Civil Rate Analysis
Civil Rate Analysis
Civil Rate Analysis
Engr.Mak
Project:-
S.No.
Description
Binding Wire
Work:Unit
Ref
Rate
MKT.Rate
Rem
Kgs
binding
100.00
100
Bitumen 10/20
(B.B)
Kgs
bb
28
28
Bitumen 80/100
(B.A)
Kgs
ba
24.00
24
Brick Ballast
Cft
ballast
20.00
20
Bricks
No.
bri
45.00
45
Brick's Tiles
No.
bt
3.60
3.6
Bond Tiles
Kgs
45.00
45
Carriage Cemment
Bag
ccem
Carriage Crush
100 Cft
ccru
2000
2000
Carriage Steel
Ton
csteel
2000
2000
Carriage Timber
100 Cft
ctim
800
800
Cement Gray
Bag
cem
290.00
290
Bag
wcem
510.00
510
Ceramic Tile
Sq.m
ct
450.00
450
Chips
Cft
chi
55.00
55
Crush Dina
Cft
cd
35.00
35
Crush Margalah
Cft
cm
45.00
45
Crush Sargodha
Cft
cs
45.00
45
Earth
Cft
earth
3.50
3.5
Felt Paper
SFT
felt
4.00
Hessain Cloth
Rft
cloth
3.50
3.5
Kassu
Cft
kas
5.00
Kerosene Oil
Lit
koil
37.00
37
Khaprale
No.
khaprale
10.00
10
Labr. Bahishti
Day
lbh
250
250
Labr. Beldar
Day
lbd
300
300
Day
lbst
400
400
Labr. Carpenter
Day
lcarp
600
600
Labr. Coolie
Day
lcool
350
350
Day
lmsc
500
500
Day
lmfc
600
600
Labr. Mate
Day
lmatt
650
650
Labr. Mistry
Day
lmist
700
700
Cft
mcru
30.00
30
M.Crush
Page No.1
Rate Analysis
Marble Strip
Rft
mstr
5.00
Over Head
oh
20.00
20
ohh
35.00
35
ohsteel
20.00
20
Per-Cast Slab
SFT
precast
82.60
82.6
Pigments
Kgs
pigm
300.00
300
Polish
Sft
polish
4.00
Polytheen Sheet
Kgs
poly
125.00
125
Sft
prem
104.00
104
Sand Chanab
Cft
san
25.00
25
Sand L.P.
Cft
lpsan
38.00
38
Sand Local
Cft
sanloc
8.00
Shuttering
Sft
sutt
13.00
13
"
sbl
17.85
17.85 Rs.17.85/Sft
"
scol
17.85
17.85 Rs.17.85/Sft
"
sof
9.28
"
sff
17.85
SFT
shsb
0.00
0 200 Sft
"
shbl
345.00
"
shcol
400.00
"
shf
100.00
Page No.2
9.28 Rs.9.28/Sft
17.85 Rs.17.85/Sft
Steel 40-G
M.ton
steel 55000.00
55000
Steel 60-G
M.ton
steeel 55000.00
55000
Day
conhl
4000
4000
Day
consl
6000
6000
T&P. Vibrator
Day
vibt
5000
5000
Thermopour
Sq.M
ther
206.00
206
Tile Ceramic
Sft
tcram
20
20
Tile Granite
"
tgran
600
600
Tile Porcelain
"
tporcl
450
450
No.
tuff
10.00
10
Turi
Kgs
turi
3.50
3.5
Wastage- A
wa
5.00
Wastage @ Steel
was
3.00
wb
5.00
Water Charges
wcharg
1.5
1.5
Kgs
wood
4.00
Wood Pertal
Cft
woodp
1500
1500
"Wheat husk"
Page No.3
P.C.C. 1:4:8
S.No.
1
2
3
Engr.Mak
Description
Cement
Sand
Crush
Based:Qty.
9.47
47.38
94.76
Total
Wastage
Labour
T&P
Shuttering
Total
O.H + Profit + I.Tax
Unit
Bag
Cft
Cft
100
L.S
L.S
Sft
100
Rate
290.00
25.00
45.00
20
2046.55
/ Cft.
/Cu.m
/Cu.m
12279.30
w/o shutt
oh
total
P.C.C. 1:3:6
S.No.
1
2
3
4
122.79
4337.05
3944
Remarks
2746.30
1184.50
4264.20
8195.00
409.75
600.00
100.00
9.28
928.00
10232.75
Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shuttering.
Rate with out Shuttering
CFT
Amount
9304.75
1860.95
11165.70
Engr.Mak
Description
Cement
C.Sand
L. Sand
Crush
Based:Qty.
12.32
23.10
23.10
92.40
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tax
Unit
Bag
Cft
Cft
Cft
100
L.S
L.S
Sft
L.S
20
100
Rate
290.00
25.00
38.00
45.00
139
4905
4512
/ Cft.
/Cu.m
/Cu.m
3572.80
577.50
877.80
4158.00
9186.10
459.31
800.00
150.00
9.28
928.00
50
11573.41
2314.68
Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shuttering.
Rate with out Shuttering
CFT
Amount
13888.09
w/o shutt
oh
total
10645.41
2129.081
12774.49
Remarks
S.No.
1
2
3
4
Description
Cement
C.Sand
L. Sand
Crush
Engr.Mak
Based:Qty.
17.6
22.00
22.00
88.00
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tax
Unit
Bags
Cft
Cft
Cft
L.S
L.S
Sft
L.S
20
100
Rate
290.00
25.00
38.00
45.00
14367.00
w/o shutt
oh
total
S.No.
1
2
3
4
144 / Cft.
5074 /Cu.m
5074 /Cu.m
Description
Cement
C.Sand
L. Sand
Crush
Based:Qty.
Unit
Bag
Cft
Cft
Cft
100
L.S
L.S
Sft
L.S
20
Total
11972.50
2394.5
14367.00
Engr.Mak
17.6
22.00
22.00
88.00
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tax
Remarks
5104.00
550.00
836.00
3960.00
10450.00
522.50
800.00
150.00
17.85
0.00
50
11972.50
2394.50
Total
Rate Per Cft i/c Shuttering.
