SABMiller plc

Annual Report 2004

Occupying a top three position in more than 30 countries

More beer brands than any other brewer

top 50

Brewing operations in over 40 countries

150 beer
brands owned

SABMiller
A story of growth
From its South African origins, SABMiller has become one of the worlds largest brewing companies. With operations in over 40 countries, it has more beer brands in the worlds top 50 than any other brewer and it ranks among the top three brewers in more than 30 countries. Every minute of every day, consumers the world over drink an average of over 46,000 pints of SABMiller beer. SABMiller is passionate about brewing. From local beers steeped in tradition to brands that are recognised around the world, the companys ambition is always to offer an outstanding product. Its quality is backed by some of the most efficient brewing and distribution operations in the industry not to mention its long and successful record of market research, brand development and superb marketing in all corners of the world. Its success also lies in the way it conducts its business with respect for partners and employees and a desire to do the best for the local community. SABMillers history is one of exceptional growth and returns to shareholders. With its global footprint, strong portfolio of brands and spread of operations in both mature and developing markets, SABMiller is well placed to continue its growth.

CONTENTS HIGHLIGHTS CHAIRMANS STATEMENT CHIEF EXECUTIVES REVIEW SABMILLER TODAY REVIEW OF OPERATIONS NORTH AMERICA CENTRAL AMERICA EUROPE AFRICA & ASIA SOUTH AFRICA BEER OTHER BEVERAGE INTERESTS (OBI) HOTELS AND GAMING 1 2 4 8 10 13 14 16 20 20 21 21 FINANCIAL REVIEW CORPORATE ACCOUNTABILITY CORPORATE GOVERNANCE BOARD OF DIRECTORS EXECUTIVE COMMITTEE DIRECTORS REPORT REMUNERATION REPORT ANNUAL FINANCIAL STATEMENTS FIVE-YEAR FINANCIAL REVIEW DEFINITIONS SHAREHOLDERS DIARY 22 26 30 38 40 41 44 52 122 124 125

SABMiller plc 1

Highlights
2004 US$m 2003 US$m# 15,000 % change

Turnover^ EBITA* Profit before tax Adjusted profit before tax* Adjusted earnings* Adjusted earnings per share* US cents UK pence (up 31%) SA cents (up 7%) Basic earnings per share (US cents) Dividends per share (US cents) Net cash inflow from operating activities

12,645 1,893 1,391 1,705 925 77.6 45.8 547.6 54.1 30.0 2,292

8,984 1,270 770 1,107 581 54.0 34.9 513.3 27.5 25.0 1,568

41 49 81 54 59 44

12,000 9,000 6,000 3,000 Turnover US$ (million) 01 02 03^ 04

97 20 46
2,000 1,600 1,200 800 400 01 02 03 04 EBITA (pre-exceptional) US$ (million)

# Includes Miller Brewing Company for nine months. ^ 2003 turnover has been restated downward by US$128 million to reflect the adoption of FRS 5 Reporting the substance of transactions, application note G revenue recognition. * EBITA and adjusted profit before tax comprise profit before interest and tax (US$1,579 million) and profit before tax (US$1,391 million) respectively before goodwill amortisation (US$355 million), and before exceptional items (net credit US$41 million see note 5). The calculation of adjusted earnings is given in note 11.

Total lager volumes increase 18.9% to 137.8 million hls, organic growth of 3.7% Miller turnaround on track and showing momentum Continuing excellent performances in Europe, EBITA* up 39% Further good performance from Africa & Asia, EBITA* up 31% Strong growth in Beer South Africa, EBITA up 54% Balance sheet strength reflects cash generation and successful refinancing

80 70 60 50 40 Adjusted EPS US cents 01 02

Restated

03

04

for deferred tax change in accounting policy.

2 SABMiller plc

CHAIRMANS STATEMENT

Another milestone year

From our South African origins, weve risen to the top league of the international brewing industry by the planned and careful process we outlined five years ago. The result is a spread of operations, well balanced between fast-growing developing markets and cash-generating developed markets.
Dear Shareholder I am delighted to report that the financial year to 31 March 2004 has been an outstanding one for your company. Turnover increased by some 41% while adjusted earnings per share were up by 44%. Pleasingly, for the first time, our adjusted earnings per share showed an increase in all our major currencies. In view of this performance, the board has recommended an increase in the final dividend to bring the total for the year to 30 US cents, a 20% increase. The dividend, which is covered 2.6 times by adjusted earnings, is at a level that we believe should grow over time in line with the trend of any increase in earnings. Net cash flow generated in the year totalled US$2,292 million from operating activities. The balance sheet remains strong with gearing at 43.3% this after US$576 million of capital expenditure, of which 33% was in new capacity and 67% in maintenance expenditure. During the year we launched a successful US$2,000 million debt offering. It is particularly gratifying that all our businesses did well. In the US, results from Miller Brewing Company acquired in 2002 have answered many peoples scepticism about our ability to restore the business to financial health. The turnaround programmes now in place are already having an effect on performance, though I should point out that were still in the early stages and much remains to be done. Our Central American operation delivered higher earnings, thanks to the actions weve taken to improve its brand portfolio and enhance its efficiency. There were strong results from South Africa in both beer and soft drinks, helped by the rise of the rand against the dollar. The rest of Africa produced an impressive performance and we again saw good growth in Europe with Russia doing particularly well. Meanwhile, weve continued to strengthen our position in new, emerging markets by acquiring further operations in China and by forming a joint venture in India with Shaw Wallace breweries. Also during the year, weve developed our European portfolio with the acquisition of Birra Peroni in Italy and gained entry to Morocco and Algeria through our joint venture with Castel. Five years of progress Its now five years since SAB was listed on the London Stock Exchange. In 1999, we had 39 breweries, operated in 18 countries and sold 48 million hectolitres of beer and 70 million hectolitres of beverage overall. Contrast that with todays figures: 81 breweries; operations in 43 countries on four continents; annual beer sales of 138 million hectolitres and total beverage sales of 174 million hectolitres. Also over this period, the companys market capitalisation has grown from 3.4 billion to 6.6 billion, and we have risen from number 81 in the FTSE 100 to number 34 as at market close on 20 May, the day of our preliminary results announcement. Since our listing, our total shareholder return has been a gratifying 74% compared with negative 17% for the FTSE 100 as a whole. In 1999, we set out a three-part strategy for growth improving our volumes, margins and cash flow in South Africa; expanding our positions in other developing markets; and seeking major, value-adding investments in both developing and established markets. Our London listing, as we said at the time, would enhance the ability of SAB to take advantage of increasing consolidation in the international brewing industry and to compete with other international brewers for development opportunities throughout the world. Milestones over the five years include our success in Poland; the purchase of Pilsner Urquell in the Czech Republic in 1999; our move into India in 2000; being the first international brewer to enter Central America in 2001; forming a pan-African alliance with Castel to invest in new African markets in 2001; and, in 2002, acquiring Miller Brewing Company,

SABMiller plc 3

the second largest brewer in the US. More recently, we achieved incremental expansion in China and Poland, we acquired Peroni in Italy and formed a new Indian joint venture. In addition, weve grown to become one of the worlds largest Coca-Cola bottlers. From our South African origins, weve risen to the top league of the international brewing industry by the planned and careful process we outlined five years ago. The result is a spread of operations, well balanced between fastgrowing developing markets and cashgenerating developed markets. In his chief executives review, Graham Mackay explains how we now plan to carry this strategy into the future. Corporate social responsibility Many of our markets are challenging places to work and require great sensitivity in dealing with partners, local communities and employees. Corporate social responsibility, or CSR, is therefore ingrained in everything we do. Our commitment starts at the top with a board-level committee responsible for our CSR performance. Some 1% of pre-tax profits go to help the communities in which we operate, through programmes covering education, welfare and entrepreneurship.

As a brewer, we believe we have a special duty to promote the responsible use of alcohol. Consumed sensibly, alcoholic beverages can make a positive contribution to peoples quality of life. We do, however, recognise that irresponsible consumption can have negative consequences. To this end, we continue to invest in alcohol education and research programmes and recently introduced a strict code of practice to cover all our marketing and advertising. Board and corporate governance We are fortunate to have a board of the highest quality and integrity with a good balance of skills and experience. Nevertheless, at a time of growing public scrutiny and developments such as the Higgs Review, we want to be sure we meet the most exacting standards of governance while recognising the sometimes different expectations of shareholders in different jurisdictions. To address the requirements of the new Combined Code on directors independence, were strengthening the balance of independent representation on the board and its committees. Mike Levett will not be seeking re-election at the forthcoming annual general meeting and we have used this opportunity to

invite a new independent director, John Manzoni, to join the board and he will take office from 1 August 2004. Lord Renwick will hand over the chairmanship of the remuneration committee to Miles Morland, classified as an independent director and I will step down as a member of the committee. Louis Camilleri will step down from the board to concentrate on his executive duties in Altria Group, Inc.. Full details of the changes are outlined in the corporate governance report. Mike Levett has made an enormous contribution in his 20 years with the company, first on the South African and then on the UK board. He leaves with our gratitude and best wishes for the future. I would also like to thank Louis Camilleri for providing advice and support to the management and to recognise his crucial role in the Miller transaction. We welcome, most warmly, John Manzoni to the board. We also said goodbye during the year to former board members Pete Lloyd and Mike Simms, both of whom retired from the company having made tremendous contributions to our South African operations and, more recently, to building our business around the world. In a year of outstanding results, I must also thank the 39,500 employees of our operating companies. They are the ones who have made it all possible and the board and I are grateful for their skills and hard work. In thanking them, we also salute our business partners whose local knowledge and expertise have made such a difference, especially in newer markets such as China and India. In summary, the last five years have seen your company grow and develop beyond all recognition. Despite the many challenges we face in an uncertain world, the strategy continues on course and we look to the future with confidence.

Meyer Kahn Chairman

4 SABMiller plc

CHIEF EXECUTIVES REVIEW

Well positioned to keep growing

Now that were established in the top tier of international brewers, we aim to achieve sustainable growth in earnings by building on our existing operations, restoring Miller in the US, strengthening our positions in China and India and widening the reach of our premium brands.

SABMiller plc 5

In a year of excellent results, our strong growth in reported earnings is due to three main factors. Firstly, weve seen sound operational performances from each of our businesses around the world. Secondly, while theres still much to be done, our turnaround programme at Miller is starting to deliver results, with particular momentum behind the Miller Lite brand. Thirdly, weve benefited from currency movements, mainly the strengthening of the rand which has enhanced the strong organic growth and operational improvements of our South African businesses. All these factors have contributed to the years excellent figures. Total beverage volumes were up 15% at 173.9 million hectolitres with lager sales rising 19% to 137.8 million hectolitres. Further details of our performance are in the review of operations on pages 10 to 21. Our strategy for growth The chairman has described how we have built SABMiller into a strong, international operator capable of further growth in earnings both now and into the future. We see this growth occurring over three time horizons. In the near term, we look mainly to our strong, established operations in South Africa, the rest of Africa, Europe and, slightly further ahead, Central America. These are markets with many years of organic growth still ahead of them. In the medium term, additional growth will come from turning round the recent big acquisitions, Miller and Peroni, which we know have the potential to produce strong, sustainable profits. For the longer term, we are building on our positions in the large, emerging markets of China and India, both of which are capable of generating much greater value. Depending on economic growth, there may also be opportunities in Africa. In the longer term we also expect to see a natural consumer drift towards higher value, international brands. Our global platform will give us the ability to distribute and develop our own portfolio of international premium beers, so securing a further source of earnings. We believe this pattern of growth differentiates SABMiller from all its competitors. It also provides a framework for reporting our progress in the past year.

Established operations in growth markets South Africa has had an exceptionally successful year. Behind the growth we see some recovery in the market share of beer as against wine and spirits plus the trickle-down effect of an improving consumer economy. We also see good performances from our two international premium brands introduced last year Miller Genuine Draft and Pilsner Urquell and from efforts to make soft drinks more affordable by offering smaller, returnable containers. In both beer and soft drinks, the past year has reestablished the long-term upward trend in sales and shown that South Africa is capable of further organic growth. Our wider Africa portfolio produced its usual share of ups and downs but a strong result overall. We benefited from the earlier restructuring in Kenya and Tanzania and saw strong progress from Angola where the economy is recovering after the long civil war. The end of the year brought new acquisitions in Algeria and Morocco through our joint venture with Castel, which itself performed very well. Our businesses in Europe produced excellent results. In Poland, the growth which previously swelled the mainstream market is switching to the premium and economy sectors and our own portfolio is changing in response. Russia, meanwhile, has taken over as a

significant source of volume growth and were investing further in our Kaluga brewery to meet demand. Pleasingly, our Czech business saw further increases in both volumes and prices. Our volume growth in Hungary outstripped the market and we are in the process of acquiring the Aurora brewery in Romania to strengthen our number two position there. Four of the countries in which we operate joined the EU on 1 May 2004. The consequent restructuring may be disruptive in the short term, but we should see future benefits in the respective consumer economies. In Central America, weve concentrated on improving our brand portfolios along with sharper market focus and greater operational efficiency. Earnings have risen as a result. Turnarounds at Miller and Peroni When we bought Miller in July 2002, it had suffered from a long period of decline and many commentators were sceptical that we would be able to fix the second largest brewer in the US. We recognised it would take time, but drew confidence from our record of successful turnarounds in other parts of the world. Weve now completed the analysis and restructuring phase and are in the process of implementing our three-year plan. The first green shoots of recovery are starting to show.

This years growth is due to three main factors. First, weve seen sound operational performances from each of our businesses. Secondly, our turnaround programme at Miller is starting to deliver results. And thirdly, weve benefited from the strength of the rand.

6 SABMiller plc

Chief executives review

elements of the culture we intend to create. Weve tackled the problems at Miller in the only way we know by analysing the problem, asking the right questions, applying our knowledge of the beer business and building capability. The result is a stronger, more focused business. Miller Lite is leading the recovery and in the coming months,

The plan has four areas of focus: brands, sales and distribution, costs and productivity and organisational capability. Each is important and our eventual success will depend on all these elements working together. Within the brands, a huge amount of research was conducted into what the Miller brands stood for and what they could be made to stand for. This led to a repositioning and advertising messages initially focused on the Miller name itself and then on Miller Lite. The Atkinsinspired low-carbohydrate trend has put a fair wind behind Miller Lite and were using this, while it lasts, to build momentum. We are now turning our attention to Miller Genuine Draft and the rest of the portfolio. Within distribution, our success depends on good execution in the millions of transactions that have to take place every week. Again weve done a lot of analysis, segmenting and prioritising the US market by channel and by geography and then aligning all marketing and sales activities accordingly. Weve had great support from our wholesalers who are now working with us in each of these areas to implement local market plans. This process will be rolled out countrywide over the next 18 months. For better costs and productivity, weve reorganised Millers head office, re-aligned its management structures and closed the Tumwater brewery to improve capacity utilisation. The last of our four areas of focus is organisational capability where we aim to instil a new performance culture. Again its going to take time, but the Miller team has made exceptional strides in clarifying accountabilities, investing in new skills and putting in place the

Weve tackled the problems at Miller in the only way we know by analysing the problem, asking the right questions, applying our knowledge of the beer business and building capability. The result is a stronger, more focused business.
well be looking for positive signs in the rest of the brand portfolio. The Miller acquisition was followed in May 2003 by our purchase of Peroni in Italy. Integration of the business into SABMiller is at much the same point that Miller was a year ago, although Peronis key brands were always in better shape. The analysis stage is almost complete, but implementation still lies ahead. Again were confident of generating value, particularly as the Italian market grows and consolidates. Large, emerging markets Were currently one of the leading international brewers in the worlds largest beer market, China. Our joint venture, China Resources Breweries, has a 10% share of the Chinese beer market and a record of being one of the most profitable. Having grown organically and through acquisitions, it now has 32 breweries and a strong regional presence in second tier regions and cities. The Chinese beer market is still at an early stage of development. However, were confident that consolidation

Top: Norman Adami, president and chief executive, Miller Brewing Company and Graham Mackay, chief executive, SABMiller plc, tour Milwaukee Brewery, USA; Middle: Our leading Polish brand Tyskie sells more than any other of our brands in Europe; Bottom: Castle Lager deliveries in Cape Town, South Africa.

will lead to better prices and that a growing beer culture will further our aim of building Snow into a strong national brand. While we purchased a 29% interest in Harbin Brewery earlier in the year, we have recently announced our intention to dispose of this interest at a substantial profit. We are selling into an offer being made for the shares of Harbin at a price that we believe more than fully values the potential of the company. In India, weve consolidated our position through the Shaw Wallace joint venture which we are in the process of completing. Through the joint venture we will have breweries in several states across India and a 33% market share,

SABMiller plc 7

which will make us the number two player in the country. Its a good base, but we still have much to do in terms of improving the product, developing our brands and introducing modern manufacturing and marketing. India is a highly regulated market with ingrained ways of operating, but theres no doubt it offers huge potential for growth. Its also possible that a period of political stability and economic growth could provide opportunities in Africa which are not visible today. International premium brands The final contributor to growth is exploiting the potential of our international premium brands. The premium sector is growing faster than the total beer market and accounts for a disproportionate share of its profits. We therefore see good opportunities for brands such as Miller Genuine Draft, Pilsner Urquell, Nastro Azzurro and Castle. Our approach is to refine and develop our local brand portfolios and enhance them with our international brands where appropriate. Miller Genuine Draft, for example, is already doing well in Russia and South Africa and is likely to be suited to Chinese tastes. The global marketplace Over the last 12 months there has been further restructuring in the global beer industry. Only 15 years ago, the worlds five largest brewers accounted for about

Our success will depend on knowing how to run a beer business better than our competitors and extracting maximum value from the assets now in place.

The premium sector is growing faster than the total beer market and accounts for a disproportionate share of its profits. We therefore see good opportunities for brands such as Miller Genuine Draft, Pilsner Urquell, Nastro Azzurro and Castle.

17% of world beer sales, however that figure has risen to 40% today and is forecast to top 50% in five years time. We believe that the first phase of consolidation, where larger established players buy underperforming local assets, is now over and that we are well into the second phase of consolidation, largely defined by mergers of relative equals; a phase that arguably began with the Miller transaction. Today we are established in the worlds top tier and believe that we have the scale and the efficiencies we need to keep growing organically. If other valueadding opportunities come along, we will of course consider their merits but we dont need another landscape-changing merger or acquisition. Our focus, now, will be on raising the performance of our existing businesses. Quite simply, our success will depend on knowing how to run a beer business better than our competitors and extracting maximum value from the assets now in place. The groups beer businesses around the world are already some of the most efficient and we intend to turn our best local practices into common global practices. Prospects We are well positioned by virtue of our geographic reach and balance, the quality of our businesses and our financial strength to continue to deliver value to shareholders. The 2004 results reflect strong performances across the group and, for the coming year, we believe were in a good position to continue to generate growth in earnings.

Graham Mackay Chief executive

8 SABMiller plc

SABMiller today
North America
Total number of breweries: 8 Total brewing capacity (hls 000s): 59,829 Total volumes sold (hls 000s) Lager: 47,258 Carbonated soft drinks (CSDs): 70 Average number of employees: 5,696 Miller Brewing Company (Miller), our North American subsidiary operation, is the USAs second largest brewer. Founded in 1855 and based in Milwaukee, Wisconsin, Miller was responsible for innovations such as Miller Lite, which created the beer industrys low-calorie segment and is now one of the 10 largest beer brands in the world*, and Miller Genuine Draft, which was the first cold-filtered beer. Miller has eight breweries in the USA, ranging from the niche breweries, which produce specialty beers such as the Leinenkugel brands in small quantities, to its largest brewery at Trenton, Ohio, which produces the equivalent of ten million bottles or cans of beer per day. Overall, the company has over 5,600 employees, the majority of whom are based in the Milwaukee area. Brands include: Miller Lite, Miller Genuine Draft, Miller High Life, Milwaukees Best, Pilsner Urquell, Fosters, SKYY Blue
* Canadean

Central America
Total number of breweries: Total brewing capacity (hls 000s): Total number of bottling plants: Total bottling capacity (hls 000s): Total volumes sold (hls 000s) Lager: CSDs: Other beverages (water and juices): Average number of employees: 2 2,650 6 12,183 1,839 6,031 2,643 7,225

Europe
Total number of breweries: Total brewing capacity (hls 000s): Total volumes sold (hls 000s) Lager: Other beverages: Average number of employees: 18 35,992 30,925 97 10,182

Our presence in Central America is through a subsidiary, Bevco, which operates in the beer and soft drinks markets in El Salvador and Honduras. Through Bevco, we have 95% of the beer markets in both countries and, through an exclusive agreement with The Coca-Cola Company (TCCC), almost 65% of the soft drinks markets in El Salvador and in Honduras. To support its core operating businesses, the company also owns packaging interests and over 16,000 acres of sugar plantations in Honduras. Brands include: Pilsener, Bahia, Golden Light, Suprema, Regia Extra, Miller Genuine Draft, Port Royal, Imperial, Salva Vida, Coca-Cola, Sprite, Tropical

We are one of Europes largest brewers, with wholly or majority owned operations in the Canary Islands, Czech Republic, Hungary, Italy, Poland, Romania, Russia, and Slovakia. In most of our markets we are either the largest or the second largest brewer by market share. Our European brands include the Czech Republics Pilsner Urquell, generally regarded as the original golden beer, and the major Italian beer, Nastro Azzurro, which are two of the groups international premium brands. Brands include: Pilsner Urquell, Nastro Azzurro, Miller Genuine Draft, Tyskie Gronie, Dreher, Lech, Dorada, Gambrinus, Arany szok, Debowe Mocne, Peroni, Kbnyai Sr, Velkopopovicky Kozel, v v Keller, Radegast, Raffo, Redds, Saris, Smadny Mnich, Timisoreana, Tropical, Ursus, Wrhrer, Try Bogatyrya, Zolotaya Bochka

AC Nielsen 2003

2003

North America 8 breweries 1 country

Countries where SABMiller has production facilities

Central America 2 breweries 6 bottling plants 2 countries

Europe 18 breweries 8 countries

SABMiller plc 9

Africa & Asia

Total number of breweries3: Brewing capacity (hls 000s): Bottling plants: Bottling capacity (hls 000s): Total volumes sold (hls 000s) Lager: CSDs: Other beverages (water, wine and spirits, traditional beer): Average number of employees: 46 55,921 11 10,075 32,492 3,879

South Africa Beer

Total number of breweries: Total brewing capacity (hls 000s): Total lager volumes sold (hls 000s): Average number of employees: 7 30,598 25,261 5,202

Other Beverage Interests

Total number of bottling plants: Total bottling capacity (hls 000s): Total volumes sold (hls 000s): Average number of employees: 10 17,471 13,227 3,817

10,166 7,236

Our Africa & Asia region covers the African continent (with the exception of South Africa), China and India. In Africa, we have brewing, beverage or financial interests in 29 countries, including operations in 17 countries through our strategic alliance with the Castel Group. In China, our joint venture, China Resources Breweries, Ltd, is one of Chinas leading brewers. We also have an interest in Harbin Brewing Group Ltd in north east China through a 29.4% stake in the business which we are in the process of selling. Our presence in India is through the Shaw Wallace Breweries Ltd joint venture, which we are in the process of completing. Brands include: Castle Lager, Castle Milk Stout, Hansa Pilsener, Kilimanjaro, Safari, Chairmans ESB, Club Pilsener, Nile Special, Eagle (clear sorghum), Mosi, Rhino, Ngola, Chibuku (sorghum), Golden Pilsener, St Louis, Club, 2M, Manica, Laurentina, Knock Out, Snow (also called Snowflake), Blue Sword

Our brewing operations in South Africa are managed through our wholly owned subsidiary, The South African Breweries Ltd (SAB Ltd). Our South African beer business, which was founded in Johannesburg in 1895 and currently has over 97% of the South African market, was SABMillers original brewing company. Today SAB Ltd operates seven breweries in South Africa, including Newlands Brewery, which is South Africas oldest, Alrode, the largest brewery in the Southern hemisphere and Ibhayi brewery, which is one of the worlds most modern. To support SAB Ltds production needs, SABMiller also has wholly owned interests in maltsters through Southern Associated Maltsters (Pty) Ltd, and in hop farms through South African Breweries Hop Farms (Pty) Ltd. Brands include: Castle Lager, Castle Lite, Castle Milk Stout, Hansa Pilsener, Carling Black Label, Sterling Light, Brutal Fruit, Redds, Miller Genuine Draft, Amstel, Pilsner Urquell

Consists of a 74% interest in Amalgamated Beverage Industries Ltd (ABI), the leading soft-drink business in the SABMiller group, and the largest producer and trade marketer of The Coca-Cola Company brands in Southern Africa; a 100% interest in Appletiser (Pty) Ltd, the international producer of non-alcoholic sparkling fruit juices; and a 30% equity accounted interest in Distell Group Ltd, a leading South African distributor of wines and spirits. In turn, ABI (which ranked among the top 20 companies listed on the Johannesburg Securities Exchange, South Africa in 2003) owns 32% of Coca-Cola Canners of Southern Africa (Pty) Ltd. Brands include: Coca-Cola, Coca-Cola Light, Vanilla Coke, TAB, Sprite, Sprite Zero, Fanta, Lemon Twist, Sparkling Grenadilla, Sparletta, Stones, Schweppes Just Juice, Appletiser, Grapetiser, Milo, Play, Bibo, Minute Maid, Bon Aqua, Valpr, Nestea

Notes
1. Number of breweries, bottling plants, brewing and bottling capacities as at 7 June 2004 and are based on the definitions on page 25. Total volumes sold and average number of employees are for the year ended 31 March 2004. 2. Employee figures exclude associates. 3. Excludes 10 breweries in India, which is classified as a fixed asset investment for accounting purposes, and 29 sorghum breweries in Africa.

Africa 14 breweries 10 bottling plants 29 countries (17 jointly with Castel)

South Africa Beer 7 breweries Asia 32 breweries 1 bottling plant 2 countries Other Beverage Interests 10 bottling plants

Miller Lite billboard advertisement in downtown Milwaukee, USA.

Good call. Promoting the Miller brand

Miller. Good call is the tag line for a Miller Trademark marketing campaign launched in November 2003 that has re-invigorated US sales of Miller Lite. The campaign follows a planning process that involved extensive consumer research. Delving deep into the US beer drinkers psyche, Miller reached two significant conclusions: first, that taste and satisfaction are still drivers of brand preference; second, that consumers recognise Miller Lite and Miller Genuine Draft (MGD) as quality choices. The decision was made to promote Millers quality across the board: to remind consumers that every bottle or can carrying founder Frederick J Millers signature still guarantees a confoundedly good glass of beer; and to encourage them to exercise their right to superior taste, whether they choose Miller Lite (Great Taste and Less Filling) or MGD (Genuine Flavor, Cold-Filtered Smooth). TV, billboard, print and radio advertising has focused on the Miller brand using it to market Miller Lite and MGD. A lot has also been done to build Millers profile across the USA. The Miller Taste Challenge, a blind testing event carried out with over 130,000 consumers to date, has proved particularly successful. Advertising can change attitudes towards the brand, but promotions like the Taste Challenge are the best way to shift consumer behaviour and sell more beer. With recent advertising spots announcing Millers intention to run for President of Beers and Miller Lite and MGD promotions complementing each other, the Miller trademark brands now look robust. Market feedback has been exciting. Consumers are telling Miller what it wants to hear: Miller is different, Miller has more taste.

Below: Stills from the Good call television advertising campaign, USA.

SABMiller plc 11

REVIEW OF OPERATIONS

North America
Financial summary 2004 US$m 2003* US$m

Turnover^ 4,778 EBITA** 424 EBITA margin (%)** 8.9 Sales volumes (hls 000s) Lager excluding contract brewing 47,258 contract brewing 10,593 Carbonated soft drinks (CSDs) 70

3,408 250 7.3

33,852 8,172 55

* 2003: nine months only. ** Before exceptional items of US$14 million being restructuring costs of US$13 million, Tumwater brewery closure cost reversal of US$4 million and asset impairment of US$5 million (2003: integration costs of US$17 million and Tumwater brewery closure costs of US$35 million). ^ 2003 turnover has been restated downward by US$65 million to reflect the adoption of FRS5 Reporting the substance of transactions, application note G revenue recognition.

Total Miller shipment volumes, comprising domestic US and international sales, fell by 0.8% for the full year versus proforma fiscal 2003, as compared to a decline of 5.7% during the first half of the year. This improved full year performance was driven by more robust sales in the second half when total shipment volumes grew by 5.3%. Millers US domestic shipments fell by just 0.4% for the year, again reflecting better second half volumes, which increased by 5.9%. Strong growth in Miller Lite sales in the second half was the prime contributor to this improved performance, offsetting declines in Miller Genuine Draft, certain economy brands and the flavoured malt beverage (FMB) brands.

Domestic US industry shipment volumes increased by approximately 1% for the fiscal year despite the influence of the continuing Iraq conflict and higher fuel prices. Millers US domestic sales to retailers (STRs) fell by 1.5% versus proforma fiscal 2003, but in the second six months STRs grew by 2% compared with the prior year. Total turnover declined by 0.8% on a proforma1 basis, impacted by declines in contract brewing and international revenues. US domestic turnover (excluding contract brewing) increased by 0.3% on a proforma basis, reflecting growth in beer revenues largely offset by a decline in FMBs. Industry pricing throughout the year was solid, especially in the fourth quarter of the fiscal year. Miller Lite sales increases had a positive impact on brand mix. However, this was partially offset by adverse geographic and pack mix. Costs of goods sold increased at approximately the prevailing inflation rate. EBITA for the year, before exceptional items of US$14 million, was US$424 million, an increase of 5.0% over the proforma adjusted prior year1 of US$404 million. EBITA for the second half increased by 18% to US$175 million reflecting the stronger performance described above. In the past year, we have driven productivity across all functions of the business realising savings in excess of

Proforma adjusted prior year turnover was US$4,815 million, consisting of US$3,408 million (as shown above) plus US$1,407 million under the ownership of Altria during the period April June 2002. Proforma adjusted prior year EBITA was US$404 million, consisting of US$250 million (as shown above) plus US$16 million of one time costs associated with the launch of FMBs, plus US$138 million under the ownership of Altria during the period April June 2002.

12 SABMiller plc

North America
our original US$50 million target. This has been achieved by improving the operation of our breweries, better procurement, more effective marketing spend and a reduced overall headcount. The expected cost benefits from the closure of the Tumwater brewery have also been realised during the year. The current cost base of Miller reflects these changes and although incremental improvement is possible further large oneoff savings are not expected. The costs of pensions, healthcare and labour increased above the prevailing inflation rate offsetting some of the benefits achieved through productivity improvement. Capital expenditure was maintained at previous years levels. Projects included information systems upgrades, warehouse automation at the Albany and Eden breweries, fridge pack packaging capability as well as a number of qualityfocused investments. Our more disciplined approach to brand marketing, focused on the attributes of our beers, began to deliver benefits in the second half. Our new advertising and promotions around the Miller name began in November 2003 and were followed by specific brand campaigns, first for Miller Lite beginning in December 2003 and subsequently for Miller Genuine Draft, in March 2004. New packaging linking Miller Lite and Miller Genuine Draft has also been launched to maximise the impact of the Miller name. The effect of these activities has been to cause consumers to reconsider Miller products and allowed us to engage with them about choice and taste. Revitalised campaigns will follow for our economy and worthmore brands. During the year, we segmented the US market into 88 market areas and have developed detailed local market plans in each of our 33 high focus markets. These plans allow our sales efforts to be more appropriately directed, better supporting our wholesalers. We have deployed additional sales people and marketing funds at a local level to further enhance this process. Plans will

Top: Miller Lite packaging; Middle: Miller High Life delivery in Milwaukee, USA; Bottom: Miller Genuine Draft bottling line, Trenton Brewery, Ohio, USA.

be completed for the remaining markets in the current year, and we will continue to refine and improve the process. Furthermore, a marketing and sales integration project is under way to drive further improvement. Good progress had been made towards improving the Miller organisations effectiveness. The organisation was restructured in August and approximately 200 new people have also been recruited, primarily in marketing and sales, while maintaining the overall net reduction in salaried staffing levels. Performance management processes are now entrenched across Miller, and work continues on upgrading our talent through ongoing development and recruitment.

SABMiller plc 13

REVIEW OF OPERATIONS

Central America
Financial summary 2004 US$m 2003 % US$m change

Turnover EBITA* EBITA margin (%)* Sales volumes (hls 000s) Lager Carbonated soft drinks (CSDs) Other beverages

531 76 14.2 1,839 6,031 2,643

514 56 10.8 1,747 6,257 2,499

3 36

5 (4) 6

* Before exceptional reorganisation costs of US$6 million (2003: US$12 million).

Progress was made throughout the year in improving our brand portfolios, market focus and the operating efficiency of the business. Beer volumes rose by 7% in the second half (up from 4% in the first half), resulting in an increase of 5% for the year. Our beer brand segmentation and portfolio management was improved as we executed refocused advertising and new product and sales initiatives. Our leading brand franchises (Pilsener and Salva Vida) have been strengthened,

alongside new premium offerings (Bahia and Miller Genuine Draft) and enhanced lower-mainstream brands (Regia Extra and Imperial) designed to compete more effectively with low-priced spirits. Resulting recent volume trends are particularly encouraging in El Salvador, whilst further trade marketing and sales effectiveness initiatives are now under way throughout the region. CSD volumes fell by 1% in the second half (compared to a 6% fall in the first half), reflecting an improving trend towards stabilisation following the regional weakness and increased competitive intensity in El Salvador, both of which began in the latter half of 2002. Our market share has stabilised in El Salvador and increased slightly in Honduras where volumes grew modestly in the second half. Strengthened brand positioning and marketing execution for Coke and Sprite are well under way, supporting our sector leadership in focusing on attribute rather

than price-based competition. Further brand portfolio enhancement utilising the Fanta and Tropical brands is also a focus for fiscal 2005. Turnover grew by 3%, as virtually unchanged total beverage sales volumes were accompanied by both price increases (for beer in Honduras and CSDs throughout) and the favourable mix impact of beers greater contribution to sales. This favourable impact was partly offset by strong growth in bottled water sales in the second half that, while contributing attractive gross margins, have lower price points. CSD prices rose by between 5% and 8% near the beginning of the fiscal year, while Honduran beer pricing increased by some 10% in March 2004. These increases have been accompanied by the positive impact of both pricing standardisation within channels and channel mix improvement. Pre-exceptional EBITA more than doubled in the second half and grew by 36% for the full year as a result of operating cost reductions, improved operating leverage (on rising beer sales), favourable product mix trends, positive pricing, and unit cost savings through procurement synergies. Following our wide-ranging business restructuring, which resulted in a headcount reduction of 1,600, we are now realising the synergies between countries and from combining beer and CSD categories. EBITA margin rose in the second half compared to the prior year, driving the full year margin to 14.2% against last years 10.8%.

Revitalising local brands in Central America

Marketing expertise developed on four continents has helped SABMiller revitalise its brand portfolios in El Salvador and Honduras. In El Salvador the market was nascent, choice was virtually non-existent, and while local brands were held in great affection, none were equipped to compete with international brands. The local team put knowledge gained through detailed segmentation

studies, consumer focus groups and quantitative research to good use effectively repositioning three brands, and introducing a new one, in under a year. Pilsener, a national institution after 98 years on the market, was refreshed first. A marketing campaign linked the brand to national pride via the engaging Salvadoran character; a respectful redesign updated the famous Ace of Hearts motif. A similar repositioning exercise followed for Golden Light, and then Regia Extra, a brand in decline. Regia Extra packaging was renewed with a revised surface design, the flavour was enhanced and the brand

was relaunched in distinctive 750 ml and 355 ml formats. Market research revealed a gap in the portfolio. Aspiring, fashion conscious consumers wanted a more contemporary brand to match their lifestyle. Bahia, packaged in stylish clear bottles and launched through a series of vibrant beach parties, connected powerfully with this need. In El Salvador, the revitalisation process has resulted in annual market growth of 6%. A similar exercise in Honduras has seen the market grow by 3% during 2003.

Leading Central American brands: Pilsener, Regia Extra and Bahia.

14 SABMiller plc

REVIEW OF OPERATIONS

Europe
2004 US$m 2003 % US$m change

Turnover^ 2,420 1,583 EBITA* 383 275 EBITA margin (%)* 15.8 17.4 Sales volume (hls 000s) Lager 30,925 24,472 Lager comparable 26,309 24,472 Other beverages 97 137

53 39

26 8 (29)

* Before exceptional items being water plant closure costs of US$6 million (2003: US$Nil). ^ 2003 turnover has been restated downward by US$63 million to reflect the adoption of FRS5 Reporting the substance of transactions, application note G revenue recognition.

