve known and unknown risks, uncertainties and other factors that are difficult to predict and which may cause actual results, performance or achievements to differ. These risks, uncertainties and other factors include, among others: advertising market conditions; the public acceptance of and ratings for the Company’s feature films, programs, digital services and other content, as well as related advertisements; competition for advertising dollars; technological developments and their effect in the Company’s markets and on consumer behavior; fluctuations in the Company’s results due to the timing, mix and availability of the Company’s programming, films and other content; changes in the Federal communications laws and regulations; the impact of piracy; the impact of increased scale in parties involved in the distribution and aggregation of the Company’s products and program services to consumers and advertisers; the impact of union activity; other domestic and global economic, business, competitive and/or regulatory factors affecting the Company’s businesses generally; and other factors described in the Company’s news releases and filings with the Securities and Exchange Commission, including but not limited to the Company’s 2007 Annual Report on Form 10-K and reports on Form 10-Q and Form 8-K. The forward-looking statements included in this presentation are made only as of the date of this presentation, and the Company does not have any obligation to publicly update any forward-looking statements to reflect subsequent events or circumstances. Reconciliations for any non-GAAP financial information contained in this presentation are included in this presentation or found on the Company’s website at www.viacom.com. This presentation is a supplement to, and should be read in conjunction with, Viacom’s earnings release for the second quarter ended June 30, 2008. Page 1
  • 3. Reported Results ($ In Millions, except per share amounts) 2nd Quarter Year-to-Date 2008 B/(W) 2007 2008 B/(W) 2007 Revenues $ 3,857 21% $ 6,974 18% Expenses (2,946) (24%) (5,384) (19%) Equity Compensation (22) (22%) (42) - D&A (97) 1% (189) 3% Operating Income 792 13% 1,359 19% Net Earnings, 406 (6%) 676 6% Continuing Operations Diluted EPS, 0.64 2% 1.06 15% Continuing Operations Weighted Average 630.1 8% 635.5 8% Diluted Shares Page 2
  • 4. Adjusted Results ($ In Millions, except per share amounts) 2nd Quarter Year-to-Date 2008 B/(W) 2007 (2) 2008 (1) B/(W) 2007 (2) Revenues $ 3,857 21% $ 6,974 18% (25%) (2) (5,384) (1) (21%) (2) Adjusted Expenses (2,946) Equity Compensation (22) (22%) (42) - D&A (97) 1% (189) 3% (2) (1) (2) Adjusted Operating Income 792 11% 1,359 12% Adjusted Net Earnings, 10% (2) (1) (2) 406 688 14% Continuing Operations Adjusted Diluted EPS, (2) (1) (2) 0.64 19% 1.08 23% Continuing Operations Weighted Average 630.1 8% 635.5 8% Diluted Shares See Page 4 for footnotes. Page 3
  • 5. Footnotes 1. 2008 adjusted results for the six months ended June 30, 2008 exclude a $12 million pre-tax non-cash impairment of an investment in which the Company holds a minority interest ($12 million after-tax, $0.02 per share). 2. 2007 2Q adjusted results exclude $11 million of pre-tax expenses related to Media Networks restructuring charges, principally severance, affecting MTV Networks domestic and international operations ($8 million after-tax, $0.01 per share); $151 million pre-tax gain on the sale of equity investment ($94 million after-tax, $0.13 per share); and $36 million pre-tax non-cash impairment of investment ($22 million after-tax, $0.03 per share). 2007 adjusted results for the six months ended June 30, 2008 exclude $67 million of pre-tax expenses related to Media Networks restructuring charges, principally severance, affecting MTV Networks domestic and international operations ($42 million after-tax, $0.06 per share); $151 million pre-tax gain on the sale of equity investment ($94 million after-tax, $0.13 per share); and $36 million non-cash pre-tax impairment of investment ($22 million after-tax, $0.03 per share) See pages 16 - 20 for a reconciliation to GAAP results. Page 4
