Aeb SM CH08 1 PDF
Aeb SM CH08 1 PDF
Aeb SM CH08 1 PDF
Review Questions
8-1
There are three primary benefits from planning audits: it helps the auditor
obtain sufficient appropriate evidence for the circumstances, helps keep audit
costs reasonable, and helps avoid misunderstandings with the client.
8-2
8-3
The new auditor (successor) is required by AU 315 to communicate with
the predecessor auditor. This enables the successor to obtain information about
the client so that he or she may evaluate whether to accept the engagement.
Permission must be obtained from the client before communication can be made
because of the confidentiality requirement in the Code of Professional Conduct.
The predecessor is required to respond to the successors request for information;
however, the response may be limited to stating that no information will be given.
The successor auditor should be wary if the predecessor is reluctant to provide
information about the client.
8-4
Prior to accepting a client, the auditor should investigate the client. The
auditor should evaluate the clients standing in the business community, financial
stability, and relations with its previous CPA firm. The primary purpose of new
client investigation is to ascertain the integrity of the client and the possibility of
fraud. The auditor should be especially concerned with the possibility of fraudulent
financial reporting since it is difficult to uncover. The auditor does not want to
needlessly expose himself or herself to the possibility of a lawsuit for failure to
detect such fraud.
8-5
Auditing standards require auditors to document their understanding of the
terms of the engagement with the client in an engagement letter. The
engagement letter should include the engagements objectives, the responsibilities
of the auditor and management, and the engagements limitations. An engagement
letter is an agreement between the CPA firm and the client concerning the
conduct of the audit and related services. It should state what services will be
provided, whether any restrictions will be imposed on the auditors work, deadlines
8-1
8-5 (continued)
for completing the audit, and assistance to be provided by client personnel. The
engagement letter may also include the auditors fees. In addition, the engagement
letter informs the client that the auditor cannot guarantee that all acts of fraud will
be discovered.
8.6
Because the Sarbanes-Oxley Act of 2002 explicitly shifts responsibility for
hiring and firing of the auditor from management to the audit committee for public
companies, the audit committee is viewed as the client in those engagements.
8.7
All audit and non-audit services must be preapproved in advance by the
audit committee for public companies.
8.8
The second standard of fieldwork requires the auditor to obtain an
understanding of the entity and its environment. Auditors need an understanding
of the clients business and industry because the nature of the business and
industry affect business risk and the risk of material misstatements in the
financial statements. Auditors use the knowledge of these risks to assess the risk
of material misstatement and to determine the appropriate extent of further audit
procedures.
The five major aspects of understanding the clients business and
industry, along with potential sources of information that auditors commonly use
for each of the five areas are as follows:
1. Industry and External Environment Read industry trade publications,
AICPA Industry Audit Guides, and regulatory requirements.
2. Business Operations and Processes Tour the plant and offices,
identify related parties, and inquire of management.
3. Management and Governance Read the corporate charter and
bylaws, read minutes of board of directors and stockholders, and
inquire of management.
4. Client Objectives and Strategies Inquire of management regarding
their objectives for the reliability of financial reporting, effectiveness
and efficiency of operations, and compliance with laws and
regulations; read contracts and other legal documents, such as
those for notes and bonds payable, stock options, and pension
plans.
5. Measurement and Performance Read financial statements, perform
ratio analysis, and inquire of management about key performance
indicators that management uses to measure progress toward its
objectives.
8-9
During the course of the plant tour the CPA will obtain a perspective of the
clients business, which will contribute to the auditors understanding of the entity
and its environment. Remember that an important aspect of the audit will be an
8-2
8-9 (continued)
effective analysis of the inventory cost system. Therefore, the auditor will observe
the nature of the companys products, the manufacturing facilities and processes,
and the flow of materials so that the information obtained can later be related to
the functions of the cost system.
The nature of the companys products and the manufacturing facilities and
processes will reveal the features of the cost system that will require close audit
attention. For example, the audit of a company engaged in the custommanufacture of costly products such as yachts would require attention to the
correct charging of material and labor to specific jobs, whereas the allocation of
material and labor charges in the audit of a beverage-bottling plant would not be
verified on the same basis. The CPA will note the stages at which finished
products emerge and where additional materials must be added. He or she will
also be alert for points at which scrap is generated or spoilage occurs. The
auditor may find it advisable, after viewing the operations, to refer to auditing
literature for problems encountered and solved by other CPAs in similar audits.
The auditors observation of the manufacturing processes will reveal
whether there is idle plant or machinery that may require disclosure in the
financial statements. Should the machinery appear to be old or poorly maintained,
the CPA might expect to find heavy expenditures in the accounts for repairs and
maintenance. On the other hand, if the auditor determines that the company has
recently installed new equipment or constructed a new building, he or she will
expect to find these new assets on the books.
In studying the flow of materials, the auditor will be alert for possible
problems that may arise in connection with the observation of the physical
inventory, and he or she may make preliminary estimates of audit staff
requirements. In this regard, the auditor will notice the various storage areas and
how the materials are stored. The auditor may also keep in mind for further
investigation any apparently obsolete inventory.