Lager volumes grew 26% (8% on an organic basis), influenced by the good European summer of 2003 and a very strong performance in Russia. The division produced a third consecutive year of excellent profit growth with preexceptional EBITA up 39%. In constant currency terms, organic EBITA growth was 22%. The rate of EBITA increase against prior year was lower in the second half than in the first, reflecting the increased seasonality in the division following the Peroni acquisition. Improved sales mix within most markets, pricing ahead of local cost increases and improved productivity resulted in organic, constant currency EBITA margin enhancement. However, the reported margin was impacted by the lower current margins of Peroni and Dojlidy. The Polish beer market expanded by around 6%, with disproportionate growth in the lower priced segments. Kompania Piwowarskas total volumes increased by over 8%, while organic volumes were marginally ahead of prior year. The Dojlidy business, which we acquired during the year, grew 10% on a proforma basis against prior year. The rate of Kompania Piwowarskas volume growth improved during the second half as distributors responded to an improved incentive programme, and increased focus in the

on-premise channel started yielding results. The Zubr and Debowe brands showed particularly strong growth, with Zubr now at a 4% national share and the flagship Tyskie brand exceeding 5.6 million hectolitres. Improved production standards and continuing good cost productivity contributed to continued growth in EBITA. In the Czech Republic a strong domestic volume improvement of 4% in a market that grew by 2% reflects the hot summer as well as share gains. Increases in marketing spend helped boost growth to 6% in the higher value on-premise channel and this, together with increased average prices of 4%, improved overall margins. Our international premium brand Pilsner Urquell grew some 11% domestically and 7% globally. Favourable procurement contracts and operating efficiencies contributed to a substantial profit improvement, which was further enhanced by the firm Czech currency. In May 2003, SABMiller acquired 60% of Birra Peroni SpA for 246 million (US$299 million, including acquisition costs). Industry volumes in Italy grew strongly during the summer and the full years growth rate was approximately 6%, with Peroni volumes in line with the market. Both key brands, Peroni and Nastro Azzurro, performed satisfactorily, with Peroni retaining its position as the markets leading brand. The Miller Genuine Draft brand was introduced in November 2003 and is now produced in the Padova brewery. The integration process within Peroni remains on plan although the companys profitability for the period was impacted by integration costs and significant marketing and promotional investment behind our brands, together with the first beer excise increase for 13 years.

In Russia, our business, which is clearly focused in the premium segment, had a very strong year with volumes up 70% and continuing growth in segment share. Miller Genuine Draft grew by 90% and our Czech brand, Kozel, more than doubled volume. We are continuing to expand our market coverage and our presence in the on-premise channel, and this contributed to strong growth in EBITA and cash flow. A further expansion is being planned at the Kaluga plant. Our business in Hungary enjoyed 6% volume growth against a market growth of 4% and we retained our market leadership in value share. The premium Dreher brand volume grew by 3%, and together with initiatives to improve margin this led to strong profit growth. In Romania, the market expanded by approximately 15% with our volume growth being in line. However, our share of value increased and margins improved, while the broader market growth was driven by lower-priced volumes in PET packages. In May 2004, SABMiller announced its agreement to acquire 81.1% of Aurora SA. This will consolidate our position as number two in the country and will add a strong new sales platform in the central region. Our volume in Slovakia grew by 6%, while the market was held back by a significant increase in excise. The business moved to direct distribution during the year and this change should improve market penetration and profitability in the medium term. The Canary Islands enjoyed renewed growth, influenced by the hot summer and an increase in immigration, with our beer volumes increasing by 6%. We closed the Pinalito water business at an exceptional cost of some US$6 million.

Consumers enjoying MGD sponsored club nights in Moscow, Russia.

Delivering explosive sales in a tough market

In Russia, the fifth largest beer market in the world, Miller Genuine Draft (MGD) has achieved phenomenal sales growth of over 90% in the past year. How has Transmark, SABMillers wholly owned subsidiary in Russia, succeeded in a market that boasts more than 510 brands? By investing time and resources to really understand the market; and by raising brand visibility through sponsored events, consumer testing and word-of-

mouth promotion rather than conventional TV spots. In-depth market research underpinned the whole awareness raising and promotional campaign. It proved to the companys team in Russia that a key consumer segment socially active, upwardly mobile and urban-centred people could not be activated through traditional communication channels. So instead, the team concentrated on connecting with consumers through local MGD branded events and personal contact. Its an approach that worked from day one, catapulting MGD sales beyond expectations and building strong momentum for the brand.

Rather more low key, but equally impressive, has been Transmarks success in building support in the Russian market for Pilsner Urquell, the Czech Republics leading brand. Traditionally imported into the country and given minimal market support, the decision to start brewing Pilsner Urquell at Kaluga, our brewery close to Moscow, and to launch a forceful marketing drive targeting consumers, retailers and distributors alike, has pushed sales up and established the brand in Russias crowded premium lager segment.

16 SABMiller plc

2004 US$m

2003 % US$m change

Turnover 1,555 1,209 EBITA* 306 233 EBITA margin (%)* 19.7 19.2 Sales volumes (hls 000s)** 32,492 31,332 Lager Lager comparable 31,915 30,917 Carbonated soft drinks (CSDs) 3,879 4,206 Other beverages 10,166 9,920

29 31

4 3 (8) 2

* Before exceptional items being US$6 million share of associates profit on disposal of the CSD business and brands in Morocco and US$1 million share of associates profit on disposal of a brand in Angola (2003: US$Nil). ** Castel volumes of 12,049 hls 000s (2003: 10,680 hls 000s) lager, 9,221 hls 000s (2003: 8,925 hls 000s) carbonated soft drinks, and 3,326 hls 000s (2003: 804 hls 000s) other beverages are not included.

Africa Our portfolio of businesses in Africa combined with our Castel alliance diversifies country risk across the continent and the benefits of this can be seen in the fiscal 2004 results. Overall, our African businesses continued the solid performance reported at the half year, delivering strong results for the full year. Lager volume growth was recorded in Uganda, Ghana, Tanzania, Zambia and Swaziland, but this was more than offset by a modest decline in Botswana and a significant reduction in Zimbabwe where the depressed economy impacted sales. A similar pattern was evident in carbonated soft drinks, where exceptionally strong volume gains in Angola were also offset

principally by steep declines in Zimbabwe. Lager brand growth was 2%, and across the continent there have been a number of successful brand rejuvenation projects, particularly Safari in Tanzania, Laurentina in Mozambique and Nile and Club in Uganda. Our African business delivered a strong pre-exceptional EBITA performance reflecting volume developments in key markets, improved productivity and operating performance and currency strength principally in Botswana, Lesotho and Swaziland. In addition, the group recorded market share gains in Uganda and Ghana, the former including the benefits of new product development. We continue to benefit from last years East African consolidation in Tanzania and Kenya, and Angola is proving to be an exciting market with strong growth in our CSD business as the economy normalises after years of civil war. Botswana delivered strong earnings growth despite the marginal drop in volumes following the introduction of VAT. Our alliance partner, Castel, enjoyed an excellent year with strong organic growth in its key markets of Cameroon, Ivory Coast and Gabon, augmented by a number of strategic acquisitions and currency strength. We recently announced our 40% participation in joint ventures in Algeria and Morocco.

Building a winning brand in Ghana

Market research, consumer testing and an inspired brand relaunch have helped turn Castle Milk Stout into a best-selling Ghanaian brand, and transformed the fortunes of Accra Breweries Ltd (ABL). Things were different in 1998 when SABMiller acquired a majority share in ABL. The company was struggling, with attempts to cut costs and boost efficiency making little impact on bottom line profitability. A driver for growth was needed urgently. On first inspection, Castle Milk Stout was an unlikely candidate. In a mature West African stout market, long dominated by Guinness stout, Castle Milk Stout, introduced in 1999, scored low on taste and richness in market testing. The ABL brand team realised that these perceived weaknesses were potentially the brands greatest strengths. A milder, smoother taste experience appealed to consumers, testing particularly well against lager brands. In 2001 the brand was relaunched through a radio and TV campaign targeted on the mainstream wind-down segment. Packaging and pricing strategy were rethought too. Breaking with the convention that says stout comes in 330 ml bottles, a distinctive 625 ml bottle was introduced. Consumers loved the larger size, nicknaming it The Boss. An equally bold move saw the team pitch Castle Milk Stout pricing structures against mainstream lagers. The reinvention of Castle Milk Stout has changed a beer market traditionally dominated by lager into one in which stout now accounts for 55% of total sales. The 625 ml bottle is responsible for 75% of Castle Milk Stout sales while the brand holds a price premium over mainstream lagers and has achieved 1,648% growth since 1999. ABLs total market share has climbed from 18% to 32% in two years, helping this once loss-making company record a healthy profit for the 2004 financial year.

REVIEW OF OPERATIONS

Africa & Asia

Clockwise from top: Market testing, Ghana; Castle Milk Stout bottling line; Castle Milk Stout distribution in Accra; Consumers enjoying a glass of Castle Milk Stout.

18 SABMiller plc

Building a national brand in China

During 2003, China Resources Breweries, Ltd (CRB), in which SABMiller has a 49% share as a joint venture partner, has transformed the fortunes of its Snow brand (often called Snowflake) in the Beijing and the Tianjin regions. Snow had previously been successfully marketed by CRB in Chinas Sichuan

province and in north east China. In Tianjins crowded mainstream beer market, Snow has historically achieved a single-digit market share, and this was certainly the case at the end of 2002, with the brand accounting for a market share of 7.5%. CRB brand teams took the decision to develop Snow. Market research reinforced their conviction that the brand was a sleeping giant with the potential to grow market share in Tianjin. The key was

Africa & Asia

Asia Our Chinese associate, China Resources Breweries, Ltd (CRB), performed well, recovering from the SARS epidemic at the beginning of the year to record 7.5% lager volume growth for the year, of which 5% was organic. The Chinese beer market is estimated to be the biggest in the world by volume, with CRB enjoying the number two position in the market. The development of a national brand remains a key focus area in the business, with the Snow brand achieving volumes of 7 million hectolitres during the current year. The volume growth during the year contributed to an increase in EBITA. In March 2004, CRB announced that it had entered into a conditional agreement with the majority shareholder of Zhejiang Qianpi Group Company Ltd (Qianjiang), the largest brewery in Zhejiang Province, to co-operate to reorganise Qianjiang and establish a

joint venture company, whereby CRB will have a 70% equity interest in the company and the shareholders of Qianjiang will have the remaining 30% interest. Further, in May 2004 CRB announced that it had acquired a 90% interest in two breweries in Anhui Province. The two breweries in Shucheng and Liuan produce the Longjin brand. In June 2003 we announced the acquisition of a 29.6% stake in Harbin Brewery Group Ltd (Harbin), which we have accounted for as a fixed asset investment for the period of the ownership. We have recently announced our intention to sell this interest into an offer being made for the shares of Harbin, at a substantial profit. In India, we announced the formation of a 50:50 joint venture with the Shaw Wallace group to achieve a strong number two position in this populous countrys developing beer industry.

SABMiller plc 19

rapid investment: in new technology to improve quality; in new packaging and bottle and can formats, to extend choice; and in the distribution process to guarantee supply. At the same time, Snow was actively promoted through a range of lifestyle marketing techniques, including road shows, consumer testing and other promotional events. CRBs energy, and willingness to work at pace, produced impressive results.

It also put pressure on distributors to meet increasing consumer demand. The figures speak for themselves. Management estimates that during 2003 Snows market share in Tianjin rose from 7.5% to reach 41% with volumes rising equally rapidly. Now Snow is ideally positioned for further development towards becoming a national brand in a market that is already the worlds largest by volume and still growing.

Far left: Consumers at a restaurant in Beijing enjoying Snow; Right: Snow bottling line, Jinzhou Brewery, China.

The operational integration of our businesses has been completed ahead of expectation and we have a solid foundation to capture ongoing volume growth as the beer industry develops. Certain conditions are in the process of being completed, and until the transaction becomes unconditional the business will be accounted for as a fixed asset investment.

The Chinese beer market is estimated to be the biggest in the world by volume, with CRB enjoying the number two position in the market.

Left: Quality control at Jinzhou Brewery, China; Right: Consumer enjoying Snow, China.

20 SABMiller plc

REVIEW OF OPERATIONS

South Africa
Consumers are seeing Hansa Pilsener as a brand that is on the way up.

Beer
2004 US$m 2003 % US$m change

Turnover 1,964 1,270 EBITA 522 338 EBITA margin (%) 26.6 26.6 Sales volumes (hls 000s) Lager 25,261 24,428

55 54

Rethinking brand promotion to breathe new life into Hansa Pilsener

A decision to rethink the way Hansa Pilsener is marketed in South Africa has re-ignited consumer interest in a brand that is positioned as refreshingly different. A year or more ago things were very different for Hansa. Annual sales volumes were down compared with 2001, despite a national promotion during 2002. This lack of success prompted the Hansa brand team to do things differently. They made the decision to move away from conventional promotions, typically based around scratchcards concluding that this approach was now commonplace throughout the market and was unlikely to have a positive impact on volume or brand image. Instead, they adopted a new programme philosophy based on the concept of ongoing, one-to-one engagement with target consumers. A new campaign, rolled out as a road show across 19 urban centres, aimed to ensure that targeted Hansa consumers were activated at least four times over a concentrated time period, and that non-users were given the opportunity to try the brand in Hansa-created environments. The Night Among the Stars road show was a dramatic break with the past, a through-the-line brand experience that

utilised local radio advertising, flyer campaigns, word of mouth and pointof-sale promotions to target the key 18 to 34-year-old consumer segment. The Hansa Night Among the Stars event itself was a dramatic experience a red carpet event at which invited consumers not only sampled Hansa products, but were also entertained by a virtual DJ, dazzled by a firework display and treated to a free screening of a recent movie. The Hansa road show successfully raised the brands profile and helped the team test consumer reaction and build up a database of potential brand ambassadors. Follow-up events help sustain momentum and build word of mouth support for the brand. Hansa is being talked about again. Consumers see it as different and unique a brand that is on the way up.

SABMiller plc 21

Beer volumes continued the positive trends of the first half, ending the year 3.4% above prior year. The improved economic climate in South Africa has underpinned this growth and has led to trading up amongst consumers both in the beer segment and in the broader liquor market where beer has continued to take share primarily from natural wine, with our share of the liquor market now 59.3%, up from last years 57.1%. This trend has been enhanced by effective in-trade execution and the price and value of offerings of products within our portfolio. For the first time in many years the mainstream market grew, and there has been continued strong growth from the premium and alcoholic fruit beverage segments of the portfolio with year on year growth of 30% and 50% respectively.

These segments continue to be the prime focus of our innovation programme with the introduction of our international premium brands, Miller Genuine Draft and Pilsner Urquell, and a new variant of Brutal Fruit, Sultry Strawberry. Our international premium brands have achieved widespread availability in their target markets. The higher volumes, improvements in pricing and positive mix trends led to turnover being up 15% in constant currency. EBITA margins have been maintained notwithstanding the launch costs and higher ongoing marketing costs of the international premium brands introduced in the year, the negative impact of the stronger rand on export margins and higher raw material costs arising in part from the previous years hedging strategy.

As a result EBITA has also improved by 15% in constant currency. This profit performance has been further enhanced by the strengthening of the rand leading to a 54% increase in reported EBITA. Disciplined cost management enhanced productivity in all areas. Investments in the manufacturing excellence programmes over the past few years have resulted in a significant improvement in production raw material usage, with efficiencies at an all time high. The new liquor act, which was approved in November 2003, has yet to be enacted. The material contents of the act remain unchanged from the time of approval and the department of Trade and Industry is currently developing the regulations applying to the act, which we expect to be published later this year.

OBI
2004 US$m 2003 % US$m change

Turnover 1,171 788 ABI 912 594 EBITA* 186 120 ABI 158 98 EBITA margin (%)* 15.9 15.3 ABI 17.3 16.5 Sales volumes (hls 000s) Soft drinks 13,227 12,489 ABI 12,999 12,063
* Before exceptional US$13 million profit on disposal of trademarks (2003: US$Nil).

49 54 55 61

6 8

Amalgamated Beverage Industries (ABI) Drivers of the 8% volume growth were increased promotional activity and improved execution thereof, favourable weather patterns during the year and higher consumer spending resulting from interest rate cuts and improved consumer confidence. Carbonated soft drinks (CSDs) grew by 7% and contributed 95% of the volume. The balance of volume was contributed by alternative beverages (water and fruit juices) which grew by in excess of 30%. EBITA increased by 61% (19% in constant currency), driven by volume growth, a weighted price increase of 8%, overhead cost productivity and reduced

raw material costs, partly offset by sales mix including the impact of new product introductions. Appletiser EBITA was in line with prior year, as the costs of additional marketing expenses in export markets were offset by benefits from a stronger rand. Distell Distells sales volumes in the domestic market reflect a favourable sales mix, and growth in the spirits category. International sales volumes showed strong volume growth, and initiatives were completed to reduce the companys overhead costs and to reduce the cost of materials.

Hotels and Gaming

2004# US$m 2003^ % US$m change

Turnover EBITA** EBITA margin (%)** Revpar US$*

226 53 23.7 42.71

212 42 19.7 32.10

6 28 33

# SABMiller 49% share of the new Tsogo Sun group formed on 31 March 2003. ^ SABMiller 100% share of Hotels and 50% share of Gaming. * Revenue per available room. ** Before exceptional profit of US$4 million on partial disposal of subsidiary in 2003.

The new Tsogo Sun group, which was formed on 31 March 2003 through the restructure of the SABMiller hotel and gaming interests, in conjunction with the groups empowerment partners, Tsogo Investments, has had a successful first year, with strong trading performances in both its hotel and gaming businesses. In Hotels, the key domestic corporate

market continues to perform well and occupancies in the domestic leisure segment have improved, while international tourism has been hampered by the strong rand and a global travel market that has experienced weak trends. In Gaming, results are dominated by the performance of the groups flagship Montecasino operation in Gauteng. The Gauteng gaming market continued to experience growth during the fiscal 2004 year, and this has resulted in Montecasino achieving further improvements in turnover.

22 SABMiller plc

FINANCIAL REVIEW

A focus on profitable growth

with the manner in which the group is managed. SABMiller believes that the reported profit measures before exceptional items and amortisation of goodwill provide additional and more meaningful information on trends to shareholders and allow for greater comparability between segments. The groups aggregate preexceptional EBITA margin improved to 15.0% from the prior years 14.1%, with margin enhancement in most businesses as volumes increased and productivity was improved. Beer South Africa retained its EBITA margin at 26.6%, having absorbed launch costs and higher ongoing marketing costs of the new premium brands introduced during the year, and while Europe increased organic EBITA margin, the reported margin was impacted by the lower current margins of Peroni and Dojlidy. Margins improved in North America as our turnaround programme started to deliver results, and in Central America, reflecting management action to improve our brand portfolios and

Group operating performance All of our businesses performed well over the year, and the overall portfolio delivered excellent results. Total lager beer volumes increased 18.9% to 137.8 million hectolitres (hls), and organic lager volumes grew by 3.7%, with growth in all the businesses. Millers performance is noteworthy in that the decline in the early part of the year was replaced by growth in the second half, leading to year on year organic volume growth. Europe and Central America recorded organic lager growth of 7.5% and 5.3% respectively and Beer South Africa recorded a third consecutive year of growth, with volumes up 3.4% to 25.3 million hls. Total group beverage volumes of 173.9 million hls were 15% above last years 151.4 million

hls (organic growth 3.3%).Turnover, including share of associates, increased by 41% (organic growth 20%, and organic, constant currency growth was 8%). Earnings before interest, taxation, amortisation of goodwill and exceptional items (EBITA) increased 49% to US$1,893 million, and organic, constant currency EBITA increased by 22%, with double digit increases in all of our businesses. EBITA comprises profit before interest and tax (US$1,579 million) before goodwill amortisation (US$355 million) and before exceptional items (net credit US$41 million). Information on our operating results by region is set out in the segmental analysis of operations, and the disclosures accord

2004 EBITA contribution by segment*

*Pre-exceptional items and before central administration costs. North America 22% Central America 4% Europe 19% Africa & Asia 16% Beer South Africa 27% OBI 9% Hotels and Gaming 3%

SABMiller plc 23

Acquisitions/ Disposals (Net)

Underlying

Mar 03

Currency

Organic

Mar 04

OBI

Hotels and Gaming

30
1,893

2,000 1,800 1,600 1,400

1,270 +19% +41%

Beer South Africa

Central America

North America

Europe

Africa & Asia

Group

+8%

25 20
#

2004 2003

+22%

15 10 5

1,200

EBITA* components of performance US$ (million)

EBITA* margin by segment %

*Pre-exceptional.

*Pre-exceptional. #2003 restated due to change in revenue recognition.

increase operating efficiencies. Margins at OBI and Africa & Asia improved, continuing the trend of recent years. The reported turnover for the year ended 31 March 2003 has been restated following the adoption of FRS 5 Reporting the substance of transactions, application note G revenue recognition. The change reduced each of turnover and net operating costs by US$128 million for the year ended 31 March 2003 in respect of the following segments US$65 million in North America and US$63 million in Europe. The reclassifications related to freight costs and distribution costs, respectively. Had the 2004 financial results been prepared on the previous basis, the impact would have been to increase turnover by US$178 million (US$100 million in North America and US$78 million in Europe). There was no impact on EBITA in either year, however the adjustment does increase the groups reported EBITA margin by approximately 20 basis points. The group recorded net exceptional costs within operating profit of US$26 million, comprising Miller restructuring costs of US$13 million; a U$5 million impairment charge in relation to FMB assets at Miller; US$6 million of reorganisation costs in Central America; and US$6 million costs associated with the closure of the water bottling plant in the Canary Islands, partially offset by a reversal of US$4 million of the Tumwater brewery closure costs at Miller. Exceptional profits of US$67 million were recorded after operating profit and comprised surplus on the pension fund of a disposed operation of US$47 million; profit on the disposal of trademarks in Appletiser of US$13 million, and the groups share of the profit on disposal of

Castels CSD business and brands in Morocco of US$6 million and a brand in Angola of US$1 million. This compares to prior year exceptional costs within operating profit of US$70 million, comprised within Miller of Tumwater brewery closure and impairment costs of US$35 million and integration costs of US$23 million and Central America reorganisation costs of US$12 million. A profit of US$4 million on partial disposal of the groups holdings in the Hotels and Gaming group was recorded after operating profit. Net interest costs increased to US$188 million, a 15% increase on the prior years US$163 million. This increase is due primarily to the increase in borrowings incurred regarding the acquisitions undertaken in the last two years, together with the effects of the higher interest rates payable on the fixed debt issued during the year. Interest cover, based on pre-exceptional profit before interest and tax, has improved to 8.2 times. The groups profit before tax increased 81% to US$1,391 million, reflecting the constituent changes referred to above. The effective tax rate, before goodwill amortisation and exceptional items, is 34.3%, broadly in line with the prior year excluding the 2003 exceptional deferred tax credit. While there is virtually no change in the rate compared to the prior year, the tax charge has increased as a result of higher profits earned, partly offset by impacts of various tax-saving measures introduced during the year. Currency During the financial year, the SA rand strengthened against the US dollar, and the rate demonstrated more stability than in recent prior years, with the currency

ending the financial year at R6.39 to the US dollar (2003: R7.91). The weighted average rand/dollar rate improved by 34.6% to R7.06, compared with R9.50 in the prior year and this has enhanced the results of the South African businesses, as reported in US dollars. Currencies in central Europe also strengthened against the US dollar and this has contributed to the improvement in reported results. Translation differences on non-dollar assets and liabilities are recognised in the statement of total recognised gains and losses. It is not the groups policy to hedge foreign currency earnings and their translation is made at weighted (by monthly turnover) average rates. Earnings Adjusted earnings increased by 59% to US$925 million and the weighted average number of shares in issue for the year was 1,192.2 million, up from last years 1,076.1 million, reflecting mainly the carry-over impact from the prior years issue of 430 million shares to Altria as consideration for the Miller acquisition. These shares consisted of a mixture of ordinary shares and unlisted low-voting participating shares. The groups adjusted earnings per share increased 44% to 77.6 US cents from the prior years 54 US cents. Adjusted earnings per share also increased when measured in the following currencies: South Africa rand, sterling and euro. Basic earnings per share increased 97% to 54.1 US cents from the prior years 27.5 US cents. Dividends The board has proposed a final dividend of 22.5 US cents making a total of 30 US cents per share for the year, an increase of 20% on prior year. This would

24 SABMiller plc

Financial review

90

Adjusted earnings per share Dividends per share

2,000 1,800 1,600 1,400 1,200

Free cash flow EBITA (pre-exceptional)

75

60

45

1,000 800

30

15

Adjusted earnings per share and dividends per share trend US cents 02 03 04

600 400 200 00 01 02 03 04 Free cash flow vs EBITA US$ (million)

01*

*Restated for deferred tax change in accounting policy.

represent a dividend cover of 2.6 times based on adjusted earnings (2003: 2.2). Details regarding declaration dates, eligibility and related matters are disclosed in the directors report. Financial structure In August 2003 the US$2,000 million bank facility assumed with Miller was refinanced with the successful issue of US$1,100 million 5.5% ten-year bonds and US$600 million 4.25% five-year bonds by Miller Brewing Company, with effective interest rates of 5.21% and 3.94% respectively, the balance being repaid by Miller from its surplus cash resources. Concurrently SABMiller plc also issued US$300 million 6.625% 30-year bonds with an effective interest rate of 6.41%. The effective interest rates are arrived at after taking into account hedges which were put in place prior to the issuance of the bonds to protect against rising underlying Treasury interest rates. The average loan maturity in respect of the US$ fixed-rate debt portfolio is some 5.25 years, and the analysis of debt at 31 March 2004 included in the notes to the accounts, includes the impact of this refinancing. As at 31 March 2004 68% of the groups debt was held as fixed-rate debt. Gross borrowings have increased to US$3,707 million from US$3,523 million at 31 March 2003. Gross borrowings relative to net cash inflow from operating activities before working capital movement (EBITDA) reduced to 1.7 from a level in excess of 2.0 at the prior year end. The average borrowing rate for the total debt portfolio as at 31 March 2004 was 4.8% (2003: 4.3%), reflecting a

higher interest rate associated with the bonds described above. The groups gearing, as measured by net debt relative to net assets, decreased at the year end to 43.3% from last years 46.6% (restated for UITF 38), and the group has substantial unutilised borrowing facilities. Balance sheet profile Total assets increased to US$13,799 million from the prior years US$12,250 million (restated for UITF 38), as a result of acquisition activity in Europe and in Africa & Asia. Intangible assets increased by US$62 million, due primarily to the inclusion of goodwill of US$283 million arising on the Peroni acquisition in May 2003, partially offset by the amortisation for the year. Goodwill in ABI is considered to have an indefinite life (as in prior years), while all other goodwill is amortised over 20 years. The attributable amortisation charge for the year under review rose to US$333 million from last years US$250 million. Net debt has increased to US$3,025 million from $2,962 million reflecting the net increase in borrowings incurred regarding the acquisitions in the year partly offset by cash inflow from operations. The group again achieved its target of negative net working capital. Cash flow and investment highlights Net cash inflow from operating activities before working capital movement (EBITDA) rose to US$2,185 million from last years US$1,483 million. The ratio of EBITDA to group turnover increased in the year to 19.2% (2003: 18.2% restated). The group achieved free cash flow of

US$1,161 million (2003: US$755 million), representing net cash inflow from operating activities plus dividends received from associates and other investments, cash received from the sale of tangible fixed assets and investments less net interest paid, taxation paid and cash paid for expenditure on tangible fixed assets. Acquisition details are disclosed in the directors report. Shareholder value The value which a company returns to its owners is best measured by total shareholder return (TSR) the combination of share price appreciation and dividends returned over the medium to long term. Recent measures of shareholder return are impacted by the significant decline in equity indices over the past five years. Since SABMiller moved its primary listing to the London Stock Exchange in March 1999 the group has produced a TSR of positive 74% as at the markets close on the date of our preliminary 2004 results announcement while the FTSE 100 has produced a TSR of negative 17%. In focusing on shareholder value added, the group uses EVA as a key indicator of annual performance. As noted previously, SABMiller is continually investing in new brewing operations and most new investments impact negatively on EVA in the short term. The groups EVA calculation is summarised below. Key factors to be borne in mind are: EVA is calculated using operating profit after tax, adjusted for exceptional and non-recurring items; the capital charge is calculated on opening economic capital

SABMiller plc 25

Calculation of EVA
2004 US$m 2003 Restated US$m

Accounting policies and definitions

As stated previously, the reported turnover for the year ended 31 March 2003 has been restated following the adoption of FRS 5 Reporting the substance of transactions, application note G revenue recognition. There was no impact on EBITA in either 2003 or 2004, however the adjustment does increase the groups reported EBITA margin by approximately 20 basis points. The group has also adopted UITF 38 Accounting for ESOP trusts, which has resulted in a reclassification of shares held in both employee share trusts and the Safari Ltd investment, from other fixed asset investments, reducing net assets by US$629 million at 31 March 2003. This amount has been deducted in arriving at shareholders funds. The revised UITF 17 Employee share schemes, has also been adopted. There were no material changes to reported profits for the year ended 31 March 2003. During 2002 the Accounting Standards Board (ASB) delayed the mandatory implementation of a new accounting standard for Retirement Benefits (FRS 17) in order to allow UK and international standards boards an opportunity to agree how to converge their different approaches. The group continues to provide additional information as required by FRS 17 by way of a note to the accounts. The group has exposures associated with defined benefit pension schemes and post-retirement benefits: the Miller defined benefit pension plans and post-retirement benefit plans, the ABI Pension Fund which is in surplus, and the South African post-retirement medical aid schemes which are almost fully provided for under SSAP 24, being the most significant. The updated valuations as at the year end, required for FRS 17 disclosure purposes only, indicate a deficit on the schemes in aggregate, in excess of amounts provided in the balance sheet, of some US$140 million, after taking account of the related deferred taxation. This compares to the prior year deficit of US$194 million. The group has no other significant exposures to pension and postretirement liabilities as measured in accordance with FRS 17. In the determination and disclosure of reported sales volumes, the group aggregates the volumes of all consolidated subsidiaries and its equity accounted associates, other than associates where primary responsibility for day-to-day management rests with others (such as Castel and Distell). In these latter cases, the financial results of operations are equity accounted in terms of UK GAAP but volumes are excluded. Contract brewing volumes are excluded from total volumes; however, turnover from contract brewing is included within group turnover. The group has made some disclosures of its results on an organic, constant currency basis, to analyse the effects of acquisitions net of disposals and changes in exchange rates on the groups results. Organic results exclude the first 12 months results of acquisitions and the last 12 months results of disposals. Constant currency results have been determined by translating the local currency denominated results for the year ended 31 March 2004 at the exchange rates for the comparable period in the prior year.

Economic profit statements Profit on ordinary activities before interest and taxation 1,579 Taxation on profit on ordinary activities (579) Tax deduction on financing costs (65) Adjustment for non-recurring items 308 Net operating profit after tax 1,243 Capital charge (1,002) Economic profit (EVA) 241

933 (349) (56) 309 837 (773) 64

Economic balance sheets Fixed assets 11,483 10,431 Working capital (203) (70) Accumulated adjustment for non-recurring items 894 586 Economic capital Non-interest bearing funding Provisions Net operating assets 12,174 10,947 (405) (866) 10,903 (306) (743) 9,898

adjusted for acquisitions, any impairments of assets of continuing business units, and goodwill previously eliminated against reserves. The groups weighted average cost of capital (WACC) is applied against the resulting investment; and WACC, at 8.75% (2003: 9%), takes account of relevant individual country risk profiles and the groups overall debt profile. This reduction in WACC is the result of the impact of lower market yields on comparable corporate bonds and a lower group risk profile from the increased geographic spread of our businesses. SABMiller returned EVA of US$241 million in the year under review (2003: US$64 million). This increase is the result of the improved business performance outlined earlier, partially offset by a higher capital charge that reflects the Peroni and Dojlidy acquisitions and the impact of holding the Miller assets for a full 12 months in the year, compared with nine months in the prior year.

Adoption of International Financial Reporting Standards

An International Accounting Standards Regulation was adopted by the Council of the European Union (EU) in June 2002. This regulation requires all EU companies listed on an EU stock exchange to use endorsed International Financial Reporting Standards (IFRS), published by the International Accounting Standards Board (IASB), to report their consolidated results with effect from 1 January 2005. The IASB published 15 revised standards in December 2003 and in the quarter ended 31 March 2004 a further three revised standards together with four new standards and is in the process of completing its development of IFRSs to be adopted in 2005. A process of endorsement of IFRSs has been established by the EU for completion in sufficient time to allow adoption by companies in 2005. SABMiller has established a project team involving representatives of businesses and functions to plan for and achieve a smooth transition to IFRS. The project team is looking at all implementation aspects, including changes to accounting policies, systems impacts and the wider business issues that may arise from such a major change. We expect that the group will be fully prepared for the transition in 2005 and for the first set of applicable financial statements for the year ending 31 March 2006. However, the implementation plan is dependent upon the completion of the standard-setting process by the IASB and the endorsement of such standards by the EU. The group has not yet determined the full effects of adopting IFRS. The preliminary view is that the major differences between our current accounting practice and IFRS will include hedge accounting, accounting for embedded derivatives and other items falling within the scope of the financial instruments standards, accounting for business combinations, pensions and post-retirement benefits, deferred tax and share-based payments. The group will continue to monitor developments in IFRS.

Malcolm Wyman Chief financial officer

26 SABMiller plc

CORPORATE ACCOUNTABILITY

Managing accountability
In SABMiller, we are committed to achieving sustained commercial success and growing our shareholder value. We do this not just by meeting the aspirations of our customers through quality products and services, but also by operating in a socially responsible manner and by sharing the wealth and opportunities that the business generates among our stakeholders.
Our aim is a business that has a longterm viable future, contributing to a world that has achieved a sustainable balance between the needs of the economy, society and the natural environment. Ultimately there can be no choice between doing the right thing for the company and the right thing for society, if we are to retain our licence to operate, reduce our operating risks and profit from commercial opportunities over the long term. Group companies manage the practical challenges that inevitably arise by seeking to live out our corporate values and apply our business principles and policies. SABMiller is operationally very decentralised, so these core statements guide our local companies as they run their businesses in the light of their own circumstances and the needs and views of their own stakeholders. To provide greater detail about how we are living up to these commitments, we have again this year published a separate corporate accountability report, which is distributed alongside this annual report and is also available at www.sabmiller.com. As we move forward with our accountability activities, in consultation with those who take an interest in our progress, we are increasingly focusing on a select group of key issues where our impacts are most apparent and our responsibility to act is greatest. Our activities in these focus areas are summarised below. Promoting alcohol responsibility In many different cultures around the world, alcohol has long played an important part in social life and community celebrations. Alcoholic beverages, consumed responsibly, can make a positive contribution to the quality of life for those who choose to consume them. As a practical matter, however, a small minority of individuals are at risk and should abstain. In recognition of the need to promote alcohol responsibility, we have reviewed our group-wide alcohol policy, and in May 2004 issued a revised policy setting clear standards that all group companies must meet or exceed. We have also adopted a new Code of Commercial Communication to ensure a consistent worldwide approach. Our approach to social responsibility in alcohol has three elements: To promote responsibility in the use of beverage alcohol, as part of a healthy lifestyle, while at the same time endeavouring to prevent alcohol misuse and abuse In our commercial communications, to promote our own brands among those who have made the decision to consume alcohol beverages To ensure that the commitment to responsibility remains seamless across the company, while at the same time acknowledging cultural differences and differences in approach dependent on the nature of the companys investment in a particular country. In addition to our own activities, we also play an active role alongside others in our industry, through bodies such as the International Center for Alcohol Policies, to help inform public debate. Challenge has been made to SABMillers commitment in this area through class action litigation recently filed in the US alleging the illegal marketing of Miller products to underage consumers. We believe that, if required to do so,

SABMiller plc 27

Supporting young entrepreneurs through the KickStart programme

Boy Zakew Nzimande, owner of Nzimande Hygiene Maintenance, is just one of 22,000 young people who have benefited from skills training and business advice provided by Beer South Africas Kick-Start entrepreneurial development programme since 1995. To date, SAB Ltd has invested over R31 million (approx US$4.4 million) in the project and supported the launch of 2,000 new businesses. As winner of the 2002 National Kick-Start competition, Mr Nzimandes story demonstrates how effective the 18-month Kick-Start programme can be. Originally from rural Mpumalanga, Mr Nzimande came to Johannesburg as a migrant worker, eventually getting a job with an industrial cleaning services company. When this company failed in 1999, he was inspired to start his own cleaning business. Showing true entrepreneurial spirit, he went home to Mpumalanga and sold his three cows to raise R7,000 (approx US$1,000) for use as start-up capital. Four years on, having received support from the Kick-Start programme, the business is thriving. Nzimande Hygiene Maintenance now employs 14 people and turnover has grown by 380% since 2001 to reach R1.44 million (approx US$0.2 million) in 2003. With a new R2 million (approx US$0.3 million) contract with Chamdor Brewery now in place and a growing network of clients the future looks bright for Mr Nzimande. The same is true for many other young black entrepreneurs who have completed Kick-Start.

Kick-Start programme member Boy Zakew Nzimande, Johannesburg, South Africa.

SABMiller and Miller will be successful in demonstrating that they have acted properly and responsibly. Reducing our environmental impact Drinkable water is becoming a scarce commodity in some areas of the world. The United Nations Food and Agriculture Organisation estimates that one in five developing countries will face water shortages by 2030. While not at present a business or environmental constraint in our countries of operation, water conservation is of central importance in our long-term sustainability efforts. In recent years we

have achieved significant reductions in our water usage with our worldwide average performance for the amount of water used for a unit of finished beer meeting international benchmarks for good practice. We seek to continue to improve our management of water usage. In addition, we also measure and report on our other significant environmental impacts including energy efficiency, global warming emissions and waste streams and on our progress in extending our environmental management systems to additional sites and operations.

