Rate Analysis
Rate Analysis
Rate Analysis
Sr. No. 1 Cement 2 Filling Sand Coarse sand Fine sand 3 Aggregate 6 mm Aggregate 10 mm Aggregate 20 mm Aggregate 40 mm 4 Rubble 230mm and above 5 Brick Standard 35 kg first class Expo Brick Standard 50 kg 6 Brick Bat 7 Brick Fire 8 Siporex Block (0.65x0.24x0.075) 9 Siporex Block (0.65x0.24x0.1) 10 Siporex Block (0.65x0.24x0.125) 11 Siporex Block (0.65x0.24x0.150) 12 Siporex Block (0.65x0.24x0.20) 13 Concrete Block (600x200x150) 14 Concrete Block (600x200x125) 15 Concrete Block (600x200x100) 16 Concrete Block (600x200x75) 17 Admixture 18 Water Proof Compound 19 Muroom 20 Soil good quality 21 Cinder 22 Stone Dust 23 Mono Bond 24 Shuttering for P.C.C.1:4:8 25 Scaffolding 26 Neeru 27 Plaster of Parris 28 Through stone 29 Steel R/F Upto 16 mm dia above 16 mm dia 30 Structural Steel 31 Binding Wire 32 Ceramic Tiles (600 x 600) 33 Vitrified Tiles (600x600) 34 Ceramic Anti skid tiles (300x300mm) 35 Ceramic Plain tiles (300x300mm) 36 Ceramic Printed tiles (300x300mm) 37 Ceramic Plain tiles (200x200mm) 38 Ceramic Plain & printed tiles (450x450mm) 39 Ceramic Marbonite Tiles (900x900mm) 40 Exotica Vitrified tiles(300x300) 41 Rustics Vitrified tiles (300x300) 42 Aqua Series Vetrified tiles (300x300) 43 Inviza Exotica Vetrified tiles (445x445) 44 Vitrified (Ivory base colour)tiles (600x600) 45 Colouring Pigments 46 Marble stone 47 Granite stone 48 Seera Grey granite 25 mm thick 49 Kotha stone 50 Chlorophyriphos EC 20% (Anti termite
Chemical)
Material Description
No No No No No No No No No No
Kg kg
Cum Cum
CUM
140
360
Cum Lit Sqm Sqm kg Bag No MT Mt MT Kg No sq.ft Sq.mt No No No No No No No No No No Kg Sqm Sqm Sq.mt Sqm Litr sq.mtr No Sq.mt Kg Cum Litre Kg Kg Cum Cum Cum Cum Cum Cum Cum Cum Kg
265 1200 100 30 5 80 80 35000 38000 42000 40 235 85 375 25 35 11 132 1175 40 43 51 112 275 5 600 650 1510 370 80 15 10 325 25 450 210 350 260
51 Chicken Mesh 52 Terrazzo tiles 53 Glazed tiles 54 Iron Powder 55 60 mm Metal 56 Oil Paint 57 Stainless steel 306 Grade 58 Stainless steel 304 Grade 59 RMC M10 M15 M20 M25 M30 M35 M40 60 Metal 60 mm 61 Floor hardner
62 Fixit Groove filling sealent Material 63 LDPE sheet 250 mm micron 64 HDPE 100 mm dia pipe 6 kg/sq.cm 65 Silver Sand 66 P.V.C Sheet 150 GSM 67 Size Stone 250*150*150
Name of Project Item No. from BOQ Name of Item Item Description Size of Member Shuttering Shuttering for 1 M3 conc. For Qty. Dry Volume Proportion of Concrete Grade MSr.No. A B 1 2 3 4 5 C D E Labour Material Cement Sand Aggregate Admixture Shuttering Water & Elect. Charges Tools & Plants Contractors Profit % 0.00% 0.00% 7.5 Requirments
MES Ojhar II
Damp Proof Coarse 1 M3 1.52 M3 Cement 1 Qty. 1 No 5.75 Bags 0.43 Cum 0.87 Cum 0.31 Kg 0.00 Sqm A+B Sand 2 Unit Aggregate 4 Rate 325 230 909 465 0 125 Total 7 Amount 325.00 1322.50 394.77 403.89 0.00 0.00 2446.15 0.00 0.00 Total 2446.15 97.85 Rate per Sq.mtr for 100 mm thick Rate per Sq.mtr for 40 mm thick 244.62 97.85