Rate Per Cu.m i/c Shuttering.
Rate Per Cu.m w/o Shuttering
CFT
Amount
151 / Cft.
5341 /Cu.m
4947 /Cu.m
100
Rate
290.00
25.00
38.00
45.00
CFT
Amount
5104.00
550.00
836.00
3960.00
10450.00
522.50
500.00
150.00
9.28
928.00
50
12600.50
2520.10
15120.60
w/o shutt
oh
total
11672.50
2334.5
14007.00
Remarks
S.No.
1
2
3
4
Description
Cement
C.Sand
L. Sand
Crush
Engr.Mak
Based:Qty.
17.6
22.00
22.00
88.00
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tex
Unit
Bag
Cft
Cft
Cft
345
L.S
L.S
Sft
L.S
20
Total
290.00
25.00
38.00
45.00
Description
Cement
C.Sand
L. Sand
Crush
w/o shutt
oh
total
Based:Qty.
Unit
Bag
Cft
Cft
Cft
400
L.S
L.S
Sft
L.S
20
100
Rate
290.00
25.00
38.00
45.00
12172.50
2434.5
14607.00
246 / Cft.
8697 /Cu.m
5671 /Cu.m
CFT
Amount
6496.00
525.00
798.00
3780.00
11599.00
579.95
1000.00
150.00
17.85 7140.00
50
20518.95
4103.79
Total
Rate Per Cft i.c Shuttering.
Rate Per Cu.m i.c Shuttering.
Rate Per Cu.m w/o Shuttering
Remarks
5104.00
550.00
836.00
3960.00
Engr.Mak
22.4
21.00
21.00
84.00
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tex
CFT
Amount
10450.00
522.50
1000.00
150.00
17.85 6158.25
50
18330.75
3666.15
21996.90
S.No.
1
2
3
4
220 / Cft.
7769 /Cu.m
5159 /Cu.m
100
Rate
24622.74
w/o shutt
oh
total
13378.95
2675.79
16054.74
Remarks
S.No.
1
2
3
4
Description
Cement
C.Sand
L. Sand
Crush
Engr.Mak
Based:Qty.
22.4
21.00
21.00
84.00
Total
Wastage
Labour
T&P
Shuttering
Curring Charges
Total
O.H + Profit + I.Tex
Unit
Bag
Cft
Cft
Cft
20
345
L.S
L.S
Sft
L.S
20
Total
255 / Cft.
9018 /Cu.m
6408 /Cu.m
100
Rate
290.00
25.00
38.00
45.00
CFT
Amount
6496.00
525.00
798.00
3780.00
11599.00
2319.80
1000.00
150.00
17.85 6158.25
50
21277.05
4255.41
25532.46
w/o shutt
oh
total
15118.80
3023.76
18142.56
Remarks
RCC 3000 PSI (Cylindrical strength) FOR STAIRS & SLAB 7THICK
BOQ ITEM NO.
S/N
BASED=
DESCRIPTION
UNIT
QTY
100
CFT
RATE
AMOUNT
MATERIAL
1
TON
0.95
5510
5234.50
SAND LAWRANCEPUR
CFT
41
38
1558.00
CRUSH AGGREGATE
CFT
82
45
3690.00
CARRIAGE
TON
0.86
680
584.80
TOTAL
WASTAGE
11067.3
%
553.37
11620.67
LABOUR
1
DAY
0.5
550
275.00
CONCRETE LIFTER
DAY
0.5
350
175.00
COOLIE
DAY
300
1500.00
DAY
1.5
350
525.00
MATE
DAY
500
500
CONCRETE MIXER/LIFT
DAY
0.25
6000
1500
VIBRATOR CHARGES
LS
100
TOTAL
4575.00
MISCELLANEOUS
1
CFT
103.27
1500
7745.25
SAWING CHARGES
CFT
103.27
90
464.72
CARPENTER
DAY
2.75
600
1650.00
BELDAR
DAY
3.5
300
1050.00
CFT
0.94
800
37.60
SUNDRIES/MISC.
LS
300.00
SUNDRIES/LABOUR
LS
350.00
TOTAL
11597.57
GRAND TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
NET TOTAL
RS
20
CFT
CFT
Engr.Mak
HICK
REMARKS
11620.67
4575.00
11597.565
27793.23
5558.646
33351.876
333.52
BASED=
DESCRIPTION
UNIT
QTY
100
CFT
RATE
AMOUNT
MATERIAL
1
TON
0.95
4500
4275
SAND LAWRANCEPUR
CFT
41
38
1558
CRUSH AGGREGATE
CFT
83
45
3735.00
CARRIAGE
TON
0.95
95.00
TOTAL
WASTAGE
9663
%
483.15
10146.15
LABOUR
1
DAY
0.25
500
125.00
CONCRETE LIFTER
DAY
0.5
350
175.00
CONCRETE LIFTER
DAY
0.5
350
175.00
COOLIE
DAY
350
1750.00
DAY
0.75
250
187.50
MATE
DAY
0.25
650
162.5
DAY
0.15
6000
900
TOTAL
3475.00
MISCELLANEOUS
1
CFT
30.21
1500
2265.75
SAWING CHARGES
CFT
30.21
90
135.95
CARPENTER
DAY
600
600.00
BELDAR
DAY
1.75
300
525.00
CFT
0.27
800
10.80
SUNDRIES/MISC.