The auditors study of the flow of materials will disclose the points at which
various documents such as material requisitions arise. He or she will also meet
some of the key manufacturing personnel who may give the auditor an insight into
production problems and other matters such as excess or obsolete materials, and
scrap and spoilage. The auditor will be alert for the attitude of the manufacturing
personnel toward internal controls. The CPA may make some inquiries about the
methods of production scheduling, timekeeping procedures and whether work
standards are employed. As a result of these observations, the internal documents
that relate to the flow of materials will be more meaningful as accounting evidence.
The CPAs tour of the plant will give him or her an understanding of the
plant terminology that will enable the CPA to communicate fluently with the
clients personnel. The measures taken by the client to safeguard assets, such
as protection of inventory from fire or theft, will be an indication of the clients
attention to internal control measures. The location of the receiving and shipping
departments and the procedures in effect will bear upon the CPAs evaluation of
internal control. The auditors overall impression of the clients plant will suggest
the accuracy and adequacy of the accounting records that will be audited.
8-3
8-10 One type of information the auditor obtains in gaining knowledge about the
clients industry is the nature of the clients products, including the likelihood of
their technological obsolescence and future salability. This information is
essential in helping the auditor evaluate whether the clients inventory may be
obsolete or have a market value lower than cost.
8-11 A related party is defined in AU 334 as an affiliated company, principal
owner of the client company, or any other party with which the client deals where
one of the parties can influence the management or operating policies of the
other.
Material related party transactions must be disclosed in the financial
statements by management. Therefore, the auditor must identify related parties
and make a reasonable effort to determine that all material related party
transactions have been properly disclosed in the financial statements. Because
instances of fraudulent financial reporting often involve transactions with related
parties, auditors should be alert for the presence of fraud risk.
8-12 Because of the lack of independence between the parties involved,
the Sarbanes-Oxley Act prohibits related party transactions that involve
personal loans to executives. It is now unlawful for any public company to
provide personal credit or loans to any director or executive officer of the
company. Banks or other financial institutions are permitted to make normal
loans to their directors and officers using market rates, such as residential
mortgages.
8-13 The recent economic events have led to the collapse of several large
financial services entities that has triggered a broader economic decline
affecting all industries. The unstable economy has resulted in a significant
slowdown in most businesses. These declines are likely to have a significant
impact on financial reporting. First, severe market declines may impact the
accounting for many types of investments and other assets that now may be
impaired or may have experienced significant declines in their fair values. The
determination of those accounts is largely dependent on numerous management
judgments and estimates. Auditors should apply appropriate professional
skepticism as they evaluate managements judgments and estimates. Second,
the significant lack of sales and other revenues may be placing undue pressure
on management to meet revenue targets, including the need for entity survival.
Thus, there may be a greater presence of fraud risk due to these significant
pressures. Third, auditors should closely evaluate the entitys ability to continue
as a going concern. There may be several instances where the auditors report
should be modified to include an explanatory paragraph describing the auditors
substantial doubt about the entitys ability to continue as a going concern.
8-4
8-15 Information in the clients minutes that is likely to be relevant to the auditor
includes the following:
1.
2.
3.
4.
5.
6.
7.
8.
9.
Declaration of dividends
Authorized compensation of officers
Acceptance of contracts and agreements
Authorization for the acquisition of property
Approval of mergers
Authorization of long-term loans
Approval to pledge securities
Authorization of individuals to sign checks
Reports on the progress of operations
8-5
8-16 (continued)
2.
3.
8-6
8-19 (continued)
of internal control. Other top management controls include a well-defined
organizational structure, an effective board of directors, and an involved and
effective audit committee. If the board of directors is effective, this increases
managements ability to appropriately respond to risks. An effective audit committee
can help management reduce the likelihood of overly aggressive accounting.
8-20 Analytical procedures are performed during the planning phase of an
engagement to assist the auditor in determining the nature, extent, and timing of
work to be performed. Preliminary analytical procedures also help the auditor
identify accounts and classes of transactions where misstatements are likely.
Comparisons that are useful when performing preliminary analytical procedures
include:
8-21 Analytical procedures are required during two phases of the audit: (1)
during the planning phase to assist the auditor in determining the nature, extent,
and timing of work to be performed and (2) during the completion phase, as a
final review for material misstatements or financial problems. Analytical procedures
are also often done during the testing phase of the audit as part of the auditors
further audit procedures, but they are not required in this phase.
8-22 Gordon could improve the quality of his analytical tests by:
1. Making internal comparisons to ratios of previous years or to budget
forecasts.
2. In cases where the client has more than one branch in different
industries, computing the ratios for each branch and comparing
these to the industry ratios.
8-23 Roger Morris performs his ratio and trend analysis at the end of every
audit. By that time, the audit procedures are completed. If the analysis was done
at an interim date, the scope of the audit could be adjusted to compensate for the
findings, especially when the results suggest a greater likelihood of material
misstatements. AU 329 requires that analytical procedures be performed in the
planning phase of the audit and near the completion of the audit.