Tackling HIV/AIDS The HIV/AIDS epidemic is a crisis of tragic proportions. Around the world some 40 million people are living with HIV/AIDS, according to December 2003 estimates by UNAIDS. Sub-Saharan Africa infection rates vary considerably within the region, showing that concerted action can make an impact. We have adopted a comprehensive approach for employees to tackling HIV/AIDS comprising a proactive intervention strategy to reduce the number of new infections through effective early action and a programme to manage

28 SABMiller plc

Corporate accountability
existing infections through comprehensive lifestyle management and treatment. In parallel, we seek to work with governments and non-profit agencies on outreach projects and programmes. Where the programme is being implemented, we conduct detailed knowledge, attitude and practice (KAP) surveys to provide insights into existing behaviour patterns. This is followed by a vigorous ACT campaign awareness, counselling and testing. The aim is to achieve high levels of voluntary testing among employees, as this is the key that unlocks effective action, whether continued prevention or practical assistance for those infected. If tested positive, employees can register for managed healthcare. Fully funded by the company, it is operated independently to maintain confidentiality and includes lifestyle management and anti-retroviral (ARV) therapies for the individual and dependants. Creating and sharing wealth SABMiller in the year ended 31 March 2004, received over US$11,000 million (excluding associates) in sales from its customers. How that income is used in the business determines our total economic impact. More than half (US$5,700 million) was spent outside the business with suppliers of raw materials, packaging and other goods and services, thereby sustaining many thousands of jobs in the wider economy. Despite the

trend to consolidate the purchasing of supplies, the majority of our spending remains in the countries where our operations are located. In South Africa and the USA, we monitor and try to increase the business we do with commercial equity and minority enterprises respectively. One measure of how all stakeholders benefit from the wealth generated by the business is the cash value-added worth more than US$5,600 million in the year under review, up by more than 40% on the previous period. Governments gain the largest share of the value we create, approaching half (43%), due to the high level of excise duties and other taxes levied on the group. Our 39,500 employees are the next largest beneficiaries, receiving nearly a quarter. Providers of capital, both investors and lenders, received 12%. We also recognise the wider economic impact that a beverage company has through its product distribution network to wholesalers, shops, bars, restaurants and hotels, and also to many informal retailers. We estimate that around 1.6 million jobs are sustained in our forward and backward linkages. Engaging with local communities SABMiller companies aspire to be good corporate citizens in the many local communities where we operate around the world. Each of those communities has its own needs and concerns, so our approach is to consult and then respond according to local priorities. The range of local engagement activity is very wide, involving regular dialogue with interested parties and support for community organisations. Increasingly, our companies are producing their own corporate accountability reports or expanding alternative networks to communicate with local stakeholders.

In the period under review, countries as diverse as the Canary Islands, USA and Poland have done so and this is a trend we intend to encourage. An essential part of our commitment to community engagement is corporate social investment, namely cash and sometimes in-kind contributions to a wide range of projects in the communities where we operate. These address pressing local needs and are chosen in consultation with those affected. Many of the most significant activities have been running for five or more years, especially in our most established businesses in South Africa and the USA. The value of these contributions last year amounted to US$12.9 million, equivalent to approximately 1% of group pre-tax profits. Managing our partnerships We seek to apply our business principles when working with partners. For example, SABMiller has extensive beverage interests in both fruit juices and carbonated soft drinks and operates as a bottler for The Coca-Cola Company (TCCC). In this business partnership, TCCC owns the brands, decides on the products contents and promotes them through advertising in the market place. Our role is to source ingredients and packaging, to run the bottling lines and distribute the final products. We take into account TCCCs approach to responsible marketing, and share a joint commitment to the conservation and preservation of scarce natural resources. As the manufacturer, we play the lead role in water conservation, energy efficiency and waste management. Much of our production is in re-usable glass bottles and our businesses also support a range of community recycling initiatives. Managing accountability Primary responsibility for managing these key issues and broader social, environmental and economic performance rests with the individual business managers. To support them, we formalised a specialist corporate accountability function some seven years ago. This is integrated into the companys governance structure, set out later in this report and detailed in the corporate accountability report (CAR). The process starts at board-level, where the corporate accountability and risk assurance committee (CARAC) chaired

We are increasingly focusing on a select group of key issues where our impacts are most apparent and our responsibility to act is the greatest.

SABMiller plc 29

Left: As a partner with Coca-Cola, we follow their approach and commitment to responsible marketing, conservation and preservation of scarce natural resources. Right: An HIV/AIDS counsellor talking to an individual. Part of our approach to HIV/AIDS is to provide counselling and lifestyle advice, as well as ARV therapies for the individuals and their dependants.

by the senior non-executive director, Lord Fellowes assists the board in the discharge of its duties relating to corporate accountability in the light of identified risks and opportunities. The committee also provides independent and objective oversight, and reviews accountability information presented by management. The committee is supported by the group corporate accountability department which reports to the director of corporate affairs, who is a member of the executive committee and so provides the management link to operational decision-making. A new corporate accountability steering group of senior executives from business units is being formed in the current year to increase representation and participation from across the group in the work of the corporate accountability department. Each SABMiller operation is regularly assessed on how it is giving practical effect to the business principles we espouse. Every three months a range of their economic, environmental and social impacts are reported and presented for consideration by the board. At the yearend, a thorough review is conducted, with sign-off provided by local managing directors. In addition each managing director and finance director provides an annual letter of internal representation certifying their operations compliance with SABMiller systems of control. Investor ratings Our performance as a socially responsible company and a sustainable business has been reviewed by several investor rating agencies. Dow Jones has assessed SABMiller as being among the top 10% of sustainability-driven companies in the world. Following a systematic corporate sustainability assessment in 2003, we were rated as the leading company in the beverage sector. The Dow Jones

Sustainability Index is based on the premise that sustainability-driven companies create long-term shareholder value by harnessing the potential for sustainability products, while avoiding or reducing sustainability costs and risks. The Johannesburg Securities Exchange, South Africa has included SABMiller in its new Socially Responsible Investment Index, based on an assessment of our policies, performance and reporting on environmental, economic and social sustainability. SABMiller also continues to be included in the FTSE4Good Index series having been assessed as meeting globally recognised corporate responsibility standards. ABI Guidelines: Corporate Accountability The Association of British Insurers Guidelines recommend that certain social, environmental and ethical matters be addressed in the annual report and accounts. They are amplified in the CAR. The board addresses accounting for these matters by reviewing them and reports thereupon by assigning these issues to CARAC for development and policy recommendation alongside the examination of business and strategic risk through the audit committees internal control process. SABMiller addresses social, environmental and ethical matters in the training of its directors in terms of impacts of key risks such as reputation, and in the development of CARAC and the CAR. The remuneration committee is aware of emerging views that the effect of social, environmental and ethical performance should be included in the design and implementation of its performance-related remuneration schemes. SABMillers reports include information about the effect of social, environmental

and ethical matters on the companys short and long-term value. SABMillers cash value added statement (refer to pages 29 and 31 in the CAR) has found an innovative way to demonstrate in economic terms how shareholders and other stakeholders have benefited from the companys activities. The accompanying CAR describes the companys policies and procedures for managing risks to SABMillers short and long-term value arising from social, environmental and ethical matters and the extent of its compliance with these. Verification is achieved through our internal audit procedures, the annual management letter of internal representation from individual operations and external assurance as presented in the CAR.

30 SABMiller plc

Corporate governance
Introduction and sources Corporate governance is essential to protect the interests of stakeholders in SABMiller. We have put in place a corporate governance structure that is appropriate for your company in the industry in which it operates. The company is committed to meeting the standards of good corporate governance set out in the Combined Code as appended to the Listing Rules of the UK Listing Authority, the Turnbull Report on Internal Control and appropriate best practice that has evolved from guidance issued by leading institutional investor bodies. In light of its substantial operating presence in the United States, the company is also taking steps over time to become materially compliant with the Sarbanes-Oxley Act 2002 and related regulation. During the year, reports by Sir Derek Higgs and Sir Robert Smith resulted in a revision of the Combined Code (referred to as the new Combined Code). This came into effect on 1 November 2003 and applies to the company from 1 April 2004. This report describes the steps that are being taken by the company to bring it into compliance with the new Combined Code. Activity highlights for the coming year Steps are being taken to expand the independent constituents of the board and its committees: Altria Group, Inc. (Altria) is assisting the process towards compliance with the new Combined Code, particularly with regard to the structure of the board A new independent non-executive director is being appointed The remuneration committee is being restructured to strengthen its independence The audit committee is leading processes towards material compliance with the Sarbanes-Oxley Act Risk monitoring and review activities are receiving renewed focus from management and the board. Further details on these initiatives are included in this report. Combined Code compliance statement The company has complied with the overwhelming majority of the provisions set out in Section 1 of the Combined Code during the period under review. The provisions with which the company has not complied, the period of non-compliance, and the reasons for non-compliance are set out below. 1. The Combined Code required that there should be a balance of executive and non-executive directors on the board. For the period under review, the board was made up of 13 directors, of whom two were executive directors. As a result of the companys acquisition of Miller Brewing Company from Altria in 2002, Altria became the largest shareholder in the company, and Altria entered into a relationship agreement with the company which determined, amongst other things, the size and composition of the board. The agreement limited the size of the board to a maximum of 13 directors, of whom two were required to be executive directors, up to three were required to be directors nominated by Altria and up to eight were required to be non-executive directors (other than those directors nominated by Altria). The agreement also provided that, unless otherwise agreed with Altria, the number of directors on the board would be reduced to a maximum of 11 within two years of completion of the Miller transaction (that is, by 9 July 2004). The company believes that this board structure has been effective in managing the company to the benefit of all its shareholders. 2. The Combined Code required that a majority of non-executive directors should be independent of management and free from any business or other relationship which could materially interfere with the exercise of their independent judgement. During the year under review four out of 11 non-executive directors were considered to be independent according to the applicable definitions in all the jurisdictions in which the company operates. The relationship agreement with Altria made it difficult for the company to comply with this aspect of the Combined Code. 3. The Combined Code required that remuneration committees should consist exclusively of non-executive directors who are independent of management and free from any business or other relationship which could materially interfere with the exercise of their independent judgement. During the period under review Lord Renwick and Mr Kahn served on this committee. The board Composition In order to assess independence according to guidelines described in the new Combined Code, the company has implemented a formal Independence and Conflicts review process. Based on questionnaires returned by directors, the board considers the status of each non-executive director to be as follows: JM Kahn (chairman) Not independent. Mr Kahn is a former chief executive officer of the company and has served continuously on the board, and the board of the companys predecessor, since 1981. However, technically, he has only served as a director of the company since 1999, the year of listing in the UK. GC Bible Not independent. Mr Bible is an Altria nominee to the board. LC Camilleri Not independent. Mr Camilleri is an Altria nominee to the board, but will retire from the board at the forthcoming annual general meeting. NJ De Lisi Not independent. Ms De Lisi is an Altria nominee to the board. Lord Fellowes Independent. Lord Fellowes is the senior independent non-executive director on the board. Ning Gaoning Not independent. Mr Ning is chairman of China Resources Enterprise, Ltd which has a 51% stake in China Resources Breweries, Ltd, a joint venture company in which the company indirectly holds the remaining 49%. MJ Levett Not independent. Mr Levett represents Old Mutual plc, a major shareholder in the company, but will retire from the board at the forthcoming annual general meeting.

SABMiller plc 31

PJ Manser Independent. MQ Morland Independent. MC Ramaphosa Independent. Mr Ramaphosa is chairman of Johnnic Holdings Ltd, the principal shareholder of Durban Add-ventures (Pty) Ltd, which in turn owns 40% of Tsogo Sun KwaZulu Natal (Pty) Ltd. 49% of the issued share capital of Tsogo Sun KwaZulu Natal (Pty) Ltd is indirectly owned by the company. The company is of the belief that this minor relationship does and will not affect Mr Ramaphosas independence in the context of his work on the board. Lord Renwick of Clifton Not independent. Lord Renwick is vice-chairman, Investment Banking, JP Morgan Europe, one of the investment banks which has, in the past three years, had a material relationship with the company. The new Combined Code requires that at least half the board, excluding the chairman, should be independent. To strike a balance between the companys contractual obligations to Altria, Combined Code compliance, and a board structure best suited to achieving shareholder value, the company has reached agreement with Altria in terms of which Altria, in a spirit of support for the companys needs, has agreed that for the foreseeable future the size of the board should not be reduced to a maximum of 11, as would have been required in terms of the relationship agreement described above, and has confirmed that, following Mr Camilleris retirement from the board, Altria will not, for the time being, exercise its right to nominate a third director to the board. The company considers that the composition of independent and non-independent directors will be appropriate for the companys needs, with the changes set out in the following paragraphs. Mr Levett will retire from the board at the forthcoming AGM and a newly recruited independent director, Mr John Manzoni, will take office from 1 August 2004, thereby increasing the number of independent directors to five. Mr Levett has made a significant contribution of expertise to the board and the audit committee and has served the group with distinction over 20 years of service, first on the South African and then on the UK board. He will be greatly missed.

The board is delighted to announce that Mr Manzoni has agreed to serve the company as a non-executive director from 1 August 2004. Mr Manzoni presently holds an executive directorship at BP plc where he is chief executive, refining and marketing. This will be his first non-executive position. Mr Manzoni is considered to be independent in all jurisdictions in which the company operates. The board looks forward to welcoming him to the company. He is expected to make a significant contribution. Board meetings and attendance The table below shows director attendance at board meetings through the year. It should be noted that Mr Camilleri had a leave of absence from formal board meetings in view of the pressures of business at Altria, where he is chairman and chief executive officer. Mr Camilleri was able to make a full contribution outside formal meetings through his colleagues and the groups chief executive. Mr Ning was unable to attend board meetings at the beginning of the year due to difficulties in travelling caused by SARS in South East Asia. All three of the Altria nominees waived their fees during the period under review. The company secretary acts as secretary to the board and its committees and attends all meetings, unless his deputy is required to stand in for him in his absence. Operation of the board The board sets the strategic objectives of the group, determines investment policy, agrees on performance criteria and delegates to management the detailed planning and implementation of that policy in accordance with appropriate risk parameters. The board monitors compliance with policies and achievement against objectives, by holding management accountable for its activity through monthly and quarterly performance reporting and budget updates. Matters reserved for the board There is a schedule of matters which are dealt with exclusively by the board. These include strategic plans, policy on social

Name of director

9 April 03

21 May 03

30 July 03

4 Sept 03

24 Oct 03

19 Nov 03

20 Feb 04

EAG Mackay MI Wyman JM Kahn GC Bible LC Camilleri NJ De Lisi Lord Fellowes MJ Levett PJ Manser MQ Morland Ning Gaoning MC Ramaphosa Lord Renwick of Clifton

32 SABMiller plc

Corporate governance
and environmental responsibility and the approval of financial statements, major capital expenditure, and material acquisitions, disposals and agreements. Appropriate structures for those authorities delegated to management and board committees are in place, accompanied by monitoring and reporting systems. Each standing board committee has specific written terms of reference issued by the board and adopted in committee. These are available under the heading Our Company/Corporate Governance/Board and Committees on the companys website. All chairs of committees report orally on the proceedings of their committees at the next meeting of the board and minutes of committee meetings are provided to the board. The roles of executive and non-executive directors The executive directors have responsibility for proposing strategy and for making and implementing operational decisions on running the groups businesses. Non-executive directors complement the skills and experience of the executive directors, contributing to the formulation of policy and decision-making through their knowledge and experience of other businesses and sectors. All directors bring an independent judgement to the issues of strategy, performance, and resources, including key appointments and standards of conduct. Information and training The board and its committees are supplied with full and timely information which enables them to discharge their responsibilities. All directors have access to the advice of the company secretary and independent professional advice is available to directors in appropriate circumstances, at the companys expense. The company secretary is responsible for advising the chairman on matters of corporate governance. Following the appointment of new directors to the board, an induction programme is arranged which involves industry-specific training including visits to the groups businesses and meetings with senior management as appropriate. In addition to exposure to operations, new directors are given exposure to internal controls at business unit level. When such new appointments are made, the company also arranges for major shareholders to have the opportunity to meet new appointees. The company is also committed to continuing director development in order that they may build on their expertise and develop an ever more detailed understanding of the business and the markets in which the company operates. Chairman and senior independent director The roles of chairman and chief executive are separate with responsibilities divided between them. This separation of responsibilities has been formalised in their respective letters of appointment, approved by the board. The only change to the chairmans external commitments during the year was his appointment to the board of Tsogo Sun Holdings (Pty) Ltd as a non-executive director. This took place in July 2003. The senior independent director is Lord Fellowes. Lord Fellowes serves as an additional contact point for shareholders should they feel that their concerns are not being addressed through the normal channels. Lord Fellowes is, furthermore, available to fellow non-executive directors, either individually or collectively, should they wish to discuss matters of concern in a forum that does not include executive directors or the management of the company. In the year under review the chairman hosted two meetings of non-executive directors. It is the intention of Lord Fellowes to lead this communication through the scheduling of at least one meeting of non-executive directors during the year ahead without the presence of the chairman. Lord Fellowes is chairman of the corporate accountability and risk assurance committee (CARAC). He also serves on the audit, remuneration, and nomination committees and as such is well placed to influence the governance of the company and meet the expectations attaching to the role of senior independent director. Retirement of directors All directors are subject to retirement and re-election by shareholders every three years. In addition, all directors are subject to election by shareholders at the first opportunity after their initial appointment. The names of directors submitted for election or re-election are accompanied by brief biographical details to enable shareholders to make an informed decision in respect of their election. The re-appointment of non-executive directors is not automatic. In general, the board will ask a director reaching the age of 70 years to stand for re-election annually or to retire, as the case may be. Looking to the future, the company will be implementing a policy whereby directors who have served for a period of nine years on the board of SABMiller plc will be subject to retirement and re-election each year thereafter. The audit committee Composition During the year under review the audit committee was chaired by Mr Manser, an independent non-executive director. Mr Manser was first appointed to the committee on 1 June 2001 and chaired his first meeting of the committee on 28 May 2002. Mr Manser qualified as a chartered accountant in 1964 and was made a Fellow of the Institute of Chartered Accountants in 1976. He has held the following senior positions: managing director of Jardine Fleming Hong Kong, managing director of the Save and Prosper Group, group chief executive of Robert Fleming Holdings and chairman of Robert Fleming Holdings Ltd. Lord Fellowes, Mr Levett, Mr Morland and Ms De Lisi served on the committee throughout the year. Mr Levett and Mr Morland have been members of the committee from its first meeting on 13 April 1999. Lord Fellowes was appointed to the committee on 1 June 2001 and Ms De Lisi was appointed on 4 September 2002. Apart from the chairman, those members of the committee with financial experience and expertise are Mr Levett (actuary), and Ms De Lisi (accountant). The new Combined Code requires that the audit committee

SABMiller plc 33

be made up entirely of independent non-executive directors. As the relationship agreement with Altria requires that a nominee of Altria serve as a member of the audit committee, full compliance will not be feasible. Meetings and attendance The committee met three times during the year and an associated reporting committee met on a further two occasions. The external auditors, chief executive and the chief financial officer were in attendance at each meeting by invitation. Other members of the management team attended as required. Executive attendees were excused for periodic discussions with the external auditors. The following table shows member attendance at audit committee meetings through the year.
Name of director 20 May 03 18 Nov 03 19 Feb 04

The nomination committee Composition During the year the nomination committee was chaired by Lord Renwick. The other members of the committee were Mr Kahn, Lord Fellowes and Mr Morland. Mr Manser was appointed to the committee, following the meeting on 9 April 2003. In addition to requiring that a majority of members of nomination committee should be independent non-executive directors, the new Combined Code also recommends that the committee be chaired by either the chairman of the board, or an independent non-executive director. The majority of the members of the committee are independent. The board regards Lord Renwick to be independent in character and judgement and considers that he brings key attributes to the role of nomination committee chairman. Meetings and attendance The committee meets as required by the board or on requisition by a member or the chairman. During the year under review the committee met twice (9 April 2003 and 20 February 2004) and all members attended both meetings. Terms of reference The full terms of reference of the nomination committee are available under the heading Our Business/Corporate Governance/Board and Committees on the companys website. In summary, the committee is empowered to consider the composition of the board and its committees. It is asked to consider the retirement, appointment, and replacement of directors, and is required to make appropriate recommendations to the board. Operation of the committee The nomination committee continued to evaluate the balance of skills, knowledge and experience of the board. Appropriate succession plans for the executive directors and senior management were also kept under review. The proposed re-election of Mr Wyman, Mr Manser, Mr Morland and Mr Kahn at this years AGM is consistent with the results of the committees review and the boards policy on board development. Summary of appointment procedures Where non-executive vacancies arise, the committee uses the services of external consultants in order to identify suitable candidates for the board to consider. Candidates are short-listed for consideration by the nomination committee on the basis of their relevant corporate or professional skills and experience. Executive directors are considered for appointment to the board on the basis of their experience, skill and ability to contribute to the group. These policies were followed in the appointment of Mr Manzoni. The terms and conditions of appointment of non-executive directors are available from the company secretary on request.

NJ De Lisi Lord Fellowes MJ Levett PJ Manser (chairman) MQ Morland

Terms of reference The full terms of reference of the audit committee are available under the heading Our Business/Corporate Governance/Board and Committees on the companys website. These were extended and revised in line with new regulatory requirements in February 2004. In summary, the committee is charged with providing an independent oversight of the companys systems of internal control and financial reporting processes, including the review of the annual and interim financial statements before they are submitted to the board for final approval. It has the power to examine any financial, operating, and strategic matter in, and relating to, the group. This includes reviewing internal control procedures, accounting policies, compliance and regulatory matters, reviewing and approving the appointment of the external auditors and other related issues. Operation of the committee During the year the audit committee has been involved in ensuring that appropriate controls and processes are in place to identify all significant business, strategic, statutory and financial risks and that these risks are being effectively monitored and managed. The committee has also been concerned with ensuring that appropriate standards of governance, reporting and compliance are being met. It has also advised the board on issues relating to the application of accounting standards as this relates to published financial information. The audit committee has access to reports of the proceedings of the divisional audit committees and to subsidiary internal audit practitioners; the last having access to both central management and to the company's audit committee. Furthermore, the recently appointed chief internal auditor has direct access to the audit committee chairman. More detail can be found in the section on Risk Management and Internal Control.

34 SABMiller plc

Corporate governance
Board, committee, and director performance evaluation The chairman conducts annual appraisals of the performance of each of the non-executive directors, with input from the chief executive and the chief financial officer. These are reviewed with the senior independent director and the company secretary. The senior independent director reviews the performance of the chairman of the board. Thereafter, where appropriate, individual directors may be interviewed. The results are reported to the nomination committee and the board. The remuneration committee Composition The remuneration committee has been chaired by Lord Renwick, while the other members were Mr Kahn, Lord Fellowes, Mr Manser and Mr Morland. During the year under review the committee had a majority of independent non-executive directors. The company notes that the new Combined Code requires that all members of the committee be independent non-executive directors. In order to take the company closer to compliance in this respect, Mr Kahn will be stepping down from the committee and Mr Morland will take over from Lord Renwick as chairman. The board considers that Lord Renwick brings particular skills and experience to the work of the remuneration committee. Meetings and attendance The committee met three times during the year (20 May 2003, 18 November 2003 and 19 February 2004). All members of the committee were present at each of the meetings. Terms of reference The full terms of reference of the remuneration committee are available under the heading Our Business/Corporate Governance/Board and Committees on the companys website. In summary, the committee is empowered by the board to set short, medium and long-term remuneration for the executive directors. More generally, the committee is responsible for the assessment and approval of a broad remuneration strategy for the group and for the operation of the companys share-based incentive plans. This includes determination of short and longterm incentives for executives across the group. Operation of the committee During the year the remuneration committee has implemented its strategy of ensuring that employees and executives are rewarded for their contribution to the groups operating and financial performance at levels which take account of industry, market and country benchmarks. In order to promote goal congruence, share incentives are considered to be critical elements of executive incentive pay. To assist the committee in fulfilling its responsibilities to the board, the company engages the services of consultants, Mercer Human Resource Consulting (Mercers), and confirms that Mercers has no other connection with the company. At levels below the companys executive committee, the companys management consults Hay Consulting, Ernst & Young and Towers Perrin on a project basis. More detail of the companys remuneration policy can be found in the remuneration report. The corporate accountability and risk assurance committee (CARAC) Composition Lord Fellowes chaired the committee throughout the year. Mr Kahn, Mr Mackay, Mr Manser, Mr Ramaphosa and Mr Wyman served as members. Additionally, the director of corporate affairs, Ms Clark, met regularly with the chairman of CARAC to discuss implementation and planning issues. There are no regulatory or institutional investor requirements as to the composition of this committee. Its membership will remain the same for the foreseeable future. Meetings and attendance All members attended the two meetings of the committee held during the year (4 September 2003 and 19 February 2004). Terms of reference The full terms of reference of CARAC are available under the heading Our Business/Corporate Governance/Board and Committees on the companys website. In summary, the objective of CARAC is to assist the board in its discharge of its responsibilities in relation to corporate accountability. More detail of the committees activities can be found in the companys separate corporate accountability report. Operation of the committee During the year CARAC continued to monitor progress on corporate accountability through quarterly reports from across the group, with areas of particular risk being the focus of separate presentations. The committee reviewed evolving stakeholder expectations of business and particularly perceptions of the companys activities, strengthening the CSR strategy accordingly. Relationship with auditors PricewaterhouseCoopers were appointed as auditors of the company on 8 February 1999, subsequently becoming PricewaterhouseCoopers LLP in 2003. During the year the audit committee has kept under review its policy on, and the independence and objectivity of, the external auditors. The committee examines the processes for and the nature and quantum of non-audit projects awarded to the auditors for compliance with the committees policies. The committee is satisfied that the auditors have established internal policies and procedures to ensure services are not provided to the company (or related companies) that would impair auditor independence. As a reassurance, the auditors are required to provide summary details highlighting relationships which the

SABMiller plc 35

auditors consider might have a bearing on their independence and objectivity. The auditors are also required to provide written confirmation of independence and an assurance that all requirements for partner rotation have been met. The audit committee is satisfied that, for the period under review, the auditors have remained independent and objective in their assessment of the companys finances. The committee is also satisfied that internal company policies aimed at ensuring auditor independence have been complied with during the period under review. Furthermore the committee has approved the formalisation and extension of these policies to ensure that auditor independence is maintained while, at the same time, ensuring that the company benefits from the cumulative knowledge and experience of the principal auditor. In support of this, the audit committee is committed to managing the nature and amount of non-audit services provided by the auditor to the company. This policy became effective on 1 April 2004. The committee is considering a formal system for the review of auditor effectiveness in conjunction with the assessment of independence. Compliance worldwide will be monitored by means of regular reports to the audit committee. All non-audit services are subject to appropriate management oversight and, where the size of assignment warrants, a formal tender process is followed. Please refer to note 4 to the financial statements where a full breakdown of non-audit services provided to the company by the auditors for the year under review can be found. Relations with shareholders During the year the company has continued to have dialogue with institutional shareholders. It also encouraged all shareholders to attend the AGM, at which free samples of the companys leading beer brands were on offer to all attending shareholders after the meeting. Beyond this the company paid considerable care and attention to ensuring that the AGM was once again an informative, productive and positive experience for all involved. The company considers the AGM key in providing shareholders with the opportunity to ask questions of the board and chairmen of all the board committees. Prior to the meeting all proxy votes were counted and displayed on screen after the voting process. The results were communicated directly to the top 20 shareholders after the meeting and published on the Regulatory News Service and the companys website. Alongside the facilities offered by the company secretary's department, the company maintains a dedicated investor relations function. Reporting to the director of corporate affairs, the investor relations team builds and maintains long-term relationships with institutional investors and analysts on the basis of fundamental business value driver analysis. Extensive one-on-one contact as well as small group events are the cornerstones of this activity. In partnership with our corporate and divisional management teams, investor relations gives presentations on regional business outlooks and strives to propagate understanding thereof across

the global equity markets in subsequent one-on-one meetings with investors. Occasional business site visits are also arranged. Dialogue on socially responsible investment (SRI) is handled by the corporate accountability manager, in the corporate affairs department, who undertakes focused briefings with interested investors and stakeholders. In addition to scheduled management-led programmes in which executives interact with shareholders, the chairman has, independently, initiated formal contact with all shareholders (or their representatives) holding in excess of 1% of the issued share capital of the company. The purpose of this contact is to enable the chairman to address any queries shareholders may have regarding the governance of the company or non-operational aspects of company strategy. It is also, more broadly, designed to give the board a greater awareness of shareholder concerns. Alongside the chairman the senior independent director will also be available to communicate with shareholders and views expressed will be communicated by the chairman to the board. All non-executive directors of the company have been invited to participate in this process. Risk management and internal control Responsibilities Board of directors In this section, the directors report on their review of the effectiveness of the groups systems of internal control. The groups existing internal controls and risk management processes are subject to regular review and adaptations, to the extent necessary to ensure full compliance with the requirements of the Turnbull Report for the reporting period, and to deliver improved value to the operating businesses. In response to significant changes such as the acquisition and integration of Miller Brewing Company and the further development of the UK corporate centre, a programme has commenced to enhance the groups risk management framework, and related systems of internal control, appropriate to the evolving structure and needs of the group. The directors are responsible for the groups systems of internal control and for reviewing their effectiveness. The systems of internal control are designed to manage, rather than eliminate, the risk of failure to achieve business objectives and can provide reasonable, but not absolute, assurance against material misstatement or loss. In reviewing these, the board has taken into account the results of all of the work carried out by internal and external auditors to audit and review the activities of the group. There is an ongoing process for identifying, assessing, managing, monitoring and reporting on the significant risks faced by individual group companies and by the group as a whole. This process has been in place for the year under review up to and including the date of approval of the annual report and accounts.

36 SABMiller plc

Corporate governance
In accordance with Turnbull guidance, reviews on the effectiveness of internal control were carried out in May and November 2003 and in May 2004 by the board. Board and executive committees The executive committee (excom), which is chaired by the chief executive, and comprises senior SABMiller plc management, has specific responsibility for the system of risk management. Excom reviews the risk reports of the group and the business units twice yearly, reporting to the board on key risks and their associated mitigating actions. The audit committee deals primarily with operational and financial matters, including breakdowns of internal controls, reputation, insurance and loss prevention, litigation and listing compliance issues. The CARAC deals with business ethics, values and principles, plus stakeholder accountability, including specialist areas such as employee, social, health, safety and environmental issues, as well as impacts on product and service quality and nonexclusively with emerging and prospective risk such as alcohol abuse issues. Business units Responsibilities and processes are to a large extent replicated at business unit level via the existence of divisional or company audit committees and in some cases corporate accountability committees. Each local audit committee has formal terms of reference that include defined monitoring roles in relation to both risk management processes and internal audit activities. Corporate functions In line with the changes outlined above and as part of the continuing enhancement programme, the group has appointed a head of internal audit and intends to strengthen central management resource in risk management. This will improve group-wide co-ordination and promote best practice in each of these specialist areas. Risk management The focus of risk management in the group is to support the delivery of business objectives by identifying, assessing, managing and monitoring risk across the group. Management is involved in a continuous process of developing and enhancing its comprehensive risk and control procedures to improve the mechanisms for identifying and monitoring risks. Key features of the groups system of risk management comprise: Group statements on strategic direction, ethics and values Clear business objectives and business principles Established risk policy An ongoing process for identification and evaluation of significant risk that may prevent achievement of business objectives Implementation of management processes to manage the significant risks to an acceptable level Ongoing monitoring of significant risks and internal/external environmental factors that may change the risk profile. In addition to excoms twice yearly reports to the board on key risks, there is a process of regular reporting to the board through the audit committee on the status of the risk management process and internal control systems, and any evolving risk issues or internal control breakdowns that may have occurred. The CARAC also reports regularly to the board on social, environmental, ethical and prospective risk issues. Key reports include those that identify, rank, monitor and measure strategic, operational and financial risks in each division and on a group basis, on an annual cycle. These are supplemented by reports on internal control processes and breakdowns, along with reviews of the structure and effectiveness of internal audit functions. These reports were co-ordinated and evaluated with advice from external consultants in the year under review. Key risks, with which the board has been concerned, and reviewed, during the year, include: Miller turnaround execution risk Industry consolidation implications Core brand sustainability Trends in anti-alcohol sentiment HIV/AIDS in Africa Internal control The groups systems of internal control are designed and operated to support the identification and management of risks affecting the group and the business environment in which it operates. As such, they are subject to continuous review as circumstances change and new risks emerge. Key features of the systems of internal control comprise: Written policies and procedures within each business, which are detailed in policy manuals, clearly defined lines of accountability and delegation of authority, and comprehensive reporting and analysis against approved standards and budgets Group treasury operations control and reduce exposure to interest rate, counterparty, liquidity and currency transaction risks and co-ordinate the activities of group companies in this area. Treasury policies, risk limits and monitoring procedures are reviewed regularly by the audit committee on behalf of the board Minimisation of operating risk by ensuring that the appropriate infrastructure, controls, systems and people are in place throughout the businesses. Key policies employed in managing operating risk involve segregation of duties, transaction authorisation, monitoring, financial and managerial reporting Business resumption planning, including preventative and contingency measures, back-up capabilities and the purchase of catastrophe insurance to ensure ongoing product and service delivery under adverse conditions.

SABMiller plc 37

Assurance Assurance on compliance with systems of internal control and on their effectiveness is obtained through regular management reviews, control self-assessment, internal audit reviews and testing of certain aspects of the internal financial control systems by the external auditors during the course of their statutory examinations. The groups various divisional audit committees consider the results of these reviews on a regular basis, to confirm the appropriateness and satisfactory nature of these systems, while ensuring that breakdowns involving material loss, if any, together with remedial actions, have been reported to the appropriate boards of directors. At the half year and at the year end the divisional managing directors and finance directors of all the groups operations are required to submit formal letters of representation on controls, compliance and notification of ongoing or potential operational, financial and legal risks or claims. These letters form the subject of reports to the audit committee. Directors, executives, key managers and professionals also make annual written declarations of interests and are obliged to report without delay any potential or actual conflicts of interest which may arise. Internal audit functions operated in all of the groups principal business units in the period under review, reporting to local management and accountable to local audit committees. The internal audit functions are performed either by teams of appropriate, qualified and experienced employees, or through the engagement of external practitioners upon specified and agreed terms with equivalent access. These structures are reviewed for effectiveness with external consultants at least once a year. The audit committee is satisfied that adequate, objective internal audit assurance standards and procedures exist in the group. The May 2003 and November 2003 audit committee meetings reviewed internal audit reports on the major business units. Reports on these issues were made to the board. Following the appointment of a head of internal audit during the year, proposals for a centrally-led strategy for internal audit have been agreed by the audit committee. Whistleblowing policy The audit committee has recently approved whistleblowing arrangements for roll-out to group companies to update processes in place as well as to fill in gaps. Via this mechanism, staff may, in confidence, raise concerns about possible improprieties in matters of financial reporting and in other matters. Procedures are in place for the proportionate and independent investigation of such matters and for appropriate follow-up action.

38 SABMiller plc

Board of directors

Executive directors Graham Mackay^ (1) BSc (Eng), BCom Chief executive (54) Mr Mackay joined The South African Breweries Ltd in 1978 and has held a number of senior positions in the group, including executive chairman of the beer business in South Africa and then group managing director. He became chief executive of the group in March 1999 on its relisting as South African Breweries plc on the London Stock Exchange. The group was renamed SABMiller plc following the Miller transaction in 2002. Malcolm Wyman^* (2) CA (SA) Chief financial officer (57) Mr Wyman has been with the company since 1986, becoming group corporate finance director in 1990 and chief financial officer in 2001, having responsibility for the groups finance operations, corporate finance and development, and group strategy. Prior to joining SABMiller, he was an executive director of UAL Merchant Bank in South Africa. Non-executive directors Meyer Kahn+#^ (3) BA (Law), MBA, DCom(hc), SOE Chairman (64) Mr Kahn joined the group in 1966 and occupied executive positions in a number of the groups former retail interests before being appointed to the board of The South African Breweries Ltd (SAB Ltd) in 1981. He was appointed group managing director of SAB Ltd in 1983 and executive chairman in 1990. In 1997, he was seconded full-time to the South African Police Service as its chief executive, serving for two and a half years. In 1999 he joined the groups board as chairman. Amongst other awards, he holds an honorary doctorate in commerce from the University of Pretoria and was awarded The South African Police Star for Outstanding Service (SOE) in 2000.

Geoffrey Bible (4) FCA (Aust), ACMA (UK) (66) Mr Bible served as chief executive officer of Altria Group, Inc. (formerly Philip Morris Companies Inc.) from June 1994 until April 2002 and as chairman of the board from January 1995 until August 2002, when he retired. He also served as chairman of the board of Kraft Foods Inc. from March 2001 until August 2002 when he retired. Mr Bible joined the board in August 2002, following the completion of the Miller Brewing Company transaction. He is also a member of the board of directors of News Corporation Ltd. Louis Camilleri (5) BA (49) Chairman and chief executive officer of Altria Group, Inc. (formerly Philip Morris Companies Inc.) since August 2002, having been president and chief executive officer of Altria Group, Inc., since April 2002 and previously serving as senior vice president and chief financial officer of the corporation since November 1996. He is also chairman of the board of directors of Kraft Foods Inc. Mr Camilleri joined the board in August 2002, following the completion of the Miller Brewing Company transaction. Nancy De Lisi* (6) BA, MPA (53) Senior vice president mergers and acquisitions Altria Group, Inc. (formerly Philip Morris Companies Inc.). Ms De Lisi joined the company in 1985 and previously held positions within the corporation as vice president finance and treasurer, treasurer, vice president treasurer international, and assistant treasurer. Ms De Lisi joined the board in August 2002, following the completion of the Miller Brewing Company transaction.

SABMiller plc 39

10

11

12

13

Robert Fellowes*^+# (7) (62) Chairman of Barclays Private Bank. Lord Fellowes was Private Secretary to the Queen from 1990 until 1999, having joined the Royal Household in 1977 from a career in the London money market. He also chairs the Prison Reform Trust and is a trustee of the Rhodes Trust and the Mandela-Rhodes Foundation. He was appointed to the board in 1999. Michael Levett* (8) Bcom, FFA, FIA, FASSA, Dr Econ Science(hc) (65) Chairman of Old Mutual plc. Mr Levett joined the board in 1999, having previously been a director of The South African Breweries Ltd from 1984. He is deputy chairman of Mutual and Federal Insurance Company Ltd and a director of Barloworld Ltd, Nedcor Ltd and Old Mutual South Africa Trust plc. John Manser*#^+ (9) CBE, DL, FCA (64) Chairman of Intermediate Capital Group plc, deputy chairman of Fitzhardinge plc, and a director of Shaftesbury plc. Mr Manser was chairman of Robert Fleming Holdings Ltd between 1997 and 2000, a director of the Securities and Investments Board between 1986 and 1993, a past chairman of the London Investment Banking Association and a member of the President's Committee of the British Banking Association between 1994 and 1998. He joined the board in June 2001. Miles Morland*+# (10) (60) Chairman of Blakeney Management, an investment management firm specialising in Africa, which he founded in 1990. Mr Morland is a director of a number of emerging market funds and of various companies active in Africa. He was appointed to the board in 1999.