LS
500.00
SUNDRIES/LABOUR
LS
100.00
TOTAL
4137.495
GRAND TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
NET TOTAL
RS
20
CFT
CFT
Engr.Mak
T)
REMARKS
10146.15
3475.00
4137.495
17758.645
3551.729
21310.374
213.10
EXCAVATION
BASED=
S/N DESCRIPTION
1000
CFT
UNIT
QTY
RATE
AMOUNT
BELDAR
DAY
10.5
300
3150
COOLIE
DAY
350
1750
BAHISTI
DAY
0.16
250
40.00
SUNDRIES/LABOUR
LS
20
TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
4960
20
992
GRAND TOTAL
RATE PER CFT
Engr.Mak
5952
CFT
RS
5.95
REMARKS
BASED=
DESCRIPTION
UNIT
QTY
CFT
5.84
100
SFT
RATE
AMOUNT
MATERIAL
1
SCAFFOLDING
120
LS
700.8
50
TOTAL
750.8
LABOUR
1
DAY
0.43
600
258.00
DAY
0.43
500
215.00
BELDAR
DAY
0.04
300
12.00
COOLIE
DAY
0.87
350
304.50
DAY
0.08
250
20.00
SUNDRIES/LABOUR
LS
50
TOTAL
859.50
TOTAL
ADD 10% FOR SCAFFOLING UPTO ANY FLOOR
10
20
TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL
RS
SFT
SFT
Engr.Mak
REMARKS
750.8
859.50
1610.30
161.03
1771.33
354.27
2125.60
21.26
BASED=
S/N DESCRIPTION
CWT
UNIT
QTY
RATE
AMOUNT
CWT
2794.92
2794.92
TON
0.05
2000
100
GI WIRE 18 TO 20 BWG
LBS
0.73
140
102.20
CC CHAIR/BINDING WIRE
LS
100
TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
3097.12
20
619.424
GRAND TOTAL
3716.54
KG
RS
KG
RS
73.17
REMARKS
BASED=
DESCRIPTION
UNIT
QTY
SFT
100
100
SFT
RATE
AMOUNT
MATERIAL
1
LS
200
CARTAGE OF CEMENT
LS
160
CFT
12.5
120
1500.00
KG
510
89.25
BAG
1.8
290
522.00
SFT
135
40
5400.00
CFT
8.76
120
1051.20
600
TOTAL
60000
68922.45
LABOUR/HIRE CHARGES
1
CHISELLER
DAY
0.5
250
125.00
TILE LAYER
DAY
700
2100.00
BELDAR
DAY
300
1200.00
COOLIE
DAY
350
1050.00
WALL PLASTERER
DAY
600
1200.00
MISTRY
DAY
0.25
700
175.00
BLACKSMITH
DAY
0.5
400
200.00
DAY
0.25
250
62.50
SUNDRIES/MISC.
LS
150.00
10
LS
2500.00
11
LS
170.00
TOTAL
8932.50
TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL
RS
SFT
SFT
20
REMARKS
68922.45
8932.50
77854.95
15570.99
93425.94
934.26
BASED=
DESCRIPTION
UNIT
QTY
SFT
100
100
SFT
RATE
AMOUNT
MATERIAL
1
LS
200
CARTAGE OF CEMENT
LS
160
CFT
12.5
120
1500.00
KG
510
89.25
BAG
1.8
290
522.00
SFT
100
35
3500.00
680
TOTAL
68000
73971.25
LABOUR/HIRE CHARGES
1
CHISELLER
DAY
0.5
650
325.00
0.16
1100
176.00
TILE LAYER
DAY
700
1400.00
BELDAR
DAY
300
600.00
COOLIE
DAY
350
700.00
FLOOR GRINDER
DAY
300
300.00
MISTRY
DAY
0.25
700
175.00
DAY
0.25
250
62.50
SUNDRIES/MISC.
LS
150.00
LS
2500.00
TOTAL
6388.50
TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL
RS
SFT
SFT
20
REMARKS
73971.25
6388.50
80359.75
16071.95
96431.70
964.32
BASED=
DESCRIPTION
UNIT
QTY
100
CFT
RATE
AMOUNT
MATERIAL
1
NO
1450
CFT
20
45
85
TOTAL
65250
1700
66950
LABOUR
1
MASON
DAY
2.50
600
1500.00
BELDAR
DAY
1.00
300
300.00
DAY
0.06
250
15.00
MISTRI
DAY
0.12
700
84.00
SCAFFOLDING CHARGES
LS
150.00
SUNDRIES/MISC.
LS
80
TOTAL
CONTRACTOR PROFIT=
WATER CHARGES
=
INCOME TAX
=
O.H./MISC.
=
H. OFFICE EXPENSES =
GRAND TOTAL
2129.00
RS
SFT
SFT
20
REMARKS
66950
2129.00
69079.00
13815.80
82894.80
828.95
Brick Work
Rate = Sq.m
S.No.
1
2
3
Description
Bricks
Cement
Sand
Engr.Mak
Based:Qty.
Unit
100
Rate
1350
4.8
24
Nos.
Bags
Cft
45.00
290.00
25.00
Total
Wastage
Labour
T&P
Brick Work
1:4 C.S.M UP TO F.F.L
345 mm Thick
S.No.
1
2
3
Description
Bricks
Cement
Sand
L.S
L.S
66929.10
20
803
28367
13049
9787
6524
3262
Sft. Rate
Engr.Mak
Based:Qty.
Unit
100
Rate
1519
5.4
27
Nos.
Bags
Cft
45.00
290.00
25.00
68355.00
1566.00
675.00
L.S
L.S
Total
75300.80
15060.16
90360.96
20
9726
SFT
Amount
70596.00
3529.80
1000.00
175.00
Total
O.H + Profit + I.Tax
13385.82
80314.92
Total
/ CFT
/ Cu.m
/ Sq.m
/ Sq.m
/ Sq.m
/ Sq.m
Total
Wastage
Labour
T&P
Remarks
60750.00
1392.00
600.00
62742.00
3137.10
1000.00
50.00
Total
O.H + Profit + I.Tax
CFT
Amount
/ Sq..m
Remarks
Brick Work
1:4 C.S.M UP TO F.F.L
230 mm Thick
S.No.
1
2
3
Description
Bricks
Cement
Sand
SFt. Rate
Engr.Mak
Based:Qty.
Unit
100
Rate
1020
3.6
18
Nos.
Bags
Cft
45.00
290.00
25.00
Total
Wastage
Labour
T&P
L.S
L.S
50738.70
20
10147.74
60886.44
Total
B.work 230 mm Thick
B.work 230 mm Thick
1
2
3
609
6551
/ SFT
/ Sq.m
Brick Work
1:4 C.S.M Above F.F.L
345 mm Thick
S.No.