Name of Project Item No. from BOQ Name of Item Item Description Size of Member Shuttering required for the same concrete Shuttering for 1 M3 conc. For Qty. Dry Volume Proportion of Concrete Grade MSr.No. A B 1 2 3 4 5 C D E F Labour Material Cement Sand Aggregate Admixture Shuttering Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis 10 Requirments 1 Qty. 1 No
Ojhar II
1 M3 1.52 M3 Cement Sand 4 Unit Aggregate 8 Rate 325 230 909 450 0 50 A+B 0% 0% 0.00% 0.00% Total Total 13 Amount Rate for 75 mm thk 325.00 736.00 425.13 420.92 0.00 50.00 1957.06 0.00 0.00 0.00 0.00 1957.06 Rate per Sq.mtr 100 mm thick 195.71 146.78
Name of Project Item No. from BOQ Name of Item Item Description Size of Member Shuttering required for the same concrete Shuttering for 1 M3 conc. For Qty. Dry Volume Proportion of Concrete Grade MSr.No. A B 1 2 3 4 5 C D E F Labour Material Cement Sand Aggregate Admixture Shuttering Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis 15 Requirments 1 Qty. 1 No
Ojhar II
1 M3 1.52 M3 Cement Sand 3 Unit Aggregate 6 Rate 325 230 909 465 0 75 A+B 0% 0% 0.00% 0.00% Total Total 10 Amount 325.00 966.00 414.50 424.08 0.00 75.00 2204.58 0.00 0.00 0.00 0.00 2204.58 Rtae / Sq.mtr for 50 mm thk rate for 100 mm thk rate for 150 mm thk rate for 100 mm thk 146.97
Name of Project Item No. from BOQ Name of Item Item Description Size of Member Shuttering required for the same concrete Shuttering for 1 M3 conc. For Qty. Dry Volume Proportion of Concrete Grade MSr.No. A B 1 2 3 4 5 C D E F Labour Material Cement Sand Aggregate Admixture Shuttering Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis 25 Requirments 1 Qty.
1 M3 1.52 M3 Cement Sand 5 Unit 1 No 2.50 Bags 0.48 Cum 0.95 Cum 0.13 Kg 1.00 Sqm A+B 0% 0% 0.00% 0.00% Total Aggregate 10 Rate 325 230 909 450 0 50 Total 16 Amount 325.00 575.00 431.78 427.50 0.00 50.00 1809.28 0.00 0.00 0.00 0.00 1809.28
Name of Project Item No. from BOQ Name of Item Item Description Size of Member Shuttering required for the same concrete Shuttering for 1 M3 conc. For Qty. Dry Volume Proportion of Concrete Grade MSr.No. A B 1 2 3 4 5 C D E F Labour Material Cement Sand Aggregate Admixture Shuttering Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis 25 Requirments 1 Qty.
MES Ojhar II
1 M3 1.52 M3 Cement Sand 2 Unit 1 No 5.80 Bags 0.43 Cum 0.87 Cum 0.29 Kg 8.00 A+B 0% 0% 0.00% 0.00% Total Aggregate 4 Rate 325 230 909 450 80 240 Total 7 Amount 325.00 1334.00 394.77 390.86 23.20 1920.00 4387.82 0.00 0.00 0.00 0.00 4387.82
Name of Project Item No. from BOQ Name of Item Item Description Size of Member Shuttering required for the same concrete Shuttering for 1 M3 conc. For Qty. Dry Volume Proportion of Concrete Grade MSr.No. A B 1 2 3 4 5 C D E F Labour Material Cement Sand Aggregate Admixture Shuttering Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis 25 Requirments 1 Qty.
