HW 11 Solution
HW 11 Solution
HW 11 Solution
2. (Review: Binomial; replicating portfolios; European put option) In the one-period binomial model,
the stock price is $58 in the up move and $52 in the down move. Also, interest rate 1% (per annum),
time to maturity = 1 month, current risk-free bond (or CD) price B = $100, KOs current stock price S
$54.65, and KOs 55 European put option price is P (unknown). Nancy would like to construct a
portfolio with the stock and risk-free bond to replicate the payoff of 1,000 units of European put options.
(a) What is the gross payoff of 1,000 put options in the up move?
(b) What is the gross payoff of 1,000 put options in the down move?
(c) How many shares does Nancy need to buy or sell?
(d) How many units of risk-free bond does Nancy need to buy or sell?
(e) Calculate the current price of European put option (per unit) based on the binomial model.
(f) Find the time value of one put option contract based on part (e) (assuming that the option is an
American put).
Answers:
(a) Gross payoff = max(0, 55-58)*1,000 = $0
(b) Gross payoff = max(0, 55-52)*1,000 = $3,000
(c) 1,000*Pu = n*Su + B(1 + r); 1,000*Pd = n*Sd + B(1 + r)
n = 1000 *
(d) B =
Pu Pd
= 1,000*(0-3)/(58-52) = -500 (short sell stock)
Su Sd
1000 * Pu n * Su
= (0+500*58)/(1+1%*1/12) = $28,975.85 (buy bond; save money);
1+ r
3. (BS formula; call option price) The famous Black-Scholes formula for pricing a European call option
on a stock is presented as follows. Co = So N(d1 )Xe-rT N(d2);
2
S
T
ln o + r +
2
X
d1 =
T
d 2 = d1 T
0.06
0.07
0.08
0.09
0.0
0.5000
0.5040
0.5080
0.5120
0.5160
0.5199
0.5239
0.5279
0.5319
0.5359
0.1
0.5398
0.5438
0.5478
0.5517
0.5557
0.5596
0.5636
0.5675
0.5714
0.5753
0.2
0.5793
0.5832
0.5871
0.5910
0.5948
0.5987
0.6026
0.6064
0.6103
0.6141
0.3
0.6179
0.6217
0.6255
0.6293
0.6331
0.6368
0.6406
0.6443
0.6480
0.6517
0.4
0.6554
0.6591
0.6628
0.6664
0.6700
0.6736
0.6772
0.6808
0.6844
0.6879
0.5
0.6915
0.6950
0.6985
0.7019
0.7054
0.7088
0.7123
0.7157
0.7190
0.7224
0.6
0.7257
0.7291
0.7324
0.7357
0.7389
0.7422
0.7454
0.7486
0.7517
0.7549
0.7
0.7580
0.7611
0.7642
0.7673
0.7704
0.7734
0.7764
0.7794
0.7823
0.7852
0.8
0.7881
0.7910
0.7939
0.7967
0.7995
0.8023
0.8051
0.8078
0.8106
0.8133
0.9
0.8159
0.8186
0.8212
0.8238
0.8264
0.8289
0.8315
0.8340
0.8365
0.8389
1.0
0.8413
0.8438
0.8461
0.8485
0.8508
0.8531
0.8554
0.8577
0.8599
0.8621
1.1
0.8643
0.8665
0.8686
0.8708
0.8729
0.8749
0.8770
0.8790
0.8810
0.8830
1.2
0.8849
0.8869
0.8888
0.8907
0.8925
0.8944
0.8962
0.8980
0.8997
0.9015
1.3
0.9032
0.9049
0.9066
0.9082
0.9099
0.9115
0.9131
0.9147
0.9162
0.9177
1.4
0.9192
0.9207
0.9222
0.9236
0.9251
0.9265
0.9279
0.9292
0.9306
0.9319
1.5
0.9332
0.9345
0.9357
0.9370
0.9382
0.9394
0.9406
0.9418
0.9429
0.9441
1.6
0.9452
0.9463
0.9474
0.9484
0.9495
0.9505
0.9515
0.9525
0.9535
0.9545
1.7
0.9554
0.9564
0.9573
0.9582
0.9591
0.9599
0.9608
0.9616
0.9625
0.9633
1.8
0.9641
0.9649
0.9656
0.9664
0.9671
0.9678
0.9686
0.9693
0.9699
0.9706
1.9
0.9713
0.9719
0.9726
0.9732
0.9738
0.9744
0.9750
0.9756
0.9761
0.9767
2.0
0.9772
0.9778
0.9783
0.9788
0.9793
0.9798
0.9803
0.9808
0.9812
0.9817
2.1
0.9821
0.9826
0.9830
0.9834
0.9838
0.9842
0.9846
0.9850
0.9854
0.9857
2.2
0.9861
0.9864
0.9868
0.9871
0.9875
0.9878
0.9881
0.9884
0.9887
0.9890
2.3
0.9893
0.9896
0.9898
0.9901
0.9904
0.9906
0.9909
0.9911
0.9913
0.9916
2.4
0.9918
0.9920
0.9922
0.9925
0.9927
0.9929
0.9931
0.9932
0.9934
0.9936
2.5
0.9938
0.9940
0.9941
0.9943
0.9945
0.9946
0.9948
0.9949
0.9951
0.9952
2.6
0.9953
0.9955
0.9956
0.9957
0.9959
0.9960
0.9961
0.9962
0.9963
0.9964
2.7
0.9965
0.9966
0.9967
0.9968
0.9969
0.9970
0.9971
0.9972
0.9973
0.9974
2.8
0.9974
0.9975
0.9976
0.9977
0.9977
0.9978
0.9979
0.9979
0.9980
0.9981
2.9
0.9981
0.9982
0.9982
0.9983
0.9984
0.9984
0.9985
0.9985
0.9986
0.9986
3.0
0.9987
0.9987
0.9987
0.9988
0.9988
0.9989
0.9989
0.9989
0.9990
0.9990