Website

Tabla de amortización del crédito automotriz
Motos B
26 de marzo del 2024
Datos del cliente

Nombre: Felipe Rodríguez Teléfono: 5528903625 Correo:
Hidrogo felipe.rodhidro@gmail.com
Código Postal: 8400
QJ MOTOR 2024 SRV 550 RETRO SPORT 554CC STD., 01 OCUP.
Producto Autoregio Tipo de seguro Financiado Tasa anual auto 18%
Estado del auto Nuevo Seguro de auto Qualitas - Tasa anual seguro 18%
Valor del auto $142,900.00 Seguro de vida $1,171.10 Plazo 48 meses
Garantía extendida - Seguro desempleo $685.92 CAT sin IVA* 24.2%
Monto a financiar $87,597.02 Total de seguros $1,857.02 Aportación adicional -
Enganche $57,160.00
Comisión por apertura $2,032.25
Pago inicial $59,192.25 畠
Esta cotización no incluye seguro de auto
Periodo Fecha Saldo insoluto Capital Intereses IVA Pago mensual
1 4/26/2024 $87,597.02 $1,263.28 $1,357.76 $217.24 $2,838.28
2 5/26/2024 $86,333.74 $1,336.07 $1,295.01 $207.20 $2,838.28
3 6/26/2024 $84,997.68 $1,310.02 $1,317.47 $210.79 $2,838.28
4 7/26/2024 $83,687.66 $1,382.12 $1,255.31 $200.85 $2,838.28
5 8/26/2024 $82,305.54 $1,358.43 $1,275.73 $204.12 $2,838.28
6 9/26/2024 $80,947.11 $1,382.85 $1,254.68 $200.75 $2,838.28

7 10/26/2024 $79,564.27 $1,453.87 $1,193.46 $190.95 $2,838.28
8 11/26/2024 $78,110.40 $1,433.85 $1,210.72 $193.71 $2,838.28
9 12/26/2024 $76,676.55 $1,504.10 $1,150.16 $184.03 $2,838.28
10 1/26/2025 $75,172.46 $1,486.68 $1,165.17 $186.43 $2,838.28
11 2/26/2025 $73,685.78 $1,513.41 $1,142.13 $182.74 $2,838.28
12 3/26/2025 $72,172.37 $1,657.72 $1,010.41 $161.67 $2,829.80
13 4/26/2025 $72,371.67 $1,537.04 $1,121.76 $179.48 $2,838.28
14 5/26/2025 $70,834.63 $1,605.76 $1,062.52 $170.00 $2,838.28
15 6/26/2025 $69,228.88 $1,593.54 $1,073.05 $171.69 $2,838.28
16 7/26/2025 $67,635.34 $1,661.43 $1,014.53 $162.32 $2,838.28
17 8/26/2025 $65,973.91 $1,652.07 $1,022.59 $163.62 $2,838.28
18 9/26/2025 $64,321.84 $1,681.77 $996.99 $159.52 $2,838.28
19 10/26/2025 $62,640.08 $1,748.35 $939.59 $150.34 $2,838.28
20 11/26/2025 $60,891.73 $1,743.45 $943.82 $151.01 $2,838.28
21 12/26/2025 $59,148.28 $1,809.10 $887.22 $141.96 $2,838.28
22 1/26/2026 $57,339.19 $1,807.32 $888.76 $142.20 $2,838.28
23 2/26/2026 $55,531.87 $1,839.82 $860.74 $137.72 $2,838.28
24 3/26/2026 $53,692.05 $1,957.84 $751.69 $120.27 $2,829.80
25 4/26/2026 $53,591.23 $1,874.71 $830.66 $132.91 $2,838.28
26 5/26/2026 $51,716.52 $1,938.41 $775.75 $124.12 $2,838.28
27 6/26/2026 $49,778.12 $1,943.27 $771.56 $123.45 $2,838.28
28 7/26/2026 $47,834.85 $2,005.96 $717.52 $114.80 $2,838.28
29 8/26/2026 $45,828.89 $2,014.28 $710.34 $113.66 $2,838.28
30 9/26/2026 $43,814.61 $2,050.49 $679.13 $108.66 $2,838.28
31 10/26/2026 $41,764.13 $2,111.59 $626.46 $100.23 $2,838.28
32 11/26/2026 $39,652.54 $2,125.33 $614.61 $98.34 $2,838.28
33 12/26/2026 $37,527.21 $2,185.30 $562.91 $90.07 $2,838.28
34 1/26/2027 $35,341.92 $2,202.83 $547.80 $87.65 $2,838.28
35 2/26/2027 $33,139.09 $2,242.44 $513.66 $82.19 $2,838.28