MES Ojhar II
1 M3 1.52 M3 Cement Sand 1 Unit 1 No 7.50 Bags 0.38 Cum 0.76 Cum 0.75 Kg 0.00 Sqm A+B 0% 0% 0.00% 0.00% Total Aggregate 2 Rate 300 230 909 465 80 300 Total 4 Amount 300.00 1725.00 345.42 353.40 60.00 0.00 2783.82 0.00 0.00 0.00 0.00 2783.82
278.38
Name of Project Item No. from BOQ Name of Item Item Description Size of Member Shuttering required for the same concrete Shuttering for 1 M3 conc. For Qty. Dry Volume Proportion of Concrete Grade MSr.No. A B 1 2 3 4 5 C D E F Labour Material Cement Sand Aggregate Admixture Shuttering Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis 25 Requirments 1 Qty. 1 No 7.20 Bags 0.41 Cum 0.83 Cum 0.39 Kg 2.00 Sqm A+B 0% 0% 0.00% 0.00% Total 1 M3 1.52 M3 Cement Sand 1.5 Unit Aggregate 3 Rate 400 230 909 465 80 220 Total 5.5 Amount 400.00 1656.00 376.82 385.53 31.58 440.00 3289.93 0.00 0.00 0.00 0.00 3289.93 2.3
rate for 40 mm thk rate for 100 mm thk rate for 300 mm trimix
Name of Project Item No. from BOQ Name of Item Item Description Size of Member Shuttering required for the same concrete Shuttering for 1 M3 conc. For Qty. Dry Volume Proportion of Concrete Grade MSr.No. A B 1 2 3 4 5 C D E F Labour Material Cement Sand Aggregate Admixture Shuttering Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis 25 Requirments 1 Qty.
14
1 M3 1.52 M3 Cement Sand 2 Unit 1 No 6.20 Bags 0.43 Cum 0.87 Cum 0.31 Kg 8.00 Sqm A+B 0% 0% 10.00% 0.00% Total Aggregate 4 Rate 325 230 909 465 80 225 Total 7 Amount 325.00 1426.94 394.77 403.89 24.82 1800.00 4375.41 0.00 0.00 180.00 0.00 4555.41
Ojhar
Name of Item Item Description Size of Member Shuttering required for the same concrete Shuttering for 1 M3 conc. For Qty. Dry Volume
1 M3 1.52 M3
Proportion of Concrete Grade MSr.No. A B 1 2 3 4 5 C D E F Labour Material Cement Sand Aggregate Admixture Shuttering Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis 25 Requirments
Cement 1 Qty. 1 No
Total 5.5 Amount 300.00 1610.00 376.82 385.53 0.00 0.00 2672.35 0.00 0.00 0.00 0.00
7.00 Bags 0.41 Cum 0.83 Cum 0.70 Kg 0.00 Sqm 0% 0% 0.00% 0.00% Total
2672.35
Name of Project Item No. from BOQ Name of Item Item Description Size of Member Shuttering required for the same concrete Shuttering for 1 M3 conc. For Qty. Dry Volume Proportion of Concrete Grade MSr.No. A B 1 2 3 4 5 C D E F Labour Material Cement Sand Aggregate Admixture Shuttering Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis 15 Requirments 1
Using 40 mm aggregate
1 M3 1.52 M3 Cement Sand 3 Unit 1 No 3.50 Bags 0.46 Cum 0.91 Cum 0.18 Kg 1.00 Sqm A+B 0% 0% 0.00% 0.00% Total Aggregate 6 Rate 300 230 909 450 0 75 Total 10 Amount 300.00 805.00 414.50 410.40 0.00 75.00 2004.90 0.00 0.00 0.00 0.00 2004.90 Rtae / Sq.mtr for 50 mm thk 133.66
Qty.