Description
Bricks
Cement
Sand
Engr.Mak
Based:Qty.
Unit
100
Rate
1519
5.4
27
Nos.
Bags
Cft
45.00
290.00
25.00
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
SFT
Amount
68355.00
1566.00
675.00
70596.00
3529.80
1500.00
100.00
75725.80
20
Total
Remarks
45900.00
1044.00
450.00
47394.00
2369.70
800.00
175.00
Total
O.H + Profit + I.Tax
SFT
Amount
909
9781
/ Sft
/ Sq.m
15145.16
90870.96
Remarks
S.No.
1
2
3
Description
Bricks
Cement
Sand
Engr.Mak
Based:Qty.
Unit
100
Rate
1013
3.6
27
Nos.
Bags
Cft
45.00
290.00
25.00
Total
L.S
L.S
Total
50769.20
S.No.
1
2
3
Remarks
45585.00
1044.00
675.00
47304.00
2365.20
1000.00
100.00
Wastage
Labour
T&P
SFT
Amount
20
10153.84
60923.04
Total
609 / Sft
6555 / Sq.m
Description
Bricks
Cement
Sand
Based:Qty.
506
1.80
9.00
Unit
100
Rate
SFT.
Amount
Nos.
Bags
Cft
45.00
290.00
25.00
22770.00
522.00
225.00
Total
Wastage
Labour
T&P
Engr.Mak
5
L.S
L.S
Total
23517.00
1175.85
600.00
100.00
25392.85
20
305
3279
Total
/ Sft
/ Sq.m
5078.57
30471.42
Remarks
Brick Work
1:6 C.S.M UP TO F.F.L
Rate for per CFT or Cu.m
S.No.
1
2
3
Description
Bricks
Cement
Sand
Engr.Mak
Based:Qty.
1350
3.5
26
Unit
100
Rate
Nos.
Bags
Cft
45.00
290.00
25.00
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
60750.00
1015.00
650.00
62415.00
3120.75
1000.00
100.00
66635.75
20
Total
CFT
Amount
800
28243
/ Cft
/ Cu.m
13327.15
79962.90
Remarks
S.No.
Description
280.00
104.00
140.00
280.00
140.00
280.00
280.00
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
10.00
10.00
4.00
10.00
4.00
10.00
4.00
2800.00
1040.00
560.00
2800.00
560.00
2800.00
1120.00
300.00
12.00
75.00
1182.00
87.72
548.25
13497.97
S.Bricks 1 st Cores
S.Bricks 2 nd Cores
O.Brick 2 nd Cores
S.Brick 3 rd Cores
O.Brick 3 rd Cores
S.Brick 4 th Cores
O.Brick 4 th Cores
8
9
10
Cement
Sand 50%
Brick Powder 50%
3.94
7.31
7.31
Bag
Cft
Cft
Total
Wastage
5.00
Add Premium
RFT
Amount
Unit
1
2
3
4
5
6
7
Labour
T& P
Curing Charges
Carage for 1504 Nos. Bricks
TOTAL
100
Rate
Based:Qty.
674.90
100.00
Rft
L.S
L.S
L.S
25.00
350.00
75.00
500.00
2500.00
350.00
75.00
500.00
17597.87
20
3519.57
4.5
Total
%
21117.44
950.28
22067.73
221
/ RFT
Remarks
S.No.
1
2
20 mm Thick
Description
Cement
Sand
Based:Qty.
1.54
7.70
Engr.Mak
Unit
100
Rate
Bags
Cft
290.00
25.00
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
Rate for 20 mm Thick Cement Pilaster
Rate for 20 mm Thick Cement Pilaster
SFT
Amount
446.60
192.50
639.10
31.96
400.00
100.00
1171.06
20
Total
14 / Sft
151 / Sq.m
234.21
1405.27
Remarks
S.No.
1
2
3
Description
Engr.Mak
Based:Qty.
Cement
Sand
Crush
3.95
4.93
14.78
Unit
100
Rate
Bags
Cft
Cft
290.00
25.00
45.00
Total
Wastage
Labour
T&P
L.S
L.S
2780.54
20
S.No.
1
2
3
556.11
3336.65
Total
33 / Sft
359 / Sq.m
Description
Cement
Sand
Crush
Engr.Mak
Based:Qty.
5.20
6.50
19.40
Unit
100
Rate
Bags
Cft
Cft
290.00
25.00
45.00
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
Rate for 50 mm Thick Flooring
Rate for 50 mm Thick Flooring
Remarks
1145.50
123.25
665.10
1933.85
96.69
700.00
50.00
Total
O.H + Profit + I.Tex
SFT
Amount
SFT
Amount
1508.00
162.50
873.00
0.00
2543.50
127.18
700.00
50.00
3420.68
20
Total
41 / Sft
442 / Sq.m
684.14
4104.81
Remarks
S.No.
1
2
3
Description
Engr.Mak
Based:Qty.
Cement
Sand
Crush
6.16
7.70
23.10
Unit
100
Rate
Bags
Cft
Cft
290.00
25.00
45.00
Total
Wastage
Labour
T&P
L.S
L.S
3919.32
20
S.No.
1
2
3
783.86
4703.18
Total
47 / Sft
506 / Sq.m
Description
Cement
Sand
Crush
Engr.Mak
Based:Qty.
2.82
7.04
14.78
Unit
100
Rate
Bags
Cft
Cft
290.00
25.00
45.00
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
Rate for 50 mm Thick Flooring
Rate for 50 mm Thick Flooring
Remarks
1786.40
192.50
1039.50
3018.40
150.92
700.00
50.00
Total
O.H + Profit + I.Tax
SFT
Amount
SFT
Amount
817.80
176.00
665.10
1658.90
82.95
700.00
50.00
2491.85
20
Total
30 / Sft
322 / Sq.m
498.37
2990.21
Remarks
S.No.
1
2
3
Description
Cement
Sand
Crush
Engr.Mak
Based:Qty.
