Comprehensive Accounting Cycle Review Problem-1
Comprehensive Accounting Cycle Review Problem-1
$101,920
$102,175
$13,465
$92,260
$92,440
Transactions
Dec.
1
1
10
19
22
26
28
31
31
Paid employees' salaries $3,600 and building rent $700. Record as a compound entry.
31
The business received $1,440 for auto screening services to be performed next month.
31
Accounts
Cash; Accounts Receivable; Office Supplies; Prepaid Insurance; Equipment; Accumulated
Depreciation-Equipment; Land; Accounts Payable; Utilities Payable; Interest Payable; Unearned Revenue; Notes Payable;
Williamson, Capital; Williamson, Withdrawals; Service Revenue; Salaries Expense; Rent Expense; Utilities Expense;
Advertising Expense; Supplies Expense; Insurance Expense; Interest Expense; and Depreciation Expense-Equipment.
Adjustment Data
a. Office Supplies used during the month, $600.
b. Depreciation for the month, $180.
GENERAL JOURNAL
DATE
12/1
12/9
12/10
12/19
12/22
12/26
12/28
12/31
12/31
12/31
12/31
DEBIT
CREDIT
50,000
50,000
4,900
4,900
18,000
18,000
3,000
3,000
28,000
800
800
1,000
1,000
280
280
2,700
17,500
20,200
4,300
3,600
700
1,440
1,440
3,000
3,000
GENERAL JOURNAL
DATE
DEBIT
CREDIT
GENERAL LEDGER
GENERAL LEDGER
Cash
D: 50,000; 18,000; 28,000; 17,500; 4,300; 1,400; 3,000
Balance: 119,000
Accts Rec
Office Supplies
Insurance
D: 2,700 C: B: 2,700
D: 4,900 C: B: 4,900
Equipment Accum.
Accounts Payable
Rent expense
Utilities Payable
Williamson
D:C: 280 B:280
B:28,000
Interest Payable
C:800; 1,000
D:
Prepaid
C:3,000 B:3,000
Deprec. Equip.
D: C: 700 B: 700
Land
D: C:18,000 B:18,000
Unearned Revenue
D:C: 1,400 B:1,400
Capital-Williamson
Expense
Withdrawals
Service Revenue
D:50,000 B:50,000
C:
D: C:3,000 B:3,000
D: C:20,200 B:20,200
Accounts payable
payable
D: 3,000; 1,000
3,600
B: 1,000 debit
B:3,600
Advertising exp.
C:3,000
D:800
Cashdebit
Utilities exps.
C:
D: 280 C:
B:800
B:280
Salaries
D:
Salaries
D:
C:
Debits
Credits
117,740
2,700
3,000
18,000
2,000
3,600
1,440
50,000
3,000
20,200
3,600
800
4,900
4,900
28,000
280
280
700
TOTAL BALANCE:
131,220
7
131,220
Debits
Cash
Accounts recievable
Office supplies
Land
insurance
Accounts payable
Unearned revenue
Williamson capital
Williamson withdrawal
Service Revenue
Rent expense
Utilities Expense
Notes payable
Credits
119,000
2,700
3,000
18,000
.4,900
1,000
50,000
.
.
1,400
3,000
.20,200
.700
280
28,000
Income Statement
50,000
15,000
3,000
32,000
Balance Sheet
Assets
Cash
119,000
Office
Supplies
3,000
Prepaid insurance
4,900
Accounts receivable
2,700
Plant asset: Land
18,000
Service Revenue
20,200
Liabilities
Accounts payable
Unearned revenue
1,400
Salaries payable
3,600
Long term Liability: Notes payable
28,000
Owners Equity
Williamson Capital
10
50,000
Debits
Cash
Accounts Receivable
Office supplies
Building
Accumulated dep building
Land
Accounts payable
Salaries payable
Unearned revenue
Williamson Capital
Williamson withdrawals
Service revenue
Salaries expense
Advertising expense
Insurance expense
Pre paid insurance
Notes payable
Utilities expense
Utilities payable
Rent expense
117,740
2,700
TOTAL BALANCE
131,220
Credits
3,000
18,000
2,000
3,600
1,440
50,000
3,000
20,200
3,600
800
4,900
4,900
28,000
280
280
700
11
131,220