HYSD Reinforcement
Name of Project Item No. from BOQ Name of Item Item Description For Qty. Wastage R/F steel 1 M.T. 1.05 M.T. 21
Sr.No. A B 1 2 C D E F Labour
Requirments
Qty.
Unit 1 M.T.
Rate 4000
Amount 4000.00
Material Steel Binding Wire with wastage Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis
35000 41
Total
41119.00
Binding Wire
10.00 Kg
M.T.
250.00 Capacity of Roller compaction / day 540.00 Rent / cum= 0.00 11.20 16.67 817.87 0.00 0.00 122.68 0.00
Total
940.55
apacity of Roller
Rubble Soling
Item No For Qty. Dry Volume Sr.No. A B 1 2 3 4 C D E F Labour Material Rubble Packing material Murrum Roller Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis Requirments 1 M3 1.25 M3 Qty. Unit 1 Cum 1.20 cum 0.10 Cum 0.05 Cum 1.00 No A+B #REF! 1% 10% #REF! Rate 200 420 450 140 25.00 Amount 200.00 504.00 45.00 7.00 25.00 781.00 #REF! 7.81 78.10 #REF!
Total
#REF!
D E F
0% 0% 0.00%
Total
868.10
Roller Roller Rent / day= Capacity of Roller compaction / day Rent / cum=
Rate / sq.mtr
#REF!
Roller Roller Rent / day= Capacity of Roller compaction / day Rent / cum=
Excavation
0 to 1.5 mtr
Excavation in all soil & condition for foundation pits & cable trench,storm water drain excluding hard rock includin shoring & dewatering
a) Up to a depth1.5m
Assume Qty
Requirments
1
Qty.
M3
Unit
Sr. No.
By Machinary
0.0050 Cum 0.0020 Cum 0.0000 Cum 1.0000 Cum 1.0000 0.0167 0.0000
Contractors Profit
15.00%
Final Rate
Qty
Sr. No. Requirments
1
Qty.
M3
Unit
By Machinary
0.00%
Shoring
a) Up to a depth1.5m
b)
2.6
Sr. No.
Requirments
Qty.
Unit
Material
Shuttering Repetation Rate / 24 sq.mtr Rate / sq.mtr B Material Labour Sundries Rate/ sq.mtr Rate for 1 cum
6 Times
1 sq.mtr 1 L.S
JCB
Output
For lead 1 km
Dumpre
Output
Cost/M3
35.9 36
Cost/M3 JCB
Coieff.
Coieff.
0.00500
Rate
Amount
V. Rollar
Output Cost/M3
Coieff.
Output
8.91
128 M3
1 3 #DIV/0!
68.28
Say
68.28
3 m
JCB
Output Cost/M3
For lead 3 km
Dumpre
Rate
Amount
Coieff.
V. Rollar
Output Cost/M3
Coieff.
Water tanker
7180 0 0 35
84.39
400 M3
3 5
Coieff.
#REF!
92.83
0.00
Total 92.83
1.5
Rate
Amount
. 16'*.25'*13.25 '*8'*300*2 17.6*350
wooden batten
Ply
350 350
2968 6160
9128
12.5 8.98 21
8.98
15.39
250 60 4.17
Assume Qty
Sr. No. Requirments
Item No
1
Qty.
1.10
M3
Unit Rate Amount
Material
140 4000 8 0 0
Total
179.93
Contractors Profit
10.00%
17.99
Final Rate
197.92
Say
197.92
Output Cost/M3
Dumpre
2245 300
7.48 7.88 15
V. Rollar
Output Cost/M3
Coieff.
Water tanker
Output
280 M3
8 8 0.00357
MES Ojhar II
1 1.4
5
1
M2 M3 MM
Sand 3 Total 4
Cement
Sr. No.