4.40
11.00
22.00
Unit
100
Rate
Bags
Cft
Cft
290.00
25.00
45.00
Total
Wastage
Labour
T&P
L.S
L.S
3468.05
20
S.No.
1
2
3
693.61
4161.66
Total
42 / Sft
448 / Sq.m
Description
Cement
Sand
Crush
Engr.Mak
Based:Qty.
5.81
14.52
29.04
Unit
100
Rate
Bags
Cft
Cft
290.00
25.00
45.00
Total
Wastage
Labour
T&P
5
L.S
L.S
Total
O.H + Profit + I.Tax
Rate for 75 mm Thick Flooring
Rate for 75 mm Thick Flooring
Remarks
1276.00
275.00
990.00
2541.00
127.05
700.00
100.00
Total
O.H + Profit + I.Tax
SFT
Amount
SFT
Amount
1684.90
363.00
1306.80
3354.70
167.74
700.00
100.00
4322.44
20
Total
52 / Sft
558 / Sq.m
864.49
5186.92
Remarks
S.No.
1
2
3
4
Description
Cement
Sand
Crush
M.Strip
Based:Qty.
4.4
11.00
22.00
100
Engr.Mak
Unit
100
Rate
Bags
Cft
Cft
Rft
290.00
25.00
45.00
5.00
Total
Wastage
Labour
T&P
L.S
L.S
4893.05
20
1
2
3
59
632
978.61
5871.66
Total
/ Sft
/ Sq.m
S.No.
Description
Cement
M.Cruch
M.Strip
Based:Qty.
3.28
8.20
100.00
Engr.Mak
Unit
100
Rate
Bags
Cft
Rft
290.00
45.00
5.00
Total
Wastage
Labour
T&P
Polish
50 mm Thick (1:2:4)
5
L.S
L.S
L.S
Total
O.H + Profit + I.Tax
Rate for 25 mm Thick Flooring
Rate for 25 mm Thick Flooring
Remarks
1276.00
275.00
990.00
500.00
3041.00
152.05
1200.00
500.00
Total
O.H + Profit + I.Tax
SFT
Amount
20
66
706
Total
/ Sft
/ Sq.m
SFT
Amount
951.20
369.00
500.00
1820.20
91.01
1500.00
50.00
350.00
1658.90
5470.11
1094.02
6564.13
Remarks
S.No.
1
2
Description
Based:Qty.
Cement
M.Cruch
3.28
8.20
Engr.Mak
Unit
100
Rate
Bags
Cft
290.00
45.00
951.20
369.00
4.00
1320.20
66.01
1200.00
50.00
400.00
Total
5
Wastage
Labour
T&P
Polish
100
L.S
L.S
Sft
Total
20
1
2
3
4
607.24
3643.45
Total
36 / Sft
392 / Sq.m
S.No.
Flooring TERRAZZO
Description
Cement
Chips
Marble Strip
Polish
Engr.Mak
Based:Qty.
2.46
6.16
100.00
100
Unit
100
Rate
Bags
Bags
Rft
Sft
290.00
55.00
5.00
4.00
Total
Wastage
Labour
T&P
50 mm Thick (1:2:4)
5
L.S
L.S
Total
O.H + Profit + I.Tax
Rate for Terrazzo Flooring
Rate for Terrazzo Flooring
Remarks
3036.21
10
SFT
Amount
20
Total
65 / Sft
698 / Sq.m
SFT
Amount
713.40
338.80
500.00
400.00
1952.20
97.61
1600.00
100.00
1658.90
5408.71
1081.74
6490.45
Remarks
S.No.
1
2
3
4
5
6
7
8
9
10
11
12
Description
Bitumen
80/100
Bitumen
10/20
Hesian Cloth
Polythene Sheet
Thermopour Sheet 25 Kg. 40 mm
Earth
Turi
Wood
Kerosene oil
Cement
Sand
Brick Tiles
Based:Qty.
13.50
31.50
100.00
2.00
100.00
46.60
15.00
40.00
3.00
0.70
3.00
350.00
Engr.Mak
Unit
Kgs
Kgs
Sft
Kgs
Sft
Cft
Kgs
Kgs
Lit
Bags
Cft
Nos.
Total
Wastage
Labour
Carriage
Total
20
L.S
L.S
Total
316 / Sft
3396 / Sq.m
100
Rate
24.00
28.00
3.50
125.00
206.00
3.50
3.50
4.00
37.00
290.00
25.00
3.60
SFT
Amount
324.00
882.00
350.00
250.00
20600.00
163.10
52.50
160.00
111.00
203.00
75.00
1260.00
24430.60
1221.53
600.00
50.00
26302.13
5260.43
31562.56
Remarks
S.No.
1
2
3
4
5
6
7
8
9
10
11
Description
Bitumen
80/100
Bitumen
10/20
Hesian Cloth
Polythene Sheet
Earth
Turi
Wood
Kerosene oil
Cement
Sand
Brick Tiles
Based:Qty.
9.75
20.25
100.00
1.00
40.00
15.00
40.00
3.00
0.78
3.00
350.00
Engr.Mak
Unit
Kgs
Kgs
Sft
Kgs
Cft
Kgs
Kgs
Lit
Bags
Cft
Nos.
Total
Wastage
Labour
Carriage
T&P
Total
20
L.S
L.S
L.S
Total
48 / Sft
519 / Sq.m
100
Rate
24.00
28.00
3.50
125.00
3.50
3.50
4.00
37.00
290.00
25.00
3.60
SFT
Amount
234.00
567.00
350.00
125.00
140.00
52.50
160.00
111.00
226.20
75.00
1260.00
3300.70
165.04
450.00
50.00
50.00
4015.74
803.15
4818.88
Remarks
Water Proofing
P/L water proofing & Insulation treatment in the following manners.