36 3/26/2027 $30,896.65 $2,328.04 $432.55 $69.21 $2,829.80
37 4/26/2027 $30,425.63 $2,291.23 $471.59 $75.46 $2,838.28
38 5/26/2027 $28,134.40 $2,348.74 $422.02 $67.52 $2,838.28
39 6/26/2027 $25,785.67 $2,374.65 $399.68 $63.95 $2,838.28
40 7/26/2027 $23,411.02 $2,430.93 $351.16 $56.19 $2,838.28
41 8/26/2027 $20,980.09 $2,461.06 $325.19 $52.03 $2,838.28
42 9/26/2027 $18,519.03 $2,505.31 $287.04 $45.93 $2,838.28
43 10/26/2027 $16,013.73 $2,559.65 $240.20 $38.43 $2,838.28
44 11/26/2027 $13,454.08 $2,596.37 $208.54 $33.37 $2,838.28
45 12/26/2027 $10,857.71 $2,649.35 $162.87 $26.06 $2,838.28
46 1/26/2028 $8,208.37 $2,690.69 $127.23 $20.36 $2,838.28
47 2/26/2028 $5,517.68 $2,739.08 $85.52 $13.68 $2,838.28
48 3/26/2028 $2,778.60 $2,778.60 $40.21 $6.43 $2,825.24
Totales $93,168.20 $37,095.47 $5,935.31
*CAT 24.2% sin IVA para fines informativos y de comparación exclusivamente.
CAT: El Costo Anual Total de financiamiento expresado en términos porcentuales anuales que, para fines informativos y de comparación, incorpora la totalidad
de los costos y gastos inherentes a los Créditos
La presente cotización es solo para fines ilustrativos no representa ningún ofrecimiento formal de parte de Banregio ni Hey Banco. El valor del seguro es por el
plazo de un año, a partir del crédito de auto. La cantidad puede variar dependiento del día de la operación del crédito.

Website

Cargado por

Copyright:

Formatos disponibles

Website

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Website

Cargado por

Copyright:

Formatos disponibles

Tabla de amortización del crédito automotriz

Datos del cliente

Código Postal: 8400

QJ MOTOR 2024 SRV 550 RETRO SPORT 554CC STD., 01 OCUP.