  • 6. Free Cash Flow ($ In Millions) 2nd Quarter Year-to-Date 2008 B/(W) 2007 2008 B/(W) 2007 Operating Income $ 792 13% $ 1,359 19% Depreciation & Amortization 97 (1%) 189 (3%) Capital Expenditures (94) (135%) (182) (125%) Cash Interest (213) (11%) (250) (5%) (295) n/m (439) (161%) Cash Taxes Working Capital & Other (469) n/m (856) n/m (1) $ (182) n/m $ (179) n/m Free Cash Flow 1) See Page 21 for the definition and reconciliation of free cash flow to cash provided by (used in) operations. Note: n/m – not meaningful Page 5
  • 7. Debt & Cash ($ In Millions) June 30, 2008 Commercial Paper / Bank Debt $ 1,766 Floating Rate Senior Notes due 2009 750 Total Floating Rate Debt 2,516 5.75% Senior Notes due 2011 1,495 6.25% Senior Notes due 2016 1,495 6.125% Senior Notes due 2017 497 6.875% Senior Debentures due 2036 1,734 6.75% Senior Debentures due 2037 248 6.85% Senior Notes due 2055 750 Note Payable 161 Capital Leases and Other 347 Total Fixed Rate Debt 6,727 Total Debt $ 9,243 Cash & Cash Equivalents $737 Page 6
  • 8. Share Repurchase Program (In Millions) Six Months Ended YTD through 2Q 2008 6/30/2008 7/28/2008 Cost of Repurchase $446 $860 $912 Shares Repurchased 12.2 22.6 24.4 Quarter End Shares Outstanding 622.8 Remaining program availability as of 7/28/08 is $1.6 billion Page 7
  • 10. Media Networks – Revenues by Type ($ In Millions) 2nd Quarter Year-to-Date 2008 B/(W) 2007 2008 B/(W) 2007 Advertising $ 1,173 2% $ 2,221 5% Affiliate 656 12% 1,293 12% Ancillary 307 62% 639 67% Total $ 2,136 11% $ 4,153 14% Page 9
  • 11. Media Networks – Financial Results ($ In Millions) 2nd Quarter Year-to-Date 2008 B/(W) 2007 2008 B/(W) 2007 Revenues $ 2,136 11% $ 4,153 14% Expenses (1,298) (18%) (2,551) (22%) Equity Compensation (8) 11% (15) 6% D&A (65) 8% (128) 9% Operating Income, Before 765 3% 1,459 4% Restructuring Charges Restructuring Charges (1) - n/m - n/m $ 765 4% $ 1,459 9% Operating Income 1) 2007 results include $11 million and $67 million, respectively, of expenses related to Media Networks restructuring charges, principally severance, affecting MTV Networks domestic and international operations for the quarter and six months ended June 30, 2007. Note: n/m – not meaningful Page 10
  • 12. Filmed Entertainment – Revenues by Type ($ In Millions) 2nd Quarter Year-to-Date 2008 B/(W) 2007 2008 B/(W) 2007 Theatrical $ 805 84% $ 1,052 50% Home Entertainment 612 12% 1,111 16% TV License Fees 300 4% 640 7% Ancillary 54 35% 114 43% Total $ 1,771 35% $ 2,917 25% Page 11
  • 13. Filmed Entertainment – Theatrical Releases 2Q 2008 2Q 2007 Shine A Light Disturbia The Ruins Year Of The Dog Iron Man Next Son of Rambow Shrek, the Third Indiana Jones 4 A Mighty Heart Foot Fist Way Kung Fu Panda The Love Guru Page 12
  • 14. Filmed Entertainment – Financial Results ($ In Millions) 2nd Quarter Year-to-Date 2008 B/(W) 2007 2008 B/(W) 2007 Revenues $ 1,771 35% $ 2,917 25% Expenses (1,655) (31%) (2,837) (20%) Equity Compensation (4) n/m (6) (50%) D&A (26) (13%) (51) (13%) Operating Income $ 86 291% $ 23 n/m Note: n/m – not meaningful Page 13
  • 15. Business Outlook For the three year period from 2008 through 2010, Viacom expects to deliver low double-digit annual growth in diluted earnings per share from continuing operations. This outlook is based on adjusted earnings and reflects growth from 2007 adjusted diluted earnings per share from continuing operations of $2.36. See the Supplemental Disclosures for a description of adjusted results and tables detailing those adjustments that impact the current and prior year. Page 14