A B 1 2 3 5 6
Requirments
Labour Material Cement Sand Scaffolding Chicken Mesh Neeru finish
Qty.
1 M2
Unit
Rate
50 230 930 20 30 0 Total (A+B)
Amount
50 11.50 4.88 20.00 3.00 89.38 0.00 Scaffolding Chicken Mesh M2 Neeru 1 Sqm 0.15 Sqm 1 kg Mortar Proportion Wet Mortar 0.005 Cum Dry Mortar 0.007 Cum Cement 0.05 Bags Sand 0.01 Cum
C.P
0.00% Total
89.38
10 1.4
M2 M3 MM MM
Sand 4 4
Ojhar II
10
5
Cement 1 1
Thickness
Total 5 5
Sr. No.
A
Requirments
Labour
Qty.
10 Ls
Unit
Rate
90
Amount
900
Mortar Proportion 1:4 14 mm Wet Mortar 0.100 Cum Dry Mortar Cement Sand W/P Compound Scaffolding chiken mesh 0.140 Cum 0.80 Bags 0.11 Cum 0.80 Kg 10 Sqm 5 rmt
B 1 2 3 4 5
230 700 25 40 90
Mortar Proportion 1:4 6 mm thick Wet Mortar 0.050 Cum Dry Mortar 0.070 Cum Cement 0.40 Bags Sand 0.06 Cum W/P Compound 0.00 Kg Scaffolding 0
C 1 2 3 4
Material Cement Sand Scaffolding W/P Compound 0.40 Bags 0.06 Cum 0 Sqm 0.00 Kg 230 700 0 0.00 Total (A+B+C) 92.00 39.20 0.00 0.00 1695.60 0.00
C.P
0.00%
169.56
Ojhar II
1 1.4
10
1
M2 M3 MM
Sand 6 Total 7
Cement
Sr. No.
A B 1 2 3 5 6
Requirments
Labour Material Cement Sand Scaffolding Chicken Mesh lime
Qty.
1 M2
Unit
Rate
60 230 930 20 30 5 Total (A+B)
Amount
60 13.14 11.16 20.00 3.00 0.00 107.30 0 Scaffolding Chicken Mesh 1 Sqm 0.3 Rmt Mortar Proportion Wet Mortar 0.010 Cum Dry Mortar 0.014 Cum Cement 0.06 Bags Sand 0.01 Cum
C.P.
0.00%
Total
107.30
M2
1 1.4
10
1
M2 M3 MM
Sand 4
Water proofing
Cement
Total 5
Sr. No.
A B 1 2 3 5 6
Requirments
Labour Material Cement Sand Scaffolding Chicken Mesh wter proofing comop
Qty.
1 M2
Unit
Rate
55 230 700 15 0 0 Total (A+B)
Amount
55 18.40 7.84 15.00 0.00 0.00 96.24 0.00 Scaffolding Chicken Mesh M2 Neeru 1 Sqm 0.5 Rmt 1 kg Mortar Proportion Wet Mortar 0.010 Cum Dry Mortar 0.014 Cum Cement 0.08 Bags Sand 0.01 Cum
C.P
0.00% Total
96.24
100 0.7
10
1
M2 M3 MM
Sand 4
Flush Pointing
Cement
Total 5
Sr. No.
A B 1
Requirments
Labour Material Cement
Qty.
100 M2 4.00 Bag
Unit
Rate
65 230
Amount
6500 920.00 Mortar Proportion
2 3 5 6
909 18 35 0
7 8
250
1 1.25
M3 M3 MM
150
Sr. No.
A B 1 2 3 4 Aggregate Murrum rolling Watering
Requirments
Labour Material
Qty.
1 M3 1.10 cum 0.10 cum 1.00
Unit
Rate
250.00 450 140 35 0.08 Total (A+B)
100.00 Litre
0.00%
Qty
M3
1.15
M3 MM
150
Sr. No.
A B 1 2 3 4 Aggregate Murrum rolling Watering
Requirments
Labour Material
Qty.