The use of ratio and trend analysis appears to give Roger Morris an
insight into his client's business and affords him an opportunity to provide
excellent business advice to his client. It also helps provide a richer context for
Roger to really understand his clients business, which should help Roger in
assessing the risk of material misstatements.
8-7
8-24 The four categories of financial ratios and examples of ratios in each
category are as follows:
1.
2.
3.
4.
8-25 a.
(3)
b.
(3)
c.
(4)
8-26 a.
(1)
b.
(4)
c.
(4)
8-27 a.
(4)
b.
(1)
c.
(2)
d.
(1)
d.
(4)
8-28
Audit Activities
8-8
8-29 a.
b.
c.
d.
8-9
8-29 (continued)
2.
3.
4.
e.
2.
3.
4.
5.
6.
7.
8.
9.
8-10
8-29 (continued)
10.
11.
12.
13.
14.
f.
3.
4.
g.
8-11
8-30 a.
b.
INFORMATION RELEVANT
TO 2009 AUDIT
February 15:
1. Approval for increased
distribution costs of
$500,000.
3. Computer equipment
donated.
5. Officers bonuses.
September 16:
1. 2009 officers elected.
2. Officers salary
information.
3. Pension/profit sharing
plan.
4. Acquisition of new
computer system.
5. Loan.
6. Auditor selection.
8-12
8-30 (continued)
c.
The auditor should have obtained and read the February minutes,
before completing the 12-31-08 audit. Three items were especially
relevant and require follow-up for the 12-31-08 audit: unresolved
dispute with the IRS, replacement of computer equipment, and
approval for the 12-31-08 bonuses.
8-31
Statement
2. Substantive testing
2. Substantive testing
2. Substantive testing
3. Overall review
8. Involve reconciliation of
confirmation replies with recorded
book amounts.
2. Substantive testing
8-13
8-32 Here are expected values for each account except sales and the calculated difference between the expected value
and actual recorded balance:
ACCOUNT
EXPECTED VALUE
Executive
salaries
$489,868
($475,600 x 103%)
Factory
hourly
payroll
$10,609,784
Increase due to 3% payrate increase:
($8,729,458 x 3% =$261,884 increase
due to payrate increase)
DIFFERENCE
IN EXPECTED
AND RECORDED
-9.34%
($489,868 - $535,626) /
$489,868
1.47%
($10,609,784-$10,453,618) /
$10,609,784
8-14
$703,826
Office
salaries
$1,782,613
($683,326 x 103%)
($1,730,692 x 103%)
Sales
commissions
$2,317,159
Increase in commissions due to
increased sales:
(6% x $9,370,790 = $562,247)
$1,754,912 + $562,247 = 2,317,159
-.15%
($703,826 - $704,859) /
$703,826
-.26%
($1,782,613-$1,787,219) /
$1,782,613
11.14%
$2,317,159-$2,059,097) /
$2,317,159
Note: Sales have increased 28 percent over prior year. Ten percent of that is due to an increase in the average selling price. The remaining 18
percent is attributed to an increase in the number of units sold.
8-33 a.
NONDRUGS
2009
40.6%
32.0%
2008
42.2%
32.0%
2007
42.1%
31.9%
2006
42.3%
31.8%
1.
2.
3.
4.
5.
6.
8-15
8-34 (continued)
b.
8-35
RATIO
NUMBER
NEED FOR
INVESTIGATION
1.
Yes
REASON FOR
INVESTIGATION
8-16
NATURE OF
INVESTIGATION
8-35 (continued)
RATIO
NUMBER
NEED FOR
INVESTIGATION
REASON FOR
INVESTIGATION
NATURE OF
INVESTIGATION
2.
Yes
An 11-2/3% increase in
the amount of time
required to collect
receivables provides less
cash with which to pay
bills. This change could
represent a change in the
collection policy, which
could have a significant
effect on the company in
the future. It may also
indicate that a larger
allowance for uncollectible
accounts may be needed if
accounts receivable are
less collectible than in
2008.
3.
Yes
4.
No
N/A
N/A
5.
Yes
8-17
8-35 (continued)
RATIO
NUMBER
NEED FOR
INVESTIGATION
REASON FOR
INVESTIGATION
NATURE OF
INVESTIGATION
6.
No
N/A
N/A
7.
No
N/A
N/A
8.
Yes
9.
No
N/A
N/A
b.
8-36 a.
8-18
8-36 (continued)
accounts (accounts receivable turnover reduced 25% in four years),
and the inventory may have a significant amount of unsalable
goods included therein (inventory turnover reduced 40% in four
years). The company's burden for increased inventory and
accounts receivable levels has required additional borrowings. The
company may experience problems in paying its operating liabilities
and required debt repayments in the near future.
b.
ADDITIONAL
INFORMATION
1. Debt repayment
requirements, lease
payment requirements,
and preferred dividend
requirements
4. Aging of accounts
receivable, bad debt
history, and analysis of
allowance for
uncollectible accounts
c.