  • 17. Supplemental Disclosures – Non-GAAP Financial Information Non-GAAP measures, including free cash flow and adjusted results that exclude non-operating investment gains and losses, discrete taxes, impairment charges and restructuring charges, where applicable, are relevant and useful information for investors because they allow investors to view performance in a manner similar to the method used by the Company's management, help improve their ability to understand the Company's operating performance and make it easier to compare the Company's results with other companies. These measures are not calculated in accordance with GAAP. They should not be considered in isolation of, or as a substitute for, net cash flow from operations, operating income, net earnings from continuing operations and diluted EPS from continuing operations as indicators of operating performance. Such non-GAAP measures, as calculated by the Company, may not be comparable to similarly titled measures employed by other companies. Page 16
  • 18. Supplemental Disclosures – Non-GAAP Financial Information ($ In Millions, Except Per Share Amounts) Six Months Ended June 30, 2008 Pre-tax Net Earnings Diluted EPS Earnings from from Operating from Continuing Continuing Income Continuing Operations(1) Operations(2) Operations Reported Results $ 1,359 $ 1,088 $ 676 $ 1.06 Adjustments: Impairment of - 12 12 0.02 Investment (3) Adjusted Results $ 1,359 $ 1,100 $ 688 $ 1.08 See Page 20 for footnotes. Page 17
  • 19. Supplemental Disclosures – Non-GAAP Financial Information ($ In Millions, Except Per Share Amounts) Quarter ended June 30, 2007 Pre-tax Net Earnings Diluted EPS Operating Earnings from from from Continuing Continuing Income Continuing Operations(1) (2) Operations Operations Reported Results $ 702 $ 706 $ 433 $ 0.63 Adjustments: Media Networks 11 11 8 0.01 (4) Restructuring Activities Gain on sale of equity - (151) (94) (0.13) investment (5) Impairment of Investment (6) - 36 22 0.03 Adjusted Results $ 713 $ 602 $ 369 $ 0.54 See Page 20 for footnotes. Page 18
  • 20. Supplemental Disclosures – Non-GAAP Financial Information ($ In Millions, Except Per Share Amounts) Six Months Ended June 30, 2007 Pre-tax Net Earnings Diluted EPS Operating Earnings from from from Continuing Continuing Income Continuing (1) (2) Operations Operations Operations Reported Results $ 1,143 $ 1,037 $ 635 $ 0.92 Adjustments: Media Networks 67 67 42 0.06 (4) Restructuring Activities Gain on sale of equity - (151) (94) (0.13) investment (5) Impairment of Investment (6) - 36 22 0.03 Adjusted Results $ 1,210 $ 989 $ 605 $ 0.88 See Page 20 for footnotes. Page 19
  • 21. Footnotes – Pages 17 - 19 1. Pre-tax earnings represent earnings from continuing operations before provision for income taxes and minority interest. 2. The tax impact of adjustments has been calculated where appropriate using the applicable rates in effect for the period presented. 3. 2008 adjusted results for the six months ended June 30, 2008 exclude a $12 million non- cash impairment of an investment in which the Company holds a minority interest. 4. 2007 adjusted results exclude $11 million and $67 million, respectively, of expenses related to Media Networks restructuring charges, principally severance, affecting MTV Networks domestic and international operations for the quarter and six months ended June 30, 2007. 5. The Company sold its non-controlling investment in MTV Russia for $191 million and recognized a pre-tax gain of $151 million. 6. The Company recorded a pre-tax non-cash impairment charge of $36 million to write off its investment in Amp’d Mobile which filed for bankruptcy. Page 20
  • 22. Supplemental Disclosures – Non-GAAP Financial Information ($ In Millions) 2nd Quarter Year-to-Date 2008 2007 2008 2007 Cash Provided By (Used In) Operations $ (88) $ 456 $ 3 $ 805 (94) (40) (182) (81) Capital Expenditures Free Cash Flow (1) $ (182) $ 416 $ (179) $ 724 1. The Company defines free cash flow as cash provided by (used in) operations minus capital expenditures. Free cash flow is a non-GAAP measure. Management believes free cash flow provides investors with an important perspective on the Company’s liquidity, including ability to service debt, make strategic acquisitions and investments, and repurchase stock. Page 21