RATE ANALYSIS OF ROAD ITEMS

1. Clearing and Grabbing Road land:-

Schedule item no:- 2.04.ii)b.

Page No.- 230
Unit:- Hectare

a) Schedule Item Rate

2.Dismantling of Flexible Pavements:-Granular Courses

Schedule item no:- 2.14

Page No.- 232
Unit:- Cum
a) Schedule Item Rate

3.Dismantling of Flexible Pavements:-Bituminous Courses

Schedule item no:- 2.14

Page No.- 232
Unit:- Cum
a) Schedule Item Rate

4. Earthwork in Cutting:-

Schedule item no:- 3.02 & 3.04

Page No.- 234
Unit:- Cum
a) Schedule Item Rate
b) Beyond the initial lead of 50 m up to total lead of 200 m.
c) Beyond 200 m & up to total lead of 500 m
d) Beyond 500 m & up to total lead of 1000 m
Sub Total

5. Filling with Fly Ash & Sand:-(Previously Considered)

Schedule item no:- 3.32(New)

Page No.- 240
Unit:- Cum
a) Schedule Item Rate
b) Cost of FineSand(& 30% Fine Sand)
c) Cost of Fly Ash(@70% Fly Ash)

d) Welfare Cess @ 1%
6. Removal of Unserviceable Soil:-

Schedule item no:- 3.1

Page No.- 235
Unit:- Cum
a) Schedule Item Rate

7. Construction of subgrade and Earthen shoulder(with Fly Ash & Fine Sand):-(Previously Considered)
Schedule item no:- 3.32(New)
Page No.- 240
Unit:- Cum
a) Schedule Item Rate
b) Cost of FineSand(& 30% Fine Sand)
c) Cost of Fly Ash(@70% Fly Ash)

d) Welfare Cess @ 1%

9.Construction of Subgrade
Schedule item no:- 3.14, 3.01, 3.05
Page No.- 236, 234,
Unit:- Cum

a) Schedule Item Rate

b) Borrow Pit Excavation
c) Cost of Earth( including Royalty Charges & considering compaction factor 0.9)
d) Carriage upto 5 Km
Sub Total

5 & 10. Construction of Embankment

Schedule item no:- 3.11, 3.01, 3.05 & 3.15
Page No.- 236, 234
Unit:- Cum

a) Schedule Item Rate

b) Borrow Pit Excavation
c) Cost of Earth( including Royalty Charges & considering compaction factor 0.9)
d) Carriage upto 5 Km
Sub Total

11.(iii) Construction of Granular Sub-base(Grade-III):-

Schedule item no:- According to 11th Corrigenda 4.08 B

Page No.- 243
Unit:- Cum
Schedule Item Rate
Materials Rate per Cum
26.5 mm chips 1587.80
5.6 mm chips 1233.80
Sand 1650.00

11.(v) Construction of Granular Sub-base(Grade-V):-

Schedule item no:- According to 11th Corrigenda 4.08 B
Page No.- 243
Unit:- Cum
Schedule Item Rate

Materials Rate per Cum

37.5 mm chips 1528.80

22.4 mm chips 1602.80
11.2 mm chips 1486.80
5.6 mm chips 1233.80
Sand 1650.00

12. Construction of Wet Mix Macadam Base Course:-

Schedule item no:- 4.12
Page No.- 246
Unit:- Cum
Schedule Item Rate

Materials Rate per Cum

26.5mm chips 1587.80

13.2mm chips 1625.80
5.6mm chips 1233.80
Stone Dust 1119.80

15. Construction of Dense Bituminous Macadam Grade-I:-

Schedule item no:- According to 11th Corrigenda 5.05 ( B.ii)
Page No.- 250
Unit:- Cum

Schedule Item Rate

Materials Rate per Cum

Cost of Bitumen VG 30(99 kg per cum of DBM) 2732.78

 37.5 mm chips (20%) 1528.80
26.5 mm chips (10%) 1587.80
22.4mm chips (15%) 1602.80
11.2 mm chips (20%) 1486.80
5.6 mm chips (10%) 1233.80
Stone Dust with grit (25%) 1133.80
Filler 2% Lime Stone Dust 44 Kg @ Rs.4.40 per Kg

16. Construction of Mastic Asphalt:-

Schedule item no:- 5.14 (ii)
Page No.- 256
Unit:- Sqm
Schedule Item Rate

Materials Rate per Sqm

Cost of Bitumen (Packed/ Bulk) 10/20 (11.43 kg per Sqm) 444.14

Cost of Bitumen (Packed/ Bulk) 60/70 (0.0143 kg per Sqm) 0.39
13.2 mm chips 1625.80
11.2 mm chips (50%) 1486.80
5.6 mm chips (50%) 1233.80
Stone dust with grit 1133.80
Lime Stone Powder(20.48 Kg)

17. Construction of Dry Lean Cement Concrete Sub-Base:-

Schedule item no:- According to 11th Corrigenda 6.01
Page No.- 259
Unit:- Cum
Schedule Item Rate