8-19
8-36 (continued)
3.
4.
8-37 a.
b.
8-20
8-37 (continued)
c.
8-21
8-37 (continued)
Cases
8-38 This case illustrates the common problem of an audit partner having to
allocate his scarcest resourcehis time. In this case, Winston Black neglects a
new client for an existing one and causes himself several serious problems.
a.
8-22
8-38 (continued)
be conducted now, presumably by Black. However, if alarming
information were obtained, Henson, Davis would find itself in the
awkward position of having accepted a client it might not want. In
that case, if it decides to withdraw from the engagement, it may be
breaching a contractual obligation. If it continues, it may be taking
an unwanted level of business and/or audit risk.
A related implication is the wisdom of Blacks assumption
about Beales competence and how that affects her performance
on the engagement. Black relied on Beale extensively, yet Beales
performance on the new client acceptance was deficient. Does this
mean that Beales performance in other areas was deficient as
well? Certainly, Black can do a thorough review of Beales work,
but review may or may not reveal all engagement deficiencies.
Blacks handling of this engagement also implies something
about his attitude and objectivity. This was an initial engagement,
yet he delegated almost all responsibility up to final review to Beale.
He got credit for bringing in the new client, which directly benefited
him in terms of his compensation. It would be against his best
interest to not accept (withdraw from) this client. If he is unwilling to
do the right thing here, how will he handle other difficult audit
problems?
b.
8-23
8-38 (continued)
In this case, not reading the contract was an insufficiency
and the French-language copy should be translated by an
independent translator and read by the auditors.
c.
8-39 a.
8-24
8-39 (continued)
solution are shown below. Note: where possible, the solution
uses average balances (inventory and accounts receivable,
for example) when required by the ratio formulas. Because
2005 balances are not available for computing 2006 average
inventory and receivables, the solution does not calculate
average inventory and calculate average inventory and
accounts receivable turnover ratios for 2006.
Quick ratio = (cash + accounts receivable - allowance for
doubtful accounts) / current liabilities
Gross margin/sales = gross margin / gross sales
Average inventory turnover = (cost of goods sold) / average
inventory
Current ratio = Current assets / current liabilities
Average days to collect receivables = (average accounts
receivable x 360) / (net sales)
Net income/total assets = (self-explanatory)
Net income/sales = net income / gross sales
Sales/equity = Gross sales / equity
Debt/equity = (total liabilities) / total equity
Net income/equity = (self-explanatory)
Allowance for doubtful accounts / accounts receivable = (self
explanatory)
Bad debts/sales = bad debts / gross sales
Sales returns and allowances/sales = sales returns and
allowances/gross sales
2.
8-25
8-39 (continued)
follows. It shows the spreadsheet divided into three sections:
the heading, the input section, where data will be entered,
and the results section where the ratios will be calculated. A
vertical structure is used to facilitate printouts that will fit in
an 8-1/2 x 14 inch format. The structure could just as easily
be side-by-side.
A1
G2
Columns for years 09-06
A5
Rows
for
account
Amounts
headings
G43
A47
Formulas for
ratios
G71
8-26
8-39 (continued)
3.
4.
5.
KEY RATIOS
2009
2008
2007
2006
Quick
Gross margin/sales
Average inventory turnover
Current
Average days to collect
receivables
Net income/total assets
Net income/sales
Sales/equity
Debt/equity
Net income/equity
Allowance for doubtful
accounts/accounts receivable
Bad debts/sales
Sales returns and
allowances/gross sales
.96
21.0%
1.79
2.19
.83
22.1%
1.82
1.96
.81
23.2%
1.93
1.91
.74
25.0%
NA
1.75
131.10
3.9%
5.0%
3.89:1
4.02:1
.19:1
123.94
3.9%
5.2%
4.37:1
4.82:1
.23:1
116.06
3.9%
5.3%
4.88:1
5.64:1
.26:1
NA
4.3%
6.1%
5.27:1
6.42:1
.32:1
10.6%
3.7%
11.5%
4.0%
12.5%
4.1%
14.8%
4.6%
3.1%
3.0%
3.0%
2.9%
8-27
8-39 (continued)
The Solomon brothers are considering going public to expand
the business at a time that land and building costs in Boston are at
extremely inflated values. Presently gross profit margins are 21% of
sales and net income is 5% of sales. Both ratios decreased during
the past year. To finance expansion, additional debt is out of the
question because long-term debt is presently extremely high (debt
to equity ratio is 4.02). Depreciation on new plant and equipment at
the inflated prices will cause high depreciation charges, which may
significantly reduce the profit margins.
b.
Breakdown of the
aging in percent
2009
2008
2007
2006
39.8%
33.5%
19.1%
7.6%
100.0%
42.1%
33.3%
17.6%
7.0%
100.0%
46.0%
32.0%
16.0%
6.0%
100.0%
49.9%
30.1%
15.0%
5.0%
100.0%
Allowance/accounts
receivable
10.6%
Bad debts/sales
3.7%
11.5%
4.0%
12.5%
4.1%
14.8%
4.6%
0 - 30 days
31 - 60 days
61 - 120 days
over 120 days
2.