Ning Gaoning (Frank Ning) (11) BA (Econ), MBA (45) Chairman of China Resources Enterprise Ltd, China Resources Land Ltd and China Resources Peoples Telephone Company Ltd (all are listed companies in Hong Kong), vice-chairman and president of China Resources (Holdings) Company, Ltd, president of China Resources National Corporation (private companies in Hong Kong and the Chinese mainland, respectively). Mr Ning also holds directorships in China Resources Power Holdings Company Ltd, China Resources Logic Ltd, China Resources Cement Holdings Ltd, BOC International Holdings Ltd and HIT Investments Ltd. He joined the board in October 2001. Cyril Ramaphosa^ (12) Bproc, LLD(hc) (51) Chairman of Johnnic Holdings, executive chairman of Millennium Consolidated Investments Ltd and holds directorships in Macsteel Holdings, MTN Group Ltd and Alexander Forbes. Mr Ramaphosa also sits on the board of the Nelson Mandela Foundation and the Commonwealth Business Council. He joined the board in 1997. Robin Renwick+# (13) MA (66) Vice chairman, Investment Banking, J.P. Morgan Europe, chairman of Fluor Ltd, and a director of British Airways plc, Compagnie Financire Richemont and BHP Billiton Plc. Lord Renwick of Clifton served as British Ambassador to South Africa from 1987 to 1991 and as British Ambassador to the United States from 1991 to 1995. He joined the board in 1999.

^ Corporate accountability and risk assurance committee (CARAC) Executive committee + Nomination committee # Remuneration committee * Audit committee

40 SABMiller plc

Executive committee

Executive committee (excom) The excom is appointed by the chief executive. It comprises the chief financial officer, divisional managing directors and directors of group functions. Its mandate is to support the chief executive in carrying out the duties delegated to him by the board. Excom, in that context, co-ordinates brand and operational execution and delivers strategic plans and budgets for the boards consideration. It also ensures that regular financial reports are presented to the board, that effective internal controls are in place and functioning, and that there is an effective risk management process in operation throughout the group. Norman Adami (1) BBusSc (hons), MBA President and chief executive officer, Miller Brewing Company (49) Norman Adami was appointed president and chief executive officer of Miller Brewing Company in 2003. Before this appointment he spent nine years as managing director of The South African Breweries Ltd (SAB Ltd), and from 2000 to 2003 held the positions of managing director and chairman. Mr Adami began his career with the group in 1979 and has held a number of senior positions within SAB Ltd, including regional and operations director, before his appointment to managing director in 1994. Alan Clark (2) MA, DLitt et Phil Managing director, SABMiller Europe (44) Alan Clark has served as managing director of SABMiller Europe since 2003. He joined SABMiller plcs subsidiary, The South African Breweries Ltd (SAB Ltd), in 1990 as a training and development manager. He has since held a number of senior posts in the group, including marketing director of SAB Ltd, managing director of Amalgamated Beverage Industries Ltd and chairman of Appletiser South Africa (Pty) Ltd. Before joining SABMiller, Dr Clark practised as a clinical psychologist and lectured in psychology at Vista University in South Africa.

Sue Clark (3) BSc (hons), MBA Corporate affairs director (40) Sue Clark joined SABMiller plc in 2003, when she was appointed corporate affairs director. Prior to this, she held a number of senior roles in UK companies, including director of corporate affairs for Railtrack Group, and director of corporate affairs for Scottish Power plc. Tony van Kralingen (4) BA (hons) Managing director, The South African Breweries Ltd (46) Tony van Kralingen was appointed managing director of The South African Breweries Ltd (SAB Ltd) in 2003. Mr van Kralingen joined SAB in 1982 and has subsequently held a number of senior posts within the SABMiller group. These include managing director of Plzen sky Prazdroj A.S., marketing director for SAB Ltd and operations director (Northern Regions) for SAB Ltd. Johann Nel (5) BA (hons) Human resources director (48) Johann Nel became director of human resources for the group in 2002. He joined SABMiller plcs South African subsidiary, The South African Breweries Ltd (SAB Ltd) in 1997, being appointed human resources director in 1998. Mr Nel previously owned a consulting organisation, and worked with SAB Ltd on various major strategy, organisational development and human resources projects since 1988. He has co-authored a book on managing productive change in organisations and was involved in initiatives to encourage business involvement in the democratisation of South Africa in the 1980s and 1990s. Andr Parker (6) B Econ (hons) Managing director, SABMiller Africa and Asia (53) Andr Parker was appointed to his current position in 1994. He joined the group in 1975, and has held a number of senior positions in marketing and general management within its African operations. These have included general manager, The South African Breweries Central Region, and managing director, South African Breweries International Africa.

Mark Sherrington (7) BSc Marketing director (48) Mark Sherrington was appointed marketing director in 2002. He joined SABMiller plc from the marketing consultancy The Added Value Group, which he co-founded in 1988. Prior to this he worked at Unilever for 11 years, holding a number of senior marketing positions in Europe and internationally. Andrew Tonkinson (8) BA, B Juris Group company secretary (59) Andrew Tonkinson was appointed group company secretary of The South African Breweries Ltd (SAB Ltd) in 1992 after 16 years service at The Lion Match Company, then a group subsidiary. He became group company secretary of SABMiller plc (then known as South African Breweries plc) upon the groups UK listing in 1999. Prior to joining SABMiller, Mr Tonkinson worked for Syfrets Trust Ltd in South Africa for eight years.

SABMiller plc 41

Directors report 2004

The directors have pleasure in submitting to shareholders their report together with the audited financial statements for the year ended 31 March 2004. Business activities and development
2004 US$m 2003 US$m# % change

Turnover^ EBITA* Profit before tax Adjusted profit before tax* Adjusted earnings* Adjusted earnings per share* US cents UK pence (up 31%) SA cents (up 7%) Basic earnings per share (US cents) Dividends per share (US cents) Net cash inflow from operating activities

12,645 1,893 1,391 1,705 925 77.6 45.8 547.6 54.1 30.0 2,292

8,984 1,270 770 1,107 581 54.0 34.9 513.3 27.5 25.0 1,568

41 49 81 54 59 44

97 20 46

# Includes Miller Brewing Company for nine months. ^ 2003 turnover has been restated downward by US$128 million to reflect the adoption of FRS 5 Reporting the substance of transactions, application note G revenue recognition. * EBITA and adjusted profit before tax comprise profit before interest and tax (US$1,579 million) and profit before tax (US$1,391 million) respectively before goodwill amortisation (US$355 million), and before exceptional items (net credit US$41 million see note 5). The calculation of adjusted earnings is given in note 11.

During June to September 2003, SABMiller Africa BV acquired a further 5.5% interest in Sechaba Brewery Holding Ltd of Botswana, bringing SABMillers effective stake in Sechaba to 16.8% and the effective stake in each of Botswana Breweries (Pty) Ltd and Kgalagadi Breweries (Pty) Ltd to 31.1%. With effect from 1 December 2003, SABMiller Africa BV acquired a further 9.5% interest in Cervejas de Moambique SARL, bringing SABMillers effective stake in this Mozambiquan company to 49.1% for a consideration of US$7 million. In March 2004 the group announced the establishment of two joint ventures with its pan-African partner the Castel Group in Algeria and Morocco. The groups direct cash investment in the joint venture businesses comprises US$25 million in Algeria and US$20 million in Morocco. Further details of these transactions are set out at note 35 to the financial statements. Also in March 2004, the groups associate, China Resources Breweries, Ltd (CRB), announced that it had entered into a conditional agreement with the majority shareholder of Zhejiang Qianpi Group Company Ltd (Qianjiang), the largest brewery in Zhejiang Province, to co-operate to reorganise Qianjiang and establish a joint venture company, whereby CRB will have a 70% equity interest in the company. Post-balance sheet events In May 2004 the group agreed to acquire a controlling interest of 81.1% in Romanian brewing company, Aurora S.A. and expects to purchase additional shares prior to closing which will take its shareholding to at least 90%. Completion is subject to the approval of the Romanian Competition Council and the fulfillment of certain technical requirements. Also in May 2004, CRB acquired a 90% interest in two breweries in Anhui Province, subject to the fulfillment of certain conditions. The remaining 10% has been retained by the seller, Anhui Longjin Group Ltd. On 3 June 2004 the group announced its intention to dispose of the interest in Harbin that it acquired in June 2003, at a substantial profit. Further details of all of these acquisitions and investments can be found in the media centre section of the groups website. Further details of acquisitions, disposals and other significant transactions involving the group since 31 March 2004 appear at note 37 to the financial statements. Share capital During the year, the issued ordinary share capital increased from 998,802,609 shares of 10 US cents each to 1,000,315,608 ordinary shares of 10 US cents each. 1,153 new ordinary shares were issued following the conversion of 4.25% guaranteed convertible bonds, with a denomination of US$10,000. 1,511,846 new ordinary shares were issued to satisfy the implementation of options in the SABMiller plc Mirror Executive Share Purchase Scheme, the SABMiller plc Approved Executive Share Option Scheme and the SABMiller plc Executive Share Option (No 2) Scheme.

Statements by the chairman, chief executive and chief financial officer on the performance during the year and the future prospects of the groups businesses are included at pages 2 to 3, 4 to 7 and 22 to 25 of this report, respectively. The principal activities of the group, are set out in the SABMiller today section of this report at pages 8 to 9. Acquisitions, disposals and investments during the year In April 2003, SABMillers Polish subsidiary, Kompania Piwowarska S.A. completed its acquisition of a 98.8% equity interest in Browar Dojlidy Sp z.o.o. for cash consideration of US$38 million. Subsequent purchases from minority shareholders have increased Kompania Piwowarskas interest to 99.4%. During May 2003, SABMillers Indian subsidiary, Mysore Breweries Ltd (Mysore) entered into a 50:50 joint venture with Shaw Wallace and Company Ltd pursuant to which the combined entity has taken a strong position in the Indian beer market. Certain conditions relating to the acquisition are in the process of being completed and until the transaction becomes unconditional the business will be accounted for as a fixed asset investment. In June 2003, the group acquired a 60% interest in Birra Peroni S.p.A (Birra Peroni) for 246 million (US$299 million, including acquisition costs). SABMiller and the remaining shareholders of Birra Peroni have agreed put and call options, which, when fully exercised, will result in SABMiller increasing its shareholding in Birra Peroni to 99.36% over a three to six year period. Also during June 2003, SABMiller made a strategic investment in the Harbin Brewery Group Ltd (Harbin), by the acquisition of a 29.6% stake in Harbin from its largest shareholder, China Enterprises Development Fund.

42 SABMiller plc

Directors report 2004

In addition, the company has 77,368,338 non-voting convertible participating shares of 10 US cents each, 195,051,230 convertible participating shares of 10 US cents each shares, and 50,000 deferred shares of 1 each in issue. No further non-voting convertible participating shares, convertible participating shares or deferred shares were issued during the year. Dividends An interim dividend of 7.5 US cents per share in respect of the year ended 31 March 2004 was paid on 22 December 2003. The board has proposed a final dividend of 22.5 US cents per share, making a total of 30 US cents per share for the year, representing a dividend cover ratio of 2.6 times adjusted earnings. Shareholders will be asked to ratify this proposal at the annual general meeting, scheduled for 29 July 2004. In the event that ratification takes place, the dividend will be payable on 6 August 2004 to shareholders on either register on 9 July 2004. The ex-dividend trading dates as stipulated by the London Stock Exchange and the JSE Securities Exchange South Africa will be 7 July 2004 for shares traded on the London Stock Exchange and 5 July 2004 for shares traded on the JSE Securities Exchange South Africa, respectively. As the group reports in US dollars, dividends are declared in US dollars. They are payable in sterling to shareholders on the UK section of the register and in South African rand to shareholders on the RSA section of the register. The rates of exchange used for conversion will be those applicable on 14 May 2004, being the last practical date before the declaration date (/$=1.7599 and R/$=6.7775). This results in an equivalent final dividend of 12.7848 UK pence for UK shareholders and 152.4938 SA cents for RSA shareholders. The equivalent total dividend for the year for UK shareholders is 17.2350 UK pence (2003: 15.5081 UK pence) and for RSA shareholders is 202.6501 SA cents (2003: 207.0250 SA cents). Notifiable interests Notifiable interests representing 3% or more of the issued ordinary share capital of the company are disclosed in note 36 to the financial statements. Annual general meeting The companys annual general meeting will be held at the Hotel Inter-Continental, One Hamilton Place, Hyde Park Corner, London, W1V 0QY, England at 11.00am on Thursday, 29 July 2004. Notice of the meeting is enclosed with this report and may also be obtained from the companys website. Governance and directors interests Particulars of the directors of the company and the secretary are set out separately on pages 32 to 37 of this report. The membership and terms of reference of each board committee are further described in the corporate governance section. The report on directors remuneration (including directors interests in the securities and shares of the company) is set out in the remuneration report. The statement regarding the directors responsibilities in respect of the financial statements is also set out separately. Details of internal control compliance, including financial control, are set out separately in the corporate governance section. Auditors PricewaterhouseCoopers LLP have expressed their willingness to continue in office and resolutions proposing their re-appointment and authorising the board to set their remuneration will be submitted to the forthcoming annual general meeting. Employment policies The continued motivation of employees and management towards overall productivity enhancement in the business, by increasing empowerment, is a fundamental feature of the groups operating philosophy and is key to the management of risk. This is achieved through training, development, information sharing and progressive co-operative contributions to operating methods and planning, supported by rewards at competitive levels, including short and long-term incentives where appropriate. It is the aim of the group to be the employer of choice in each country in which it operates. In order to achieve this, each company designs employment policies which are appropriate to its business and markets and which attract, retain and motivate the quality of staff necessary to compete. The group is committed to an active equal opportunities policy from recruitment and selection, through training and development, appraisal and promotion to retirement. In Southern Africa, there is a special focus on achieving demographic balance across management grades. Within the constraints of local law it is our policy to ensure that everyone is treated equally, regardless of gender, colour, national origin, disability, marital status, sexual orientation, religion or trade union affiliation. Reports to employees are published, to international standards, by the major subsidiary companies and divisions. More information on the groups employment practices is contained in the groups corporate accountability report 2004, which is published and distributed as a companion document to this report. Purchase of own shares At the last annual general meeting, shareholder authority was obtained for the company to purchase its own shares up to a maximum of 10% of the number of shares in issue on 31 March 2003 for a period ending on the earlier of the next annual general meeting or 30 October 2004, provided that certain conditions (which relate to the purchase) are met. Under the conditions of the Employee Benefit Trust, details of which are provided in the report on directors remuneration, shares in the company may also be purchased. The notice of annual general meeting proposes that shareholders approve a resolution updating and renewing this authority. The company did not repurchase any of its shares during the year.

SABMiller plc 43

Corporate social accountability and community relations SABMillers corporate social accountability philosophy is set out in the groups corporate accountability report 2004. This also looks at the groups social, environmental and economic performance in more detail. Donations During the year, group companies made donations of US$12.9 million to charitable organisations. Whilst it remains the groups policy that political donations are only made by exception and in accordance with local laws, after careful consideration, the following political donations were sanctioned during the year. The group provided funding to those political parties in South Africas parliamentary election in 2004 that, in addition to a commitment to democracy, had demonstrated voter support by receiving at least 1% of the total votes in the 1999 parliamentary election. It is your boards belief that a strong democracy requires healthy political parties, particularly in a newly established democratic system like South Africa and, accordingly, an amount of R5 million (US$0.7 million) has been distributed across the six largest parties, pro-rata to their level of support in the 1999 parliamentary election. During the year under review, Miller Brewing Company made contributions to the campaigns and office running costs of individual elected officials who indicated their support for the beer industry in states that permit such donations. Political donations made by businesses in the United States of America (US) are an expected part of the socio-political environment. The majority of donations made by the groups US operations were for US$1,000 or less, amounting in aggregate to US$0.7 million. The groups operations in Central America made donations of US$0.4 million in the context of municipal and presidential elections that were held in El Salvador in the final quarter of the financial year ended 31 March 2004. The board has reaffirmed the groups policy not to make donations to political parties in the European Union.

Research and development The group continues to invest in new products and processes, as well as new technologies to improve overall operational effectiveness. The groups scientific research has yielded solid progress in brewing, raw materials, new brands and packs and in proprietary technologies. Payment of suppliers Operational companies across the group agree terms and conditions with suppliers before business takes place, and its policy and practice is to pay agreed invoices in accordance with the terms of payment. At the year-end the amount owed to trade creditors was equivalent to 54.6 days (2003: 46.2 days) of purchases from suppliers. By order of the board

AOC Tonkinson Group secretary 7 June 2004

44 SABMiller plc

Remuneration report
Introduction The following report from, and the recommendations of, the remuneration committee have been approved without amendment by the board for submission to shareholders. Other than as is specifically indicated in this report, the remuneration committee intends to apply identical policies to each component of executive director remuneration as in the year under review. Throughout the year under review, the company complied with the provisions of Schedule A of the Combined Code published in June 1998 relating to the design of performance-related remuneration (except where noted below). In preparing this report, the board has followed the provisions of Schedule B of the Combined Code. The contents of this report also comply with the Directors Remuneration Report Regulations 2002. Information not subject to audit Composition and terms of reference of the remuneration committee During the financial year ended 31 March 2004 the members of the remuneration committee were Lord Renwick of Clifton (in the chair), Lord Fellowes, Mr Kahn, Mr Morland and Mr Manser. Mr Bible joined meetings as an observer and also present were the chief executive, Mr Mackay, and the group secretary, Mr Tonkinson, other than when their own remuneration was discussed. Following the companys annual general meeting, with effect from 1 August 2004, Lord Renwick will be standing down as remuneration committee chairman and Mr Morland will assume the chair. Mr Kahn, as chairman of the board, will step down from the committee. The remuneration committee deals with the remuneration of the executive directors and other members of the executive committee, as well as approving all grants and awards under the companys share incentive plans, in accordance with its terms of reference approved by the board. Consideration is also given to the companys group-wide compensation and incentive policies to ensure alignment. Advisers In the course of its deliberations, the remuneration committee has considered the views of the chief executive on the remuneration and performance of his colleagues on the executive committee. The group secretary, the human resources director Mr Nel and Mr Scoones, head of compensation and benefits, have also provided information to the remuneration committee relating to such matters as expatriate pay for international deployments and equity usage through share incentive plans. The remuneration committee has continued to employ Mercer Human Resource Consulting (Mercer), which provides advice to the company on pensions and risk matters, to provide independent market information and remuneration advice on an ongoing basis. Remuneration policies The remuneration committee has operated a framework of policies, within which it has set the remuneration package for each executive director, which applies the principles of Section 1 of the Combined Code. It is satisfied that it has complied with the provisions of Section 1 of the Combined Code throughout the year. It is the policy of the remuneration committee that executive directors should have 12-month contracts. Current practice complies fully with this policy. The overall policy of the remuneration committee has been to ensure that executive directors and senior managers are rewarded for their contribution to the groups operating and financial performance at levels which take account of industry, market and country benchmarks. The basic objective of the policy is that members of the executive committee should receive remuneration which is appropriate to their scale of responsibility and performance and which will attract, motivate and retain individuals of the necessary calibre. In the application of its policy, the remuneration committee also has had regard to the necessity of being competitive in the different parts of the world in which the company operates. The remuneration committees approach to payment for performance is illustrated in the summary table on page 48. The remuneration committee has implemented its policy by providing for each executive director a remuneration package comprised of annual base salary, an annual cash bonus plan, long-term incentives through participation in share option and performance share plans, pension contributions, other security and health benefits and benefits in kind. The base salaries, pensions and other benefits provided are intended to establish a level of fixed pay which is competitive with the median provision of the chosen comparators. The variable pay elements provided by short and long-term incentives form a significant proportion of executive directors pay and are intended to provide superior total pay opportunities if the companys and each individuals performance merits that. The short-term and long-term incentives provided to the executives have been based on multiples of base pay and have been provided under plans, details of which are set out in the following pages. In order to promote an identity of interest with shareholders, share incentives are considered to be critical elements of executive remuneration policy. The remuneration committee considers that all elements of the package are of equal importance in supporting the groups remuneration policy. In setting remuneration for the executive directors and other members of the executive committee, the remuneration committee has continued to apply the principles as set out in the 2003 remuneration report, namely, having regard to the pay levels of UK companies of comparable size to SABMiller plc, but also taking into account pay levels and practices in the companys principal international competitors operating in the markets in which it is engaged. During the year the remuneration committee reviewed the structure and level of short-term incentive opportunity against market practice. It decided to increase the maximum opportunity,

SABMiller plc 45

as set out in the relevant section below, but not to make other changes. Also during the year the remuneration committee proceeded with a review of pension contribution levels, as indicated in last years report. The companys UK pension arrangements had not changed since listing on the London Stock Exchange in March 1999. Mercer advised that these arrangements were uncompetitive in the market for UK executives and in any case should be reviewed in the light of the UK Government proposals for pension tax simplification. The remuneration committee, noting that the companys UK retirement schemes were entirely money purchase, concluded that the existing level of retirement funding provision for executives was inadequate in the light of market practice as well as in the level of pensions this would provide. It, therefore, decided to increase the rate of contribution for the executive directors from 15.6% of salary to 30%. Base pay The remuneration committee reviewed the salaries of executive directors at its meeting in May 2003. Following its established practice, the salaries of the executive directors were compared with median pay levels of a group of 30 UK listed companies of comparable size to SABMiller plc at that time in terms of market value as analysed by Mercer. Details of the salaries applying from 1 April 2003 and the percentage changes from 31 March 2003 levels for the executive directors are shown in the table below:
Executive directors at 31 March 2004 2004 salary 2003 salary Total % change from 2003

divisional financial (where applicable), strategic and personal performance objectives agreed by the remuneration committee. Following its review of short-term incentive opportunities, the remuneration committee agreed that the chief executive may earn a bonus of up to 100% of base salary (previously 80%) and the chief financial officer and other executive committee members may earn bonuses of up to 75% (previously 60%) in line with current UK market practice. The common group financial performance targets for the bonus plans related to adjusted earnings per share growth and pre-exceptional EBITA margin. The divisional financial targets varied according to divisional value drivers derived from group needs and include EVA, EBITA and EBITA margin. For the chief executive, chief financial officer and corporate officers on the executive committee the proportions of maximum bonus derived from the different sets of measures were 60% group financials, 20% strategic objectives and 20% personal objectives. For the other executive committee members the proportions of maximum bonus derived from the different sets of measures were 60% divisional financials and 40% strategic and personal objectives. At its meeting on 18 May 2004 the remuneration committee received assessments of the performance of the executives participating in the bonus plans against their agreed targets. In the light of the operating and financial performance of the group, including the group EPS and EBITA margin performance, the remuneration committee agreed the payments of bonuses as shown below to the executive directors:
2004 bonus % of salary 2003 bonus

EAG Mackay MI Wyman

681,000 625,000 425,000 390,000

8.96 8.97

EAG Mackay MI Wyman

681,000 315,000

100 425,000 74 215,000

The remuneration committee received advice from the chief executive and Mercer on appropriate pay levels for the other members of the companys executive committee: For those executives based in the UK, salaries were determined by reference to appropriate UK benchmarks For those executives, other than Mr Adami, whose primary responsibilities were for operations of business units outside the UK, part of base pay was related to appropriate benchmarks in their theatres of operation and the balance to UK pay levels In the case of the executives responsible for the South African, European and Africa & Asia operations respectively, salary was determined on the assessment that 30% of their time was spent on SABMiller plc duties and therefore related to the UK and global markets, while 70% was on duties for their businesses in their regions Mr Adamis salary was determined by reference to the relevant US market comparators. Annual incentive plans In addition to salary, each of the executive directors and members of the executive committee were entitled to participate in an annual bonus plan to reward the achievement of group financial,

Long-term incentive plans Share option schemes Since its listing on the London Stock Exchange, the company has operated the SABMiller plc Approved Share Option Scheme (Approved Scheme approved by the UK Inland Revenue), the SABMiller plc Executive Share Option No 2 Scheme (No 2 Scheme) and the SABMiller plc Mirror Executive Share Purchase Scheme (South Africa) (Mirror Scheme). On the acquisition of Miller, shareholders approved the establishment of share incentive arrangements for international employees of the group, principally in the Americas. These arrangements have taken form in the SABMiller plc International Employee Share Scheme and the SABMiller plc International Employee Stock Appreciation Rights Scheme. Employees in the UK, including the executive directors, participate only in the UK share incentive grants. All grants of options or rights over shares under these plans have to be at the market value of the companys shares at the time of grant. Executive directors have only been permitted to participate in the Approved Scheme (in which participation is limited to 30,000 of outstanding options) and the No 2 Scheme. The tables on page 50 give details of the grants made in the

46 SABMiller plc

Remuneration report
year ended 31 March 2004 and those still outstanding and unexercised from previous years. Following approval at the companys AGM in July 2001 of the remuneration policy as set out in the annual report for the year ended 31 March 2001, the company amended its practice in regard to share option grants. The policy since then provides for annual grants (subject to the new performance condition described below) equivalent to fixed percentages of base salary. Grants made in the year under review were to 200% of base salary for the chief executive and to 150% in the case of the chief financial officer (other executive committee members may be granted up to either 125% or 150% under this scheme, depending on their roles and responsibilities). For these annual grants a new performance condition relates the ability to exercise (vesting) an increasing proportion of an option to higher performance achieved (sliding scale vesting). If such an option has not vested by the fifth anniversary of its grant date it will lapse. Options granted under the Approved and the No 2 Schemes may normally only be exercised between three and ten years after grant. The right to exercise is dependent on the achievement of adjusted earnings per share (EPS) growth targets, calculated on the basis of the definition of Headline Earnings in the Institute of Investment Management and Researchs Statement of Investment Practice No1, chosen because of their ready visibility both to executives and to shareholders: Options granted prior to 2002 to each executive director have a performance condition which requires growth in adjusted EPS (expressed in sterling) of 3% per annum compound in excess of the change in retail price index (RPI) over any three-year period within the ten-year option life. This performance condition has not been applied to any options granted after 2001 Options granted in 2002 and after to each executive director have a performance condition that the base annual award (determined by reference to the previous grant levels of 130% of annual salary for the chief executive, 115% of annual salary for other executive directors and up to 100% for other participants) will continue to vest at compound EPS growth of RPI + 3% subject to testing at three, four and five-year intervals from a fixed base. Half of any additional annual amount will vest at RPI + 4%; and the other half of any additional annual amount will vest at RPI + 5% compound EPS growth, measured from a fixed base and only capable of testing after three, four or five years. After the five-year test any unvested portion of the option will lapse. Mercer will undertake for the remuneration committee an assessment of whether the performance condition applying to the vesting of any option has been met following the announcement of the results for the financial year. This assessment will be reviewed by the companys auditors. For the purpose of the assessment: the adjusted EPS results as reported in US$ will be converted into sterling using the average exchange rate for the previous 12 months; the resulting value will be compared with the adjusted EPS figure for the financial years ended three, four or five years previously as appropriate, also converted into sterling from US$ at the average exchange rates relevant to those financial years to establish the percentage growth over each period; and then the outturn will be compared with the change in UK RPI, plus the applicable minimum growth factor, over the relevant period. This method has been chosen to ensure that executives are rewarded for achieving real growth in earnings when tested against UK inflation, where the company has its primary listing. Performance share award scheme The company also has in place the SABMiller plc Performance Share Award Scheme, (Performance Share Scheme) which is operated in conjunction with the companys Employee Benefit Trust (EBT). The trustee of the EBT grants awards in consultation with the company. Awards are subject to performance conditions and will normally vest after three years with a provision that if vested awards are retained for a further two years they will be increased by an allocation of 50% of the number of shares in the original award that vested. Normally awards under this plan are made annually to a value of 100% of base salary for the chief executive, 75% of base salary for the chief financial officer and other members of the executive committee and up to 50% of base salary for other senior executives. The table on page 51 gives details of the awards made in the year ended 31 March 2004 and awards still outstanding from previous years. For normal awards under this plan, vesting will only occur if over the three years after grant the companys total shareholder return (TSR) exceeds the median TSR of a comparator group of companies identified at the time of award. On exceeding the median performance of the relevant comparator group, 25% of the award will vest and on reaching the upper quartile, 100% of the award will vest. Between these levels of achievement awards vest pro rata. TSR is calculated using the equation: TSR = [(1 + Z) x Y] / X; where X is the base price (the average of the daily closing share prices over the three months preceding the start of the measurement period); Y is the final price (the average of the daily closing share prices over the three months immediately preceding the end of the measurement period); and Z is the sum of the fractions of an ordinary share purchasable by reinvestment of the dividends paid during the measurement period, on the relevant payment dates. Relative TSR was chosen as the performance measure because it allows for performance to be measured relative to other companies and reflects the benefit to shareholders of management effort. For the purpose of calculating TSR the share prices and dividends of the comparator companies are converted, as necessary, into sterling at the exchange rates prevailing at the relevant times. The conversion into sterling is intended to remove distortions arising from differing rates of inflation in the countries in which the comparator companies are listed. As set out in the 2003 remuneration report, special conditional share awards were made to the chief executive and chief financial officer within the rules of the Performance Share Scheme with effect from 9 July 2002. These awards may vest after three years,

SABMiller plc 47

dependent on the performance achieved and subject to continued employment of the executive. At the third anniversary of the effective date of the awards the remuneration committee will consider the performance of the company over the period, looking at: The TSR of the company compared to the TSR of 30 companies which together comprise a FTSE comparator group; and The financial performance of the company. The base price for the TSR calculation was 477p, the average of the daily closing share prices in the three months to 3 April 2002 (the date on which the negotiations for the purchase of Miller was announced). The comparator group is the same 15 companies above and 15 companies below SAB plc in the FTSE 100 on 28 March 2002 used as the reference group for the 2002 executive pay reviews. The companies comprising the TSR comparator groups for all the Performance Share Awards which had not yet vested or lapsed at 31 March 2004 are listed below:
June 2001, May 2002 and May 2003 awards July 2002 awards

Dilution Taking account of all share options granted over the five years to 31 March 2004 under all the companys share option schemes since Listing on 8 March 1999, less lapses, potential dilution amounts to 1.83% of the issued ordinary shares of the company on 31 March 2004. The calculation excludes outstanding options granted under the closed SAB Executive Share Purchase Scheme prior to listing, as was disclosed in the original listing Particulars. Obligations under the companys other long-term incentive schemes are settled by the EBT from shares purchased in the market. Pensions It is the companys policy to provide occupational retirement funding schemes on a money purchase basis wherever possible so as to minimise the companys funding risk. Where feasible, the company applies this policy to its new acquisitions. During the year the company made contributions for the executive directors to the SABMiller Executive Pension Scheme, an approved occupational pension scheme established as a selfadministered money purchase scheme. The rate of contribution paid in respect of each executive directors salary was 15.6%, to the extent allowed by the earnings cap. Contributions in relation to salary above the earnings cap were given as additional taxable pay. The value of contributions made to each executive director in regard to qualifying service during the financial year is included in the Emoluments Paid table on page 49. As previously stated, the remuneration committee has concluded after thorough review that pension provision for the executive directors and the other executive committee members is currently inadequate. The rate of contribution from the company as a percentage of salaries paid in sterling is, therefore, to be increased from 15.6% to 30%. Service contracts Service contracts of all the executives are renewable annually on a rolling basis. Notice to be given by the executives to the company or its subsidiaries under their contracts is 12 months. Notice to be given by the company to the executives is 12 months. Mr Mackay and Mr Wyman have service contracts with the company. Under the service contracts with the company, a payment in lieu of notice may be made on termination of employment. Such payment shall be calculated by reference to the executives base salary plus company pension contributions for the relevant period, less any deduction considered by the company to be appropriate and reasonable to take account of accelerated receipt and the executives duty to mitigate his loss. Details of the executive directors service contracts are noted below:
Execution date of service contract Date first appointed to the board Date last re-elected as a director Date next due for re-election

Ambev Anheuser Busch Asahi Breweries Asia Pacific Breweries Bavaria Carlsberg A Coors Adolph B Femsa UBD Fosters Brewing Group Greene King Grolsch (Kon) Hartwall A* Heineken Interbrew Kirin Brewery Lion Nathan Molson A Quinsa San Miguel B Sapporo Breweries Scottish & Newcastle Wolverhampton & Dudley

3i Group Alliance & Leicester Allied Domecq Amersham Associated British Foods BOC Group Cable & Wireless Dixons Friends Provident Gallaher Group Granada Hanson Hilton Group ICI Invensys Kingfisher Land Securities Next Old Mutual P & O Princess Cruising Powergen Rentokil Initial Royal & Sun Alliance Scottish & Newcastle Scottish & Southern Energy Smith & Nephew Smiths Group United Utilities Wm Morrison Supermarkets Wolseley

*Hartwall which was in the comparator group for the June 2001 and May 2002 awards was acquired by Scottish & Newcastle in December 2002 and has been removed for future measurement.

Mercer undertakes the assessment of the companys TSR performance relative to the comparator groups. The rules of this scheme require that these calculations are checked by the companys auditors.

Director

EAG Mackay MI Wyman

27/02/99 08/02/99 31/07/02 26/02/99 08/02/99 30/07/01

July 05 July 04

48 SABMiller plc

Remuneration report
Other benefits The executive directors are provided with medical insurance, permanent health insurance, company car or car allowance (at their choice), spousal travel and death in service benefit. The estimated values of these provisions are included in the Emoluments Paid table on page 49. Non-executive directors fees Fees for the chairman and the other non-executive directors were not reviewed during the course of the year, having been reviewed in the previous year. The current annual rate of fees for the chairman is 120,000 in respect of his duties as chairman. The basic annual rate of fees for each other non-executive director is 37,500. For membership of the audit, remuneration or corporate accountability and risk assurance (CARAC) committees over a full year, a non-executive director will receive a fee of 5,000; as chair of the audit, remuneration or CARAC committees a non-executive director will receive a fee of 6,000 over a full year. Membership of the nomination committee attracts no additional fees but the chair of that committee receives an additional 8,000. As senior non-executive director, Lord Fellowes receives an additional fee for this role of 5,000 pa. The chairman is provided with access to an office, a secretary and a car. The non-executive directors do not participate in any of the open incentive schemes, nor do they receive any other benefits or pension rights. Non-executive directors do not have service contracts. Details of the non-executive directors letters of appointment are noted below:
Date appointed to the board Date of most recent letter of appointment Date Date last next due elected/ for election/ re-elected re-election

Performance review
Cumulative TSR Performance
140 Value of 100 invested on 1 April 1999 120 100 80 60 40 20 0 1 April 1999 31 March 2000 31 March 2001 31 March 2002 31 March 2003 31 March 2004 SABMiller FTSE 100

The above graph compares the companys TSR over the period from 1 April 1999 to 31 March 2004 with the FTSE 100 Total Return Index over the same period. Over the last five years, SABMiller initially performed in line with the FTSE 100 Total Return Index but has, for the last two years significantly outperformed the FTSE 100 Total Return Index. The company is a member of the FTSE 100 Total Return Index, and accordingly this is considered to be the most appropriate broad equity market index for the purpose of measuring the companys relative performance. The table below shows the ratio of performance compensation to total compensation of the executive directors on the basis of including the expected value of the long-term share-based compensation awarded in the year under review. The ratios are in line with the remuneration committees policy on performance incentivisation.

2004 %

2003 %

Director

GC Bible LC Camilleri* NJ De Lisi Lord Fellowes Ning Gaoning JM Kahn MJ Levett* PJ Manser MQ Morland MC Ramaphosa Lord Renwick of Clifton

01/08/02 01/08/02 01/08/02 08/02/99 10/10/01 08/02/99 08/02/99 01/06/01 08/02/99 08/02/99 08/02/99

27/09/02 09/09/02 09/09/02 23/02/99 24/12/01 23/02/99 23/02/99 20/06/01 23/02/99 23/02/99 23/02/99

30/07/03 30/07/03 30/07/03 30/07/03 31/07/02 30/07/01 30/07/01 30/07/01 30/07/01 31/07/02 30/07/03

July 06 July 06 July 06 July 06 July 05 July 04 July 04 July 04 July 04 July 05 July 06

EAG Mackay Variable STI LTI Fixed Total MI Wyman Variable STI LTI Fixed Total

1,351,778 681,000 670,778 923,814 2,275,592 628,851 315,000 313,851 591,649 1,220,500

59

41 100 52

1,103,502 425,000 678,502 921,268 2,024,770 529,176 215,000 314,176 539,668 1,068,844

55

45 100 49

48 100

51 100

*These directors not standing for re-election.

The assumptions used to calculate the expected value of the long-term share based compensation awards are provided within the share incentive plan tables on pages 50 and 51.

SABMiller plc 49

Directors beneficial interests in shares of the company The interests of the directors in the shares of the company at 31 March 2004 were:
Beneficial holding at 31 March 2003 Non-beneficial holding Purchased/(sold) during the year Beneficial holding at 31 March 2004

Directors

JM Kahn EAG Mackay

1,470,578 6

1,470,578 100,000 (90,000) (6,000) 2,000 109* (2,000) (109)

4,006

MI Wyman

120,224**

LC Camilleri GC Bible NJ De Lisi Lord Fellowes Ning Gaoning MJ Levett MQ Morland PJ Manser MC Ramaphosa Lord Renwick of Clifton
*Share inheritance from the estate of the late OM Wyman. **Correction of cumulative aggregation. The holding remained unchanged during the year.