Materials Rate per Cum

22.4 mm chips (60%) 1602.80

11.2 mm chips (40%) 1486.80
Cement @ 150kg per Cum
18. Construction of Cement Concrete Pavement:-
Schedule item no:- According to 11th Corrigenda 6.02 A ii)
Page No.- 260
Unit:- Cum
Schedule Item Rate

Materials Rate per Cum

22.4 mm chips (60%) 1602.80
11.2 mm chips (40%) 1486.80
Cement @ 450 kg per Cum
Sand 1650.00
Rate per MT
Dowel Bar 53370.23
Cost of materials
Add 3% for Formwork=
Add 5% for Overhead Charges=
Add 10% Contractor's profit=

19. Shuttering):-
Schedule item no:- 18.05
Page No.- 322
Unit:- Sqm

a) Schedule Item Rate

Total

20. PCC M25:- According to 11th Corrigenda

PCC M-25 grade using Using Batching Plant

Unit : cum
Ref .Item # 12.05(C)i, page-280 of S.O.R of P.W (Roads), 2015-16
a) Cost of Labour , T& P Machineries etc.
b) Cost of material (ref carriage analysis)
Description Unit
22.4 mm stone chips cum
11.2 mm stone chips cum
Cement kg

c)
21.Road Marking with Hot Applied Thermoplast:-

Schedule item no:- 8.09

Page No.- 266
Unit:- Sqm
a) Schedule Item Rate
22.Crash Barrier:-

Schedule item no:- 8.13

Page No.- 266
Unit:- m
a) Schedule Item Rate
b) Rate of M 30 Concrete @0.3cum/m

23.Road Stud:-

Schedule item no:- 8.15

Page No.- 267
Unit:- Nos.
a) Schedule Item Rate

24.Retro-reflectorised traffic Signs:-

Schedule item no:- As per 11th Corrigenda 8.04

Page No.- 265
Unit:- Nos.
a) Schedule Item Rate

b) Schedule Item Rate

c) Schedule Item Rate

6 & 8. Filling with Sand(Medium):-

Schedule item no:- As per 11th Corrigenda 4.05

Page No.- 242
Unit:- Cum
a) Schedule Item Rate
b) Cost of Medium Sand(Considering 0.835 Compaction Factor)

13 Prime Coat

Schedule item no:- 5.01

Page No.- 248
Unit:- Sqm
a) Schedule Item Rate(on WMM Layer)
b) Cost of Bitumen Emulsion

14 Tack Coat

Schedule item no:- 5.02(ii)

Page No.- 248
Unit:- Sqm
a) Schedule Item Rate(on WMM Layer)
b) Cost of Bitumen Emulsion

14 Tack Coat

Schedule item no:- 5.02(i)

Page No.- 248
Unit:- Sqm
a) Schedule Item Rate(on WMM Layer)
b) Cost of Bitumen Emulsion
(Road & Bridge Works 2015-16, Vol. III)

Rs. 28533.00
Total Rs. 28533.00

(Road & Bridge Works 2015-16, Vol. III)

Rs. 453.00
Total Rs. 453.00

(Road & Bridge Works 2015-16, Vol. III)

Rs. 277.00
Total Rs. 277.00

(Road & Bridge Works 2015-16, Vol. III)

Rs. 79.90
Rs. 12.50
Rs. 15.00
Rs. 26.10
Rs. 133.50
Total Rs. 133.50 Per Cum

(Road & Bridge Works 2015-16, Vol. III)

Rs. 139.00
Rs. 642.86
Rs. 990.00
Sub Total Rs. 1771.86
Rs. 17.72
Total Rs. 1789.58 Per Cum
 (Road & Bridge Works 2015-16, Vol. III)

Rs. 27.90
Total Rs. 27.90 Per Sqm

Ash & Fine Sand):-(Previously Considered)

(Road & Bridge Works 2015-16, Vol. III)

Rs. 139.00
Rs. 642.86
Rs. 990.00
Sub Total Rs. 1771.86
Rs. 17.72
Total Rs. 1789.58 Per Cum

(Road & Bridge Works 2015-16, Vol. III)

Rs. 94.80
Rs. 89.90
Rs. 48.00
Rs. 142.60
Rs. 375.30
Total Rs. 375.30 Per Sqm

(Road & Bridge Works 2015-16, Vol. III)

Rs. 85.60
Rs. 89.90
Rs. 48.00
Rs. 142.60
Rs. 366.10
Total Rs. 366.10 Per Sqm

(Road & Bridge Works 2015-16, Vol. III)

 Rs. 198.00
Quantity (Cum) Rs.
0.448 711.3344
0.576 710.6688
0.256 422.4
Total cost = 2042.40
Total= 2042.40 Per Cum

(Road & Bridge Works 2015-16, Vol. III)

Rs. 208.00

Quantity (Cum) Rs.

0.256 391.3728
0.256 410.3168
0.192 285.4656
0.320 394.816
0.256 422.4
Total cost= 2112.37
Total= 2112.37 Per Cum

(Road & Bridge Works 2015-16, Vol. III)

Rs. 334.00

Quantity (Cum) Rs.