3.
8-28
8-39 (continued)
be collectible. This idea is supported by the deterioration in overall
aging noted above.
Sales.
Finally, gross margin as a percentage of sales has declined steadily
over the four-year period from 25% to 21%. Net Income/Sales has
also declined. The auditor should seek an explanation from the
client for these trends.
8-40
PINNACLE MANUFACTURINGPART I
a.
Amounts (in thousands)
Ratios
2009
44,497
25,926
1.72
2008
36,196
17,605
2.06
2007
36,005
16,341
2.20
47,161
55,826
84.5%
37,033
52,759
70.2%
35,801
50,873
70.4%
4,274
149,245
2.9%
3,870
137,580
2.8%
2,660
125,814
2.1%
Gross margin %
Gross profit
Sales
44,437
149.245
29.8%
40,984
137,579
29.8%
37,129
125,814
29.5%
Inventory turnover
COGS
Ave. inventory
104,808
25,119
4.2
96,596
22,091
4.4
88,685
21,975
4.0
Current ratio:
Debt to equity
Current assets
Current liab.
Debt
Equity
b.
There is a low risk that Pinnacle will fail financially in the next twelve
months. The company has been profitable the past three years, is
generating significant cash flows and most of the ratios indicate no
financial difficulties. The current ratio and debt to equity have
deteriorated somewhat, but not enough to cause significant concerns.
c.
8-29
8-40 (continued)
d.
Account Balance
Property taxes
Estimate of $ Amount
of Potential Misstatement
Decrease of $140,000 when property
increased
Bad debts
Depreciation expense
Interest expense
Estimate of $ Amount
of Potential Misstatement
Increased almost $100,000 without a similar
sized increase in salary and wages. Payroll
benefits in Welburn decreased while
salary and wages increased in this division.
Potential misallocation between divisions.
Legal Service
Miscellaneous
Welburn
8-30
8-40 (continued)
(part of requirement c)
Pinnacle Manufacturing Company
Income Statement - All Divisions
For the Year Ended December 31
Sales
Sales Returns and Allowances
Cost of Sales*
Gross Profit
2009
Dollar Value
149,424,646
179,470
104,807,966
44,437,210
2009
% of Sales
100.00%
0.12%
70.14%
29.74%
2008
Dollar Value
137,741,766
162,102
96,595,908
40,983,756
2008
% of Sales
100.00%
0.12%
70.13%
29.75%
2007
Dollar Value
125,982,294
168,022
88,685,361
37,128,911
2007
% of Sales
100.00%
0.13%
70.40%
29.47%
OPERATING EXPENSES-Allocated
Salaries-Management
Salaries-Office
Licensing and certification fees
Security
Insurance
Medical benefits
Advertising
Business publications
Property taxes
Bad debts
Depreciation expense
Accounting fees
Total operating expenses-Allocated
2,348,025
324,392
196,229
566,716
95,924
24,415
167,268
7,194
23,246
866,330
5,492,959
281,973
10,394,671
1.57%
0.22%
0.13%
0.38%
0.06%
0.02%
0.11%
0.00%
0.02%
0.58%
3.68%
0.19%
6.96%
2,190,819
272,185
158,608
584,936
95,268
27,021
163,311
5,096
163,311
948,679
4,258,699
273,190
9,141,123
1.59%
0.20%
0.12%
0.42%
0.07%
0.02%
0.12%
0.00%
0.12%
0.69%
3.09%
0.20%
6.64%
1,995,723
266,831
141,112
548,133
94,340
25,052
144,068
673
152,776
862,690
3,797,885
260,684
8,289,967
1.58%
0.21%
0.11%
0.44%
0.07%
0.02%
0.11%
0.00%
0.12%
0.68%
3.01%
0.21%
6.56%
OPERATING EXPENSES-Direct
Salaries-Sales
Wages Rental
Wages-Mechanics
Wages-Warehouse
Garbage collection
Payroll benefits
Rent- Warehouse
Telephone
Utilities
Postage
Linen service
Repairs and maintenance
Cleaning service
Legal service
Fuel
Travel and entertainment
Pension expense
Office supplies
Miscellaneous
Total operating expenses-Direct
Total Operating Expenses
Operating Income
Other Expense-Interest
Income Before Taxes
Federal Income Taxes
15,408,771
506,186
1,146,126
5,034,197
28,458
2,735,670
826,350
33,350
270,072
92,390
17,788
171,872
92,428
407,605
294,933
106,415
235,244
154,213
308,969
27,871,037
38,265,708
6,171,502
1,897,346
4,274,156
1,013,745
10.31%
0.34%
0.77%
3.37%
0.02%
1.83%
0.55%
0.02%
0.18%
0.06%
0.01%
0.12%
0.06%
0.27%
0.20%
0.07%
0.16%
0.10%
0.21%
18.65%
25.61%
4.13%
1.27%
2.86%
0.68%
14,062,181
546,228
1,229,015
4,899,331
27,313
2,695,165
701,235
41,443
244,959
122,494
11,330
154,500
74,852
174,807
313,020
95,268
217,752
136,092
97,185
25,844,170
34,985,293
5,998,463
2,128,905
3,869,558
1,399,001
10.21%
0.40%
0.89%
3.56%
0.02%
1.96%
0.51%
0.03%
0.18%
0.09%
0.01%
0.11%
0.05%
0.13%
0.23%
0.07%
0.16%
0.10%
0.07%
18.78%
25.42%
4.33%
1.55%
2.78%
1.02%
12,960,341
500,630
1,159,488
4,759,347
33,017
2,516,783
659,430
50,319
238,578
131,546
13,985
154,968
67,903
132,381
243,054
87,373
110,444
148,790
125,228
24,093,605
32,383,572
4,745,339
2,085,177
2,660,162
1,166,553
10.29%
0.40%
0.92%
3.78%
0.03%
2.00%
0.52%
0.04%
0.19%
0.10%
0.01%
0.12%
0.05%
0.11%
0.19%
0.07%
0.09%
0.12%
0.10%
19.13%
25.69%
3.78%
1.66%
2.12%
0.93%
3,260,411
2.18%
2,470,557
1.76%
1,493,609
1.19%
Net Income
* Details of manufacturing expenses are
not included in this schedule.