1 M3 1.20 cum 0.05 cum 1.00
Unit
Rate
120.00 450 140 35 0.08 Total (A+B)
100.00 Litre
0.00%
Amount
250.00 495.00 14.00 35.00 8.00 802.00 0.00
802.00 802.00 80.20 100 mm thick for 120.30 for 150 mm thk Rate 60.15 for 75 mm thk Rate
Amount
120.00 540.00 7.00 35.00 8.00 710.00 0.00
SAND FILLING
Name of Project Item No. from BOQ Name of Item Item Description For Qty. Dry Volume Sr.No. A B 1 2 3 C D E F Labour Material Sand Dewatering Compaction by plate compactor Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis 1.02 Cum 3.00 hrs 1.00 Cum A+B 0% 0% 0% 0.00% Total 700 0 20 Requirments 1 M3 1.03 M3 Qty. 1 No Unit Rate 100 1.4 Sand filling
Amount 100.00 714.00 0.00 20.00 834.00 0.00 0.00 0.00 0.00 834.00
Name of Project Item No. from BOQ Name of Item Item Description For Qty. Qty of B/W Dry Volume Dry Volume for 10 sq.mt Proportion of Concrete Grade M- 15 Sr.No. A B 1 2 3 4 5 6 C D E F Labour Material Cement Sand Scaffolding Concrete Block R/F Concrete Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis 0.46 Bags 0.06 Cum 1.00 sq.mt 12.00 Nos 0.00 kg 0.00 cum A+B 0% 0% 10.00% 0.00% Total 0 909 25 30 46 3000 0.00 58.18 25.00 360.00 0.00 0.00 523.18 0.00 0.00 52.32 0.00 575.49 Requirments 1 Qty. 1 sq.mt 0.2 cum 0.4 cum 0.08 M3 Cement Sand 4 Unit 1 sq.mt Rate 80 Total 5 Amount 80.00 B/W 200*200*450 mm
Cement Sand
Name of Project Item No. from BOQ Name of Item Item Description For Qty. Qty of B/W Dry Volume Dry Volume for 10 sq.mt Proportion of Concrete Grade M- 15 Sr.No. A B 1 2 3 4 5 6 C D E F Labour Material Cement Sand Scaffolding Bricks R/F Concrete Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis 0.26 Bags 0.04 Cum 1.00 sq.mt 57.00 Nos 0.00 kg 0.00 cum A+B #REF! 0% 10.00% #REF! Total 0 0 20 0 46 3000 0.00 0.00 20.00 0.00 0.00 0.00 95.00 #REF! 0.00 9.50 #REF! #REF! Requirments 1 Qty. 1 sq.mt 0.12 cum 0.4 cum 0.05 M3 Cement Sand 4 Unit 1 sq.mt Rate 75 Total 5 Amount 75.00 B/W 400*200*150 mm
Cement Sand
Name of Item Item Description For Qty. Qty of B/W Dry Volume Dry Volume for 10 sq.mt Proportion of Concrete Grade M- 15 Sr.No. A B 1 2 3 4 5 6 C D E F Labour Material Cement Sand Scaffolding Bricks R/F Concrete Water & Elect. Charges Tools & Plants Contractors Profit Labour & Ecsis Requirments
B/W 1 sq.mt 0.12 cum 0.4 cum 0.05 M3 Cement 1 Qty. Sand 4 Unit 1 sq.mt 0.26 Bags 0.04 Cum 1.00 sq.mt 57.00 Nos 0.00 kg 0.00 cum A+B #REF! 0% 10.00% #REF! Total Rate 75 0 0 20 0 46 3000 Total 5 Amount 75.00 0.00 0.00 20.00 0.00 0.00 0.00 95.00 #REF! 0.00 9.50 #REF! #REF! Rate for 1 sq.mt
325.76
575.49
408.29
551.29
435.2
#REF!
#REF!
#REF!