0.396 628.7688
0.264 429.2112
0.3564 439.72632
0.3036 339.97128
Total cost= 2171.68
Total= 2171.68 Per Cum

(Road & Bridge Works 2015-16, Vol. III)

Rs. 1194.00

Quantity (Cum) Rs.

2732.78
 0.2945 450.23
0.1472 233.72
0.2208 353.90
0.2945 437.86
0.1472 181.62
0.3681 417.35
193.60
Total cost= 6195.06
Total= 6195.06 Per Cum

(Road & Bridge Works 2015-16, Vol. III)

Rs. 235.00

Quantity (Cum) Rs.

444.14
0.39
0.0005 0.81
0.0157 23.34
0.0157 19.37
0.0224 25.40
90.11
Total cost= 838.57
Total= 838.57 Per Sqm

(Road & Bridge Works 2015-16, Vol. III)

Rs. 770.00

Quantity (Cum) Rs.

0.54 865.512
0.36 535.248
880.95
Sub Total= 3051.71
Total= 3051.71 Per Cum
(Road & Bridge Works 2015-16, Vol. III)

Rs. 1724.00

Quantity (Cum) Rs.

0.54 865.51
0.36 535.25
2642.85
0.5 825.00
Quantity (Kg)
3.21 171.10
5039.71
151.19
251.99
503.97
Sub Total= 7670.86
Total= 7670.86 Per Cum Per Sqm

(Road & Bridge Works 2015-16, Vol. III) Per Sqm

Rs. 214.00
Rs. 214.00

Rs.2,049.00

Qty. Rate (Rs.) Cost (Rs.)

0.54 1602.80 865.51
0.36 1486.80 535.25
420 5.87 2466.66
Total cost of material = Rs.3,867.4
Sub Total (a+b) = Rs.5,916.4
Total (c+d) = Rs.5,916.42
Say , Rs.5,917.00
(Road & Bridge Works 2015-16, Vol. III)

Rs. 584.00
Total Rs. 584.00
(Road & Bridge Works 2015-16, Vol. III)

Rs. 1167.00
Rs. 2501.65
Total Rs. 3668.65

(Road & Bridge Works 2015-16, Vol. III)

Rs. 255.00
Total Rs. 255.00

(Road & Bridge Works 2015-16, Vol. III)

Rs. 4033.00
Total Rs. 4033.00

Rs. 3537.00
Total Rs. 3537.00

Rs. 4995.00
Total Rs. 4995.00

(Road & Bridge Works 2015-16, Vol. III)

Rs. 192.00
Rs. 1976.05
Sub Total Rs. 2168.05
Total Rs. 2168.05 Per Cum

(Road & Bridge Works 2015-16, Vol. III)

 Rs. 1.50
Rs. 30.03
Sub Total Rs. 31.53
Total Rs. 31.53 Per Sqm

(Road & Bridge Works 2015-16, Vol. III)

Rs. 1.30
Rs. 9.72
Sub Total Rs. 11.02
Total Rs. 11.02 Per Sqm

(Road & Bridge Works 2015-16, Vol. III)

Rs. 1.30
Rs. 8.83
Sub Total Rs. 10.13
Total Rs. 10.13 Per Sqm
 RATE ANALYSIS : OVERHEAD GANTRY SIGNS

ITEM No. 25 : Earthwork in excavation for foundation of structures upto 3 m depth ……..

Ref .Item # 11.01, Page-276 of S.O.R of P.W (Roads), 2015-16

(a) Depth of excavation upto 3m
(iii) Without pumping out water but including shoring as required.
a) Rate per cum = Rs.104.00
ITEM No. 26 : Providing and laying Design Mix concrete ……..
PCC M-15 grade concrete. As per 11th Corrigenda
Unit : cum
Item- 18.07(a), P-322, Chapter 18 of SOR, 2015-16-15
a) Cost of Labour , T& P Machineries etc. Rs.1,325.00
b) Cost of material (ref carriage analysis)
Description Unit Qty. Rate (Rs.)
22.4 mm stone chips cum 0.54 1602.80
11.2 mm stone chips cum 0.36 1486.80
Cement Kg 350 5.873
Total cost of material =
c) Sub Total (a+b) =
Say ,
ITEM No. 27 : Furnishing and Placing Reinforced Cement concrete in Super-structure ……..
Unit : cum
Ref .Item # 14.01 C (I) (i) (a), page-301 of S.O.R of P.W (Roads), 2015-16 As per 11th Corrigenda
RCC M30
a) Cost of Labour , T& P Machineries etc. Rs.2,875.00
b) Cost of material (ref carriage analysis)
Description Unit Qty. Rate (Rs.) Cost (Rs.)
22.4 mm stone chips cum 0.54 1602.80 865.51
11.2 mm stone chips cum 0.36 1486.80 535.25
Cement Kg 430 5.873 2525.39
Sand cum 0.50 1650.000 825.00
Total cost of material = Rs.4,751.15
Add 5 % Overhead Charge Rs.237.56
Add 10 % Contractor`s Profit Rs.475.12
c) Sub total (a+d) = Rs.8,338.82
say , Rs.8,338.82
ITEM No. 28 : Providing, fabricating & fitting of 40mm, 80mm & 350mm dia NB heavy duty pipes for making gantry and fixing
at height of 6.5m from finished road level ……..