8-31
8-40 (continued)
(part of requirement d)
Pinnacle Manufacturing Company
Income Statement - Welburn Division
For the Year Ended December 31
Sales
Sales Returns and Allowances
Cost of Sales*
Gross Profit
OPERATING EXPENSES-Allocated
Salaries-Management
Salaries-Office
Licensing and certification fees
Security
Insurance
Medical benefits
Advertising
Business publications
Property taxes
Bad debts
Depreciation expense
Accounting fees
Total operating expenses-Allocated
OPERATING EXPENSES-Direct
Salaries-Sales
Wages Rental
Wages-Mechanics
Wages-Warehouse
Garbage collection
Payroll benefits
Rent- Warehouse
Telephone
Utilities
Postage
Linen service
Repairs and maintenance
Cleaning service
Legal service
Fuel
Travel and entertainment
Pension expense
Office supplies
Miscellaneous
Total operating expenses-Direct
Total operating expenses
OPERATING INCOME
2009
$ Value
121,371,795
126,522
86,671,580
34,573,693
2009
% of Div. Sales
100.00%
0.10%
71.41%
28.49%
2008
$ Value
111,877,873
113,483
79,914,454
31,849,936
2008
% of Div. Sales
100.00%
0.10%
71.43%
28.47%
2007
$ Value
102,308,887
117,627
73,370,003
28,821,257
2007
% of Div. Sales
100.00%
0.11%
71.71%
28.18%
1,905,965
263,320
144,046
460,017
77,861
19,956
135,777
4,336
18,396
708,015
4,329,633
230,075
8,297,397
1.57%
0.22%
0.12%
0.38%
0.06%
0.02%
0.11%
0.00%
0.02%
0.58%
3.57%
0.19%
6.84%
1,774,466
220,457
117,118
473,767
77,159
22,048
132,276
2,735
132,276
762,910
3,449,347
220,363
7,384,922
1.59%
0.20%
0.10%
0.42%
0.07%
0.02%
0.12%
0.00%
0.12%
0.68%
3.08%
0.20%
6.60%
1,616,447
216,121
104,199
443,958
76,407
20,441
116,690
361
123,743
693,759
3,076,109
210,276
6,698,511
1.58%
0.21%
0.10%
0.43%
0.07%
0.02%
0.11%
0.00%
0.12%
0.68%
3.01%
0.21%
6.54%
12,947,327
4,124,063
2,099,069
690,375
26,659
200,398
80,204
14,539
127,063
67,780
119,122
224,342
82,614
193,389
125,176
58,819
21,180,939
29,478,336
10.67%
10.41%
1.95%
0.51%
0.03%
0.18%
0.09%
0.01%
0.10%
0.05%
0.11%
0.23%
0.07%
0.16%
0.10%
0.05%
17.60%
24.20%
10,733,735
3,854,855
2,038,477
537,821
40,152
193,240
106,538
11,900
108,159
55,000
91,247
196,858
70,765
89,454
120,513
68,461
18,317,175
25,015,686
10.49%
1.73%
0.57%
0.02%
0.17%
0.07%
0.01%
0.10%
0.06%
0.10%
0.18%
0.07%
0.16%
0.10%
0.05%
17.46%
24.30%
11,646,277
3,968,235
2,182,959
571,916
33,069
198,409
99,207
9,642
107,833
60,628
120,490
253,526
77,159
176,367
110,228
53,130
19,669,075
27,053,997
5,095,357
4.19%
4,795,939
4.27%
3,805,571
3.73%
3.40%
8-32
3.55%
3.77%
1.99%
0.53%
0.04%
0.19%
0.10%
0.01%
0.11%
0.05%
0.09%
0.19%
0.07%
0.09%
0.12%
0.07%
17.91%
24.45%
8-40 (continued)
(part of requirement d)
Pinnacle Manufacturing Company
Income Statement - Solar-Electro Division
For the Year Ended December 31
Sales
Sales Returns and Allowances
Cost of Sales*
Gross Profit
2009
$ Value
22,381,936
43,430
16,311,635
6,026,871
2009
% of Div. Sales
100.00%
0.19%
72.88%
26.93%
2008
$ Value
20,073,876
35,208
14,687,724
5,350,944
2008
% of Div. Sales
100.00%
0.18%
73.17%
26.65%
2007
$ Value
18,373,763
36,494
13,484,900
4,852,369
2007
% of Div Sales
100.00%
0.20%
73.39%
26.41%
OPERATING EXPENSES-Allocated
Salaries-Management
Salaries-Office
Licensing and certification fees
Security
Insurance
Medical benefits
Advertising
Business publications
Property taxes