1,000 40,000 14,800 9,000

4,000

120,224 1,000 40,000 14,800 9,000

Since the year end and up to the date of this report, no director has reported to the company a change in his or her interests in the shares of the company. The following tables form the auditable part of the remuneration report. Directors emoluments The directors emoluments in the year ended 31 March 2004 in total have been audited and were as follows: Emoluments paid for the period 1 April 2003 to 31 March 2004
Pension fund contributions Expense allowances Total (excl. bonus) 2004 total 2003 total

Name

Salary/fees

Benefits

Bonus

Executive directors EAG Mackay MI Wyman Total (A) Non-executive directors GC Bible LC Camilleri NJ De Lisi JM Kahn Lord Fellowes MJ Levett MQ Morland MC Ramaphosa Lord Renwick of Clifton PJ Manser Ning Gaoning Total (B) Grand total (A+B)

731,400* 428,930*

55,836 62,370

4,800

136,578 95,549

923,814 591,649

681,000 315,000

1,604,814 906,649 2,511,463

1,346,268 754,668 2,100,936

130,000 63,500 42,500 47,500 42,500 56,500 58,500 37,500

5,373 369 356 369

135,373 63,869 42,500 47,856 42,500 56,500 58,869 37,500

135,373 63,869 42,500 47,856 42,500 56,500 58,869 37,500 484,967 2,996,430

130,620 58,450 40,000 44,659 40,000 53,875 54,942 35,625 458,171 2,559,107

Mr Bible, Mr Camilleri and Ms De Lisi have waived their fees. Mr Ning has waived his fees in favour of China Resources Enterprise Ltd, a Hong Kong company, which have been accrued and not yet paid. Note on past executive directors: Mr Goedhals, who stepped down from the board on 29 February 2000 along with Mr Stringfellow, continues to be employed as a part-time consultant following his retirement for which he receives fees. Mr Stringfellow transferred employment from 1 April 2003 to associate Tsogo Sun Holdings Limited. Mr Cox stepped down from the board on 28 February 2001 and transferred his employment to SABMiller Europe where he is chief financial officer based in Budapest. Mr Adami, Mr Lloyd, Mr Parker and Mr Simms left the board on 31 July 2002 but continued in their executive employment. Mr Simms and Mr Lloyd retired from the group on 31 August and 31 October 2003 respectively. *Note on executive directors salaries: The salaries reported include in the case of Mr Mackay 50,400 (2003: 40,625) and in the case of Mr Wyman 3,930 (2003: nil) as retirement contributions in excess of the tax allowable benefit cap paid as a salary supplement.

50 SABMiller plc

Remuneration report
Share incentive plans The interests of the executive directors in shares of the company provided in the form of options and awards since listing on 8 March 1999 are shown in the tables below, and have been audited. During the year ended 31 March 2004 the highest and lowest market prices for the companys shares were 627p and 397.5p respectively and the market price on 31 March 2004 was 626p. SABMiller plc Approved Share Option Scheme
No of share options as at 31 March 2003 No of share options granted during the year No of share options exercised during the year Subscription price () Exercisable 3-10 years from No of share options as at 31 March 2004 Expected value ()

Directors

EAG Mackay MI Wyman

5,586* 5,586*

5.37 5.37

16/03/1999 16/03/1999

5,586 5,586

13,200 13,200

*The share options indicated were eligible to be tested against the performance condition described in this report for the three years ended 31 March 2004. The performance hurdle having been exceeded, these share options are eligible to be exercised.

No variations have been made to the terms and conditions of the options during the relevant period, including to the performance conditions to which exercise of the options are subject, as set out on page 46. SABMiller plc Executive Share Option No 2 Scheme
No of share options as at 31 March 2003 No of share options granted during the year No of share options exercised during the year Subscription price () Exercisable 3-10 years from No of shares as at 31 March 2004 Expected value ()

Directors

EAG Mackay

112,577* 159,416* 161,589* 201,578

327,721 153,337

4.85 4.11 5.16 5.705 4.1575 4.85 4.11 5.16 5.705 4.1575

09/03/1999 02/06/2000 01/06/2001 31/05/2002 23/05/2003 09/03/1999 02/06/2000 01/06/2001 31/05/2002 23/05/2003

962,881

1,481,952

MI Wyman

60,463* 85,341* 88,857* 93,339

481,337

746,989

The expected values shown are the aggregates of the Black-Scholes values of each option grant. The Black-Scholes values have been calculated by Mercer using a model that uses daily share price data and takes account of the option grant date, exercise price and time to maturity, with assumptions as to dividend yield and the risk-free rate of return. *The share options indicated were eligible to be tested against the performance condition described in this report for the three years ended 31 March 2004. The performance hurdle having been exceeded, these share options are eligible to be exercised.

No variations have been made to the terms and conditions of the options during the relevant period, including to the performance conditions to which exercise of the options are subject, as set out on page 46.

SABMiller plc 51

SABMiller plc Performance Share Award Scheme

No of shares as at 31 March 2003 No of shares granted during the year No of shares vested/(lapsed) during the year *Purchase price () Performance period 3 years from No of shares as at 31 March 2004 Expected value ()

Directors

EAG Mackay

84,307 73,946** 100,789 240,000

163,860 76,669

(84,307) (34,063)

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

01/06/2000 01/06/2001 31/05/2002 09/07/2002 23/05/2003 01/06/2000 01/06/2001 31/05/2002 09/07/2002 23/05/2003

578,595

1,906,465

MI Wyman

34,063 30,523** 46,670 160,000

313,862

1,096,291

*The face value of these awards is assumed to be 4.11 per share for the 1 June 2000 tranche, 5.16 per share for the 1 June 2001 tranche, 5.705 for the 31 May 2002 tranche, 4.77 for the 9 July 2002 tranche and 4.1575 for the 23 May 2003 tranche for the purposes of the expected value calculations. The expected values shown are the aggregate expected values of all outstanding awards estimated by reference to the probabilities of any portion of each award vesting. **The indicated conditional awards of free shares were tested against the performance condition described in this report over the three years ended 31 May 2004. Having achieved upper quartile performance, these vested in full.

SABMiller plc Executive Share Purchase Scheme Prior to adoption of new share schemes, in March 1999, each of the executive directors and the chairman participated in the old SAB Executive Share Purchase Scheme. Details of options granted and share purchases awarded prior to listing in respect of SAB Ltd shares under this scheme are set out below:
No of shares granted during the year No of shares implemented/ (exercised during the year) Sale price/ market price (R) Exercise price (R) Exercise period for 10 years from

Directors

As at 31 March 2003

As at 31 March 2004

EAG Mackay

100,000 100,000 100,000 150,000 100,000 40,000 60,000 400,000

(100,000)

53.19

34.55 53.63 53.95 46.40 53.63 32.84 46.40 53.63

14/04/1994 29/05/1996 28/05/1997 11/11/1998 29/05/1996 14/09/1998 11/11/1998 29/05/1996

100,000 100,000 150,000 100,000 40,000 60,000 400,000

MI Wyman

JM Kahn

These options have all vested. The executive directors are not eligible to receive further awards under this scheme. The characteristics for this scheme are such that gains on exercise of options were recognised in prior years in respect of all the share rights reflected in the table. From 3 June 2000 the SAB Executive Share Purchase Scheme was closed for purposes of new awards. The successor Mirror Scheme is used for the purposes of grants to employees of South African employers in the group and certain categories of other employees of South African origin elsewhere in the group (other than SABMiller plc directors), principally in Africa. Approval This report was approved by the board on 19 May 2004. By order of the board

Lord Renwick of Clifton Director 7 June 2004

52 SABMiller plc

Annual Financial Statements

for the year ended 31 March 2004

Index 52 53 54 55 56 57 57 58 115 117 120

Statement of Directors Responsibilities Independent Auditors Report Consolidated Profit and Loss Accounts Consolidated Balance Sheets Consolidated Cash Flow Statements Consolidated Statements of Total Recognised Gains and Losses Consolidated Reconciliation of Movements in Shareholders Funds Notes to the Consolidated Financial Statements Balance Sheets of SABMiller plc Principal Subsidiary Undertakings Principal Associated Undertakings

Statement of Directors Responsibilities

Company law requires the directors to prepare financial statements for each financial year that give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing those financial statements, the directors are required to: Select suitable accounting policies and then apply them consistently Make judgements and estimates that are reasonable and prudent State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group will continue in business The directors confirm that they have complied with the above requirements in preparing the financial statements. The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the company and the group, and to enable them to ensure that the financial statements comply with the Companies Act, 1985. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. In preparing the accompanying financial statements, UK generally accepted accounting principles and Financial Services Authority regulations have been followed, suitable accounting policies have been used, and reasonable and prudent judgements and estimates have been made. Any changes to accounting policies are approved by the board and the effects thereof are fully explained in the financial statements. The directors have reviewed the groups budget and cash flow forecasts. On the basis of this review, and in the light of the current financial position and existing borrowing facilities, the directors are satisfied that SABMiller plc is a going concern and have continued to adopt the going concern basis in preparing the financial statements. The groups external auditors, PricewaterhouseCoopers LLP, have audited the financial statements and their unqualified report appears on page 53. The directors approval of the financial statements appears on page 55. A copy of the financial statements of the group is placed on the companys website. The directors are responsible for the maintenance and integrity of statutory and audited information on the companys website. Information published on the internet is accessible in many countries with different legal requirements. Legislation in the United Kingdom governing the preparation and dissemination of the financial statements may differ from legislation in other jurisdictions.

SABMiller plc 53

Independent Auditors Report

to the members of SABMiller plc

We have audited the financial statements which comprise the profit and loss account, the balance sheet, the cash flow statement, the statement of total recognised gains and losses and the related notes which have been prepared under the historical cost convention and the accounting policies set out in the statement of accounting policies. We have also audited the disclosures required by Part 3 of Schedule 7A to the Companies Act, 1985 contained in the directors remuneration report (the auditable part). Respective responsibilities of directors and auditors The directors responsibilities for preparing the annual report and the financial statements in accordance with applicable United Kingdom law and accounting standards are set out in the statement of directors responsibilities. The directors are also responsible for preparing the directors remuneration report. Our responsibility is to audit the financial statements and the auditable part of the directors remuneration report in accordance with relevant legal and regulatory requirements and United Kingdom Auditing Standards issued by the Auditing Practices Board. This report, including the opinion, has been prepared for and only for the companys members as a body in accordance with Section 235 of the Companies Act, 1985 and for no other purpose. We do not, in giving this opinion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come, save where expressly agreed by our prior consent in writing. We report to you our opinion as to whether the financial statements give a true and fair view and whether the financial statements and the auditable part of the directors remuneration report have been properly prepared in accordance with the Companies Act, 1985. We also report to you if, in our opinion, the directors report is not consistent with the financial statements, if the company has not kept proper accounting records, if we have not received all the information and explanations we require for our audit, or if information specified by law regarding directors remuneration and transactions is not disclosed. We read the other information contained in the annual report as described in the contents, including the unaudited part of the remuneration report, and consider the implications for our report if we become aware of any apparent misstatements or material inconsistencies with the financial statements. We review whether the corporate governance statement reflects the companys compliance with the seven provisions of the Combined Code issued in June 1998 specified for our review by the Listing Rules of the Financial Services Authority, and we report if it does not. We are not required to consider

whether the boards statements on internal control cover all risks and controls, or to form an opinion on the effectiveness of the companys or groups corporate governance procedures or its risk and control procedures. Basis of audit opinion We conducted our audit in accordance with auditing standards issued by the Auditing Practices Board. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements and the auditable part of the directors remuneration report. It also includes an assessment of the significant estimates and judgements made by the directors in the preparation of the financial statements, and of whether the accounting policies are appropriate to the companys circumstances, consistently applied and adequately disclosed. We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial statements and the auditable part of the directors remuneration report are free from material misstatement, whether caused by fraud or other irregularity or error. In forming our opinion we also evaluated the overall adequacy of the presentation of information in the financial statements. Opinion In our opinion the financial statements give a true and fair view of the state of affairs of the company and the group at 31 March 2004 and the profit and cash flows of the group for the year then ended; the financial statements have been properly prepared in accordance with the Companies Act, 1985; and those parts of the directors remuneration report required by Part 3 of Schedule 7A to the Companies Act, 1985 have been properly prepared in accordance with the Companies Act, 1985.

Chartered Accountants and Registered Auditors London 7 June 2004

54 SABMiller plc

Consolidated Profit and Loss Accounts

for the years ended 31 March

2004 Notes US$m

2003 Restated US$m

Turnover (including share of associates turnover) Less: share of associates turnover Group turnover Net operating costs Group operating profit Share of operating profit of associates Share of associates profit on disposal of CSD business and brands in Morocco and a brand in Angola Profit on disposal of trademarks Surplus on pension fund of disposed operation Profit on partial disposal of subsidiary Profit on ordinary activities before interest and taxation Net interest payable Group Associates Profit on ordinary activities before taxation Taxation on profit on ordinary activities Profit on ordinary activities after taxation Equity minority interests Profit for the financial year Dividends Retained profit for the financial year

2, 3

3 4

12,645 (1,279) 11,366 (10,043) 1,323 189 7 13 47 1,579 (188) (152) (36) 1,391 (579) 812 (167) 645 (358) 287

8,984 (817) 8,167 (7,364) 803 126 4 933 (163) (142) (21) 770 (349) 421 (125) 296 (283) 13

5 5 5 5

24 10

Basic earnings per share (US cents) Headline earnings per share (US cents) Adjusted basic earnings per share (US cents) Diluted earnings per share (US cents) Adjusted diluted earnings per share (US cents) Dividends per share (US cents)

11 11 11 11 11

54.1 76.7 77.6 53.0 75.2 30.0

27.5 52.6 54.0 27.4 52.7 25.0

During the year and the previous year, the group made a number of acquisitions and increased its shareholdings in several subsidiaries. As disclosed in note 29, these acquisitions, with the exception of the acquisition of the Miller Brewing Company in July 2002, were material to individual business segments, but they were not material to the group as a whole. All operations are continuing. There is no material difference between the results disclosed above and those disclosable on an unmodified historical cost basis. The notes on pages 58 to 114 form part of the financial statements.

SABMiller plc 55

Consolidated Balance Sheets

at 31 March

2004 Notes US$m

2003 Restated US$m

Fixed assets Intangible assets Tangible assets Investments Investments in associates Other fixed asset investments Current assets Stock Debtors Investments Cash at bank and in hand Creditors amounts falling due within one year Net current liabilities Total assets less current liabilities Creditors amounts falling due after one year* Provisions for liabilities and charges Net assets Capital and reserves Share capital Share premium Merger relief reserve Revaluation and other reserves Profit and loss reserve Shareholders funds Equity minority interests Capital employed
*Includes US$594 million (2003: US$590 million) 4.25% guaranteed convertible bonds 2006. The balance sheets of SABMiller plc are shown on page 115. The notes on pages 58 to 114 form part of the financial statements. The financial statements were approved by the directors on 7 June 2004.

12 13

14 15

6,513 3,758 1,212 928 284 11,483

6,451 3,244 736 705 31 10,431 456 802 2 559 1,819 (4,027) (2,208) 8,223 (1,130) (743) 6,350

16 17 18

19

20 22

599 1,035 31 651 2,316 (2,783) (467) 11,016 (3,166) (866) 6,984

23 24 24 24 24

127 1,383 3,395 20 1,240 6,165 819 6,984

127 1,373 3,395 20 657 5,572 778 6,350

Graham Mackay Chief executive

Malcolm Wyman Chief financial officer

56 SABMiller plc

Consolidated Cash Flow Statements

for the years ended 31 March

2004 Notes US$m

2003 Restated US$m

Net cash inflow from operating activities Dividends received from associates Returns on investments and servicing of finance Interest received Interest paid Interest element of finance lease rental payments Dividends received from other investments Dividends paid to minority interests Net cash outflow from returns on investments and servicing of finance Taxation paid Capital expenditure and financial investments Purchase of tangible fixed assets Sale of tangible fixed assets Purchase of investments Sale of investments Net cash outflow for capital expenditure and financial investments Acquisitions and disposals Purchase of subsidiary undertakings Net (overdraft)/cash acquired with subsidiary undertakings Sale of subsidiary undertakings Net cash disposed with subsidiary undertakings Purchase of shares from minorities Purchase of shares in associates Net funding from associates Proceeds of pension fund surplus from previously disposed operation Proceeds from disposal of trademarks Net cash outflow for acquisitions and disposals Equity dividends paid to shareholders Management of liquid resources (Purchase)/sale of short-term liquid instruments Cash withdrawn from short-term deposits Net cash (outflow)/inflow from management of liquid resources Financing Issue of shares Issue of shares to minorities Net purchase of own shares for share trusts New loans raised Repayment of loans Net cash inflow/(outflow) from financing (Decrease)/increase in cash in the year

25

2,292 25 53 (216) (3) 9 (154) (311) (456) (576) 27 (217) 6 (760)

1,568 27 39 (159) (11) 3 (137) (265) (286) (445) 16 (9) 3 (435) (52) 6 44 (42) (8) (6) 4 (54) (203) 43 1 44 2 2 (12) 190 (330) (148) 248

29 29 29 29 29

5 5

(338) (160) (20) (58) 1 47 13 (515) (309) (16) (16) 10 4 (10) 3,385 (3,377) 12 (38)

26, 27

26, 27 26, 27

26, 27

SABMiller plc 57

Consolidated Statements of Total Recognised Gains and Losses

for the years ended 31 March

2004 US$m

2003 US$m

Profit for the financial year Currency translation differences on foreign currency net investments Other movements Total recognised gains and losses for the year

645 300 945

296 428 3 727

Consolidated Reconciliation of Movements in Shareholders Funds

for the years ended 31 March

2004 US$m

2003 Restated US$m

Profit for the financial year Other recognised gains and losses relating to the year (net) Net proceeds of ordinary shares issued for cash Dividends declared by SABMiller plc Payments for purchase of own shares for share trusts Credit entry re the charge in respect of share option schemes Nominal value of shares issued for the acquisition of Miller Brewing Company Merger relief reserve arising on shares issued for the acquisition of Miller Brewing Company Goodwill written back on the partial disposal of subsidiary Net increase in shareholders funds Shareholders funds at start of year Shareholders funds at start of year as previously reported Prior year adjustment in respect of adoption of UITF 38 Shareholders funds at end of year

645 300 10 (358) (10) 6 593 5,572 5,572 6,165

296 431 2 (283) (12) 1 43 3,395 8 3,881 1,691 2,309 (618) 5,572

The amount of cumulative goodwill in respect of purchased subsidiary and associated undertakings which has been set off against shareholders funds prior to 31 March 1998 was US$187 million at 31 March 2004 (2003: US$167 million).

58 SABMiller plc

Notes to the Consolidated Financial Statements

1. Basis of preparation The consolidated financial statements present the financial record for the years ended 31 March 2004 and 31 March 2003. The subsidiary and associated undertakings in the group operate in the local currency of the country in which they are based. From a functional perspective, the group regards these operations as being US dollar-based as the transactions of these entities are, insofar, as is possible, evaluated in US dollars. In management accounting terms all companies report in US dollars. The directors of the company regard the US dollar as the functional currency of the group, being the most representative currency of its operations. Therefore the consolidated financial statements are presented in US dollars. The exchange rates of rand to US dollar used in preparing the consolidated financial statements were as follows:
Weighted average rate Closing rate

Year ended 31 March 2003 Year ended 31 March 2004

9.50 7.06

7.91 6.39

The weighted average exchange rates have been calculated based on an average of the exchange rates during the relevant year and weighted according to the turnover of the groups businesses. 2. Accounting policies Accounting convention The consolidated financial statements have been prepared under the historical cost convention in accordance with accounting standards applicable in the United Kingdom. A summary of the more important group accounting policies is set out below. Segmental analyses Segmental analyses are in accordance with the basis on which the businesses are managed. Changes in accounting policies FRS 5 Reporting the substance of transactions, application note G revenue recognition was issued in November 2003. As a result, certain costs previously included within net operating costs have been reclassified as deductions from turnover. The restatement reduced each of turnover and net operating costs by US$128 million for the year ended 31 March 2003 in respect of the following segments US$65 million in North America and US$63 million in Europe. The reclassification related to freight costs and distribution costs. Had the 2004 financial statements been prepared on the previous basis, the impact would have been to increase each of turnover and net operating costs by US$178 million. There was no impact on profit for the year in either year. The Urgent Issues Task Force Abstract 38 Accounting for ESOP trusts (UITF 38) was issued in December 2003. UITF 38 requires shares held by ESOP trusts to be treated as a deduction in arriving at shareholders funds, rather than as a fixed asset investment. Shares held by the employee share trusts have been restated. Further, following the principles of UITF 38, the SABMiller plc shares held by Safari Ltd, a special purpose vehicle, have been reclassified similarly. Net assets have thus been reduced by US$629 million as at 31 March 2003. Net purchases of such shares have been reclassified in the cash flow from purchase of investments within net cash flow for capital expenditure and financial investments to net purchase of own shares for share trusts within net cash flow from financing. Simultaneously with the issue of UITF 38, UITF 17 Employee share schemes was revised. The revised UITF 17 requires that the charge to the profit and loss account in relation to share awards be based on the fair value of the shares at the date of grant (the market value) less any contribution towards the cost of the shares. The amount recognised is spread over the period to which any performance criteria relate. The effect of uncertainty as to whether any performance criteria will be met is dealt with by estimating the probability of shares vesting.

SABMiller plc 59

2. Accounting policies (continued) The cumulative effect of adopting these changes relating to previous years has been recognised in the financial statements as a prior year adjustment and comparative figures for 2003 have been restated accordingly. The effect of these changes is as follows:
Year ended 31 March 2003 US$m

Decrease in turnover Decrease in net operating costs Net impact on operating profit Decrease in shareholders funds at the beginning of the period Effect on profit for the financial year Purchase of own shares for share trusts Credit entry re the charge in respect of share option schemes Decrease in shareholders funds at the end of the period

(128) 128 (618) (12) 1 (629)

Future UK accounting developments The full implementation of FRS 17 Retirement Benefits has been delayed. The disclosures as required by FRS 17 in the current year, which give an indication of the possible impact on the financial statements when fully implemented, are set out in note 34. Basis of consolidation The consolidated financial statements include the financial information of the subsidiary and associated undertakings of the relevant businesses owned by SABMiller plc, as outlined in note 1. The results of subsidiary undertakings sold or acquired are included in the consolidated profit and loss account up to, or from, the date control passed or in the case of associated undertakings, the date significant influence ceased or commenced. Details of the principal subsidiary and associated undertakings are given on pages 117 to 121. Where the groups interest in subsidiary undertakings is less than 100%, the share attributable to outside shareholders is reflected in minority interests. Some of the SABMiller businesses have a local statutory accounting reference date of 31 December, but since 31 March 1999 these have been consolidated in the financial statements on a basis coterminous with the groups accounting reference date. In addition, the associated undertaking, Distell Group Ltd, has a statutory accounting reference date of 30 June. In respect of the year ended 31 March 2004, this company has been included based on financial statements drawn up to 31 December 2003, but taking into account any changes in the subsequent period from 1 January 2004 to 31 March 2004 that would materially affect the results. Acquisitions and disposals On the acquisition of a company or business, fair values reflecting conditions at the date of acquisition are attributed to the identifiable separable assets and liabilities acquired. Fair values of these assets and liabilities are determined by reference to market values, where available, or by reference to the current price at which similar assets could be acquired or similar obligations entered into, or by discounting expected future cash flows to present value, using either market rates or the risk-free rates and risk-adjusted expected future cash flows. Where the fair value of the consideration paid exceeds the fair value of the identifiable separable assets and liabilities acquired, the difference is treated as purchased goodwill. Where the fair value of the separable net assets acquired exceeds the fair value of the consideration given, the difference is treated as negative goodwill. Both purchased and negative goodwill are accounted for as indicated below. On the subsequent disposal or termination of a previously acquired business, the profit or loss on disposal or termination is calculated after charging or crediting the gross amount of any related goodwill to the extent that it has not previously been taken to the consolidated profit and loss account.

60 SABMiller plc

Notes to the Consolidated Financial Statements

continued

2. Accounting policies (continued) Associated undertakings An associated undertaking is an entity, other than a subsidiary undertaking, in which the group has a long-term interest of not less than 20% and in respect of which the group exercises a significant influence over the operational and financial policies. The results of associated undertakings have been accounted for using the equity method of accounting. Goodwill arising on the acquisition of an associated undertaking is accounted for as indicated below. Goodwill The consolidated financial statements adopt the provisions of FRS 10 Goodwill and intangible assets which was effective for financial accounting periods ending on or after 23 December 1998. Prior to 31 March 1998, purchased and negative goodwill was set off directly against shareholders funds in the acquisition period. This adjustment will be charged or credited in the profit and loss account on subsequent disposal of the businesses to which it relates. In respect of years subsequent to 31 March 1998, the purchased goodwill that arose has been capitalised. The Companies Act, 1985, requires that capitalised goodwill be subject, normally, to systematic amortisation. In the case of goodwill which is regarded as having a limited useful economic life, the groups accounting policy is to amortise the goodwill through the consolidated profit and loss account over the directors estimate of the useful life, being 20 years for the goodwill that has arisen to date. The directors assessment of the useful life of this goodwill is based on the nature of the business acquired, the durability of the products to which the goodwill attaches and the expected future impact of competition on the business. Where goodwill is regarded as having an indefinite useful life, it is not amortised. The useful economic life is regarded as indefinite life where goodwill is capable of continued measurement and the durability of the acquired business can be demonstrated. Where goodwill is not amortised the directors perform an annual impairment review and any impairment would be charged to the profit and loss account. As described in note 12 the directors consider the purchased goodwill in ABI to have an indefinite life. In this regard, in order to give a true and fair view, the financial statements depart from the requirement to amortise goodwill over a finite period, as required by the Companies Act. Instead annual impairment reviews are undertaken and any impairment that is identified would be charged to the profit and loss account. It is not possible to quantify the impact of this departure from the Companies Act, because no finite life for goodwill can be identified. Goodwill previously written off against shareholders funds is not subjected to an annual impairment review and any impairment arising would therefore only be recognised upon disposal of the undertaking which originally gave rise to such goodwill. Trademarks The fair value of businesses acquired includes trademarks which are recognised in the balance sheet where the trademark has a value which is long term. Acquired trademarks are only recognised where title is clear, the trademark could be sold separately from the rest of the business and the earnings attributable to it are separately identifiable. Where the acquired trademark is seen as having a finite useful economic life, it is subject to amortisation, which in respect of trademarks currently held is ten years, being the period for which the group has exclusive rights to those trademarks. Turnover Turnover represents the net invoice value of goods and services provided to third parties. It includes excise duties and taxes levied on casino winnings but excludes value added tax. Turnover is stated net of price discounts, promotional discounts and similar items. Stocks Stocks are valued at the lower of cost incurred in bringing each product to its present location and condition, and net realisable value, as follows:

Raw materials, consumables and goods for resale: Purchase cost on a first-in first-out basis (FIFO). Finished goods and work in progress: Raw material cost plus direct costs and a proportion of manufacturing overhead expenses. Net realisable value is based on estimated selling price less further costs expected to be incurred to completion and disposal.

SABMiller plc 61

2. Accounting policies (continued) Research and development Research and development expenditure is written off in the period in which it is incurred. Tangible fixed assets and depreciation Land and buildings, which have been adapted to specialised functions, are recorded at historical cost. All other land and buildings, which are used for general purposes, were previously revalued every three years on the basis of open market value for existing use by recognised professional valuers. On adoption of FRS 15 Tangible fixed assets in a prior year, the group resolved to retain the book value of land and buildings which were revalued at 1 April 1998, but not to adopt a policy of revaluation in the future. These values are retained subject to the requirement to test assets for impairment in accordance with FRS 11 Impairment of fixed assets and goodwill. All buildings are depreciated as indicated below. No depreciation is provided on freehold land. In respect of all other tangible fixed assets depreciation is provided on a straightline basis at rates calculated to write off the cost or valuation, less the estimated residual value of each asset, evenly over its expected useful life as follows:

Freehold buildings Leasehold land and buildings Plant, vehicles and systems Containers, including returnable bottles

20 50 years Shorter of the lease term or 50 years 2 30 years 1 10 years

The group regularly reviews its depreciation rates to take account of any changes in circumstances. When setting useful economic lives, the principal factors the group takes into account are the expected rate of technological developments, expected market requirements for the equipment and the intensity at which the assets are expected to be used. Profit or loss on the sale of an asset is the difference between the disposal proceeds and the net book value, including any revaluation, of the asset. Any amount in the revaluation reserve relating to such an asset is transferred directly to shareholders funds and is not included in the profit for the financial year. Impairment In accordance with FRS 11 Impairment of fixed assets and goodwill fixed assets are subject to an impairment review if circumstances or events change to indicate that the carrying value may not be fully recoverable. The review is performed by comparing the carrying value of the fixed asset to its recoverable amount, being the higher of the net realisable value and value in use. The net realisable value is considered to be the amount that could be obtained on disposal of the asset. The value in use of the asset is determined by discounting, at a market based pre-tax discount rate, the expected future cash flows resulting from its continued use, including those arising from its final disposal. When the carrying values of fixed assets are written down by any impairment amount, the loss is recognised in the profit and loss account in the period in which it incurred. Should circumstances or events change and give rise to a reversal of a previous impairment loss, the reversal is recognised in the profit and loss account in the period in which it occurs and the carrying value of the asset is increased. The increase in the carrying value of the asset will only be up to the amount that it would have been had the original impairment not occurred. For the purpose of conducting impairment reviews, income producing units are considered to be groups of assets and liabilities that generate income, and are largely independent of other income streams. They also include those assets and liabilities directly involved in producing the income and a suitable proportion of those used to produce more than one income stream. Investments Fixed asset investments, other than subsidiary and associated undertakings, are stated individually at the lower of cost and their recoverable amount which is determined as the higher of net realisable value and value in use. Current asset investments are valued at the lower of cost and net realisable value. In determining net realisable values, market values are used in the case of listed investments and directors estimates used in the case of unlisted investments.

62 SABMiller plc

Notes to the Consolidated Financial Statements

continued

2. Accounting policies (continued) Capitalisation of interest and other costs Financing costs and certain direct costs incurred, before tax, on major capital projects during the period of development or construction are capitalised up to the time of completion of the project. Deposits by customers Bottles and containers in circulation are recorded within fixed assets and a corresponding liability is recorded in respect of the obligation to repay the customers deposits. Deposits paid by customers for branded returnable bottles and containers are reflected in the balance sheet under creditors due within one year. Any estimated liability that is anticipated may arise in respect of deposits for unbranded containers and bottles is shown in provisions for liabilities and charges. Deferred taxation Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date, where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. A net deferred tax asset is regarded as recoverable and therefore recognised only when, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits against which to recover carried forward tax losses and from which the future reversal of underlying timing differences can be deducted. Deferred tax is recognised in respect of the retained earnings of overseas subsidiaries only to the extent that, at the balance sheet date, dividends have been accrued as receivable or a binding agreement to distribute past earnings in future periods has been entered into by the subsidiary. Deferred tax is measured at the average tax rates that are expected to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis. Foreign currencies The financial statements denominated in US dollars have been prepared on the basis that transactions in foreign currencies are recorded in US dollars at the rate of exchange ruling at the date of the transaction or at the contracted rate where the transaction is covered by a forward foreign exchange contract. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the balance sheet date or, if appropriate, at the forward contract rate. All differences are taken to the consolidated profit and loss account with the exception of differences on long-term foreign currency instruments, to the extent that they are used to finance or provide a hedge against foreign equity investments, in which case they are taken directly to shareholders funds together with any exchange difference on the carrying amount of the related asset. The profit and loss accounts and cash flow statements of overseas subsidiary and associated undertakings are translated at weighted average rates of exchange for the relevant reporting period, other than material exceptional items which are translated at the rate on the date of the transaction and assets (including goodwill) and liabilities are translated at exchange rates prevailing at the relevant balance sheet date. Exchange differences arising on the retranslation of opening net assets together with differences between profit and loss accounts translated at average and closing rates, are shown as a movement in shareholders funds and in the consolidated statements of total recognised gains and losses. Leasing commitments Assets held under finance leases which result in group companies receiving substantially all the risks and rewards of ownership are capitalised as tangible fixed assets and depreciated over their useful lives. The capital element of future obligations under the leases is included as a liability in the balance sheet classified, as appropriate, as a creditor due within or after one year. The interest element of the rental obligations is charged to the consolidated profit and loss account over the period of the lease term to reflect a constant rate of interest on the remaining balance of the obligation for each financial year. Rentals paid on operating leases are charged to the consolidated profit and loss account on a straight-line basis over the lease term.

SABMiller plc 63

2. Accounting policies (continued) Pensions A number of defined contribution and defined benefit pension schemes are operated by the group in accordance with local regulations. The assets of each scheme are held separately from those of the group and are administered by trustees. Contributions to the defined benefit schemes are charged to the profit and loss account so as to spread the cost of pensions over the employees working lives. The regular cost is attributed to individual years using the projected unit credit method. Variations in pension cost, which are identified as a result of actuarial valuations, are amortised over the average expected remaining working lives of employees in proportion to their expected payroll costs. Differences between the amounts funded and the amounts charged to the consolidated profit and loss account are treated as either provisions or prepayments in the balance sheet. Contributions to defined contribution schemes are expensed as incurred. Post-retirement medical benefits Certain group companies provide post-retirement medical benefits to qualifying employees. The expected costs of these benefits are assessed in accordance with the advice of qualified actuaries and contributions are made to the relevant funds over the expected service lives of the employees entitled to those funds. The estimated cost of providing such benefits is charged to the consolidated profit and loss account on a systematic basis over the employees working lives within the group. Capital instruments Capital instruments, other than equity shares, are classified as liabilities if they contain an obligation to transfer economic benefits and otherwise are included in shareholders funds. The finance costs recognised in the consolidated profit and loss account in respect of capital instruments other than equity shares are allocated to periods over the term of the instrument at a constant rate on the carrying amount. Provisions A provision is recognised when there is a present obligation, whether legal or constructive, as a result of a past event for which it is probable that a transfer of economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Financial instruments Financial assets are recognised when the group has rights or other access to economic benefits. Such assets consist of cash, equity instruments, a contractual right to receive cash or another financial asset, or a contractual right to exchange financial instruments with another entity on potentially favourable terms. Financial liabilities are recognised when there is an obligation to transfer benefits and that obligation is a contractual liability to deliver cash or another financial asset or to exchange financial instruments with another entity on potentially unfavourable terms. When these criteria no longer apply, a financial asset or liability is no longer recognised. If a legally enforceable right exists to set off recognised amounts of financial assets and liabilities, which are in determinable monetary amounts, and the group intends to settle on a net basis, the relevant financial assets and liabilities are offset. Interest costs are charged against income in the year in which they are incurred. Premiums or discounts arising from the difference between the net proceeds of financial instruments purchased or issued and the amounts receivable or repayable at maturity are taken to net interest payable over the life of the instrument. Where the fair value of an asset falls below its carrying value, any difference is, in the case of fixed assets, provided for if it is regarded that impairment exists. In the case of current assets, provision is only made to the extent that it is considered as resulting in a lower net realisable value.

64 SABMiller plc

Notes to the Consolidated Financial Statements

continued

2. Accounting policies (continued) Derivative financial instruments The derivative instruments used by the group, which are used solely for hedging purposes (i.e. to offset foreign exchange and interest rate risks), comprise interest rate swaps, forward rate agreements and forward foreign exchange contracts. Such derivative instruments are used to alter the risk profile of an existing underlying exposure of the group in line with the groups risk management policies. Interest rate differentials under swap arrangements and forward rate agreements used to manage interest rate exposures are recognised by adjustment to net interest payable. Premiums or discounts arising on the purchase of derivative instruments are amortised over the shorter of the life of the instrument and the underlying exposure. Currency swap agreements and forward foreign exchange contracts are valued at closing rates of exchange. Resulting gains and losses are offset against foreign exchange gains or losses on the related borrowings or, where the instrument is used to hedge a committed future transaction, are deferred until the transaction occurs and shown within debtors or creditors as appropriate. Where the instrument ceases to meet the criteria of being a hedge transaction or the underlying exposure which it is hedging is sold, matures or is extinguished, then the instrument is valued at the appropriate market rate, after having taken account of selling costs. Any resultant gains and losses are reflected in operating income in the consolidated profit and loss account. A similar treatment is applied where the hedge is of a future transaction and that transaction is no longer likely to occur.