Engr.Mak
a) P/A primer coat of 80/100 Bitumen @ 3.00 Kg per % Sft with mixture of 3.00 Liters of Kerosene Oil.
b)P/a Seal coat of 75 % 10/20 Bitumen & 25 % Bitumen 80/100 @ 12 Kg per % Sft
c)P/l paper felt with min. 75 mm over Lap.
d) P/A flood coat of 75 % 10/20 Bitumen & 25 %Bitumen 80/100 @ 15 Kgs per % Sft.
e) P/L Thermopour Sheet 50 mm Thick Weighing 25.00 Kg per Cu.m density wrapped in polythene Sheet ( Weighing 100
grams per Sq.m bags)
f) P/L 75 mm Thick compacted earth over polythene sheet
g) P/L 38 mm thick burnt clay Tiles laid in (1:6) cement sand mortar over 75.mm thick compacted earth & grouting the burnt
clay Tiles with (1:6) cement sand mortar i/c making 125 mm x 125 mm chamfer in (1:4) cement send mortar with Beam and
Wall as per specifications.
S.No.
Description
Based:Qty.
Unit
100
Rate
SFT
Amount
Bitumen
80/100
9.75
Kgs
24.00
234.00
Bitumen
10/20
20.25
Kgs
28.00
567.00
Kerosene oil
Lit
37.00
111.00
Paper felt
SFT
4.00
400.00
Thermopour Sheet
Polythene Sheet
Earth
Wood
Cement
10
Sand
11
Brick Tiles
3.00
100.00
9.29
Sq.m
206.00
1913.74
2.00
Kgs
125.00
250.00
40.00
Cft
3.50
140.00
40.00
Kgs
4.00
160.00
1.80
Bags
290.00
522.00
25.00
281.25
3.60
1260.00
11.25
Cft
350.00
Nos.
Total
Wastage
5838.99
5
291.95
Labour
L.S
700.00
T&P
L.S
100.00
Carriage
L.S
100.00
Total
O.H + Profit + I.Tax
7030.94
25
1757.73
Total
88 / Sft
946 / Sq.m
8788.67
Remarks
S.No.
1
2
3
4
5
Description
Sand Stone 12"x4"
Wastage at Sand Stone
Marble Strip 1"x1" (Top+Bottom)
Cement for 50 Sft Tile Work
Sand
Wastage at Total -A
Labour
T& P
Curing Charges
Carriage
Based:Qty.
Unit
100
Rate
104.00
115.00
10.00
200.00
0.93
4.64
Nos.
%
Nos.
Bag
CFT
Total-A
100.00
Rft
L.S
L.S
L.S
20
4368.76
4.5
Total
%
26212.54
1179.56
20.00
290.00
25.00
Add Premium
Remarks
11960.00
1196.00
4000.00
269.70
116.00
17541.70
877.09
25.00
175.00
75.00
200.00
TOTAL
O.H + Profit + I.Tax
RFT
Amount
2500.00
350.00
75.00
500.00
21843.79
27392.11
Rate for per Rft
S.No.
1
2
3
4
5
/ RFT
Description
Sand Stone 12"x 6" 1/2" Thick
Wastage at Sand Stone
Cement for 100 Sft
Bond
Pagment
Wastage at Total -A
1
2
3
4
5
274
Labour
T& P
Curing + Chiping Charges
Folding Fixing Only
Carriage
Based:Qty.
Unit
100.00
10.00
1.83
1.00
0.25
Sft
%
Bag
Kg
Kg
Total-A
100.00
Sft
L.S
Sft
Sft
Sft
100.00
100.00
100.00
100
Rate
104.00
290.00
45.00
300.00
SFT
Amount
10400.00
1040.00
530.70
45.00
75.00
12090.70
604.54
16.00
175.00
2.00
2.00
17.00
1600.00
175.00
200.00
200.00
1700.00
Remarks
TOTAL
O.H + Profit + I.Tax
16570.24
20
3314.05
Total
19884.28
198.84
199
/ Sft
Ceramic Tiles
13
S.No.
1
2
3
4
5
6
( On Floor )
Based:Qty.
Description
Ceramic Tiles
50 mm Thick (1:2)4) Any#11,1302/100x10.76
Cement
Sand
White cement
Pigment
1.00
1.00
0.20
1.00
0.02
Unit
Sq.m
Sq.m
Bags
Cft
Bags
LS
1
Rate
450.00
140.15
290.00
25.00
510.00
300.00
Total
L.S
L.S
Total
862.77
20
Ceramic Tiles
S.No.
1
2
3
5
6
( On Walls )
Description
Based:Qty.
Ceramic Tiles
Cement
Sand
White cement
Pigment
1.00
0.20
1.00
0.02
Unit
Sq.m
Bags
Cft
Bag
L.S
Total
Wastage
Labour
Carriage
5
L.S
L.S
Total
O.H + Profit + I.Tex
Rate for Ceramic Tile on Walls
Rate for Ceramic Tile on Walls
15
172.55
1035.32
Total
96 / Sft
1035 / Sq.m
14
Remarks
450.00
140.15
58.00
25.00
10.20
5.00
688.35
34.42
130.00
10.00
Wastage
Labour
Carriage
Sq.m
Amount
1
Rate
Sq.m
Amount
450.00
450.00
290.00
58.00
25.00
25.00
510.00
10.20
#NAME? #NAME?
#NAME?
#NAME?
130.00
10.00
#NAME?
20
Total
#NAME? / Sft
#NAME? / Sq.m
#NAME?
#NAME?
Remarks
Flooring
S.No.
A-1
2
3
4
5
6
Description
Poreclian Tile 20"x20" Rs.700.0/Sq.m
Grey Cement
Sand Chenab
White cement
Pigment (in Epoxy)
Labour Charges of Cutting in Diagional Shape
Based:Qty.
Unit
100.00
2.16
5.20
0.10
SFT
Bags
Cft
Bags
LS
L.S
100
Rate
65.05
290.00
10.00
510.00
150.00
500.00
L.S
6505.00
626.40
52.00
51.00
150.00
500.00
7884.40
394.22
200.00
Total-A
8478.62
Total
Wastage
Cartage of Tiles
LABOUR
Cutter Man for Tiles
Masons
Coolies
Boohishti
1
2
4
0.5
Per Day
Per Day
Per Day
Per Day
Total
10
SUM A+B
350.00
400.00
180.00
180.00
350.00
800.00
720.00
90.00
1960.00
196.00
2156.00
10634.62
20
Total
Premium
#NAME?