[ Sr. No. 7A, Ch-8, NH-SOR 2015-2016. Page-149 ]

COST OF MATERIAL, LABOUR, T & P, MACHINERY etc. = Rs.
add 10% Overhead Charges @ 10 % = Rs.
add 10% Contractor Profit @ 10 % = Rs.

Rate per MT =
ITEM No. 29 : Supplying, fitting and placing HYSD bar reinforcement ……..
Rate per MT supplied by Contractor: SAIL / TATA / RINL As per 11th Corrigenda
Basic price (Table-1, 2 (ii), P-215 of S.O.R of P.W (Roads), 2015-16) 36530 x 1.05 = Rs.
Carriage cost 40 km lead from Kolkata (Table-1, P-227 of S.O.R of P.W
311.5 x 1.05 = Rs.
(Roads), 2014) excl. 15% Overhead Charges and 10% Contractor Profit

Loading & Unloading excl. stacking* (It 1.03 (h), P-225 of SOR P.W (R), 2015-
96 x 1.05 = Rs.
16) excl. 10% Overhead Charges and 10% Contractor Profit

* 75% of the rate is considered as stacking is not required

add 15% Overhead Charges
add 10% Contractor Profit
Item Rate excl. material cost = Rs.

Hence cost per MT =

ITEM No. 30 : Supplying and fixing retro-reflectorised signboard made of Microprismatic type of reflective sheeting fixed over
aluminium sheeting ……..

[ Sr. No. 7B, Ch-8, NH-SOR 2015-2016. Page-149 ]

COST OF LABOUR, T & P, MACHINERY etc. = Rs.
(I) TOTAL COST = Rs.
add 10% Overhead Charges
add 10% Contractor Profit
(II) SUB TOTAL
Rate per sqm =

ITEM No. 31 : Direction and Place Identification Signs with size more than 0.9 sqm size Board.
Providing ……..

Ref .Item # 8.06, Page-265 of S.O.R of P.W (Roads), 2015-16 As per 11th Corrigenda
Cost of Material, Labour, T & P, Machinery etc. = Rs.
(I) TOTAL COST = Rs.
Rate per sqm =

ITEM No. 32 : Road Delineators

Schedule item no:- 8.11 (Road & Bridge Works 2015-16, Vol. III)
Page No.- 266
Unit:- Nos.
a) Schedule Item Rate Rs. 386.00
Total Rs. 386.00
ANALYSIS : OVERHEAD GANTRY SIGNS

oundation of structures upto 3 m depth ……..

Mix concrete ……..

Cost (Rs.)
865.51
535.25
2055.55
Rs.3,456.31
Rs.4,781.31
Rs.4,781.31
orced Cement concrete in Super-structure ……..

g of 40mm, 80mm & 350mm dia NB heavy duty pipes for making gantry and fixing
…..

59302.50
5930.25
6523.28
71756.03
71756.03
g HYSD bar reinforcement ……..

38356.50
 327.08

100.80

38784.38
5817.66
 4460.20
4308.00
53370.23
53370.23
flectorised signboard made of Microprismatic type of reflective sheeting fixed over

333.60
333.60
33.36
36.70
437.02
437.02

ation Signs with size more than 0.9 sqm size Board.

9283.00
9283.00
9283.00

Road Delineators
 Rate Analysis for Drains, Footpath
ITEM
ITEM DESCRIPTION
NO.
Providing and laying Brick Flat Soling ……..

Unit : Sqm Ref. Item 1, page no 15 of PWD-SOR (Building) 2017

33
Cost per Sqm = 355.00

34 Providing and laying Design Mix plain concrete work in any part of bridge with Panchami ……..

(i) PCC M-15 grade using concrete mixer As per 11th Corrigenda
Unit : cum
Ref Item 18.07(a), page-322 of S.O.R of P.W (Roads), 2015-16
a) Cost of Labour , T& P Machineries etc. Rs.1,325.00
b) Cost of material (ref carriage analysis)
Description Unit Qty. Rate (Rs.) Cost (Rs.)
22.4 mm stone chips cum 0.54 1602.80 865.51
11.2 mm stone chips cum 0.36 1486.80 535.25
Cement kg 350 5.87 2055.55
Total cost of material = Rs.3,456.31
c) Sub Total (a+b) = Rs.4,781.31
Say , Rs.4,781.31
35 Reinforced Cement Concrete in Open foundation with reinforcements, in any part ……..