Bad debts
Depreciation expense
Accounting fees
Total operating expenses-Allocated
347,907
48,064
19,868
83,967
14,212
3,641
24,783
900
3,360
124,019
915,513
40,824
1,627,058
1.55%
0.21%
0.09%
0.38%
0.06%
0.02%
0.11%
0.00%
0.02%
0.55%
4.09%
0.18%
7.26%
323,147
40,146
14,025
86,281
14,054
4,015
24,087
497
24,087
144,706
628,135
40,999
1,344,179
1.61%
0.20%
0.07%
0.43%
0.07%
0.02%
0.12%
0.00%
0.12%
0.72%
3.13%
0.20%
6.69%
294,370
39,356
12,478
80,853
13,917
3,722
21,249
66
22,533
131,590
560,167
39,122
1,219,423
1.60%
0.21%
0.07%
0.44%
0.08%
0.02%
0.12%
0.00%
0.12%
0.72%
3.05%
0.21%
6.64%
OPERATING EXPENSES-Direct
Salaries-Sales
Wages Rental
Wages-Mechanics
Wages-Warehouse
Garbage collection
Payroll benefits
Rent- Warehouse
Telephone
Utilities
Postage
Linen service
Repairs and maintenance
Cleaning service
Legal service
Fuel
Travel and entertainment
Pension expense
Office supplies
Miscellaneous
Total operating expenses-Direct
Total operating expenses
2,256,643
716,283
492,677
107,026
4,868
54,837
7,340
2,653
35,120
21,300
276,825
55,555
18,729
35,301
22,849
241,764
4,349,770
5,976,828
10.08%
10.98%
1.98%
0.50%
0.03%
0.18%
0.09%
0.01%
0.18%
0.05%
0.21%
0.23%
0.07%
0.16%
0.10%
0.20%
18.57%
25.26%
2,031,351
702,011
371,231
94,386
7,315
35,190
19,404
1,688
36,241
10,014
31,925
35,851
12,889
15,815
21,946
50,811
3,478,068
4,697,491
11.06%
2.20%
0.48%
0.02%
0.25%
0.03%
0.01%
0.16%
0.10%
1.24%
0.25%
0.08%
0.16%
0.10%
1.08%
19.44%
26.70%
2,204,049
722,659
397,542
100,370
6,025
36,131
18,069
1,367
36,131
11,039
42,156
46,171
14,054
31,182
20,073
39,433
3,726,451
5,070,630
50,043
0.23%
280,314
1.39%
154,878
0.83%
OPERATING INCOME
3.20%
8-33
3.60%
3.82%
2.02%
0.51%
0.04%
0.19%
0.11%
0.01%
0.20%
0.05%
0.17%
0.20%
0.07%
0.09%
0.12%
0.28%
18.94%
25.58%
8-40 (continued)
(part of requirement d)
Pinnacle Manufacturing Company
Income Statement - Machine-Tech Division
For the Year Ended December 31
2009
2009
2008
2008
2007
2007
$ Value
% of Div. Sales
$ Value
% of Div. Sales
$ Value
% of Div Sales
5,670,915
9,518
1,824,751
3,836,646
100.00%
0.17%
32.18%
67.65%
5,790,017
13,411
1,993,730
3,782,876
100.00%
0.23%
34.43%
65.34%
5,299,644
13,901
1,830,458
3,455,285
100.00%
0.26%
34.54%
65.20%
94,153
13,008
32,315
22,732
3,851
818
6,708
1,958
1,490
34,296
247,813
11,074
470,216
1.66%
0.23%
0.57%
0.40%
0.07%
0.01%
0.12%
0.03%
0.03%
0.60%
4.37%
0.20%
8.29%
93,206
11,582
27,465
24,888
4,055
958
6,948
1,864
6,948
41,063
181,217
11,828
412,022
1.61%
0.20%
0.47%
0.43%
0.07%
0.02%
0.12%
0.03%
0.12%
0.71%
3.13%
0.20%
7.11%
84,906
11,354
24,435
23,322
4,016
889
6,129
246
6,500
37,341
161,609
11,286
372,033
1.60%
0.21%
0.46%
0.44%
0.08%
0.02%
0.12%
0.00%
0.12%
0.70%
3.05%
0.21%
7.01%
OPERATING EXPENSES-Direct
Salaries-Sales
Wages Rental
Wages-Mechanics
Wages-Warehouse
Garbage collection
Payroll benefits
Rent- Warehouse
Telephone
Utilities
Postage
Linen service
Repairs and maintenance
Cleaning service
Legal service
Fuel
Travel and entertainment
Pension expense
Office supplies
Miscellaneous
Total operating expenses-Direct
Total operating expenses
204,801
506,186
1,146,126
193,851
28,458
143,924
28,949
1,823
14,837
4,846
596
9,689
3,348
11,658
15,036
5,072
6,554
6,188
8,386
2,340,328
2,810,544
3.61%
8.93%
20.21%
3.42%