SABMiller plc 65

3. Segmental analysis
Note

Turnover 2004 2003 Restated US$m US$m

Operating profit 2004 2003 US$m US$m

EBITA 2004 US$m

2003 US$m

Business segment analysis North America Central America Europe Africa and Asia Associates share South Africa: Beer South Africa Other Beverage Interests Associates share Hotels and Gaming Associates share Central Administration Group excluding exceptional items Associates share Exceptional items North America Central America Europe Africa and Asia Other Beverage Interests (Appletiser) Hotels and Gaming Central Administration Group including exceptional items Associates share
5

4,778 531 2,420 1,555 (691) 864 1,964 1,171 (362) 809 226 (226) 12,645 (1,279) 11,366 12,645 (1,279) 11,366

3,408 514 1,583 1,209 (480) 729 1,270 788 (244) 544 212 (93) 119 8,984 (817) 8,167 8,984 (817) 8,167

189 31 327 288 (101) 187 522 186 (36) 150 52 (52) (57) 1,538 (189) 1,349 (14) (6) (6) (26) 1,512 (189) 1,323

75 10 239 219 (79) 140 338 120 (26) 94 42 (21) 21 (44) 999 (126) 873 (58)* (12) (70) 929 (126) 803

424 76 383 306 (112) 194 522 186 (36) 150 53 (53) (57) 1,893 (201) 1,692 (14) (6) (6) 7 13 47 41 1,934 (208) 1,726

250 56 275 233 (85) 148 338 120 (26) 94 42 (21) 21 (44) 1,270 (132) 1,138 (58)* (12) 4 (66) 1,204 (132) 1,072

Geographical market analysis North America Central America Europe Rest of Africa and Asia Associates share South Africa Associates share Exceptional items North America Central America Europe Rest of Africa and Asia South Africa Group including exceptional items Associates share
5

4,778 531 2,420 1,574 (700) 874 3,342 (579) 2,763 12,645 (1,279) 11,366

3,400 525 1,558 1,261 (480) 781 2,240 (337) 1,903 8,984 (817) 8,167

189 31 251 306 (102) 204 761 (87) 674 (14) (6) (6) (26) 1,512 (189) 1,323

49 11 222 228 (79) 149 489 (47) 442 (58)* (12) (70) 929 (126) 803

424 76 307 324 (113) 211 762 (88) 674 (14) (6) (6) 7 60 41 1,934 (208) 1,726

224 58 259 240 (85) 155 489 (47) 442 (58)* (12) 4 (66) 1,204 (132) 1,072

Analyses by business are based on the groups management structure. There is no material difference between the source and destination of turnover. Turnover between segments is immaterial.
*Includes US$6 million of integration costs incurred in other segments.

66 SABMiller plc

Notes to the Consolidated Financial Statements

continued

3. Segmental analysis (continued)

Note

Net operating assets 2004 2003 Restated US$m US$m

EBITDA 2004 2003 US$m US$m

Capital expenditure 2004 2003 US$m US$m

Business segment analysis North America Central America Europe Africa and Asia Associates share South Africa: Beer South Africa Other Beverage Interests Associates share Hotels and Gaming Associates share Central Administration Group excluding exceptional items Associates share Exceptional items North America Central America Europe Group including exceptional items Associates share
5

4,726 964 2,109 1,259 (557) 702 320 713 (152) 561 219 (219) (301) 10,009 (928) 9,081 10,009 (928) 9,081

5,147 1,089 1,446 866 (424) 442 356 524 (114) 410 167 (167) (283) 9,312 (705) 8,607 9,312 (705) 8,607

567 113 526 232 232 619 192 192 (50) 2,199 2,199 (6) (6) (2) (14) 2,185 2,185

348 90 387 166 166 403 119 119 27 27 (36) 1,504 1,504 (12)* (9) (21) 1,483 1,483

101 42 178 71 71 114 67 67 3 576 576 576 576

87 40 169 42 42 58 38 38 4 4 7 445 445 445 445

Geographical market analysis North America Central America Europe Rest of Africa and Asia Associates share South Africa Associates share Exceptional items North America Central America Europe Group including exceptional items Associates share
*Includes US$5 million of integration costs incurred in other segments.
5

4,726 963 1,843 1,213 (577) 636 1,264 (351) 913 10,009 (928) 9,081

5,147 1,089 1,173 869 (424) 445 1,034 (281) 753 9,312 (705) 8,607

567 113 462 250 250 807 807 (6) (6) (2) (14) 2,185 2,185

329 92 372 176 176 535 535 (12)* (9) (21) 1,483 1,483

101 42 181 72 72 180 180 576 576

87 40 175 46 46 97 97 445 445

SABMiller plc 67

3. Segmental analysis (continued) The analyses of turnover, operating profit and net operating assets by business segment include the following amounts in respect of acquisitions made:
2004 US$m 2003 Restated US$m

Turnover North America Europe Africa and Asia Associates share Group Associates share 556 556 556 3,408 55 (45) 10 3,463 (45) 3,418

Operating (loss)/profit North America Europe Africa and Asia Associates share Group Associates share (3) (3) (3) 23 9 (4) 5 32 (4) 28

Net operating assets North America Europe Africa and Asia Associates share Group Associates share 550 550 550 5,147 111 (98) 13 5,258 (98) 5,160

68 SABMiller plc

Notes to the Consolidated Financial Statements

continued

3. Segmental analysis (continued) The following is a reconciliation of operating profit to EBITA for the group:
2004 US$m 2003 US$m

Group operating profit Share of operating profit of associates Share of associates profit on disposal of CSD business and brands in Morocco and a brand in Angola Profit on disposal of trademarks Surplus on pension fund of disposed operation Profit on partial disposal of subsidiary Profit on ordinary activities before interest and taxation Goodwill amortisation (subsidiaries) Goodwill amortisation on investments in associates Share of goodwill amortisation of associates Group EBITA The following is a reconciliation of net assets to net operating assets for the group:

1,323 189 7 13 47 1,579 343 4 8 1,934

803 126 4 933 265 2 4 1,204

2004 US$m

2003 Restated US$m

Net assets shown in the balance sheet Exclude interest bearing assets and liabilities: current asset investments cash at bank and in hand borrowings falling due within one year borrowings falling due after one year Net operating assets as per segmental analysis

6,984 (31) (651) 613 3,094 10,009

6,350 (2) (559) 2,409 1,114 9,312

SABMiller plc 69

4. Net operating costs

2004 US$m 2003 Restated US$m

Raw materials and consumable stores Changes in stock of finished goods and work in progress Excise duties Employee costs Depreciation of tangible fixed assets owned assets leased assets containers Container breakages and shrinkage Amortisation of intangible assets Other operating income Other operating charges Brewery closure costs in Tumwater (North America) North America restructuring and integration costs Asset impairment (North America) Central America reorganisation costs Water plant closure costs in the Canary Islands (Europe) Impairment costs in South Africa

3,572 19 2,023 1,295 460 378 9 73 19 343 (87) 2,373 (4) 13 5 6 6 10,043

2,612 (13) 1,472 1,015 344 282 7 55 20 265 (95) 1,670 35 23 12 4 7,364

Net operating costs are stated after charging/(crediting) the following:

2004 US$m 2003 US$m

Operating lease rentals: land and buildings plant, vehicles and systems Loss/(profit) on sale of fixed assets

17 13 3

18 14 (1)

70 SABMiller plc

Notes to the Consolidated Financial Statements

continued

4. Net operating costs (continued) The following fees were paid to a number of different accounting firms as auditors of various parts of the group:
2004 US$m 2003 US$m

Group auditors Auditors remuneration for audit and assurance related services statutory audit due diligence further assurance services Auditors remuneration for other services tax advisory services IT consulting

5 2 2 9 2 2 11

5 4 1 10 1 1 2 12

Other auditors Auditors remuneration for audit and assurance related services statutory audit further assurance services Auditors remuneration for other services tax advisory services IT consulting other non-audit services

1 1 4 1 5 6

1 1 1 1 2

SABMiller plc 71

5. Exceptional items The following items were treated as exceptional by the group during the years ended 31 March:
2004 US$m 2003 US$m

Recognised in operating profit: North America Restructuring and integration costs Brewery closure costs in Tumwater Asset impairment Central America Reorganisation costs Europe Water plant closure costs in the Canary Islands Taxation Minority interests share of the above items

(13) 4 (5) (14) (6)

(23) (35) (58) (12)

(6) (26) 7 5

(70) 23 4

The amalgamation of Miller Brewing Company with the rest of the groups business has given rise to restructuring and integration costs during the year under review amounting to US$13 million (2003: US$23 million). These costs relate mainly to severance costs in 2004 and in 2003, and in 2003 also included consultancy fees, office closure costs and expenses related to the reorganisation of the Miller and Pilsner Urquell international businesses, including severance costs and international brand realignment costs. Following the acquisition of Miller Brewing Company, an operating review resulted in management announcing, on 10 January 2003, the closure of the Tumwater brewery effective from 1 July 2003. Total brewery closure costs in 2003 amounted to US$35 million and included the impairment of tangible fixed assets to net recoverable value (US$20 million) and rationalisation costs, including redundancy and associated closure costs (US$15 million). In 2004, US$4 million of the closure costs provided in the prior year were deemed surplus and were credited to the profit and loss account in the year. Following the decision in the year to cease the production and distribution of Flavoured Malt Beverages (FMBs), with the exception of the SKYY brands, at Miller an impairment charge of US$5 million has been taken against assets used in FMB production. Following the groups acquisition of brewing and soft drink bottling interests in Central America towards the end of 2001, costs have been incurred to restructure the Central American operations of US$6 million (2003: US$12 million). These expenses consist primarily of retrenchment costs in 2004 of US$6 million (2003: US$6 million), and also in 2003 consultancy fees of US$3 million and other associated costs of US$3 million. The closure of the water bottling plant in the Canary Islands, Europe, has taken place during the year. Total plant closure costs in the year amounted to US$6 million and included the impairment of tangible fixed assets to net recoverable value (US$4 million) and rationalisation costs including redundancy and associated closure costs (US$2 million).

72 SABMiller plc

Notes to the Consolidated Financial Statements

5. Exceptional items (continued)

continued

2004 US$m

2003 US$m

Recognised after operating profit: Africa and Asia Share of associates profit on disposal of CSD business and brands in Morocco Share of associates profit on disposal of a brand in Angola

6 1 7

Other Beverage Interests (Appletiser) Profit on disposal of trademarks Central Administration Surplus on pension fund of disposed operation Hotels and Gaming Gain on partial disposal of subsidiary (note 29) Goodwill previously eliminated against reserves Profit on partial disposal of subsidiary Taxation

13

47

67 (1)

12 (8) 4 4

During the year Castel disposed of its interests in the Cobomi business and brands in Morocco. SABMillers share of the profit on disposal was US$6 million. Castel recognised a profit on disposal of the Youki brand in Angola. SABMillers share of the profit was US$1 million. In the period, Appletiser SA recorded a pre-tax profit on the disposal of its Valpr and Just Juice trademarks of US$13 million, which were sold to a subsidiary of The Coca-Cola Company (TCCC). Appletiser continues to produce the Valpr and Just Juice brands under a manufacturing agreement with TCCC. The group is still in dispute resolution with Shoprite Holdings Ltd regarding the disposal of the OK Bazaars some years ago. As a result of a surplus arising from the liquidation of the OK Bazaars pension fund, which was returned to the Shoprite group, Shoprite has paid The South African Breweries Ltd, OK Bazaars former parent company, an after-tax equivalent amount of US$47 million, pursuant to the sale agreement. On 31 March 2003 as part of an empowerment deal announced on 12 December 2002, the group disposed of its holdings in the Southern Sun Hotels and Gaming group, in return for cash, a 49% interest in the ordinary share capital of Tsogo Sun Holdings (Pty) Ltd (new Tsogo Sun), together with US$42 million of preference shares in new Tsogo Sun. Effectively, the transaction reduced the groups holdings in the Hotels division from 100% to 49%, and in the Gaming division from 50% to 49%. The groups investment in new Tsogo Sun is being equity accounted. The partial disposal of the Hotel and Gaming interests resulted in a gain of US$12 million, which consisted of profit on the transaction, after taking into account costs of disposal. In addition, goodwill of US$8 million (which had been written off against reserves) was taken into account. 6. Net interest payable
2004 US$m 2003 US$m

Interest payable on bank loans and overdrafts Finance charges payable under finance leases and hire purchase contracts Interest payable on corporate bonds Amortisation of bond costs Exchange loss on financing activities Other interest payable Interest payable Share of associates financing costs Interest receivable

116 3 86 9 6 4 224 36 (72) 188

123 11 25 4 4 13 180 21 (38) 163

SABMiller plc 73

7. Taxation on profit on ordinary activities

2004 US$m 2003 US$m

Current taxation Charge for the year (all overseas) Under provision in respect of prior years Withholding taxes and secondary taxation on companies Share of associates taxation charge Total current taxation Deferred taxation Charge for the year Under/(over) provision in respect of prior years Rate change

508 507 1 22 45 575 4 5 5 (6) 579

286 285 1 13 30 329 20 33 (15) 2 349 33.6*

Effective tax rate before goodwill amortisation and exceptional items (%)
*Effective tax rate before deferred tax credit of US$9 million on ABI assessed losses from prior years was 34.4%.

34.3

Tax rate reconciliation

2004 US$m 2003 US$m

Profit before taxation Tax charge at standard rate of 30%* Exempt income Other incentive allowances Goodwill amortisation Disallowable expenses Deferred tax assets not recognised Withholding taxes and secondary taxation on companies Foreign tax rate differential Charges relating to prior years Differences in effective tax rates on profits of associates Other permanent differences Capital allowances in excess of depreciation Pensions and post-retirement benefits Provisions and accruals Tax losses utilised Other timing differences Total current tax charge

1,391 417 (34) (2) 101 66 7 22 5 1 (3) (24) 2 27 (4) (6) 575

770 231 (21) (1) 78 52 3 13 (2) 1 2 6 (23) (6) 11 (2) (13) 329

*The corporate tax rate in South Africa, the largest contributor of profits in the group, and in the United Kingdom, SABMiller plcs country of primary listing, is 30% (2003: 30%).

74 SABMiller plc

Notes to the Consolidated Financial Statements

8. Employee costs

continued

2004 US$m

2003 US$m

Wages and salaries Social security costs Other pension costs Post-retirement benefits other than pensions

1,070 88 95 42 1,295

867 63 57 28 1,015

The average monthly number of employees, which excludes employees of associated undertakings and includes executive directors, was as follows:
2004 2003

North America(1) Central America Europe(2) Africa and Asia Beer South Africa Other Beverage Interests Hotels and Gaming Central Administration Group
(1) (2)

5,696 7,225 10,182 7,236 5,202 3,817 213 39,571

4,559 7,374 8,959 7,305 5,424 4,163 4,488 130 42,402

2003: based on nine months. Annualised equivalent: 6,079. 2004: includes Italy from May 2003. Annualised equivalent: 10,361.

Part-time employees are included in the above analysis on the basis of their full-time equivalents. Except for certain of the companys directors and administration staff, all of the above employees work outside the United Kingdom. 9. Directors remuneration
2004 US$000 2003 US$000

Aggregate emoluments Aggregate gains made on exercise of share options Company contributions to money purchase pension schemes

4,874 264 200 5,338

4,615 314 4,929

As at 31 March 2004 two directors (2003: two) had retirement benefits accruing under money purchase pension schemes. Full details of individual directors remuneration are given in the directors remuneration report. 10. Dividends
2004 US$m 2003 US$m

Equity Interim paid: 7.5 US cents (2003: 6.5 US cents) per share Final proposed: 22.5 US cents (2003: 18.5 US cents) per share

89 269 358

63 220 283

In 2003, the interim dividend paid to Altria Group, Inc. (formerly Philip Morris Companies Inc.) on the 430 million listed and unlisted shares held by them was apportioned to the number of days in which they held the shares in the first half year and was calculated at 2.98360 US cents per share (US$13 million). The final dividend was paid in full, thus giving a total dividend of 21.48360 US cents per share (US$92 million). Dividends amounting to US$23 million (2003: US$19 million) in respect of the companys shares held by Safari Ltd have been deducted in arriving at the aggregate of dividends paid and proposed. The employee benefit trusts which hold shares for the various executive share incentive schemes have waived rights to dividends.

SABMiller plc 75

11. Earnings per share

2004 US cents 2003 US cents

Basic earnings per share Headline earnings per share Adjusted basic earnings per share Diluted earnings per share Adjusted diluted earnings per share

54.1 76.7 77.6 53.0 75.2

27.5 52.6 54.0 27.4 52.7

The calculation of basic earnings per share has been based on the profit for the financial year as shown below, and on a weighted average number of shares in issue of 1,192,192,647 (2003: 1,076,143,990). At 31 March 2004 there were 12,879,064 share purchase options outstanding under the SABMiller plc Executive Share Purchase Scheme (South Africa), 7,738,766 share purchase options outstanding under the SABMiller plc Executive Share Option Scheme (Approved Scheme and (No 2) Scheme combined), 1,738,147 conditional awards under the SABMiller plc Performance Share Awards Scheme and 1,825,976 share purchase options outstanding under the SABMiller plc International Employee Share Scheme which have not yet vested. The calculation of diluted earnings per share is based on a weighted average number of shares in issue of 1,264,700,452, after adjusting for 72,507,805 weighted potentially dilutive ordinary shares arising from the share options and the guaranteed convertible bond, and the profit for the financial year as shown below, adjusted for a net interest saving of US$26 million, on the 4.25% guaranteed convertible bond. The average share price of SABMiller plc since the beginning of the financial year, used in determining the number of potentially dilutive shares, is US$8.43, compared with an average strike price on the outstanding options of US$8.05. The guaranteed convertible bond was not dilutive in respect of basic earnings per share for the year ended 31 March 2003. The group has also presented an adjusted earnings per share figure to exclude the impact of amortisation and other nonrecurring items in order to present a more meaningful comparison for the years shown in the consolidated financial statements. Adjusted earnings per share has been based on adjusted headline earnings for each financial year and on the same number of weighted average shares in issue as the basic earnings per share calculation. Headline earnings per share has been calculated in accordance with the Institute of Investment Management and Research (IIMR)s Statement of Investment Practice No.1 entitled The Definition of Headline Earnings. The adjustments made to arrive at headline earnings and adjusted earnings are as follows:
2004 US$m 2003 US$m

Profit for the financial year Amortisation of goodwill Share of associates profit on disposal of CSD business and brands in Morocco and a brand in Angola (Africa and Asia) Profit on disposal of trademarks (Appletiser, Other Beverage Interests) Surplus on pension fund of disposed operation Brewery closure costs in Tumwater (North America) Asset impairment (North America) Water plant closure costs in the Canary Islands (Europe) Share of associates profit for compensation for cancellation of distribution rights (Distell, Other Beverage Interests) Loss on sale of fixed assets and investments Profit on partial disposal of subsidiary (Hotels and Gaming) Impairment costs in South Africa Tax effects of the above items Minority interests share of the above items Headline earnings (basic) Integration/reorganisation costs* Tax effects of the above items Deferred tax adjustments due to assessed loss (ABI) Minority interests share of the above items Adjusted earnings

645 355 (7) (13) (47) (4) 5 6 (2) 3 (26) 915 19 (7) (2) 925

296 271 35 (4) 4 (15) (21) 566 35 (9) (9) (2) 581

*Comprises restructuring and integration costs in North America of US$13 million (2003: US$23 million) and reorganisation costs in Central America of US$6 million (2003: US$12 million).

76 SABMiller plc

Notes to the Consolidated Financial Statements

12. Intangible assets

continued

Trademarks US$m

Goodwill US$m

Total US$m

Cost At 31 March 2002 Exchange adjustments Write-off Arising on increase in share of subsidiary undertakings Arising on decrease in share of subsidiary undertakings Arising on acquisition of subsidiary undertakings Arising on disposal of subsidiary undertakings Hindsight adjustment At 31 March 2003 Exchange adjustments Arising on increase in share of subsidiary undertakings Arising on acquisition of subsidiary undertakings Reclassification of subsidiary undertakings to fixed asset investments (note 15) Hindsight adjustments At 31 March 2004 Amortisation At 31 March 2002 Amortised during the year Arising on disposal of subsidiary undertakings Exchange adjustments At 31 March 2003 Amortised during the year Reclassification of subsidiary undertakings to fixed asset investments (note 15) Exchange adjustments At 31 March 2004 Net book amount At 31 March 2003 At 31 March 2004

6 (1) 5 5

1,879 208 6 (3) 4,727 (15) 4 6,806 87 15 301 (27) 28 7,210

1,885 208 (1) 6 (3) 4,727 (15) 4 6,811 87 15 301 (27) 28 7,215

5 5 5

76 265 (1) 15 355 343 (2) 1 697

81 265 (1) 15 360 343 (2) 1 702

6,451 6,513

6,451 6,513

The goodwill balance of US$6,513 million (2003: US$6,451 million) at the end of the year includes US$316 million (2003: US$4,733 million) due to acquisition activities. The acquisition of Birra Peroni SpA resulted in US$283 million goodwill and other acquisitions within Africa and Asia and Europe added a further US$33 million. Goodwill arising from the acquisitions is being amortised over 20 years, with the exception of purchased goodwill in ABI, which the directors believe has an indefinite life. This is consistent with the treatment of goodwill that arose on the acquisition of Suncrush, which was acquired by ABI on 8 June 1998. The directors consider the goodwill to be supported by the existence of bottlers agreements with Coca-Cola (Southern Africa) (Pty) Ltd (CCSA). ABI has similar bottlers agreements in respect of other regions within South Africa. These bottlers agreements, which are based on the Coca-Cola system, establish performance obligations as to production, distribution and marketing arrangements to maximise long-term growth in volume, cash flow and shareholder value of the bottler company. The Coca-Cola system came into being during 1899 and has had a consistent history of growth and success since that date.

SABMiller plc 77

12. Intangible assets (continued) The Suncrush agreements with CCSA were established in 1955 and have been in place since then. The current agreements are for a period of ten years, with an extension of five years, expiring on 30 September 2007 and contain provisions for renewal at no cost. ABI has had similar agreements since 1976 and they have always been renewed prior to expiry. In the view of the directors, the bottlers agreements reflect a long and ongoing relationship between the respective managements of ABI and CCSA. The directors have given due consideration to financial forecasts in respect of the ABI business, the history of dealings of ABI with CCSA and the established international practice of The Coca-Cola Company in relation to its bottlers agreements. In light of the above factors, the directors believe that the Suncrush agreements will continue to be renewed at the end of their legal expiry dates and the commercial value of the Coca-Cola product will be maintained. Accordingly, the directors are of the view that the goodwill of US$294 million (2003: US$238 million), as underpinned by the bottlers agreements, currently has an indefinite economic life. The directors have performed a review for impairment at 31 March 2004 and are of the opinion that no provision is required. The amount of cumulative goodwill in respect of purchased subsidiary and associated undertakings which has been set off against shareholders funds prior to 31 March 1998 was US$187 million at 31 March 2004 (2003: US$167 million after resurrecting goodwill amounting to US$8 million on the partial disposal of the groups interests in the Hotels and Gaming division).

78 SABMiller plc

Notes to the Consolidated Financial Statements

13. Tangible assets

continued
Plant, vehicles and systems US$m

Assets in course of construction US$m

Land and buildings US$m

Containers US$m

Total US$m

Cost or valuation At 31 March 2002 Exchange adjustments Additions Transfers from other assets Arising on acquisition of subsidiary undertakings Hindsight adjustments Arising on disposal of subsidiary undertakings Disposals Deposit price increase Breakages and shrinkage Transfers Write-offs Impairment provision in Tumwater (North America) Impairment provision in South Africa At 31 March 2003 Exchange adjustments Additions Transfers to other assets Arising on acquisition of subsidiary undertakings Hindsight adjustments Reclassification of subsidiary undertakings to fixed asset investments (note 15) Disposals Deposit price increase Breakages and shrinkage Transfers Write-offs Impairment provision (North America) At 31 March 2004 Depreciation At 31 March 2002 Exchange adjustments Provided during the period Arising on disposal of subsidiary undertakings Disposals Transfers Write-offs Impairment provision in Tumwater (North America) At 31 March 2003 Exchange adjustments Provided during the period Arising on the acquisition of subsidiary undertakings Reclassification of subsidiary undertakings to fixed asset investments (note 15) Disposals Transfers Write-offs Impairment provision in Canary Islands (Europe) At 31 March 2004 Net book amount At 31 March 2003 At 31 March 2004

89 11 290 1 38 (266) (1) 162 8 366 7 (2) (2) (394) 145

625 108 16 1 285 24 (83) (5) 70 (7) (2) 1,032 102 14 (9) 90 (5) (4) (12) 45 (1) 1,252

2,003 386 83 782 (1) (42) (61) 174 (52) (20) (4) 3,248 312 99 188 (15) (84) 320 (8) (5) 4,055

449 98 59 39 (12) (14) 9 (20) 22 (26) 604 85 112 (4) 9 (15) 6 (19) 29 (18) 789

3,166 603 448 2 1,144 11 (125) (80) 9 (20) (86) (22) (4) 5,046 507 591 (13) 294 (7) (19) (113) 6 (19) (27) (5) 6,241

124 26 32 (19) (3) 18 (1) 177 34 37 7 (1) (7) (4) 243

964 210 257 (25) (53) (17) (25) (2) 1,309 173 350 54 (4) (62) 4 (9) 4 1,819

220 59 55 (10) (1) (7) 316 48 73 (11) (5) 421

1,308 295 344 (44) (66) (33) (2) 1,802 255 460 61 (5) (80) (14) 4 2,483

162 145

855 1,009

1,939 2,236

288 368

3,244 3,758

SABMiller plc 79

13. Tangible assets (continued) Analyses of the net book amount of land and buildings:
2004 US$m 2003 US$m

Freehold Long leaseholds (over 50 years unexpired) Short leaseholds (under 50 years unexpired)

925 27 57 1,009

771 36 48 855

Included in land and buildings is a total of US$147 million (2003: US$110 million) of freehold land which is not depreciated. The group has adopted FRS 15 Tangible fixed assets and in the year ended 31 March 2001 followed the transitional provisions to retain the book value of land and buildings. The groups general purpose properties were revalued at 1 April 1998 on the basis of open market value for existing use by independent qualified valuers. The valuations were undertaken in accordance with the manual of the Royal Institute of Chartered Surveyors in the United Kingdom and the South African Institute of Valuers. The book values of these properties were adjusted to their valuations during the relevant financial period and the resultant net surpluses or deficits credited to the revaluation reserve. No provision is made for any tax on capital gains which may arise on the disposal of the groups properties at their balance sheet amounts. The comparable amounts under the historical cost convention for land and buildings are:
2004 US$m 2003 US$m

Historical cost Aggregate depreciation based on cost Net book amount

1,247 (242) 1,005

1,027 (176) 851

Included in the amounts for plant, vehicles and systems are the following amounts relating to assets held under finance leases:
2004 US$m 2003 US$m

Cost Aggregate depreciation Net book amount

98 (52) 46

88 (38) 50

Included in the amounts for plant, vehicles and systems are the following amounts in respect of interest capitalised:
2004 US$m 2003 US$m

At beginning of year Exchange adjustments At end of year

14 3 17

10 4 14

80 SABMiller plc

Notes to the Consolidated Financial Statements

14. Investments in associates

continued

Investments US$m

Loans US$m

Total US$m

At 31 March 2002 Exchange adjustments Additions Disposals Arising on disposal of subsidiary undertaking Share of retained profit after tax in the year Goodwill amortised At 31 March 2003 Exchange adjustments Additions Disposals Share of retained profit after tax in the year Goodwill amortised At 31 March 2004

423 81 166 (51) 39 (2) 656 69 67 (1) 81 (4) 868

39 16 40 (3) (43) 49 11 60

462 97 206 (3) (94) 39 (2) 705 80 67 (1) 81 (4) 928

Additions in the current year include investments in Morocco and Algeria in association with the Castel group at a cost of US$20 million and US$25 million respectively including deferred consideration. Further details are given in note 35. The gross costs of investment in associates as at 31 March 2004 was US$941 million (2003: US$714 million), of which the gross cost of loans was US$65 million at 31 March 2004 (2003: US$54 million). The analysis of associated undertakings between listed and unlisted investments is shown below:
2004 US$m 2003 US$m

At carrying value Listed Unlisted At market value Listed

119 749 868 151

90 566 656 130

The groups aggregate share of certain balance sheet captions of its associated undertakings for the years ended 31 March were as follows:
2004 US$m 2003 US$m

Fixed assets Current assets

1,002 546 1,548 (373) (311) (684) 864

803 228 1,031 (243) (173) (416) 615

Creditors amounts falling due within one year Creditors amounts falling due after one year Net assets The above is reconciled to the carrying value of investments in associated undertakings as follows:

2004 US$m

2003 US$m

Net assets Equity minority interest Goodwill capitalised Investments in associates

864 (91) 95 868

615 (33) 74 656

SABMiller plc 81

15. Other fixed asset investments

Investments Restated US$m Loans US$m Total Restated US$m

At 31 March 2002 Prior year adjustment for UITF 38 Exchange adjustments Additions Disposals Arising on acquisition of subsidiary undertakings Arising on disposal of subsidiary undertakings Transfer from debtors At 31 March 2003 Exchange adjustments Additions Disposals Arising on acquisition of subsidiary undertakings Reclassification Transfer to debtors At 31 March 2004

625 (618) 1 7 1 (1) 15 1 120 (1) 13 (1) 147

9 3 1 (3) 6 16 1 131 (5) 3 (9) 137

634 (618) 4 8 (3) 1 (1) 6 31 2 251 (6) 16 (1) (9) 284

Listed investments included in the above are investments in Edgars Consolidated Stores Ltd which is carried at a nominal value, and had a market value at 31 March 2004 attributable to SABMiller plc of US$249 million (2003: US$71 million) and the 29.6% investment in Harbin Brewery Group Ltd, acquired during the year and carried at a value of US$103 million and which had a market value at 31 March 2004 of US$140 million. The Urgent Issues Task Force Abstract 38 Accounting for ESOP trusts (UITF 38) was issued in December 2003. UITF 38 requires shares held by ESOP trusts to be treated as a deduction in arriving at shareholders funds, rather than as a fixed asset investment. Shares held by employee share trusts have been restated. Further, following the principles of UITF 38, the SABMiller plc shares held by Safari Ltd, a special purpose vehicle, have been reclassified similarly. All other amounts included above are unlisted investments. The gross cost of total other fixed asset investments as at 31 March 2004 was US$290 million (2003: US$37 million). The groups assets and liabilities in subsidiaries in India have been reclassified as other fixed asset investments in the year, following the establishment of a 50:50 joint venture with Shaw Wallace and Company Ltd (Shaw Wallace). Certain conditions are in the process of being completed and until the transaction becomes unconditional the business will be accounted for as a fixed asset investment. The carrying value of the investment as at 31 March 2004 amounted to US$142 million. On completion it is anticipated that the group will hold a 50% interest in the joint venture company which will hold the combined brewing interests and licences of the two businesses. 16. Stock
2004 US$m 2003 US$m

Raw materials and consumable stores Work in progress Finished goods and goods for resale

302 67 230 599

258 53 145 456

There is no material difference between the replacement cost and book value of stock.

82 SABMiller plc

Notes to the Consolidated Financial Statements

17. Debtors

continued

2004 US$m

2003 US$m

Trade debtors Proceeds receivable on disposal of associate Amounts owed by associates: trade VAT, tax and other Government receivables Deferred tax Other debtors Staff and other loans Prepayments and accrued income

648 1 38 107 45 13 183 1,035

487 1 48 98 32 13 123 802

18. Current asset investments

2004 US$m 2003 US$m

Short-term bank deposits Short-term portion of fixed asset investment

18 13 31

1 1 2

19. Creditors amounts falling due within one year

2004 US$m 2003 US$m

Short-term borrowings Bank overdrafts Obligations under finance lease and hire purchase contracts Interest bearing borrowings Trade creditors Accruals and deferred income Containers in the hands of customers Payroll related creditors Deferred consideration for acquisitions Amounts owed to associates Dividends payable to SABMiller plc shareholders Dividends payable to external minorities Corporate taxation Excise duty payable Value added and other taxes payable Other creditors

366 222 25 613 587 405 196 188 10 15 269 40 186 160 47 67 2,783

2,271 118 20 2,409 367 338 151 115 1 17 220 51 118 122 50 68 4,027

Included in the payroll related creditors is a balance of US$42 million (2003: US$23 million) as a result of the contribution holiday in the South African Breweries Staff Provident Fund.

SABMiller plc 83

20. Creditors amounts falling due after one year

2004 US$m 2003 US$m

Long-term borrowings Obligations under finance lease and hire purchase contracts Interest bearing borrowings Other creditors

3,076 18 3,094 72 3,166

1,084 30 1,114 16 1,130

Included within other creditors falling due after one year is US$55 million (2003: US$Nil) of income received on entering into interest rate hedge agreements in relation to the bonds issued in the year, which is being deferred over the term of the bonds (see note 21). 21. Borrowings
2004 US$m 2003 US$m

US$328 million 8.31% (2003: 8.06%) Private Bond Placing Other unsecured bank loans Other loans US$600 million 4.25% Guaranteed Convertible Bonds 2006(1) US$600 million 4.25% Guaranteed Notes 2008(2) US$1,100 million 5.50% Guaranteed Notes 2013(3) US$300 million 6.625% Guaranteed Notes 2033(4) Other unsecured loans Other secured loans Obligations under finance lease and hire purchase contracts Included in amounts falling due within one year Amounts falling due: Between one and two years Between two and five years In five years or more Included within amounts falling due after one year
(1)

328 717 594 595 1,084 294 3 49 3,664 43 3,707 (613) 3,094 776 928 1,390 3,094

328 2,492 590 3 60 3,473 50 3,523 (2,409) 1,114 160 865 89 1,114

(2)

(3)

(4)

On 10 August 2001 and 14 September 2001, SAB Finance (Cayman Islands) Ltd issued US$500 million and US$100 million, respectively, 4.25% Guaranteed Convertible Bonds (the SABMiller Bonds) due 2006, guaranteed by SABMiller plc and SABMiller Finance BV, each of which is convertible into 4.25% exchangeable redeemable preference shares of SAB Finance (Cayman Islands) Ltd at any time on or after 20 October 2001 and up to the close of business on the date falling seven London business days prior to 10 August 2006 (both days inclusive) or if the SABMiller Bonds are called for redemption, by SABMiller plc, prior to 10 August 2006, the seventh London working day before the date fixed for such redemption. The bonds are redeemable at the option of bondholders within 60 days after notice is given of an offer to all ordinary shareholders or on 10 August 2005. Each US$1,000 principal amount of a SABMiller Bond is convertible into one preference share having paid-up value of US$1,000. The preference shares will, in SABMillers absolute discretion, and in each case at their paid-up value (translated into pounds sterling at the fixed rate of US$1.41=1.00), be either immediately exchanged upon issuance for, or immediately redeemed with the redemption proceeds being immediately applied to subscribe for and/or to purchase ordinary shares at a price of 615 pence per ordinary share, which is subject to adjustment. Subject to the foregoing, 115.3203 ordinary shares will be issued or transferred in respect of each US$1,000 principal amount of a SABMiller Bond. On 7 August 2003, Miller Brewing Company issued US$600 million, 4.25% Guaranteed Notes due 2008, guaranteed by SABMiller plc and SABMiller Finance BV. The notes mature on 15 August 2008. The notes are redeemable in whole or in part at any time at the option of the issuer at a redemption price equal to the make-whole amount. In addition the Notes are redeemable, in whole but not in part, at the option of the issuer upon occurrence of certain changes in taxation at their principal amount with accrued and unpaid interest to the date of redemption. On 7 August 2003, Miller Brewing Company issued US$1,100 million, 5.50% Guaranteed Notes due 2013, guaranteed by SABMiller plc and SABMiller Finance BV. The notes mature on 15 August 2013. The notes are redeemable in whole or in part at any time at the option of the issuer at a redemption price equal to the make-whole amount. In addition the notes are redeemable, in whole but not in part, at the option of the issuer upon occurrence of certain changes in taxation at their principal amount with accrued and unpaid interest to the date of redemption. On 7 August 2003, SABMiller plc issued US$300 million, 6.625% Guaranteed Notes due 2033, guaranteed by Miller Brewing Company and SABMiller Finance BV. The notes mature on 15 August 2033. The notes are redeemable in whole or in part at any time at the option of the issuer at a redemption price equal to the make-whole amount. In addition the notes are redeemable, in whole but not in part, at the option of the issuer upon occurence of certain changes in taxation at their principal amount with accrued and unpaid interest to the date of redemption.

84 SABMiller plc

Notes to the Consolidated Financial Statements

continued

21. Borrowings (continued) The maturity of obligations under finance lease and hire purchase contracts is as follows:
2004 US$m 2003 US$m

Included in amounts falling due after one year (between one and five years) Included in amounts falling due within one year Obligations under finance lease and hire purchase contracts Borrowings are secured by various of the groups fixed assets with an aggregate net book value of US$95 million (2003: US$105 million). 22. Provisions for liabilities and charges
Demerged entities US$m Postretirement benefits US$m Insurance US$m Other US$m

18 25 43

30 20 50

Deferred taxation US$m

Total US$m

At 31 March 2002 Exchange adjustments Arising on acquisition of subsidiary undertakings Arising on disposal of subsidiary undertakings Hindsight adjustments Charged to profit and loss account Utilised in the year Transfer from/(to) creditors At 31 March 2003 Exchange adjustments Arising on acquisition of subsidiary undertakings Reclassification of subsidiary undertakings to fixed asset investments (note 15) Hindsight adjustments Charged/(credited) to profit and loss account Utilised in the year Transfer from creditors/debtors Transfer between categories At 31 March 2004

14 6 20 4 (2) 22

20 7 414 (2) 8 51 (16) 3 485 7 18 31 93 (103) 2 5 538

28 57 (50) 35 67 (72) 30

30 3 5 5 32 (9) (6) 60 3 10 (2) 8 51 (21) 6 (5) 110

102 35 6 143 25 (3) 1 166

166 51 447 (2) 13 146 (75) (3) 743 39 28 (2) 39 208 (198) 9 866

Demerged entities During the year ended 31 March 1998, the group recognised a provision of US$117 million for the disposal of certain demerged entities in relation to equity injections which were not regarded as recoverable, as well as potential liabilities arising on warranties and the sale agreements. During the year ended 31 March 2004, US$2 million of this provision was further utilised in regard to costs associated with SAB Ltds previously disposed of remaining retail interests. The residual US$22 million relates mainly to the disposal of OK Bazaars (1929) Ltd to Shoprite Holdings Ltd (Shoprite). As disclosed in previous annual reports, a number of claims were made by Shoprite in relation to the valuation of the net assets of OK Bazaars at the time of the sale and for alleged breaches by SAB Ltd of warranties contained in the sale agreements. These claims are being contested by SAB Ltd and have been submitted for dispute resolution to independent accountants acting as experts and not as arbitrators. In March 2000 an opinion was received from the experts but subsequent to that year end Shoprite instituted action against the independent experts and SABMiller indicating an intention to refute the expert opinion. While full provision for all claims has already been made on the basis of prudence, the actual outcome of the dispute cannot be estimated by the directors at this time. The further information ordinarily required by FRS 12 Provisions, contingent liabilities and contingent asset has not been disclosed on the grounds that it can be expected to seriously prejudice the outcome of the dispute.