RCC M-25 grade using Using Batching Plant As per 11th Corrigenda
Unit : cum
Ref .Item # 12.05(D)i, page-280 of S.O.R of P.W (Roads), 2015-16
a) Cost of Labour , T& P Machineries etc. Rs.2,048.00
b) Cost of material (ref carriage analysis)
Description Unit Qty. Rate (Rs.) Cost (Rs.)
22.4 mm stone chips cum 0.54 1602.80 865.51
11.2 mm stone chips cum 0.36 1486.80 535.25
Cement kg 420 5.87 2466.66
Total cost of material = Rs.3,867.4
c) Sub Total (a+b) = Rs.5,915.4
Say , Rs.5,915.42

35 RCC M-30 grade using Using Batching Plant As per 11th Corrigenda
Unit : cum
Ref .Item # 12.05(F)i, page-280 of S.O.R of P.W (Roads), 2015-16
a) Cost of Labour , T& P Machineries etc. Rs.2,042.00
b) Cost of material (ref carriage analysis)
Description Unit Qty. Rate (Rs.) Cost (Rs.)
22.4 mm stone chips cum 0.54 1602.80 865.51
11.2 mm stone chips cum 0.36 1486.80 535.25
Cement kg 430 5.87 2525.39
Total cost of material = Rs.3,926.2
c) Sub Total (a+b) = Rs.5,968.2
Say , Rs.5,968.15
36 Supplying, fitting and placing HYSD bar reinforcement ……..

a) For M.S. Rounds / Tor Steel / H.Y.S.D. Bars

Ref .Item # 14.03, page-304 of S.O.R of P.W (Roads) D, 2015-2016 As per 11th Corrigenda
Rate per MT supplied by Contractor:
Basic price (Table-1, 2 (ii), P-215 of S.O.R of P.W (Roads), 2015-2016) 36530 x 1.05 = Rs.
Carriage cost 40 km lead from Kolkata (Table-1, P-227 of S.O.R of P.W
311.5 x 1.05 = Rs.
(Roads), 2015-2016)

Loading & Unloading excl. stacking* (It 1.03 (h), P-225 of SOR P.W (R), 2015-16) 96 x 1.05 = Rs.

* 75% of the rate is considered as stacking is not required

add 15% Overhead Charges
add 10% Contractor Profit
Item Rate excl. material cost = Rs.

Hence cost per MT =

37 Plaster with sand and cement morter
10mm thick (4:1) ……..
Unit : Sqm Ref. Item 1.ii.c, page 189 of PWD-SOR (Building) 2017

Cost per Sqm = 126.00

Deduct Cost of Cement= @ 0.3 Cum cement used per 100 sqm plaster = 4.29 kg cement=Rs.( 4.29 x 6.46)= 27.17
Add Contractor`s Supply=1.1 x 4.29 kg of Cement= Rs.(4.29 X5.873)*1.1= 27.715

Total Cost Per Sqm= Rs. 126.545

38 Net Cement punning ……..
Unit : Sqm Ref. Item 15, page no 192 of PWD-SOR (Building) 2015-16
Cost per Sqm =
Deduct Cost of Cement= @ 0.00152 Cum cement used per 100 sqm plaster =2.17 kg cement=Rs.( 2.17 x 6.46)= 14.018
Add Contractor`s Supply=1.1 x 2.17 kg of Cement= Rs.(2.17 X 5.873)*1.1= 14.0188

Total Cost Per Sqm= Rs. 34.001

39 Supplying, fitting and fixing C.I. square jalli (300 mm size) ……..

Unit : each Ref. Item 19(iv), page no 67 of PWD-SOR(S&P) 2017

Cost per No. =

40 Supplying, fitting and fixing C.I. round grating (225 mm size) ……..

Unit : each Ref. Item 18(iii), page no 67 of PWD-SOR(S&P) 2015-16

Cost per No. =

41 15 MT load bearing capacity round manhole cover provided with ……..

Unit : each Ref. Item 8(iv), page no 91 of PWD-SOR(S&P) 2015-16

Cost per No. =

42 Providing and fixing at or near ground level precast cement concrete in kerbs (size: 450 mm x 350 mm x width 150 mm at
bottom with ……..

Unit : m Ref. Item 8.01.A, page no 264 of PWD-SOR 2015-16 As per 11th Corrigenda
Cost per No. =
43 Sand filling in foundation trenches ……..

Ref Item # 12.04, page-280 S.O.R of P.W (Roads), 2015-16 As per 11th Corrigenda
a) Labour Rate per cum = Rs.
b) Medium Sand 1.2 1650.00 Rs.
Total (a+b) =
44 Supplying and laying chequered tiles of any shade ……..
30 mm thick
Unit : sqm Ref. Item 46.ii, page no 74 of PWD-SOR (Building) 2015-16

Cost per No. =

45 Earthen Drain at outside boundary wall ……..

Ref Item # 3.04, page-234 S.O.R of P.W (Roads), 2015-16

a) Labour Rate per m = Rs.
Total (a+b) =
lysis for Drains, Footpath

…..

n any part of bridge with Panchami ……..

reinforcements, in any part ……..

ement ……..

38356.50

327.08

100.80

38784.38
5817.66
4460.20
4308.00
53370.23
53370.23
or`s Supply=1.1 x 4.29 kg of Cement= Rs.(4.29 X5.873)*1.1= 27.715

34.00

or`s Supply=1.1 x 2.17 kg of Cement= Rs.(2.17 X 5.873)*1.1= 14.0188

185.00

119.00

2536.00
ast cement concrete in kerbs (size: 450 mm x 350 mm x width 150 mm at

275.00

173.00
1980.00
Rs.2,153.00
de ……..