Producto Autoregio Tipo de seguro Financiado Tasa anual auto 18%

Valor del auto $142,900.00 Seguro de vida $1,171.10 Plazo 48 meses

Garantía extendida - Seguro desempleo $685.92 CAT sin IVA* 24.2%

Monto a financiar $87,597.02 Total de seguros $1,857.02 Aportación adicional -

Comisión por apertura $2,032.25

Pago inicial $59,192.25 畠

Esta cotización no incluye seguro de auto

Periodo Fecha Saldo insoluto Capital Intereses IVA Pago mensual

1 4/26/2024 $87,597.02 $1,263.28 $1,357.76 $217.24 $2,838.28

2 5/26/2024 $86,333.74 $1,336.07 $1,295.01 $207.20 $2,838.28

3 6/26/2024 $84,997.68 $1,310.02 $1,317.47 $210.79 $2,838.28

4 7/26/2024 $83,687.66 $1,382.12 $1,255.31 $200.85 $2,838.28

5 8/26/2024 $82,305.54 $1,358.43 $1,275.73 $204.12 $2,838.28

6 9/26/2024 $80,947.11 $1,382.85 $1,254.68 $200.75 $2,838.28

7 10/26/2024 $79,564.27 $1,453.87 $1,193.46 $190.95 $2,838.28

8 11/26/2024 $78,110.40 $1,433.85 $1,210.72 $193.71 $2,838.28

9 12/26/2024 $76,676.55 $1,504.10 $1,150.16 $184.03 $2,838.28

10 1/26/2025 $75,172.46 $1,486.68 $1,165.17 $186.43 $2,838.28

11 2/26/2025 $73,685.78 $1,513.41 $1,142.13 $182.74 $2,838.28

12 3/26/2025 $72,172.37 $1,657.72 $1,010.41 $161.67 $2,829.80

13 4/26/2025 $72,371.67 $1,537.04 $1,121.76 $179.48 $2,838.28

14 5/26/2025 $70,834.63 $1,605.76 $1,062.52 $170.00 $2,838.28

15 6/26/2025 $69,228.88 $1,593.54 $1,073.05 $171.69 $2,838.28

16 7/26/2025 $67,635.34 $1,661.43 $1,014.53 $162.32 $2,838.28

17 8/26/2025 $65,973.91 $1,652.07 $1,022.59 $163.62 $2,838.28

18 9/26/2025 $64,321.84 $1,681.77 $996.99 $159.52 $2,838.28

19 10/26/2025 $62,640.08 $1,748.35 $939.59 $150.34 $2,838.28

20 11/26/2025 $60,891.73 $1,743.45 $943.82 $151.01 $2,838.28

21 12/26/2025 $59,148.28 $1,809.10 $887.22 $141.96 $2,838.28

22 1/26/2026 $57,339.19 $1,807.32 $888.76 $142.20 $2,838.28

23 2/26/2026 $55,531.87 $1,839.82 $860.74 $137.72 $2,838.28

24 3/26/2026 $53,692.05 $1,957.84 $751.69 $120.27 $2,829.80

25 4/26/2026 $53,591.23 $1,874.71 $830.66 $132.91 $2,838.28

26 5/26/2026 $51,716.52 $1,938.41 $775.75 $124.12 $2,838.28

27 6/26/2026 $49,778.12 $1,943.27 $771.56 $123.45 $2,838.28

28 7/26/2026 $47,834.85 $2,005.96 $717.52 $114.80 $2,838.28

29 8/26/2026 $45,828.89 $2,014.28 $710.34 $113.66 $2,838.28

30 9/26/2026 $43,814.61 $2,050.49 $679.13 $108.66 $2,838.28

31 10/26/2026 $41,764.13 $2,111.59 $626.46 $100.23 $2,838.28

32 11/26/2026 $39,652.54 $2,125.33 $614.61 $98.34 $2,838.28

33 12/26/2026 $37,527.21 $2,185.30 $562.91 $90.07 $2,838.28

34 1/26/2027 $35,341.92 $2,202.83 $547.80 $87.65 $2,838.28

35 2/26/2027 $33,139.09 $2,242.44 $513.66 $82.19 $2,838.28

36 3/26/2027 $30,896.65 $2,328.04 $432.55 $69.21 $2,829.80

37 4/26/2027 $30,425.63 $2,291.23 $471.59 $75.46 $2,838.28

38 5/26/2027 $28,134.40 $2,348.74 $422.02 $67.52 $2,838.28

39 6/26/2027 $25,785.67 $2,374.65 $399.68 $63.95 $2,838.28

40 7/26/2027 $23,411.02 $2,430.93 $351.16 $56.19 $2,838.28

41 8/26/2027 $20,980.09 $2,461.06 $325.19 $52.03 $2,838.28

42 9/26/2027 $18,519.03 $2,505.31 $287.04 $45.93 $2,838.28

43 10/26/2027 $16,013.73 $2,559.65 $240.20 $38.43 $2,838.28

44 11/26/2027 $13,454.08 $2,596.37 $208.54 $33.37 $2,838.28

45 12/26/2027 $10,857.71 $2,649.35 $162.87 $26.06 $2,838.28

46 1/26/2028 $8,208.37 $2,690.69 $127.23 $20.36 $2,838.28

47 2/26/2028 $5,517.68 $2,739.08 $85.52 $13.68 $2,838.28