SABMiller plc 85

22. Provisions for liabilities and charges (continued) Post-retirement benefits The provision for post-retirement benefits represents the provision for medical benefits for retired employees and their dependants in South Africa, for post-retirement medical and life insurance benefits to eligible employees and their dependants in North America, and pension provisions for employees in North and Central America, South Africa, Europe and Africa and Asia. The principal assumptions on which these provisions are based are disclosed in note 34. Insurance Insurance provisions of US$30 million (2003: US$35 million) represent amounts provided in respect of claims made by employees for health insurance and work-related accidents. Management estimates that the provision will be substantially utilised in the next one to two years. Other provisions At 31 March 2004 the group retained US$110 million (2003: US$60 million) of other provisions. The principal individual components of this amount are as follows: The group has recognised various provisions, totalling US$35 million at 31 March 2004 (2003: US$11 million), in relation to taxation exposures it believes may arise. The provisions principally relate to corporate taxation in respect of a number of group companies and are not individually significant. Any settlement in respect of these amounts will occur as and when the assessments are finalised with the respective tax authorities. US$32 million (2003: US$8 million) of provisions in respect of outstanding litigation within various operations have been retained, none of which are expected to have adverse material consequences to the group. Payroll related provisions of US$6 million (2003: US$8 million) include provisions amounting to US$3 million (2003: US$8 million) within Central America to comply with labour legislation relating to employee service terminations and rewards and US$3 million (2003: US$Nil) in relation to the renegotiation of certain labour agreements in Europe. The group has provided for closure costs totalling US$4 million at 31 March 2004 (2003: US$15 million). US$2 million (2003: US$15 million) relates to the Tumwater brewery closure (North America) and US$2 million (2003: US$Nil) relates to the water plant closure costs in the Canary Islands (Europe). Management estimates that the provisions will be substantially utilised within one year. The group has made provision for certain contracts which are deemed to be onerous amounting to US$15 million (2003: US$Nil). The provisions are expected to be utilised over the next five years, in line with the period of the contracts.

86 SABMiller plc

Notes to the Consolidated Financial Statements

22. Provisions for liabilities and charges (continued) Deferred taxation Provision for deferred tax comprises: Fixed asset allowances Tax losses carried forward Prepayments Excise duty in stock Unrealised foreign exchange losses Provisions Pension and post-retirement benefit provisions Other timing differences

continued

2004 US$m

2003 US$m

182 (4) 11 6 (24) (3) (2) 166 143 25 1 (3) 166 (223) 21 12 68 176 6 (1) 48 107 98 15 1 (7) 107

167 (9) 8 4 (5) (11) (13) 2 143 102 35 6 143 (201) 27 36 176 5 (3) 58 98 5 101 6 (14) 98

At the beginning of year Exchange adjustments Transfer from debtors (Credited)/charged to profit and loss account At end of year Included within debtors (note 17) is a deferred tax asset comprising: Fixed asset allowances Intangible assets Debtors allowances Provisions and accruals Pensions and post-retirement benefit provisions Tax losses carried forward Prepayments Other timing differences

At the beginning of year Arising on acquisition of subsidiary undertakings Hindsight adjustments Transfer from creditors Charged to profit and loss account At end of year

The deferred tax asset is brought about by timing differences on provisions in Africa and Asia, North and Central America. Given both recent and forecast trading, the directors are of the opinion that the level of profits in the foreseeable future is more likely than not to be sufficient to recover these assets.

SABMiller plc 87

23. Share capital

2004 US$000 2003 US$000

Group and company Authorised share capital 9,000,000,000 ordinary shares of 10 US cents each (2003: 9,000,000,000) 1,000,000,000 convertible participating shares of 10 US cents each (2003: 1,000,000,000) 77,368,338 non-voting convertible shares of 10 US cents each (2003: 77,368,338) 50,000 deferred shares of 1.00 each (2003: 50,000) Called up, allotted and fully paid share capital 1,000,315,608 ordinary shares of 10 US cents each (2003: 998,802,609) 195,051,230 convertible participating shares of 10 US cents each (2003: 195,051,230) 77,368,338 non-voting convertible shares of 10 US cents each (2003: 77,368,338) 50,000 deferred shares of 1.00 each (2003: 50,000)
Convertible participating shares of 10 US cents each 000 Non-voting convertible shares of 10 US cents each 000

900,000 100,000 7,737 80

900,000 100,000 7,737 80

100,031 19,505 7,737 80

99,880 19,505 7,737 80

Ordinary shares of 10 US cents each 000

Deferred shares of 1.00 each 000

Nominal value US$000

At 31 March 2002 Conversion of ordinary share capital Issue of shares At 31 March 2003 Issue of shares At 31 March 2004

840,888 (77,368) 235,283 998,803 1,513 1,000,316

195,051 195,051 195,051

77,368 77,368 77,368

50 50 50

84,169 43,033 127,202 151 127,353

The authorised capital remains unchanged at 9,000,000,000 ordinary shares of 10 US cents each, 1,000,000,000 convertible participating shares and 77,368,338 non-voting convertible shares, of 10 US cents each, and 50,000 deferred shares of 1.00 each. In terms of the SABMiller share purchase, option and reward schemes, a total of 1,511,846 (2003: 333,872) new ordinary shares were allotted and issued during the year. 1,153 new ordinary shares were issued following the conversion of US$10,000 of the 4.25% guaranteed convertible bonds. Prior to these share issues the issued share capital consisted of 998,802,609 ordinary shares of 10 US cents each. Subsequent to the issue of these shares, the issued capital consisted of 1,000,315,608 ordinary shares of 10 US cents each. On 1 July 2002, the company increased its authorised share capital to US$1,007,736,833 divided into 9,000,000,000 ordinary shares, 1,000,000,000 convertible participating shares and 77,368,338 non-voting convertible shares, each of 10 US cents, and 50,000 divided into 50,000 deferred shares of 1.00 each. Upon the acquisition of Miller Brewing Company, on 9 July 2002, the company issued a total of 430,000,000 shares to Altria Group, Inc. (Altria) (formerly Philip Morris Companies Inc.), which comprised 234,948,770 ordinary shares and 195,051,230 convertible participating shares, the nominal value of which was US$43,000,000. Altria has agreed to a standstill period until 31 December 2004 and a lock-up period (in which it will not be able to sell its shares, other than in specific circumstances) until 30 June 2005. On 9 July 2002, the 77,368,338 ordinary shares of 10 US cents held by Safari Ltd were converted to non-voting convertible shares of 10 US cents each. The convertible participating shares and non-voting convertible shares rank pari passu with the ordinary shares in all respects and no action shall be taken by the company in relation to ordinary shares unless the same action is taken in respect of the convertible participating shares and the non-voting convertible shares. On distribution of the profits (whether by cash dividend, dividend in specie, scrip dividend, capitalisation issue or otherwise), the convertible participating shares and non-voting convertible shares each rank pari passu with the ordinary shares. On the return of capital (whether winding-up or otherwise) the convertible participating shares and the non-voting convertible shares each rank pari passu with the ordinary shares.

88 SABMiller plc

Notes to the Consolidated Financial Statements

continued

23. Share capital (continued) Altria shall be entitled to vote its convertible participating shares at general meetings of SABMiller on a poll on the basis of one-tenth of a vote for every convertible participating share on all resolutions other than a resolution: i) proposed by any person other than Altria, to wind up SABMiller; ii) proposed by any person other than Altria, to appoint an administrator or to approve any arrangement with SABMillers creditors; iii) proposed by the board, to sell all or substantially all of the undertaking of SABMiller; or iv) proposed by any person other than Altria, to alter any of the class rights attaching to the convertible participating shares or to approve the creation of any new class of shares, in which case Altria shall be entitled on a poll to vote on the resolution on the basis of one vote for each convertible participating share, but, for the purposes of any resolution other than a resolution mentioned in (iv) above, the convertible participating shares shall be treated as being of the same class as the ordinary shares and no separate meeting or resolution of the holders of the convertible participating shares shall be required to be convened or passed. Safari shall not be entitled to vote its non-voting convertible shares on any resolution other than a resolution to alter any of the class rights attaching to the non-voting convertible shares, in which case Safari shall be entitled to vote on the resolution on the basis of one vote for each non-voting convertible share. Upon a transfer of convertible participating shares by Altria other than to an affiliate, such convertible participating shares shall convert into ordinary shares. Altria shall be entitled to require SABMiller to convert its convertible participating shares into ordinary shares where the board has consented to the conversion. Altria shall be entitled to require SABMiller to convert its convertible participating shares into ordinary shares, so long as such conversion does not result in Altrias voting rights in SABMiller, expressed as a percentage of the total voting rights in SABMiller, calculated (in the case of the convertible participating shares) on the basis of one-tenth of a vote for every convertible participating share, being more than 24.99% of the total voting shareholding. Altria shall be entitled to require SABMiller to convert its convertible participating shares into ordinary shares if: i) a third party has made a takeover offer for SABMiller and (if such offer becomes or is declared unconditional in all respects) it would result in the voting shareholding of the third party being more than 30% of the total voting shareholding; and ii) Altria has communicated to SABMiller in writing its intention not itself to make an offer competing with such third party offer, provided that the conversion date shall be no earlier than the date on which the third partys offer becomes or is declared unconditional in all respects. Altria shall be entitled to require SABMiller to convert its convertible participating shares into ordinary shares if the voting shareholding of a third party should be more than 24.99%, provided that: i) the number of ordinary shares held by Altria following such conversion shall be limited to one ordinary share more than the number of ordinary shares held by the third party; and ii) such conversion shall at no time result in Altrias voting shareholding being equal to or greater than the voting shareholding which would require Altria to make a mandatory offer in terms of rule 9 of the City Code. If, on or after 31 December 2004, Altria wishes to acquire additional ordinary shares (other than pursuant to a pre-emptive issue of new ordinary shares or with the prior approval of the board), Altria shall first convert into ordinary shares the lesser of: i) such number of convertible participating shares as would result in Altrias voting shareholding being such percentage as would, in the event of Altria subsequently acquiring one additional ordinary share, require Altria to make a mandatory offer in terms of rule 9 of the City Code; and ii) all of its remaining convertible participating shares. Altria shall be entitled to require SABMiller to convert its ordinary shares into convertible participating shares so as to ensure that Altrias voting shareholding does not exceed 24.99% of the total voting shareholding. SABMiller shall use its best endeavours to procure that the ordinary shares arising on conversion of the convertible participating shares and the non-voting convertible shares are admitted to the Official List and to trading on the London Stock Exchanges market for listed securities, admitted to listing and trading on the JSE Securities Exchange South Africa, and admitted to listing and trading on any other stock exchange upon which the ordinary shares are from time to time listed and traded, but no admission to listing or trading shall be sought for the convertible participating shares or the non-voting convertible shares whilst they remain convertible participating shares or non-voting convertible shares (as the case may be).

SABMiller plc 89

23. Share capital (continued) The non-voting convertible shares are convertible into ordinary shares on a transfer to a third party unconnected with SABMiller, or Altria or any of their affiliates or any person deemed to be acting in concert with SABMiller or Altria. The deferred shares do not carry any voting rights and do not entitle holders thereof to receive any dividends or other distributions. In the event of a winding up deferred shareholders would receive no more than the nominal value. Deferred shares represent the only non-equity share capital of the group. The following options had been granted over SABMiller plc ordinary shares pursuant to the SABMiller plc Executive Share Purchase Scheme (South Africa) and had not been exercised as at 31 March 2004:
Date of grant South Africa scheme Ordinary shares Exercise price ZAR Exercise period Earliest date Latest date

28 October 1994 24 May 1995 15 August 1995 29 September 1995 21 November 1995 29 May 1996 20 August 1996 31 January 1997 28 May 1997 12 November 1997 19 January 1998 18 August 1998 14 September 1998 11 November 1998 27 May 1999 1 September 1999 25 November 1999 2 June 2000 1 December 2000 1 June 2001 30 November 2001 31 May 2002 22 November 2002 23 May 2003 21 November 2003 Total

70,000 50,000 20,000 10,000 30,000 860,000 210,000 40,000 507,000 226,000 460,000 40,000 308,000 1,311,000 162,500 35,000 238,500 684,500 1,070,000 387,000 1,646,000 450,900 1,942,500 1,026,164 1,094,000 12,879,064

40.09 44.46 47.87 48.77 51.18 53.63 50.43 52.14 53.95 53.10 48.62 43.29 32.84 46.40 50.90 50.05 56.50 43.09 45.97 59.15 67.05 80.05 67.17 53.30 62.55

28.10.1999 24.05.2000 15.08.2000 29.09.2000 21.11.2000 29.05.2001 20.08.2001 31.01.2002 28.05.2002 12.11.2002 19.01.2003 18.08.2003 14.09.2003 11.11.2003 27.05.2004 01.09.2004 25.11.2004 02.06.2005 01.12.2005 01.06.2006 30.11.2006 31.05.2007 22.11.2007 23.05.2008 21.11.2008

28.10.2004 24.05.2005 15.08.2005 29.09.2005 21.11.2005 29.05.2006 20.08.2006 31.01.2007 28.05.2007 12.11.2007 19.01.2008 18.08.2008 14.09.2008 11.11.2008 27.05.2009 01.09.2009 25.11.2009 02.06.2010 01.12.2010 01.06.2011 30.11.2011 31.05.2012 22.11.2012 23.05.2013 21.11.2013

The following shares had been granted under the SABMiller plc Stock Appreciation Rights Scheme and had not vested as at 31 March 2004:
Exercise price Partial vesting date from

Date of grant

Stock Appreciation Rights Scheme

SARS

1 January 2003* 21 November 2003

3,675,667 185,000 3,860,667

4.158 5.537

01.01.2004 21.11.2004

*Granted on 23 May 2003 but effective as at 1 January 2003.

90 SABMiller plc

Notes to the Consolidated Financial Statements

continued

23. Share capital (continued) The following options had been granted over SABMiller plc ordinary shares under the UK SABMiller plc Approved Executive Share Option Scheme and the SABMiller plc Unapproved Executive Share Option (No 2) Scheme and had not been exercised as at 31 March 2004:
Date of grant UK scheme Ordinary shares Exercise price

Exercise period Earliest date Latest date

9 March 1999 16 March 1999* 27 May 1999 27 May 1999* 1 September 1999 2 June 2000 2 June 2000* 1 December 2000 1 December 2000* 1 June 2001 1 June 2001* 30 November 2001 30 November 2001* 31 May 2002 31 May 2002* 4 September 2002 4 September 2002* 22 November 2002 22 November 2002* 23 May 2003 23 May 2003* 21 November 2003 21 November 2003*

353,856 44,688 116,889 5,802 12,180 1,085,059 21,897 58,380 7,109 1,400,760 17,442 67,231 6,356 1,575,373 26,295 159,468 6,645 207,000 34,090 2,128,325 28,864 314,500 60,557 7,738,766

4.850 5.370 5.170 5.170 5.140 4.110 4.110 4.220 4.220 5.160 5.160 4.720 4.720 5.705 5.705 4.515 4.515 4.400 4.400 4.158 4.158 5.537 5.537

09.03.2002 16.03.2002 27.05.2002 27.05.2002 01.09.2002 02.06.2003 02.06.2003 01.12.2003 01.12.2003 01.06.2004 01.06.2004 30.11.2004 30.11.2004 31.05.2005 31.05.2005 04.09.2005 04.09.2005 22.11.2005 22.11.2005 23.05.2006 23.05.2006 21.11.2006 21.11.2006

09.03.2009 16.03.2009 27.05.2009 27.05.2009 01.09.2009 02.06.2010 02.06.2010 01.12.2010 01.12.2010 01.06.2011 01.06.2011 30.11.2011 30.11.2011 31.05.2012 31.05.2012 04.09.2012 04.09.2012 22.11.2012 22.11.2012 23.05.2013 23.05.2013 21.11.2013 21.11.2013

*SABMiller plc Approved Executive Share Option Scheme.

The following shares had been granted under the SABMiller plc Performance Share Award Scheme and had not vested as at 31 March 2004:
Date of award Performance Share Award Scheme Ordinary shares Exercise price Date by which performance condition must be met

1 June 2001 30 November 2001 31 May 2002 9 July 2002 1 August 2002 1 September 2002 23 May 2003

169,148 6,929 265,670 400,000 200,000 109,770 586,630 1,738,147

Nil Nil Nil Nil Nil Nil Nil

01.06.2004 30.11.2004 31.05.2005 09.07.2005 01.08.2005 01.09.2005 23.05.2006

The following options had been granted over SABMiller plc ordinary shares under the SABMiller plc International Employee Share Scheme and had not been exercised as at 31 March 2004:
Date of grant International scheme Ordinary shares Exercise price Partial vesting date from

1 January 2003* 21 November 2003

*Granted on 23 May 2003 but effective as at 1 January 2003.

1,775,976 50,000 1,825,976

4.158 5.537

01.01.2004 21.11.2004

SABMiller plc 91

24. Reserves
Share premium US$m Merger relief reserve US$m Revaluation and other reserves US$m Profit and loss reserve Restated US$m Total Restated US$m

At 31 March 2002 Prior year adjustment for UITF 38 Issue of shares to SABMiller plc shareholders* Profit for the financial year Dividends declared Payments for purchase of own shares for share trusts Credit entry re the charge in respect of share option schemes Exchange movements Transfers Goodwill written back on partial disposal of subsidiary Other movements At 31 March 2003 Issue of shares to SABMiller plc shareholders Profit for the financial year Dividends declared Payments for purchase of own shares for share trusts Credit entry re the charge in respect of share option schemes Exchange movements At 31 March 2004

1,371 2 1,373 10 1,383

3,395 3,395 3,395

32 (12) 20 20

822 (618) 296 (283) (12) 1 428 12 8 3 657 645 (358) (10) 6 300 1,240

2,225 (618) 3,397 296 (283) (12) 1 428 8 3 5,445 10 645 (358) (10) 6 300 6,038

*In accordance with section 131 of The Companies Act, 1985, the company recorded the US$3,395 million excess of the value attributed to the shares issued as consideration for Miller Brewing Company over the nominal value of those shares as a merger relief reserve.

The group profit and loss reserve includes amounts of US$112 million (2003: US$116 million), the distribution of which is limited by statutory or other restrictions. In the financial year ended 31 March 2000, Safari Ltd (a special purpose vehicle established and financed by a wholly-owned subsidiary of SABMiller plc) acquired 77,368,338 SABMiller plc shares at an initial cost of US$560 million. In terms of the agreement, a top-up payment of US$58 million was accrued for at 31 March 2001 and paid to the selling shareholders on 3 April 2001. On 9 July 2002 these shares held by Safari Ltd were converted to non-voting convertible shares. The carrying value and directors value of these shares at 31 March 2004 was US$618 million and US$889 million respectively (2003: carrying value of US$618 million and directors value of US$484 million). In accordance with the principles of UITF 38, these shares have been treated as a deduction in arriving at shareholders funds, rather than as a fixed asset investment. The prior year figures have been restated accordingly. The employee benefit trusts hold shares in SABMiller plc for the purpose of the various executive share incentive schemes, further details of which are disclosed in the report on directors remuneration. The shares currently rank pari passu with all other ordinary shares. At 31 March 2004 the trusts held 2,878,233 shares (2003: 2,095,526 shares) which cost US$23 million (2003: US$14 million) and had a market value of US$33 million (2003: US$13 million). In accordance with UITF 38, these shares have been treated as a deduction in arriving at shareholders funds, rather than as a fixed asset investment. The prior year figures have been restated accordingly.

92 SABMiller plc

Notes to the Consolidated Financial Statements

continued

25. Reconciliation of operating profit to net cash inflow from operating activities
2004 US$m 2003 US$m

Operating profit Depreciation: tangible fixed assets containers Container breakages and shrinkage Amortisation of intangible assets Dividends received from other investments Loss/(profit) on sale of fixed assets Charge with respect to share options North America restructuring and integration costs Brewery closure costs in Tumwater (North America) Asset impairment (North America) Central America reorganisation costs Water plant closure costs in the Canary Islands (Europe) Impairment provision in South Africa Deferred income Other non-cash movements Net cash inflow from operating activities before working capital movements (EBITDA) Increase in stock Decrease in debtors Increase in creditors Net cash inflow from operating activities

1,323 387 73 19 343 (9) 3 6 7 (4) 5 4 (1) 29 2,185 (47) 48 106 2,292

803 289 55 20 265 (3) (1) 1 11 35 3 4 (3) 4 1,483 (44) 20 109 1,568

Operating cash flows include cash outflows relating to exceptional items of US$6 million (2003: US$12 million) in respect of North America restructuring and integration costs, US$6 million (2003: US$9 million) in respect of reorganisation costs in Central America and US$2 million (2003: US$Nil) in respect of water plant closure costs in Europe. There were no cash flows associated with the North America asset impairment costs in 2004, or the Tumwater brewery closure costs. 26. Reconciliation of net cash flow to movement in net debt
2004 US$m 2003 US$m

(Decrease)/increase in cash Net cash (inflow)/outflow from (increase)/decrease in debt and lease financing Cash outflow/(inflow) from increase/(decrease) in liquid resources Change in net debt resulting from cash flows Loans and finance leases acquired with subsidiary undertakings Loans and finance leases disposed with subsidiary undertakings Loans and finance leases reclassified to fixed asset investments Exchange movements Cash inflow from interest rate hedges Amortisation of bond costs Movement in net debt in the year Opening net debt Closing net debt

(38) (8) 16 (30) (82) 9 (7) 56 (9) (63) (2,962) (3,025)

248 140 (44) 344 (2,008) 9 (58) (4) (1,717) (1,245) (2,962)

A total of US$56 million was received in relation to the interest rate hedges on the bonds issued in the year, which is being amortised through the profit and loss account over the life of the bonds.

SABMiller plc 93

27. Analysis of net debt

Funding Funding due due within after one one Total year year US$m US$m US$m Finance Finance leases leases due due within after one one year year US$m US$m

Cash at bank and in hand US$m

Overdraft US$m

Liquid reTotal sources US$m US$m

Net debt US$m

At 31 March 2002 Cash flow Acquisitions (excluding cash and overdrafts) Disposals Exchange adjustments Change in maturity of net debt Amortisation of bond costs At 31 March 2003 Cash flow Acquisitions (excluding cash and overdrafts) Reclassifications Exchange adjustments Change in maturity of net debt Cash inflow from interest rate hedges Amortisation of bond costs At 31 March 2004

245 303 11 559 58 34 651

(62) (55) (1) (118) (96) (8) (222)

183 248

(164) (1,265) 105 24

(14) 16 (6) (16) (20) 22 (4) (22) (24)

(30) (1,473) (5) 140 (2,008) 9 (11) (69) 16 (4) (30) (3,405) (5) (8) (96) 10 (5) (33) 22 56 (9) (18) (3,485)

45 (1,245) (44) 344 1 2 16 (2,008) 9 (58) (4) (2,962) (30)

(8) (2,000) 2 7 10 (33) (19) (2,173) 2,173 (4) 441 (2,271) (1,084) (38) 2,030 (2,055) 26 429 (1) (95) 8 2 (17) (7) (116) 116 56 (9) (367) (3,076)

14 (82) (1) 9 (7) 56 (9) 31 (3,025)

Note: Liquid resources comprises short-term deposits with banks, which mature within 12 months of the date of inception, and amounts invested in short-dated liquid instruments.

The groups net debt is denominated in the following currencies:

US dollars US$m Rand US$m Euro US$m Other currencies US$m Total US$m

Gross borrowings (including overdrafts) Cash at bank and liquid resources Net debt at 31 March 2003 Gross borrowings (including overdrafts) Cash at bank and liquid resources Net debt at 31 March 2004

(3,081) 349 (2,732) (2,976) 328 (2,648)

(91) 98 7 (51) 235 184

(22) 30 8 (253) 37 (216)

(329) 84 (245) (427) 82 (345)

(3,523) 561 (2,962) (3,707) 682 (3,025)

28. Major non-cash transactions For the year ended 31 March 2004: There were no major non-cash transactions during the year ended 31 March 2004. For the year ended 31 March 2003: Miller: On 9 July 2002, South African Breweries plc (SAB) and Philip Morris Companies Inc., now named Altria Group, Inc., entered into an agreement whereby SAB acquired 100% of the share capital of Miller Brewing Company in exchange for 430 million SAB shares. The value of the shares was based on the opening share price on the day of issue of 5.21, at the ruling exchange rate of US$1.5348 = 1.00. East Africa: SABMiller Africa BV (SABMA) and East African Breweries Ltd (EABL) entered into agreements relating to the operation of their businesses in Kenya and Tanzania which were fully completed in December 2002. In terms of the agreements, SABMA disposed of its subsidiary, Castle Brewing Kenya Ltd, to Kenya Breweries Ltd (KBL), a subsidiary of EABL, in exchange for a 20% shareholding in KBL. EABL in turn disposed of its subsidiary, Kibo Breweries Ltd, to SABMAs Tanzania Breweries Ltd (TBL) in exchange for a 20% shareholding in TBL.

94 SABMiller plc

Notes to the Consolidated Financial Statements

continued

29. Acquisitions and disposals Acquisitions All of the assets and liabilities relating to acquisitions have been accounted for on an acquisition basis. For the year ended 31 March 2004: The following table represents the assets and liabilities acquired for the year ended 31 March 2004, excluding the assets and liabilities relating to the acquisition of Birra Peroni SpA which are separately discussed below. The fair value of the assets and liabilities acquired, which are considered to be provisional as a number of matters are still under consideration, were as follows:
Book value US$m Fair value adjustments US$m Provisional fair value US$m

Tangible fixed assets Stock Debtors Creditors amounts falling due within one year Equity minority interests Net assets Goodwill Consideration all cash

19 2 10 (7) 24 4 28

(2)(1) (2) (2)

19 2 8 (7) 22 4 26 33 59

In accordance with the groups accounting policy, the goodwill of US$33 million arising on consolidation has been stated in the balance sheet as an intangible asset. Adjustments to align accounting policies and fair value adjustments comprise the following:
US$m

Other adjustments Debtors(1)

(1)

(2)

Deferred tax asset not recognised.

The other principal acquisitions made by SABMiller include the following: Effective 29 April 2003, Kompania Piwowarska SA acquired a controlling interest of 98.8% in Browar Dojlidy Sp z.o.o. in Poland. Subsequent purchases from minority shareholders have increased Kompania Piwowarskas interest to 99.4%. During June to September 2003, SABMiller Africa BV acquired a further 5.5% interest in Sechaba Brewery Holdings Ltd of Botswana, bringing SABMillers effective stake in Sechaba to 16.8% and the effective stake in each of Botswana Breweries (Pty) Ltd and Kgalagadi Breweries (Pty) Ltd to 31.1%. Effective 1 December 2003, SABMiller Africa BV acquired a further 9.5% interest in Cervejas de Moambique SARL, bringing SABMillers effective stake to 49.1%.

SABMiller plc 95

29. Acquisitions and disposals (continued) Birra Peroni SpA The acquisition of a 60% interest in Birra Peroni SpA (Peroni), the number two brewer in Italy, with options to increase the holding in the future, was completed on 4 June 2003, although control passed to SABMiller on 21 May 2003 when the SABMiller appointed directors assumed control of the business. Consequently, the business has been accounted for from 21 May 2003. The acquisition was funded in cash from existing resources. Put and call option arrangements exist between the group and the remaining Birra Peroni minority shareholders which, if exercised, will result in the groups interest increasing to 99.36% over a three to six-year period. The price payable in relation to these options is based on the equity value of Birra Peroni together with earn-out arrangements dependent on the future domestic and international performance of Birra Peroni. The fair values of the assets and liabilities acquired, which are considered to be provisional as a number of matters are still under consideration, were as follows:
Book value US$m Fair value adjustments US$m Provisional fair value US$m

Tangible fixed assets Intangible assets Investments in associates Other fixed asset investments Stock Debtors Cash and cash equivalents Creditors amounts falling due within one year Creditors amounts falling due after one year Provisions for liabilities and charges Equity minority interests Net assets acquired Goodwill Consideration all cash

224 33 2 17 71 217 14 (348) (95) (22) 113 (49) 64

(10)(1) (33)(2) (2)(3) (1)(4) (4)(5) (25)(6) (3)(7) (6)(8) (84) 36(9) (48)

214 16 67 192 14 (351) (95) (28) 29 (13) 16 283 299

In accordance with the groups accounting policy, the goodwill of US$283 million arising on consolidation has been stated in the groups balance sheet as an intangible asset.

96 SABMiller plc

Notes to the Consolidated Financial Statements

continued

29. Acquisitions and disposals (continued) Adjustments to align accounting policies and fair value adjustments comprise the following:
US$m

Adjustments to align accounting policies Tangible fixed assets(1) Intangible assets(2) Debtors(6) Creditors amounts falling due within one year(7) Equity minority interests(9) Other adjustments Tangible fixed assets(1) Investments in associates(3) Other fixed asset investments(4) Stock(5) Debtors(6) Creditors amounts falling due within one year(7) Provisions for liabilities and charges(8) Equity minority interests(9)

5 (33) (11) (1) 10 (15) (2) (1) (4) (14) (2) (6) 26 (48)

The principal fair value adjustments may be explained as follows: (1) Software reclassified from intangible assets. Land and buildings fair valued based on an independent valuation. Depreciation lives brought into harmony within group policy. Containers written off; (2) Intangible assets reversed. Software reclassified as tangible assets; (3) Investments in associates written down to fair value; (4) Investments written down to fair value; (5) Obsolete stock written off; (6) Deferred tax asset not recognised. Irrecoverable debtors written off; (7) Finance leases recognised to conform to UK GAAP. Undisclosed liabilities and accruals recorded; (8) Recognition of legal and other provisions; (9) Equity minority interests were adjusted to align minorities due to other fair value adjustments.

Based on the unaudited Italian GAAP management accounts, Birra Peroni SpA and its subsidiaries earned a loss after taxation and minorities of US$39 million for the period from 1 January 2003 to 20 May 2003. The summary profit and loss account for this period is shown below:
Period ended 20 May 2003 US$m

Turnover Operating loss Interest Loss before taxation Taxation Loss after taxation Equity minority interests Loss for the period

179 (46) (5) (51) 11 (40) 1 (39)

There were no recognised gains and losses in the period ended 20 May 2003 other than the loss after taxation and minorities of US$39 million shown above. For the year ended 31 December 2002 Birra Peroni SpA and its subsidiaries reported an Italian GAAP loss after taxation and minority interests of US$28 million. The reported loss after taxation figures and the amounts shown in the summary profit and loss for the periods indicated above do not reflect the impact of changes to the accounting policies or other fair value adjustments made by the group subsequent to their acquisition. From 21 May 2003, the date of acquisition, to 31 March 2004, the Birra Peroni SpA operations contributed US$27 million to the groups EBITDA, paid US$3 million in respect of taxation, US$5 million in respect of servicing finance, and utilised US$17 million for capital expenditure.

SABMiller plc 97

29. Acquisitions and disposals (continued) Reconciliation of cash consideration to cash paid per the cash flow statement
US$m

Cash acquisition costs in relation to Birra Peroni SpA Cash consideration for rest of group

299 59 358 338 20 358

Purchase of subsidiary undertakings per cash flow statement Purchase of shares from minorities per cash flow statement

For the year ended 31 March 2003: The following table represents the assets and liabilities acquired for the year ended 31 March 2003, excluding the assets and liabilities relating to the acquisition of the Miller Brewing Company which are separately discussed below. The fair value of the assets and liabilities acquired were as follows:
Provisional fair value US$m Hindsight adjustments US$m Final fair value US$m

Tangible fixed assets Stock Debtors Creditors amounts falling due within one year Creditors amounts falling due after one year Equity minority interests Net assets Goodwill Consideration

13 1 6 (14) (5) 1 2 3 60 63

(5)(1) (5) (5) 5

8 1 6 (14) (5) (4) 2 (2) 65 63

In accordance with the groups accounting policy, the goodwill of US$65 million arising on consolidation has been stated in the groups balance sheet as an intangible asset. Total consideration is comprised as follows:
US$m

Cash consideration Shares in subsidiaries Consideration per the above fair value table The hindsight adjustments to align accounting policies and fair value adjustments comprise the following:

13 50 63

US$m

Other adjustments Tangible fixed assets(1)

(1)

(5)

Revision of asset values based on an independent valuation.

98 SABMiller plc

Notes to the Consolidated Financial Statements

continued

29. Acquisitions and disposals (continued) The other principal acquisitions made by SABMiller include the following: SABMiller Africa BV (SABMA) and East African Breweries Ltd (EABL) entered into agreements relating to the operation of their businesses in Kenya and Tanzania which were fully completed in December 2002. In terms of the agreements, SABMA disposed of its subsidiary, Castle Brewing Kenya Ltd (CBKL) to Kenya Breweries Ltd (KBL), a subsidiary of EABL in exchange for a 20% shareholding in KBL. EABL in turn disposed of its subsidiary, Kibo Breweries Ltd, to SABMAs Tanzania Breweries Ltd (TBL) in exchange for a 20% shareholding in TBL. To facilitate the deal SABMA bought out CBKLs minorities. Effective 1 May 2002, Cervejas de Moambique (CDM) purchased the controlling interest, and management control, of Laurentina from Brasseries Internationales Holdings (BIH), a subsidiary of the Castel group. As a result of the deal, the Laurentina brand has been successfully integrated into the CDM portfolio of brands. On 26 March 2003, regulatory approval was granted for Mysore Breweries Ltd to acquire a 97.4% interest in Rochees Breweries Ltd, thus replacing a contract brewing arrangement that was in place for the full year. Miller With effect from 9 July 2002, South African Breweries plc (SAB) purchased the entire share capital of Miller Brewing Company (Miller) from Altria Group, Inc. (formerly Philip Morris Companies Inc.) in exchange for the issue of 430 million shares in SABMiller plc. The shares issued to Altria comprise two classes of equity capital; ordinary shares and unlisted convertible participating shares. The total of these shares was equivalent to an economic interest of 36.02% (excluding the shares owned by Safari Ltd) in the enlarged SABMiller. Altrias total voting rights have been capped at 24.99% of the votes exercisable at a general meeting. The fair values of the assets and liabilities acquired were as follows:
Provisional fair value US$m Hindsight adjustments US$m Final fair value US$m

Tangible fixed assets Other fixed asset investments Stock Debtors Cash and cash equivalents Creditors amounts falling due within one year Creditors amounts falling due after one year Provisions for liabilities and charges Equity minority interests Net assets Goodwill Consideration

1,131 1 131 400 6 (396) (2,009) (447) (1,183) (6) (1,189) 4,673 3,484

(2)(1) 15(2) 3(3) (39)(4) (23) (23) 23

1,129 1 131 415 6 (393) (2,009) (486) (1,206) (6) (1,212) 4,696 3,484

In accordance with the groups accounting policy, the goodwill of US$4,696 million arising on consolidation has been stated in the groups balance sheet as an intangible asset. Total consideration is comprised as follows:
US$m

Cash acquisition costs Issue of shares Consideration per the above fair value table

46 3,438 3,484

SABMiller plc 99

29. Acquisitions and disposals (continued) The hindsight adjustments to align accounting policies and fair value adjustments comprise the following:
US$m

Other adjustments Tangible fixed assets(1) Debtors(2) Creditors amounts falling due within one year(3) Provisions for liabilities and charges(4)

(2) 15 3 (39) (23)

The principal hindsight adjustments may be explained as follows: (1) Revision of asset values based on an independent valuation; (2) Debtor balances decreased to net realisable value. Deferred tax asset was adjusted to recognise the impact of hindsight adjustments; (3) Adjustments to liabilities and accruals based on known costs; (4) Provisions for defined benefit pension and other post-retirement benefits were increased due to revised actuarial assumptions. Recognition of legal and other provisions.

Based on the unaudited US GAAP management accounts, Miller Brewing Company and its subsidiaries earned a profit after taxation and minorities of US$142 million for the period from 1 January 2002 to 8 July 2002. The summary profit and loss account for this period is shown below:
Period ended 8 July 2002 US$m

Turnover Operating profit Interest Profit before taxation Taxation Profit after taxation Equity minority interests Profit for the period

2,659 245 (11) 234 (89) 145 (3) 142

There were no recognised gains and losses in the period ended 8 July 2002 other than the profit after taxation and minorities of US$142 million shown above. For the year ended 31 December 2001, Miller earned US GAAP profit after taxation and minority interests of US$231 million. The reported profit after taxation figures and the amounts shown in the summary profit and loss for the periods indicated above do not reflect the impact of changes to the accounting policies or other fair value adjustments made by the group subsequent to their acquisition. From 9 July 2002, the date of acquisition, to 31 March 2003, the Miller operations contributed US$341 million to the groups EBITDA, paid US$47 million in respect of taxation, US$45 million in respect of servicing finance, and utilised US$94 million for capital expenditure. Reconciliation of cash consideration to cash paid per the cash flow statement
US$m

Cash acquisition costs in relation to Miller Cash consideration for rest of group Central America hindsight adjustment

46 13 1 60 52 8 60

Purchase of subsidiary undertakings per cash flow statement Purchase of shares from minorities per cash flow statement

100 SABMiller plc

Notes to the Consolidated Financial Statements

continued

29. Acquisitions and disposals (continued) Disposals For the year ended 31 March 2004: There were no disposals in the year ended 31 March 2004. For the year ended 31 March 2003: Hotels and Gaming On 31 March 2003, SABMiller entered into an agreement with Tsogo Investment Holding Company (Pty) Ltd whereby SABMiller contributed its entire hotel and gaming interests, including 100% of Southern Suns hotel interests and 50% of Tsogo Suns gaming interests, to the new company, Tsogo Sun Holdings (Pty) Ltd (new Tsogo Sun), in exchange for ordinary shares representing 49% of new Tsogo Sun, US$42 million of new Tsogo Sun redeemable preference shares and US$43 million cash, net of expenses. Effectively, the transaction has reduced the groups holding in the Hotels division from 100% to 49%, and in the Gaming division from 50% to 49%. The transaction generated an after tax accounting profit of US$4 million calculated as follows:
US$m

Tangible fixed assets Other fixed asset investments Stock Debtors Cash and cash equivalents Creditors amounts falling due within one year Creditors amounts falling due after one year Provision for liabilities and charges Equity minority interests Net assets disposed Net proceeds on disposal Goodwill written back on disposal Profit on disposal The proceeds were comprised as follows:

(75) (95) (1) (16) (42) 49 7 2 (171) 1 (170) 182 12 (8) 4

US$m

Net cash Investments in Tsogo Sun Holdings (49%) R400 million of Tsogo Sun Holdings redeemable preference shares
*Included US$1 million accrued costs.