495.00

……..

133.50
Rs.133.50
ITEM 86:-Dismantling of Structures

Schedule item no:- 2.05 ii.b) (Road & Bridge Works 2015-16, Vol. III)
Page No.- 230
Unit:- Cum
a) Schedule Item Rate Rs. 773.00
Total Rs. 773.00 Per Cum

Rate analysis for Overhead Shed at Toll Plaza

Item # 49 : Ordinary Cement concrete (mix 1:2:4) with graded stone chips (20 mm nominal size) excludin…..

Providing and laying Design Mix plain concrete work in any part of bridge with Panchami ……..

(i) PCC M-15 grade using concrete mixer As per 11th Corrigenda
Unit : cum
Ref Item 18.07(a), page-322 of S.O.R of P.W (Roads), 2015-16
a) Cost of Labour , T& P Machineries etc. Rs.1,325.00
b) Cost of material (ref carriage analysis)
Description Unit Qty. Rate (Rs.) Cost (Rs.)
22.4 mm stone chips cum 0.54 1602.80 865.51
11.2 mm stone chips cum 0.36 1486.80 535.25
Cement kg 350 5.873 2055.55
Total cost of material = Rs.3,456.3
c) Sub Total (a+b) = Rs.4,781.31

Item # 51 : Ordinary Cement concrete (mix 1:1.5:3) with graded stone chips (20 mm nominal size) exclud…..

RCC M-20 grade using Using Batching Plant

Unit : cum As per 11th Corrigenda
Ref .Item # 12.05(B) i, page-280 of S.O.R of P.W (Roads), 2015-16
a) Cost of Labour , T& P Machineries etc. Rs.1,949.00
b) Cost of material (ref carriage analysis)
Description Unit Qty. Rate (Rs.) Cost (Rs.)
22.4 mm stone chips cum 0.54 1602.80 865.51
11.2 mm stone chips cum 0.36 1486.80 535.25
Cement kg 400 5.873 2349.20
Sand cum 0.5 1650.00 825.00
Total cost of material = Rs.4,575.0
Add 5 % Overhead Charge Rs.228.7
Add 10 % Contractor`s Profit Rs.457.5
c) Sub Total (a+b) = Rs.7,210.2
Say , Rs.7,210.20
 Item # 52: Shuttering
Schedule item no:- 18.05 (Road & Bridge Works 2015-16, Vol.Per Sqm
Page No.- 322
Unit:- Sqm

a) Schedule Item Rate Rs. 214.00

Total Rs. 214.00
Item # 53 : …..Reinforcement for reinforced concrete work

a) For M.S. Rounds / Tor Steel / H.Y.S.D. Bars

Note :
When steelofisItem
1. Rate supplied by Contractor, rate per MT is to be arrived at as per the following
19(a)/(b)
2. Deduct Issue Rate (per MT) of respective quality steel x 1.05.
3. Add basic price at outlet of steel of respective quality x 1.05.
4. Add contractor’s profit @10% on cost of steel only (sl. No. 3)
5. Add cost of carriage from outlet to site with necessary loading, unloading & stacking
Finalcharges
rate of for
item1.05 MT- (2)
= (1) steel.
+ (3) + (4) + (5)
Ref .Item # 14.03, page-304 of S.O.R of P.W (Roads) D, 2015-2016

Rate per MT supplied by Contractor:

36530 x 1.05
Basic price (Table-1, 2 (ii), P-215 of S.O.R of P.W (Roads), 2015-2016) Rs. 38356.50
=
Carriage cost 40 km lead from Kolkata (Table-1, P-
311.5 x 1.05 Rs. 327.08
227 of S.O.R of P.W (Roads), 2015-2016)
Loading & Unloading excl. stacking* (It 1.03 (h), P-225 of
SOR P.W (R), 2015-16)
96 x 1.05 = Rs. 100.80

* 75% of the rate is considered as stacking is not requi 38784.38

add 15% Overhead Charges 5817.66
add 10% Contractor Profit 4460.20
Item Rate excl. material cost = Rs. 4308.00
53370.23
Hence cost per MT = 53370.23

Item # 54 : …..MS Structural Works

Item # 2A(i)(b), P-101, SOR Vol-I, PWD SOR 2017 , W.B.

Unit:- MT

b) Structural Steel Cost Rs. 61970.00

Total Rs. 61970.00
aded stone chips (20 mm nominal size) excludin…..

raded stone chips (20 mm nominal size) exclud…..

Cost of Materials:-

Distance from Dankuni Rly. Station to Champadanga, Dankuni (Km)=

Carriage Cost of stone aggregates:- [ Vide item no. 3, Page-227 of P.W.(Roads) ]

Lead from querry to Site by Road=

Carriage Distance(Km)
Carriage Rate/Km Carriage Cost(Rs.)
From To Dist.