2126.92
12761.54
#NAME?
Total
16
SFT
Amount
#NAME? / Sft
#NAME? / Sq.m
#NAME?
Remarks
S.No.
A-1
2
3
4
5
6
Description
Ceramic Glazed Tile 13"x20" Rs.450.0/Sq.m
Grey Cement
Sand Chenab
White cement
Pigment (in Epoxy)
Labour Charges of Cutting in Diagional Shape
Based:Qty.
Unit
100.00
2.16
5.20
0.10
SFT
Bags
Cft
Bags
LS
L.S
100
Rate
41.82
290.00
10.00
510.00
150.00
500.00
L.S
4182.00
626.40
52.00
51.00
150.00
500.00
5561.40
278.07
200.00
Total-A
6039.47
Total
Wastage
Cartage of Tiles
LABOUR
Cutter Man for Tiles
Masons
Coolies
Boohishti
1
2
4
0.5
Per Day
Per Day
Per Day
Per Day
Total
350.00
400.00
180.00
180.00
10
SUM A+B
350.00
800.00
720.00
90.00
1960.00
196.00
2156.00
8195.47
20
1639.09
9834.56
Total
Premium
#NAME?
#NAME?
Total
17
SFT
Amount
#NAME?
#NAME? / Sft
#NAME? / Sq.m
Sq.m
Remarks
S.No.
1
2
3
4
5
6
7
Description
Qty.
1.00
0.20
1.00
0.02
1.51
1.51
Unit
Sq.m
Bags
Cft
Bag
L.S
Nos.
Nos.
Rate
450.00
290.00
25.00
510.00
16.00
110.00
150.00
Total
L.S
L.S
Total
20
222.83
1336.99
#NAME?
#NAME?
Total
Premium
#NAME?
S.No.
450.00
58.00
25.00
10.20
16.00
110.00
150.00
1114.16
18
Remarks
819.20
40.96
229.00
25.00
Wastage
Labour
Carriage
Amount
Total
#NAME? / Sft
#NAME? / Sq.m
Unit
1
Rate
Sq.m
Amount
Remarks
1
2
3
4
5
1.00
0.20
1.00
0.02
Sq.m
Bags
Cft
Bag
L.S
450.00
290.00
25.00
510.00
16.00
Total
Wastage
Labour
Carriage
559.20
27.96
229.00
25.00
5
L.S
L.S
Total
O.H + Profit + I.Tex
841.16
20
168.23
1009.39
#NAME?
#NAME?
Total
Premium
Rate for Ceramic Glazed Tiles
Rate for Ceramic Glazed Tiles
19
S.No.
1
450.00
58.00
25.00
10.20
16.00
#NAME?
Total
#NAME? / Sft
#NAME? / Sq.m
Based:Qty.
92.00
Unit
Nos.
100
Rate
150.00
RFT
Amount
13800.00
Remarks
2
3
4
5
Cement
Sand
White cement
Pigment
0.71
1.72
0.03
Bags
Cft
Bag
L.S
290.00
25.00
510.00
12.00
Total
Wastage
Labour
Carriage
14076.20
703.81
125.00
75.00
5
L.S
L.S
Total
O.H + Profit + I.Tex
14980.01
20
2996.00
17976.01
#NAME?
#NAME?
Total
Premium
Rate for Fancy Glazed Ceramic Border 4"
Rate for Fancy Glazed Ceramic Border 4"
19
S.No.
1
2
205.90
43.00
15.30
12.00
#NAME?
Total
#NAME? / RFT
#NAME? / R.m
Based:Qty.
92.00
0.71
Unit
Nos.
Bags
100
Rate
110.00
290.00
RFT
Amount
10120.00
205.90
Remarks
3
4
5
Sand
White cement
Pigment
0.86
0.02
Cft
Bag
L.S
Total
Wastage
Labour
Carriage
5
L.S
L.S
Total
O.H + Profit + I.Tex
21.50
10.20
12.00
10369.60
518.48
125.00
75.00
11088.08
20
Total
Premium
25.00
510.00
12.00
#NAME?
Total
#NAME? / RFT
#NAME? / R.m
2217.62
13305.70
#NAME?
#NAME?
S.No.
1
Kassu - GHASSO
25 % compect
Description
Material Cost of Kassu
Engr.Mak
Based:Qty.
100.00
Total
25 % Compation
Total
Wastage
Labour for laying
Labour for compaction
Unit
CFT
25
5
L.S
L.S
Total
O.H + Profit + I.Tax
Cost per Cft
Cost per Cq.m
100
Rate
5.00
CFT
Amount
500.00
500.00
125.00
625.00
25.00
100.00
100.00
850.00
20
10
360
Total
/ CFT
/ Cu.m
170.00
1020.00
Remarks
13
S.No.
1
2
PRE-CAST SLAB
Engr.Mak
P/F in position PRE-CAST SLAB of approved quality i/c joint treatment wastage complete
with all respect.& as directed by the Clint Engineer
Incharge.
100
SFT
Based:Description
Qty.
1.00
1.00
Unit
SFT
Sft
Total
Wastage
Labour for filling Joints
T and P
5
L.S
L.S
Total
O.H + Profit + I. Tax
Cost per Sft
Cost per Sq.m
Rate
82.60
10.00
Amount
82.60
10.00
92.60
4.63
5.00
2.00
104.23
35
Total
141 / Sft
1514 / Sq.m
36.48
140.71
Remarks
Fixing Of KHAPPRALE
Engr.Mak
Based:S.No.
Description
3
4
Qty.
Unit
Rate
SFT
Amount
1.7
Bag
290.00
493.00
Cft
25.00
200.00
0.2
Bag
290.00
58.00
Khapprale as approved
415
No.
