PT Indorama Synthetics TBK.: Summary of Financial Statement
PT Indorama Synthetics TBK.: Summary of Financial Statement
PT Indorama Synthetics TBK.: Summary of Financial Statement
Head Office
Factory
Business
Company Status
6,675,957
2,382,401
5,123,263
2,029,655
5,085,915
2,214,185
136,998
761,025
437,417
827,255
4,293,556
65,456
660,350
414,205
678,815
3,093,608
98,096
624,875
654,302
766,649
2,871,730
3,852,148
7,470
3,068,343
6,390
2,837,436
6,086
Liabilities
Current Liabilities
of which
Trade payables
Taxes payable
Accrued expenses
Non-Current Liabilities
Minority Interests in Subsidiaries
4,005,523
2,262,491
2,723,915
1,815,202
2,491,352
2,034,889
1,502,068
1,015
56,901
1,743,032
n.a
1,469,518
2,092
40,951
908,713
n.a
1,646,096
30,920
39,832
456,463
29,038
Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Retained earnings
2,670,434
1,754,382
2,399,348
1,506,045
2,565,525
1,440,516
10,038
906,014
8,617
884,686
8,242
1,116,767
Net Sales
Cost of Goods Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit before Taxes
Profit after Taxes
6,064,262
5,580,946
483,316
393,934
89,382
(88,689)
692
81,119
4,605,512
4,311,825
293,687
255,074
38,613
(20,557)
18,056
106,796
5,546,887
4,979,728
567,159
324,614
242,545
35,940
278,485
233,092
124
163
356
4,079
n.a
500
3,664
n.a
470
3,918
n.a
1,700
Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
4.03
0.12
n.a
n.a
2.88
0.13
n.a
n.a
4.78
0.43
n.a
n.a
1.05
1.50
0.60
0.08
0.01
0.04
6.75
0.91
2.06
5.06
1.12
1.14
0.53
0.06
0.01
0.04
6.35
0.90
2.06
5.06
1.09
0.97
0.49
0.10
0.04
0.04
6.50
1.09
2.06
5.06
(million rupiah)
Shareholders
PT Irama Investama
HSBC Fund Services Clients
HSBC Private Bank (Suisse)
Indorama Holding (I) Pte., Ltd.
Public
Foreign
Local
194
49.00%
8.18%
5.05%
2.00%
27.79%
7.98%
Total Assets
Liabilities
Shareholders' Equity
Net Sales
Profit after Taxes
ROI (%)
ROE (%)
2011
2010
5,772,764
3,141,475
2,591,391
3,484,906
176,961
4,969,000
2,615,000
2,353,000
2,688,813
34,886
3.07
6.83
0.70
1.48
In June
Board of Commissioners
President Commissioner Sri Prakash Lohia
Vice President Commissioners Seema Lohia, Humphrey R. Djemat
Commissioners Iman Sucipto Umar, Aarti Lohia
No
Type of Listing
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
First Issue
Partial Listing
Partial Listing
Bonus Shares
Partial Listing
Escrow Shares
Escrow Shares
Option Conversion
Bonus Shares
Right Issue
Company Listing
Escrow Shares
Option Conversion
Partial Listing
Convertible Bond
Founders Shares
Convertible Bond
Founders Shares
Stock Split
Bonus Shares
Company Listing
Board of Directors
President Director Amit Lohia
Directors V.S. Baldwa, Arun Taneja
Number of Employees 6,353
Listing Date
Trading Date
Number of Shares
per Listing
03-Aug-90
03-Aug-90
1991
23-Mar-92
11-Nov-92
1993
1994
1994
20-Feb-95
08-Jun-95
29-Jun-95
1995
1995
16-Oct-95
1995
1995
1996
1996
09-Dec-96
19-Dec-96
03-Nov-97
03-Aug-90
03-Feb-91
1991
30-Mar-92
11-Nov-92
1993
1994
1994
20-Feb-95
08-Jun-95
29-Jun-95
1995
1995
16-Oct-95
1995
1995
1996
1996
09-Dec-96
19-Dec-96
03-Nov-97
7,000,000
3,000,000
2,850,000
24,200,000
3,736,000
15,028,860
2,296,169
2,206,120
30,158,571
24,911,513
20,946,682
189,573
2,003,641
3,568,340
6,006,038
4,284,805
1,900,236
1,977,815
156,264,363
250,022,981
91,800,000
Total Listed
Shares
7,000,000
10,000,000
12,850,000
37,050,000
40,786,000
55,814,860
58,111,029
60,317,149
90,475,720
115,387,233
136,333,915
136,523,488
138,527,129
142,095,469
148,101,507
152,386,312
154,286,548
156,264,363
312,528,726
562,551,707
654,351,707
Stock Price, Frequency, Trading Days, Number and Value of Shares Traded and Market Capitalization
Million Shares
4,500
4,000
3,500
5
3,000
2,500
2,000
1,500
2
1,000
1
500
-
Jan-10 Feb-10 Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10 Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11
195