0 5 5 124.00
5 7 2 10.90 21.80
Total Road Carriage Cost= 145.80
Add Loading Unloading but Excluding Stacking= 83.00(for >40mm) & 77.00(for

Cost of Individual Stone Aggregates(Page-222, Table: III-1):-

Aggregate Add all carriage Cost of stone Materials including loading Unloading &
Size Cost of Pakur excluding Stacking
Stone materials
at Dankuni Rly
yard(Per Cum)

Gr-I 1288.00 228.80

Gr-II 1310.00 228.80
37.5mm 1306.00 222.80
26.5mm 1365.00 222.80
22.4mm 1380.00 222.80
13.2mm 1403.00 222.80
11.2mm 1264.00 222.80
5.6mm 1011.00 222.80
Stone grit 911.00 222.80
Stone Dust 897.00 222.80
20mm 1319.00 222.80
10mm 1188.00 222.80

Quantity of Cement Required for Nominal concrete and Design Mix concrete:-

Grade Cement Content Recommended Type of Cement

M-15 350.00 Kg/Cum OPC 33/PSC/PPC

M-20 400.00 Kg/Cum OPC 33/PSC/PPC
M-25 420.00 Kg/Cum OPC 33/PSC/PPC
M-30 430.00 Kg/Cum OPC 33/PSC/PPC
M-35 440.00 Kg/Cum OPC 43/53
M-40 450.00 Kg/Cum OPC 43/53
M-45 450.00 Kg/Cum OPC 53

Issue Rate of cement per MT

Basic Price Supplied by Contarctor

OPC 33/PSC/PPC OPC 43/53

5717.00 5873.00

`
 Aggregate Cost of Fine
Aggregates Add all carriage Cost of sand including loading Unloading
Size (Sand)

Gr-I 0.00 0.00

Gr-II 1650.00 0.00
Gr-III 0.00 0.00

Carriage Cost Per MT Steel at Site:-

Distance from Kolkata to Champadanga, Dankuni(Km)=

Carriage Cost of Steel:- [ Vide item no. 5, Page-227 of P.W.(Roads) ]

Lead from querry to Site by Road=

Carriage Distance(Km)
Carriage Rate/Km Carriage Cost(Rs.)
From To Dist.

0 5 5 82.00
5 10 5 7.30 36.50
10 20 10 6.70 67.00
20 40.00 20 6.30 126.00
Total Road Carriage Cost= 311.50

Dowel Bars
[vide table no. I - 1, page No 215]
Unit Rate Quantity Amount
Cost of steel MT 36530 1 36530

Carraige

Unit MT
Total Dist.
Zone A Carraige Cost
upto 5 km 82.00 5 82
5 to 10 km 7.30 5 36.5
10 to 20 km 6.70 10 67
20 to 25 km 6.30 5 31.5
Total Carraige = 217

Loading into Truck at lifting point unloaading at destination

Schedule Item No. 1.03 (A/h) Page No. 225

Stone Aggregate Bellow 40 mm nominal size
Unit Rate Quantity Amount
 MT 96 1 96

Hence total cost of Structural steel is Rs. 36843 per MT

 COST OF SAND AT SITE (Market Rate)

Coarse Sand Per Cum Rs. 1850.00

Medium Sand Per Cum Rs. 1650.00
Fine Sand Per Cum Rs. 1500.00
Silver Sand Per Cum Rs. 1400.00

COST OF LIME AT SITE

Lime Per Kg Rs. 3.90

COST OF CEMENT AT SITE

Cement (OPC 53 Grade) Per MT Rs. 5873.00

 7.00

KM. 7.00

Carriage Cost(Rs.)

124.00
21.80
145.80
83.00(for >40mm) & 77.00(for <40mm)

Total(Rs.)

1516.80
1538.80
1528.80
1587.80
1602.80
1625.80
1486.80
1233.80
1133.80
1119.80
1541.80
1410.80

Recommended Type of Cement

OPC 33/PSC/PPC
OPC 33/PSC/PPC
OPC 33/PSC/PPC
OPC 33/PSC/PPC
OPC 43/53
OPC 43/53
OPC 53
 Total (Rs.) (Market Rate Taken)

0.00
1650.00
0.00

40.00

KM. 40.00

Carriage Cost(Rs.)

82.00
36.50
67.00
126.00
311.50 Per MT
 ANALYSIS OF RATES

(FOR PACKED BITUMEN & CATIONIC BITUMEN EMULSION AT SITE INCLUDING CARRIAGE)
CONTRACTOR'S SUPPLY

Total carriage distance :

For Bulk Bitumen (Haldia to Site)
Haldia to Kalachara Stack Yard (Dankuni Site) = 142.00 KM
Total distance for carriage = 142 KM Say

Analysis of Rate for Bulk Bitumen VG-30 (60/70)

Sl. No. Description Unit Rate (Rs./MT)

A Cost of Bitumen VG-30 (bulk) MT 23140.00

B Overhead Charges 5% MT 1157.00

Cost of Bitumen including Overhead Charges (A+B) 24297.00
C Contractor Profit 10% MT 2429.70
(A+B+C) 26726.70
D Cost of carriage Including Loading & unloading
a) Upto 100 km MT 654.50

b) Exceeding 100 KM upto site @ Rs. 5.30 / km MT 222.60

Sub-Total (carriage) = MT 877.10

Grand Total = (A+B+C+D) = MT 27603.80
Say Kg 27.60

Analysis of Rate for Bulk Bitumen VG-40 (30/40)