10.00
4150.00
Total
4901.00
Wastage
245.05
Labour
L.S
1500.00
T&P
L.S
100.00
Carriage,Loading,Unloading
L.S
300.00
Total
7046.05
20
1409.21
Total
8455.26
84.55
/SFT.
w/o shutt
6746.05
909.786
/Sq.m
oh
1349.21
total
8095.26
Remarks
Brick Ballast
Engr.Mak
Based:S.No.
Description
Brick Ballast
Qty.
Unit
100.00
CFT
20.00
2000.00
Cft
25.00
225.00
9.00
Total
Rate
CFT
Amount
2225.00
5
Wastage
111.25
L.S
300.00
L.S
100.00
T&P
L.S
50.00
Total
2786.25
20
557.25
Total
a) Ist Floor
33
1181
(Add 7 % on G-Floor)
/ CFT
/ Cu.m
36
/ CFT
37
/ CFT
3343.50
Remarks
Steel Reinforcement-40 G
Miled / Tor
S.No.
1
2
Description
Steel Reinforcement
Binding wire
Engr.Mak
Based:Qty.
1.00
10.00
Unit
Ton
Kgs
Total
Ton
Amount
55000.00 55000.00
100.00 1000.00
56000.00
Wastage
Labour
1680.00
L.S
Total
O.H + Profit + I.Tax
3500.00
61180.00
20
Total
1
Rate
73416
/ Ton
12236.00
73416.00
Remarks
Based:S.No.
Description
Hold Fasts
Qty.
Unit
Rate
Amount
28.94
Kgs.
45.00
1302.30
7.71
Kgs.
45.00
346.95
10.00
No.
20.00
200.00
LS
100.00
100.00
Total
1949.25
5
Wastage
97.46
36.65
Kgs
10.00
366.50
10.00
Rft
30.00
300.00
200.00
Total
2913.21
20
582.64
Total
RFT or
95.38
/Kg
95
/Kg
3495.86
36.65 Kgs.
Remarks
Based:S.No.
Description
Qty.
Unit
Rate
1200x785 = 0.942 Kg
Amount
17 SWG. Sheet
1
12.03
Kgs.
55.00
661.65
Steel Screws
No.
25.00
100.00
Silicon
3 No.Tubes
60.00
180.00
Total
941.65
5
Wastage
47.08
10.14
Sft
Total
101.40
1090.13
20
218.03
Total
10.00
1388.70
/Sq.m
1389
/Sq.m
1308.16
Remarks
Engr.Mak
P/fixing china verona 1" thick marble on shelves with 3/4" thick (1:3) cement mortar i.c cost of
joint filling with white cement , grinding cutting , nozizng etc. complete with all respect as
approved & as directed by the Client Engineer Incharge.
S.No.
Description
Qty.
Cement
1.54
Sand
White Cement
Pigment
Based:-
100
Unit
Rate
LS
Amount
25000.00
25000.00
Bag
290.00
446.60
7.70
Cft
25.00
192.50
0.20
Bag
530.00
106.00
LS
50.00
50.00
Total
Wastage
Sft
25795.10
773.85
L.S
2000.00
Carriage
L.S
100.00
Total
28668.95
25
7167.24
Total
Cost Per Sft
Cost Per Sq.m
358 / Sft
3856 / Sq.m
35836.19
Remarks
Engr.Mak
P/fixing Granite marble (RED RUBI ) 1" thick marble on shelves with 3/4" thick (1:3) cement
mortar i.c cost of joint filling with white cement , grinding cutting , nozzing etc. complete with all
respect as approved & as directed by the Client Engineer Incharge.
S.No.
Description
Qty.
Cement
1.54
Sand
White Cement
Pigment
Based:-
100
Unit
Rate
LS
Amount
45000.00
45000.00
Bag
290.00
446.60
7.70
Cft
25.00
192.50
0.20
Bag
530.00
106.00
LS
50.00
50.00
Total
Wastage
Sft
45795.10
1373.85
L.S
2000.00
Carriage
L.S
100.00
Total
49268.95
25
12317.24
Total
Cost Per Sft
Cost Per Sq.m
616 / Sft
6627 / Sq.m
61586.19
Remarks
Remarks
Remarks
Engr.Mak
P/L in position commercial ply Veneered solid hinged shutter door 38 mm thick with solid
deodar wood frame (2"x7") wooden bead on both sides, hardware, door lock & enamel paint
complete as directed.
3' x 7 '
Based:S.No.
Description
Qty.
Unit
Rate
Amount
2.36
Cft
1600.00
3776.00
Lapping
25.42
Rft
25.00
635.50
Beading
36.09
Rft
25.00
902.25
Commercial Ply .
21.00
SFT
125.00
2625.00
1.00
Each
600.00
600.00
Tower Bolt
1.00
Each
60.00
60.00
150.00
150.00
Enamel paint
Hinge
LS
42.00
SFT
8.00
336.00
4.00
Each
90.00
360.00
Total
Wastage
9444.75
283.34
L.S
250.00
L.S
850.00
L.S
150.00
Total
10978.09
25
2744.52
Total
Cost Per Sft
Cost Per Sq.m
653 / Sft
7031 / Sq.m
13722.62
Remarks
Remarks
S.No.
1
2
Description
Engr.Mak
Based:Qty.
Bricks
Local Sand
550
9
Unit
Nos.
CFT
100
Rate
45.00
8.00
Total
Wastage
Labour
T&P
L.S
L.S
26763.10
20
5352.62
32115.72
Total
Rate per Sft
Rate per Sq.m
1
2
321
3457
/ SFT
/Sq.m
S.No.
Description
Engr.Mak
Based:Qty.
Bricks
Local Sand
350
8
Total
Wastage
Labour
T&P
Unit
Nos.
CFT
5
L.S
L.S
Total
O.H + Profit + I. Tax
100
Rate
45.00
8.00
SFT
Amount
15750.00
64.00
15814.00
790.70
400.00
50.00
17054.70
20
Total
Remarks
24750.00
72.00
24822.00
1241.10
600.00
100.00
Total
O.H + Profit + I. Tax
SFT
Amount
205
2203
/ SFT
/Sq.m
3410.94
20465.64
Remarks