0.50%
2.54%
0.51%
0.03%
0.26%
0.09%
0.01%
0.17%
0.06%
0.21%
0.27%
0.09%
0.12%
0.11%
0.15%
41.29%
49.58%
211,855
546,228
1,229,015
208,437
27,313
114,664
28,949
2,349
10,419
5,218
321
10,536
3,185
12,161
13,323
4,055
10,203
5,791
4,622
2,448,644
2,860,666
3.66%
9.43%
21.23%
3.60%
0.47%
1.98%
0.50%
0.04%
0.18%
0.09%
0.01%
0.18%
0.06%
0.21%
0.23%
0.07%
0.18%
0.10%
0.08%
42.30%
49.41%
195,255
500,630
1,159,488
202,481
33,017
107,075
27,223
2,852
10,148
5,604
397
10,568
2,889
9,209
10,345
3,719
5,175
6,331
5,956
2,298,362
2,670,395
3.68%
9.45%
21.88%
3.82%
0.62%
2.02%
0.51%
0.05%
0.19%
0.11%
0.01%
0.20%
0.05%
0.17%
0.20%
0.07%
0.10%
0.12%
0.11%
43.36%
50.37%
OPERATING INCOME
1,026,102
18.07%
922,210
15.93%
784,890
14.83%
Sales
Sales Returns and Allowances
Cost of Sales*
Gross Profit
OPERATING EXPENSES-Allocated
Salaries-Management
Salaries-Office
Licensing and certification fees
Security
Insurance
Medical benefits
Advertising
Business publications
Property taxes
Bad debts
Depreciation expense
Accounting fees
Total operating expenses-Allocated
8-34
8-40 (continued)
e.
f.
Estimate of Potential
Understatement in Allowance
A/R Turnover
Sales
Average accounts receivable
Turnover
Days Sales Outstanding
365
Turnover
Days
Allowance as a Percentage of
Gross Receivables
Allowance
Gross Receivables
Percentage
Potential understatement
in Allowance
Suggested percent
2009
2008
2007
149,245
9,247
16.1
137,580
7,888
17.4
125,814
7,582
16.6
365
16.1
22.6
365
17.4
20.9
365
6.6
22.0
699
10,300
6.8%
699
8,194
8.5%
682
7,582
9.0%
8-35
Value
Number
145
2
5
152
Total
Average
:
694,361.94
4,788.70
:
:
-13,882.00
2,776.40
:
680,479.94
4,476.84
:
708,243.94
:
110,967.60
: 100,800.00 37,100.00 25,548.60 24,738.00
: -10,167.60 -2,774.40 -595.20 -190.72 -154.08
MktVal
Number
148
2
2
152
Positive
Zeros
Negative
Totals
Abs Value
Range
Highest
32,970.00
Lowest
Total
Average
:
1,030,325.21
6,961.66
:
:
-1,263.60
-631.80
:
1,029,061.61
6,770.14
:
1,031,588.81
:
144,719.76
: 143,880.00 47,647.00 44,098.53 42,163.20
c.
8-36
8.1 Planning is one of the most demanding and important aspects of an audit.
A carefully planned audit increases auditor efficiency and provides greater
assurance that the audit team addresses the critical issues. Auditors frequently
prepare audit planning documents that provide client and industry background
information and discuss important accounting and auditing issues related to the
clients financial statements.
Your assignment is to find and document information for inclusion in the
audit planning memorandum. You should obtain the necessary information by
downloading a public companys most recent annual report from its Web site
(your instructor will give you the companys name). You may also use other
sources of information such as recent 10-K filings to find additional information.
You should address the following matters in four brief bulleted responses:
Answer:
This problem allows the instructor to select any company that may be of
interest. The following suggested answer has been prepared based upon
Target Corporation. Much of the information has been taken from the
companys Web site [www.target.com] and its 10-K filing for the year
ended February 2, 2008.
8-37
8-38
8-39
6.
7.
8.
9.
10.
11.
8-40