Haldia to Kalachara Stack Yard (Dankuni Site) = 142.00 KM
Total distance for carriage = 142 KM Say

Sl. No. Description Unit Rate (Rs./MT)

A Cost of Bitumen VG-40 (bulk) MT 23440.00

B Overhead Charges 5% MT 1172.00

Cost of Bitumen including Overhead Charges (A+B) 24612.00
C Contractor Profit 10% MT 2461.20
(A+B+C) 27073.20
D Cost of carriage Including Loading & unloading
a) Upto 100 km MT 654.50

b) Exceeding 100 KM upto site @ Rs. 5.30 / km MT 222.60

Sub-Total (carriage) = MT 877.10

Grand Total = (A+B+C+D) = MT 27950.30
Say Kg 27.95

For Cationic Bitumen Emulsion (MS) Packed

Dhulagarh to Kalachara Stack Yard (Dankuni) = 24.0 KM
 Total distance for carriage = 24 KM Say

Analysis of Rate for Cationic Bitumen Emulsion (MS) Packed

Sl. No. Description Unit Rate (Rs./MT)

1 Cost of materials (at source) incl. all taxes = MT 31240.00

B Overhead Charges 5% MT 1562.00

Cost of Bitumen including Overhead Charges (A+B) 32802.00
C Contractor Profit 10% MT 3280.20
Sub-Total (A+B+C) 36082.20
D Cost of carriage
a) Upto 5 KM MT 82.00
b) Exceeding 5 KM up to 10 KM @ Rs. 7.30 / km MT 36.50
c) Exceeding 10 KM up to 20 KM @ Rs. 6.70 / km MT 67.00
d) Exceeding 20 KM upto 24 KM @ Rs. 6.30 / km MT 25.20
Sub-Total (carriage) = MT 210.70
E Loading+Unloading = MT 42.00

Sub-Total = MT 36334.90
F Less for Container Rs.1000.00 MT 1000.00
Grand Total = (A+B+C+D+E)-(F) = MT 35334.90
Say Kg 35.33

Analysis of Rate for Penetration Grade Bitumen Packed (10/20)

Dhulagarh to Kalachara Stack Yard (Dankuni) = 24.0 KM
Total distance for carriage = 24 KM Say

Sl. No. Description Unit Rate (Rs./MT)

A Cost of materials (at source) incl. all taxes = MT 34290.00

B Overhead Charges 5% MT 1714.50

Cost of Bitumen including Overhead Charges (A+B) 36004.50
C Contractor Profit 10% MT 3600.45
Sub-Total (A+B+C) 39604.95
D Cost of carriage
a) Upto 5 KM MT 82.00
b) Exceeding 5 KM up to 10 KM @ Rs. 7.30 / km MT 36.50
c) Exceeding 10 KM up to 20 KM @ Rs. 6.70 / km MT 67.00
d) Exceeding 20 KM upto 24 KM @ Rs. 6.30 / km MT 25.20
Sub-Total (carriage) = MT 210.70
E Loading+Unloading = MT 42.00

Sub-Total = MT 39857.65
F Less for Container Rs.1000.00 MT 1000.00
Grand Total = (A+B+C+D+E)-(F) = MT 38857.65
Say Kg 38.86
 ANALYSIS OF RATES

CATIONIC BITUMEN EMULSION AT SITE INCLUDING CARRIAGE)

CONTRACTOR'S SUPPLY

Reference
11th Addenda & Corrigendum
Table No. I-2 of PW (Roads) D,
Schedule of Rates. 2015-16

Item - 11, P-228 of PWD,

Schedule of Rates. 2015-16

Reference
11th Addenda & Corrigendum
Table No. I-2 of PW (Roads) D,
Schedule of Rates. 2015-16

Item - 11, P-228 of PWD,

Schedule of Rates. 2015-16
 Reference
11th Addenda & Corrigendum
Table No. I-2 of PW (Roads) D,
Schedule of Rates. 2015-16

Item - 4, P-227 of PWD,

Schedule of Rates. 2015-16

item 1.03 (i), P-225 of PWD,

Schedule of Rates. 2015-16

Reference
11th Addenda & Corrigendum
Table No. I-2 of PW (Roads) D,
Schedule of Rates. 2015-16

Item - 4, P-227 of PWD,

Schedule of Rates. 2015-16

item 1.03 (i), P-225 of PW

(Roads) D, Schedule of
Rates. 2015-16
Cost of Materials:- FLY ASH

Density = 1500 kg/Cum

1 Cum Fly Ash = 1.5 MT Fly Ash
Actual Cost of Fly Ash at Site = 400.00 Rs.Per MT

Price of 1.5 MT Fly Ash including = 857.14 Rs.

Compaction Factor

Add 5% Overhead Charge= = 42.86 Rs.

Sub Total= = 900.00 Rs.
Add 10% Contractor`s Profit= = 90.00 Rs.

Per Cum Fly ash Cost = 990.00 Rs. [Including Carriage]