43* 97 42 182

SABMiller plc 101

30. Financial instruments The group purchases or issues financial instruments in order to finance its operations and to manage the interest rate and currency risks that arise from those operations and from its sources of finance. In addition, various financial balances, for example, trade debtors, trade creditors, accruals and prepayments, arise directly from the groups operations. The group finances its operations through a mixture of retained reserves, bank revolving credit borrowings, long-term bank loans and corporate bonds. In respect of its South African businesses, the group manages overnight cash flows centrally through its wholly-owned subsidiary, Sabfin (Pty) Ltd. Long-term bank financing is arranged locally by the South African entities. Project finance and term borrowing are negotiated directly with the banking industry by group operating subsidiaries, but subject to internal group treasury policies. Outside South Africa, the groups treasury is managed by SABMiller Finance BV which is responsible for cash, the central borrowing portfolio, and foreign exchange management for the non-South African businesses. The group also enters into derivatives transactions, principally forward foreign currency contracts, forward rate agreements and interest rate swaps in order to manage the currency and interest rate risk arising from the groups operations. The group does not write interest rate or currency options and currency options are only purchased as a cost-effective alternative to forward foreign exchange contracts. It is group policy that no trading in financial instruments be undertaken. The main risks arising from the groups financial instruments are interest rate risk, liquidity risk and foreign currency risk. Compliance with the groups policies and exposure limits is reviewed at quarterly meetings of the board of directors. These policies have remained unchanged throughout the year ended 31 March 2004. Interest rate risk The group finances its operations through a mixture of retained reserves, bank and corporate bond borrowings. The group borrows principally in rand, euro, Polish zloty, Czech krone and in US dollars at both fixed and floating rates of interest. The interest rate characteristics of new borrowings and the refinancing of existing borrowings are positioned according to expected movements in interest rates. In order to hedge specific exposures in the interest rate repricing profile of existing borrowings and anticipated peak additional borrowings the group makes use of interest rate swaps and forward rate agreements to generate the desired interest profile and to manage the groups exposure to interest rate fluctuations. The groups policy is to maintain a level of fixed rate borrowings (measured on a rolling basis) intended to limit the impact of a 1% change in interest rates to 1% of group operating profit excluding exceptional items. As at 31 March 2004, 68% (2003: 32%) of the groups borrowings were at fixed rates after taking into account interest rate swaps and forward rate agreements. The changes in the fixed rate percentage between the two years is analysed further (in this note) under the interest rate risk profile of financial liabilities and financial assets. Liquidity risk In order to mitigate any liquidity risk that the group may face, the groups policy has been, throughout the year ended 31 March 2004, to maintain substantial unutilised banking facilities and reserve borrowings capacity, as indicated by the level of undrawn facilities. Foreign currency risk The group seeks to mitigate the effect of structural currency exposures by borrowing, where cost effective, in the same currencies as the functional currencies of its main operating units. It is not the groups policy to hedge foreign currency translation exposures. The group also has transactional currency exposures which principally arise from sales or purchases, in currencies other than the units functional currency. The groups policy is to limit the aggregate uncovered net transaction exposure to US$60 million (2003: US$60 million) being intended to limit the impact on group operating profit to 1% for every 10% movement in exchange rates against the US dollar. The actual position at 31 March 2004 was US$10 million (2003: US$14 million).

102 SABMiller plc

Notes to the Consolidated Financial Statements

continued

30. Financial instruments (continued) The following tables exclude short-term debtors and non-interest bearing short-term creditors except for the table on the fair values of financial assets and liabilities where these balances are included within book and fair values. Interest rate risk profile of financial liabilities and financial assets After taking into account the groups interest rate and currency swaps and forward rate agreements the currency and interest rate exposures of the borrowings of the group at 31 March 2004 were:
Financial liabilities where no interest is paid US$m

Currency SA rand US dollars Central European currencies Euro Other currencies At 31 March 2003 SA rand US dollars Central European currencies Euro Other currencies At 31 March 2004

Floating rate financial liabilities US$m

Fixed rate financial liabilities US$m

Total US$m

13 2,148 142 22 67 2,392 13 660 141 252 125 1,191

78 933 117 1 1,129 38 2,316 146 16 2,516

91 3,081 259 22 68 3,521 51 2,976 287 252 141 3,707

11 2 13 6 1 7

Based on the above floating rate borrowings at 31 March 2004, a 1% change in interest rates would impact group operating profit, over a 12-month period, by approximately US$12 million, which is 0.9% of group operating profit. The percentage of fixed rate borrowings at 31 March 2004 was 68% (2003: 32%).
Financial liabilities on which no interest is paid Weighted average term to maturity (years)

Currency SA rand US dollars Central European currencies Other currencies At 31 March 2003 SA rand US dollars Central European currencies Other currencies At 31 March 2004

Fixed rate financial liabilities Weighted Weighted average average period interest rate for which rate % is fixed (years)

13 6 8 15 6 13 5 7 25 5

2 4 3 2 4 1 5 3 3 4

2 2 2 2

SABMiller plc 103

30. Financial instruments (continued) Floating rate borrowings are mainly bank sourced and bear interest at various money market rates which include overnight call, and up to the 12-month term rates in respect of SA rand activities. Euro and US dollar floating rate borrowings are fixed in advance for periods ranging from 30 to 180 days and are mainly priced by reference to Euribor/LIBOR. Central European borrowing rates vary significantly between the various functional currency areas comprising this region, but are priced by reference to a combination of local market rates or LIBOR depending on the practice of the various markets. The group held the following financial assets, as part of the financing arrangements of the group at 31 March 2004:
2004 US$m 2003 US$m

SA rand short-term deposits US dollar short-term deposits Other short-term deposits SA rand cash US dollar cash Other cash

18 13 236 309 106 682

1 1 97 349 113 561

The above financial assets are all priced at floating rates with interest rates reset and/or maturity dates within one year. Rand assets attract interest rates at overnight money market call rate, and US dollar assets attract LIBOR related interest rates at various margins. Other currencies include those of Central European countries, Central America and the African continent. Rand cash and short-term deposits are subject to South African exchange control regulations. South Africas exchange control regulations provide for restrictions on exporting capital from South Africa, other than normal dividends. Undrawn borrowing facilities The group has the following undrawn committed borrowing facilities available to it:
Expiring within one year US$m Expiring between one and two years US$m Expiring in more than two years US$m

Total US$m

Group Central Treasury Africa & Asia Europe Americas South Africa At 31 March 2003 Group Central Treasury Africa & Asia Europe Americas South Africa At 31 March 2004

46 254 69 417 786 561 31 203 11 576 1,382

700 4 704 8 46 10 64

98 2 100 68 68

700 46 356 71 417 1,590 561 39 317 21 576 1,514

As at 31 March 2004 facilities expiring within one year include the group central treasury revolving credit facility. The other facilities expiring within one year are of a general banking nature and thus subject to review at various dates (usually on an annual basis), and it is expected that this profile will continue relative to core working capital and seasonal peak borrowing requirements. The facilities expiring beyond two years are of a project and structured finance nature, and are mostly utilised to finance capital expenditure.

104 SABMiller plc

Notes to the Consolidated Financial Statements

continued

30. Financial instruments (continued) Currency exposures The group seeks to mitigate the effect of the currency exposures arising from its net investments by borrowing as far as possible in the same currencies as the operating currencies of its main operating units. Gains and losses arising on net investments and the financial instruments used to hedge the currency exposures are recognised in the statement of total recognised gains and losses. The table below shows the extent to which group companies have monetary assets and liabilities in currencies other than their local currency. The table below shows the groups transactional (or non-structural) currency exposures that could give rise to net currency gains and losses which are recognised in the profit and loss account. Net foreign currency monetary assets/(liabilities)
SA rand US$m Central Western Other European European African Other US dollar currencies currencies currencies currencies US$m US$m US$m US$m US$m Total US$m

Functional currency of group operation: SA rand US dollars Central European currencies Western European currencies Other African currencies At 31 March 2003 SA rand US dollars Central European currencies Other African currencies Other currencies At 31 March 2004

(6) (16) (22) (11) (16) (27)

8 5 (12) (4) (3) 2 (3) 5 (7) (3)

(1) (1)

3 3 20 26 4 9 (1) 12

1 1 (8) (8)

12 12 17 17

11 16 25 (18) (20) 14 6 6 (3) (12) (7) (10)

The amounts shown in the table above take into account the effect of forward contracts and purchased currency options, which are used when cost effective as an alternative to forward contracts. Certain subsidiaries have open forward contracts to manage short-term foreign currency exposures to expected future trade imports and exports. These activities are predominantly centred in South Africa and take place between the SA rand, US dollar and the euro. Based on the above net transaction exposure position at 31 March 2004, a simultaneous 10% change in all foreign exchange rates against divisional reporting currencies would impact group operating profit by approximately US$1.0 million, which is well within the policy limit of 1% of group operating profit. Fair values of financial assets and financial liabilities The following table presents the carrying amounts and the fair values of the groups financial instruments as at 31 March 2004. Fair value is the amount at which a financial instrument could be exchanged in an arms length transaction between informed and willing parties, other than in a forced or liquidation sale and excludes accrued interest. Where available, market values have been used to determine fair values. Where market values are not available, fair values have been calculated by discounting expected cash flows at prevailing interest and exchange rates. The estimated net fair values have been determined using available market information and appropriate valuation methodologies, as detailed below, but are not necessarily indicative of the amounts that the group could realise in the normal course of business.

SABMiller plc 105

30. Financial instruments (continued)

2004 Book value US$m

Fair value US$m

2003 Book value US$m

Fair value US$m

Primary financial instruments held or issued to finance the groups operations: Short-term borrowings and current portion of long-term borrowings Long-term borrowings Financial assets Other financial liabilities Derivative financial instruments held to manage the interest rate and currency profile: Interest rate swaps and forward rate agreements Forward foreign exchange contracts Commodity contracts Derivative financial instruments held or issued to hedge the currency and interest rate exposure on expected future transactions: Interest rate swaps and forward rate agreements Forward foreign exchange contracts Commodity contracts

613 3,094 1,717 2,242

618 3,506 1,717 2,242

2,409 1,114 1,363 1,634

2,409 1,175 1,363 1,634

18

(15) (1)

(3) 1

(8) 2

The following methods and assumptions were used by the group in determining fair values: Liquid resources, trade debtors and trade creditors the book values reported in the balance sheet. Borrowings the fair values of the groups fixed rate loans are estimated using quoted prices or, where such prices are not available, discounted cash flows analysed using the appropriate yield curve. The book values of floating rate borrowings approximate their fair value. Forward instruments the fair values of interest rate derivatives are based on discounted cash flow analysis and comprise contracts with fixing dates after 31 March 2004. The fair values of forward foreign exchange contracts are determined using the relevant market forward foreign exchange rates. Hedging The groups policy is to hedge (on a cost effective basis) the following exposures: Interest rate risk using interest rate derivatives; Currency transaction risk using forward foreign currency contracts to hedge foreign currency creditors. Forward foreign currency contracts are also used to hedge currency exposures on future expected transactions. Under the groups accounting policy, foreign currency balances which are hedged using forward foreign currency contracts are translated at the forward rate inherent in the contracts. Consequently, the relevant asset or liability effectively has the gain or loss on the hedging instrument embedded in its carrying value. Such gains and losses are treated as deferred until the underlying position matures; and Commodity price risk commodity contracts are purchased from time to time to hedge the underlying price risks inherent in the aluminium component of can purchases.

106 SABMiller plc

Notes to the Consolidated Financial Statements

30. Financial instruments (continued)

continued

Unrecognised gains (losses) US$m US$m

Net unrecognised gains/ (losses) US$m

Deferred gains (losses) US$m US$m

Net deferred gains/ (losses) US$m

Gains and losses on hedges at 31 March 2002 Arising in previous years included in income for the year ended 31 March 2003 Arising in and not included in income for the year ended 31 March 2003 Gains and losses on hedges at 31 March 2003 Arising in previous years included in income for the year ended 31 March 2004 Arising in and not included in income for the year ended 31 March 2004 Gains and losses on hedges at 31 March 2004 Of which gains and losses expected to be included in income for the year ending 31 March 2005 Gains and losses expected to be included in income thereafter 31. Operating lease commitments

( 4)

( 4)

2 2

( 4) (24) ( 24)

( 4) (22) ( 22)

2 24 24

(16) (8)

(14) 24 16

12 12

12 12

1 23

(3) (5)

(2) 18

12

12

2004 US$m

2003 US$m

Land and buildings Annual commitments under non-cancellable operating leases expiring: Within one year Between two and five years Over five years Plant, vehicles and systems Annual commitments under non-cancellable operating leases expiring: Within one year Between two and five years

4 14 10 28

4 13 9 26

2 6 8

2 9 11

SABMiller plc 107

32. Commitments
2004 US$m 2003 US$m

Capital commitments not provided in the financial information: Contracts placed for future capital expenditure Expenditure authorised by the directors not yet contracted Other commitments not provided in the financial information: Contracts placed for future expenditure

97 125

162 166

393

411

Contracts placed for future expenditure primarily relate to Millers various long-term non-cancellable advertising and promotion commitments which, at 31 March 2004, are principally due between 2004 and 2007. In addition, Miller has various long-term supply contracts with unrelated third parties to purchase certain materials used in its production and packaging process. The terms of these contracts generally stipulate that Miller must use the designated suppliers for expected minimum percentages of its annual purchase requirements of the specified materials. However, Miller is not obliged to make any purchases unless it requires supplies of such materials. Supply contracts outstanding at 31 March 2004 for malt, bottles, labels and cans expire between 2004 and 2015. 33. Contingent liabilities
2004 US$m 2003 US$m

Guarantees to third parties provided in respect of borrowings of certain subsidiary undertakings US$328 million 8.31% (2003: 8.06%) Private Bond Placing* US$600 million 4.25% Guaranteed Convertible Bonds* US$600 million 4.25% Guaranteed Notes* US$1,100 million 5.50% Guaranteed Notes* US$720 million Syndicated Loan* Bank facilities* Other guarantees Staff loans and pension guarantees Litigation Other

3,357 328 600 600 1,100 720 8 1 30 11 4 3,402

1,766 328 600 750 84 4 31 8 9 1,814

*These represent the maximum amounts guaranteed by SABMiller plc, the company. The aggregate actual amounts outstanding and disclosed as part of borrowings (note 21) is US$3,079 million as at 31 March 2004 (2003: US$1,077 million).

Staff loans and pension guarantees above primarily relate to the present value of Miller pension guarantees. Miller and Pabst Brewing Company (Pabst) are responsible for the Milwaukee Brewery Workers Pension Plan. In connection with Pabsts closure of its Milwaukee, Wisconsin brewery and their contract brewing agreement with Miller, Pabst entered into a withdrawal liability settlement agreement, which requires annual payments by Pabst to this pension plan of approximately US$4 million until 2013. In the event that Pabst is unable to fulfil its pension plan obligation, the plan would have recourse to all the assets of Pabst and its parent company. If such assets do not satisfy Pabsts remaining pension obligation, Miller would be required to fund the remaining Pabst withdrawal liability until 2013. SABMiller and Altria entered into a tax matters agreement (the Agreement) on 30 May 2002, to regulate the conduct of tax matters between them with regard to the acquisition of Miller and to allocate responsibility for contingent tax costs. SABMiller has agreed to indemnify Altria against any taxes, losses, liabilities and costs that Altria incurs arising out of or in connection with a breach by SABMiller of any representation, agreement or covenant in the Agreement, subject to certain exceptions. The group has exposures to various environmental risks. Although it is difficult to predict the groups liability with respect to these

108 SABMiller plc

Notes to the Consolidated Financial Statements

continued

33. Contingent liabilities (continued) risks, future payments, if any, would be made over a period of time in amounts that would not be material to the groups financial position, except insofar as already provided in the consolidated financial statements. The group has a number of activities in a wide variety of geographic areas and is subject to certain legal claims incidental to its operations. In the opinion of the directors, after taking appropriate legal advice, these claims are not expected to have, either individually or in aggregate, a material adverse effect upon the groups financial position, except insofar as already provided in the consolidated financial statements. The group has not provided for deferred UK income and foreign withholding taxes relating to unremitted earnings of overseas subsidiary undertakings, as remittance of these earnings is not currently anticipated in the foreseeable future. 34. Pensions and post-retirement benefits The group operates a number of pension schemes throughout the world. These schemes have been designed and are administered in accordance with local conditions and practices in the countries concerned and include both defined contribution and defined benefit schemes. The majority of the schemes are funded and the schemes assets are held independently of the groups finances. Pension and post-retirement benefit costs are assessed in accordance with the advice of independent professionally qualified actuaries. Generally, the projected unit method is applied to measure the defined benefit scheme liabilities. The group also provides medical benefits, which are mainly unfunded, for retired employees and their dependants in South Africa. The main assumptions used in calculating the costs were an annual discount rate of 11%, consumer inflation of 7% and medical cost inflation of 9%. The last valuation was performed on 31 March 2003. Miller provides post-retirement, medical and life insurance benefits, which are unfunded, to eligible employees and their dependants. Obligations for post-retirement medical benefit plans were US$346 million at 31 March 2003, the date of the most recent valuation. The principal assumptions used in calculating the liabilities were an annual discount rate of 8%, consumer inflation of 2.75% and medical cost inflation of 10%. The pension and post-retirement medical benefit costs for the years ended 31 March 2004 and 31 March 2003 are as follows:
2004 US$m 2003 US$m

Defined contribution scheme costs Defined benefit scheme costs Post-retirement medical benefits costs Pension accruals Provisions for pensions Provisions for post-retirement benefits

44 51 42 42 134 404

34 23 28 26 127 358

The group operates various defined contribution and defined benefit schemes. Details of the main defined contribution scheme is provided below: The South African Breweries Staff Provident Fund During the financial year ended 31 March 1998, the South African Breweries Pension Fund was liquidated. Members of this fund were converted from a defined benefit basis to a defined contribution basis and transferred to the South African Breweries Staff Provident Fund. On transfer to the Provident Fund, members received an enhancement of 27% of their actuarial reserve value. The market value of assets as at 1 December 1997 was US$288 million. The liquidation of the pension fund was approved by the Financial Services Board of South Africa and the transfer of assets was substantially completed on 31 July 1998. At the liquidation date an actuarial valuation of the pension fund indicated an estimated surplus to the employer of approximately US$55 million. The main assumptions used in the calculation of the defined benefit liabilities and to calculate the variation cost in accordance with SSAP 24 Accounting for pensions costs were a long-term investment return of 15% per annum and a real return in excess of salary inflation of approximately 1% per annum on average. The level of funding, being the actuarial value of assets expressed as a percentage of the accrued service liabilities, calculated at the liquidation date, was approximately 128%. The surplus has been transferred to the Staff Provident Fund and is held separately from members assets as an employer reserve. In terms of the rules of the fund, this employer reserve is currently being used to fund a contribution holiday. In accordance with SSAP 24, the benefit of this contribution holiday is to be spread over the period of the average future working lives of the employees, estimated to be ten years. Details of the major defined benefit schemes are provided overleaf:

SABMiller plc 109

34. Pensions and post-retirement benefits (continued) The ABI Pension Fund The latest valuation of the ABI Pension Fund was carried out at 1 January 2001 by an independent actuary using the attained age method. The main assumptions were price inflation of 8% per annum, a long-term investment return of 12.5% per annum, rate of salary inflation of 10% per annum and pension inflation of 8% per annum. The latest actuarial valuation revealed a surplus of US$17 million in the actuarial value of the assets of US$49 million compared to the actuarial value of the liabilities. This represents a funding level of 153%. The market value of assets at 1 January 2001 was US$59 million. Miller Pension Schemes Salaried employees substantially all salaried employees of Miller are covered by a defined benefit pension plan, a survivor income benefit plan and a long-term disability plan. Previously the salaried employees of Miller Brewing Company participated in the salaried employees pension scheme of Altria. On 9 July 2002, Miller Brewing Company established its own pension scheme for salaried employees. Assets from the Altria plan will be transferred to the Miller plan upon approval as a qualified pension plan by the Internal Revenue Service. As of 9 July 2002, the salaried employee pension plan had a deficit of US$36 million in the actuarial value of the plan assets of US$364 million compared to the actuarial value of the liabilities. This represents a funding level of 91%. Hourly employees eligible hourly employees participate in stand-alone pension plans providing flat dollar benefits based on years of service. The most recent actuarial valuations of these plans, and of Millers post-retirement benefit plans, were carried out by professionally qualified actuaries at 1 January 2003 using the projected unit method. The principal assumptions used in the preparation of the pension valuations were an annual discount rate of 8%, a rate of increase in flat dollar benefits of 2% and consumer inflation of 2.75%. The latest actuarial valuation revealed a deficit of US$5 million in the actuarial value of the assets of US$180 million compared to the actuarial value of the liabilities. This represents a funding level of 97%. Certain of Millers hourly employees participate in the Milwaukee Brewery Workers Pension Plan. As part of the withdrawal settlement, Pabst, which had participated in the plan prior to 1997, has agreed to make annual contributions of approximately US$4 million to this plan until 2013. The plans funded status net of the present value of Pabsts withdrawal payments at 31 March 2004 is set out below:
US$m

Market value of assets Present value of accrued obligations, net of Pabst withdrawal payments Deficit

39 (73) (34)

Additional disclosures required under Financial Reporting Standard (FRS) 17 In November 2000, the Accounting Standards Board issued FRS 17 Retirement Benefits which changes the way in which companies are required to measure, recognise and disclose their obligations for pension and post-retirement benefits, and the related amounts charged to the profit and loss account and statement of recognised gains and losses. SABMiller has chosen not to early adopt this FRS, but in accordance with the transitional provisions of this standard, the following additional disclosures as at 31 March 2004, and for the year then ended, are set out below. The ABI Pension Fund The above valuation was updated to 31 March 2004 by a qualified independent actuary. The major assumptions used were:
2004 2003 2002

Salary inflation Pension inflation Discount rate Inflation

6.0% 4.3% 9.0% 4.5%

7.5% 6.2% 11.0% 6.0%

9.5% 8.1% 13.0% 8.0%

110 SABMiller plc

Notes to the Consolidated Financial Statements

continued

34. Pensions and post-retirement benefits (continued) The market value of assets in the scheme and the expected rate of return were:
2004 Long-term rate of return 2003 Long-term rate of return 2002 Long-term rate of return

US$m

US$m

US$m

Equities Bonds Cash International equities Property and other Total market value of assets Present value of scheme liabilities Surplus in the scheme Unrecognised pension asset due to limit Pension asset recognised

31 8 34 13 86 (33) 53 (53)

12.0% 9.0% 7.0% 12.0%

40 8 2 12 62 (25) 37 (37)

13.0% 11.0% 9.0% 13.0%

23 5 2 11 1 42 (17) 25 (25)

15.0% 13.0% 11.0% 15.0% 15.0%

The pension asset recognised must be limited to the extent that the employer is able to recover a surplus either through reduced contributions in the future or through refunds from the scheme. The limit has been set equal to nil as the surplus apportionment exercise required in terms of the new SA legislation has not yet been performed. Miller Pension Schemes The above valuations were updated at 31 March 2004 by a qualified independent actuary. The major assumptions used were:
2004 2003 At acquisition

Discount rate Inflation Salary inflation The market value of the assets in the schemes and the expected rates of return were:
2004 Long-term rate of return 2003

6.3% 2.8% 3.5%

6.5% 2.7% 4.5%

7.0% 3.5% 4.5%

US$m

US$m

Long-term rate of return

At acquisition Long-term rate of US$m return

Equities Bonds Cash Property Other Total market value of assets Present value of scheme liabilities Deficit in schemes Related deferred tax asset Net provision for pension obligation

482 251 2 4 739 (931) (192) 76 (116)

9.0% 6.0% 3.0% 9.0%

342 144 19 4 17 526 (855) (329) 120 (209)

9.5% 6.5% 4.0% 9.5% 9.5%

373 158 20 5 18 574 (765) (191) 75 (116)

10.0% 7.0% 4.0% 10.0% 10.0%

SABMiller plc 111

34. Pensions and post-retirement benefits (continued) Post-retirement medical schemes The main assumptions used for FRS 17 purposes at 31 March 2004 are as below:
2004 South Africa 2003 Miller 2002 2004 2003 At acquisition

Salary inflation Healthcare cost inflation Discount rate

6.0% 7.8% 9.8%

South Africa 2004 US$m

7.0% 9.0% 11.0%

8.0% 10.0% 12.0%

Miller 2004 US$m

3.5% 10.0% 6.3%

4.5% 10.0% 6.5%

Total 2004 US$m

4.5% 10.0% 7.0%

2003 US$m

2003 US$m

2003 US$m

Present value of scheme liabilities Deficit Related deferred tax asset Net provision for post-retirement medical benefits

(40) (40) 12 (28)

(30) (30) 9 (21)

(489) (489) 193 (296)

(432) (432) 171 (261)

(529) (529) 205 (324)

(462) (462) 180 (282)

The following amounts would have been recognised in the performance statements in the year to 31 March 2004 under the requirements of FRS 17.
2004 Percentage of scheme assets/ liabilities 2003 Percentage of scheme assets/ liabilities

Total US$m

Total US$m

Operating profit Current service cost Past service credit Total operating charge Other finance income Expected return on scheme assets Interest on scheme liabilities Net return Statement of total recognised gains and losses Actual return less expected return on scheme assets Experience gains and losses arising on the scheme liabilities Effect of changes in the actuarial assumptions Actuarial gain/(loss) recognised in the STRGL Movement in deficit during the year Opening balance Transfer from other provisions Acquisition activity Disposal activity Current service cost Past service credit Contributions Other finance costs Actuarial gain/(loss) Exchange adjustments Other Closing balance 15% (1)% (4)%

52 (6) 46 53 (100) (47) 129 11 (76) 64 (804) (7) (19) (52) 6 110 (47) 64 (7) (8) (764) (9)% 1% 12%

27 27 37 (63) (26) (53) (11) (99) (163) (32) (562) 2 (27) 15 (26) (163) (8) (3) (804)

The deficit and the movement therein include amounts in relation to a number of small pension and post-retirement schemes in addition to those described in more detail above, which in aggregate show a deficit at 31 March 2004 of US$43 million (2003: US$13 million).

112 SABMiller plc

Notes to the Consolidated Financial Statements

continued

34. Pensions and post-retirement benefits (continued) If the above amounts had been recognised in the financial statements, the groups net assets and profit and loss reserve at 31 March 2004 and 31 March 2003 would be as follows:
2004 US$m 2003 US$m

Net assets excluding pension and post-retirement liabilities Pension and post-retirement liabilities Net assets including pension and post-retirement liabilities Profit and loss reserve excluding pension and post-retirement liabilities Pension and post-retirement liabilities Profit and loss reserve including pension and post-retirement liabilities

7,323 (479) 6,844 1,563 (463) 1,100

7,286 (501) 6,785 1,590 (497) 1,093

35. Related party transactions During the year ended 31 March 2003, the group through its wholly owned subsidiary, Southern Sun Gaming Investments (Pty) Ltd (SSGI) had a 50% interest in Tsogo Sun Holdings (Pty) Ltd (old Tsogo Sun), a company formed in conjunction with Tsogo Investment Holdings (Pty) Ltd (TI) to pursue opportunities in the South African gaming industry. With effect on 31 March 2003, the group entered into a transaction whereby it disposed of its Hotel and Gaming investments to a new company, Tsogo Sun Holdings (Pty) Ltd (new Tsogo Sun), in exchange for a 49% interest in new Tsogo Sun, with the remaining 51% interest held by TI. Effectively the group disposed of 51% of its interests in Hotels and a 1% interest in its Tsogo Sun Gaming investment. As of 31 March 2004 the group has a number of arrangements in place with new Tsogo Sun, which are related party in nature. ABSA Bank Ltd (ABSA) has agreed to provide a series of facilities to new Tsogo Sun and its shareholders, including US$110 million (2003: US$88 million), of which US$55 million had been drawn down at 31 March 2004 (2003: US$45 million), to assist TI and other empowerment shareholders to invest in new Tsogo Sun and its subsidiary companies. This facility has been guaranteed by SABSA Holdings (Pty) Ltd (SABSA). Investec Bank Ltd has agreed to provide certain facilities to Tsogo Sun KwaZulu Natal (Pty) Ltd (TS-KZN), a subsidiary of new Tsogo Sun, for the development of the Suncoast Casino in Durban. These facilities are subject to various levels of support from SABSA and Johnnic Ltd (Johnnic), the principal shareholder of Durban Add-ventures (Pty) Ltd (DAV), which owns 40% of TS-KZN: US$94 million (2003: US$76 million), all of which had been drawn down at 31 March 2004 and at 31 March 2003, as a bridging finance facility to fund the equity commitments of the shareholders to the Durban development, for a period of up to four years. This facility is 60% guaranteed by SABMiller (US$56 million (2003: US$46 million)) and 40% by Johnnic (US$38 million (2003: US$30 million)), until such time as the facility is repaid and the equity contributions of the shareholders are injected into TS-KZN; US$94 million (2003: US$76 million), of which US$60 million had been drawn down at 31 March 2004 (2003: US$39 million), as a senior debt facility to fund various assets of the Durban development. SABSA and Johnnic have entered into a sponsor support agreement in terms of which they will undertake that only if the licence is suspended, withdrawn or not renewed as a result of the conduct of TS-KZN, the sponsors will, in the ratio 60:40, at their election, either assume the obligations of TS-KZN in respect of the senior debt facility; or pay Investec any shortfall in the repayment of the debt owing by TS-KZN to Investec in respect of the senior debt facility that may arise after realisation of Investecs security of TS-KZNs assets; The remaining development costs of US$31 million (2003: US$25 million) are to be funded by cash flows generated from the development in the initial years of operation. To the extent that the cash flow generated is not sufficient to meet the outstanding development costs, the shareholders of TS-KZN will be required to procure the remaining funding requirements in terms of their commitments to the KwaZulu Natal Gambling Board.

SABMiller plc 113

35. Related party transactions (continued) SABMiller has guaranteed the lease commitments of new Tsogo Sun in respect of the Sandton Convention Centre, which are based on a total capital cost of US$50 million (2003: US$40 million). In return for its guarantees the SABMiller group earns an annual fee of between 1.35% and 2% based on the outstanding capital amount drawn down under the related facility during the year. Funding arrangements between SABSA and new Tsogo Sun exist, with such arrangements attracting market related costs. During the year ended 31 March 2004, SABSA provided interest bearing loans to new Tsogo Sun of US$59 million and held cumulative redeemable preference shares to a value of US$63 million. Interest received by SABSA on these loans amounted to US$6 million in the year ended 31 March 2004. SABSA has accrued US$5 million of preference dividends in the year ended 31 March 2004. Prior to 31 March 2003, SSGI provided inter-group loans with market related interest rates, to the old Tsogo Sun group of US$48 million. Interest received by SSGI on these loans amounted to US$6 million during the year ended 31 March 2003. Under the terms of a technical and management assistance agreement dated 30 August 1996 between Tsogo Sun and Southern Sun, Southern Sun is entitled to charge Tsogo Sun a consultancy fee of 2% to 2.5% of budgeted capital expenditure costs (excluding land and capitalised interest) on casino resort facilities that are being developed. Furthermore, Southern Sun Hotel Interests (Pty) Ltd receives a management fee based mainly on turnover and gross operating profit for providing hotel management services for casino hotels owned by Tsogo Sun and food and beverage facilities related to its casino operations. The group also has related party transactions with its associated undertaking Coca-Cola Canners (Pty) Ltd (Coca-Cola Canners). During the year the group, through its subsidiary ABI, purchased from Coca-Cola Canners canned Coca-Cola products for resale totalling US$168 million (2003: US$95 million). As at 31 March 2004 ABI owed US$15 million (2003: US$17 million) to Coca-Cola Canners. The Miller Brewing Company has received various services from the Altria group of companies, including information technology, legal, corporate affairs and other administrative services, with an aggregate cost of US$9 million (2003: US$18 million), of which US$2 million (2003: US$5 million) was outstanding at 31 March 2004. During the year ended 31 March 2003 the group acquired, through its subsidiary Cervejas de Moambique (CDM), the controlling interest in Laurentina from Brasseries Internationales Holdings (BIH), a subsidiary of the Castel group and an associated undertaking of the SABMiller group, by way of a cash payment of US$1 million and the issue of shares in CDM with a value of US$8 million. During the year ended 31 March 2004, the group acquired a further 9.5% of CDM from the Castel group, an associated undertaking of the SABMiller group, for a cash payment of US$7 million. In an extension to the pan-African strategic alliance entered into by the group and the Castel group in 2001, the company announced on 18 March 2004 the establishment of two joint ventures with Castel. The Algerian joint venture has been effected by the group acquiring from Castel, in Algeria, a 25% direct interest in two Castel carbonated soft drink plants and one brewery, together with a 15.78% stake in a second brewery, in which Castel is the majority shareholder. The Moroccan joint venture has been effected by the group acquiring, from Castel, a 25% interest in a holding company which has controlling interests in three breweries, a malting plant and a wet depot, all of which are located in Morocco. As a consequence of these investments by SABMiller and its existing 20% stake in Castels operations in Africa (obtained at the time of the strategic alliance), these joint ventures are effectively owned 60% by Castel and 40% by SABMiller. Pursuant to the groups existing strategic alliance arrangements with Castel, transactions between the group and Castel, including the Algerian and Moroccan joint ventures, are subject to the related party rules of the Listing Rules of the UKLA. The day-to-day operations of the joint ventures will be managed by Castel, which has a significant presence and expertise in French-speaking Africa. The parties will co-operate in a number of important areas such as procurement and new technical initiatives, while drawing on the resources of the respective groups. SABMillers direct cash investment in the joint venture businesses comprises US$25 million in Algeria and US$20 million in Morocco, including US$9 million of deferred consideration.

114 SABMiller plc

Notes to the Consolidated Financial Statements

continued

36. Ordinary shareholding analyses Listed below are analyses of holdings extracted from the register of ordinary shareholders at 31 March 2004:
Number of Percentage of shareholders share capital

Portfolio size 1 1,000 1,001 10,000 10,001 100,000 100,001 and over Category Individuals Pension and provident funds Banks, nominees and finance companies Trust funds and investment companies Other corporate entities

16,886 5,712 1,248 658 24,504 17,692 320 1,240 3,570 1,682 24,504

0.54 1.69 4.30 93.47 100.00 3.66 4.72 33.50 13.62 44.50 100.00

According to information received by the directors, the following are the only shareholders beneficially holding, directly or indirectly, at 31 March 2004 and 12 May 2004 respectively, in excess of 3% of the share capital having normal voting rights:
12 May 2004 % 31 March 2004 %

ABSA Nominees Altria Group, Inc. Brandes Investment Partners Investec Asset Management Legal & General Investment Management Ltd Nedcor Bank Nominees (Pty) Ltd Public Investment Commission South African Mutual Life Assurance Society & Subsidiaries (Old Mutual) Standard Bank Nominees (Tvl) (Pty) Ltd Suid-Afrikaanse Nasionale Lewensassuransie Maatskappy (Sanlam)

3.6 23.5 3.8 4.5 3.5 4.2 11.1 4.2 14.5 6.5

3.7 23.5 6.4 4.7 3.2 4.6 10.9 4.0 14.1 6.8

Certain of the major shareholders shareholdings were partially included in the nominee company totals as given and have been excluded from these totals. No other beneficial nominee holders are entitled to shares exceeding 3% of the issued share capital. 37. Post-balance sheet events In April 2004, SABMiller plc and SABMiller Finance BV signed a five-year US$1,000 million revolving credit bank facility agreement. This replaced the US$720 million in existence at 31 March 2004 that had a maturity date of November 2004. On 5 May 2004, the group announced an offer for the entire share capital of Harbin of HK$4.30 in cash per share. On 3 June 2004, the group announced its intention to dispose of its interest in Harbin at a substantial profit. In May 2004, SABMiller announced its agreement to acquire 81.1% of Aurora SA in Romania. This will consolidate the groups position as number two in the country and will add a strong new sales platform in the central region. Further, in May 2004, CRB announced that it had acquired a 90% interest in two breweries in Anhui Province. The two breweries in Shucheng and Liuan produce the Longjin brand.

SABMiller plc 115

Balance Sheets of SABMiller plc

at 31 March

2004 Notes US$m

2003 Restated US$m

Fixed assets Investments in subsidiary undertakings Current assets Debtors Cash at bank and in hand Creditors amounts falling due within one year Amounts owed by group undertakings Net current liabilities Total assets less current liabilities Creditors amounts falling due after more than one year Net assets Capital and reserves Share capital Share premium Merger relief reserve Profit and loss reserve Capital employed Profit attributable to shareholders This balance sheet was approved by the directors on 7 June 2004.

(i)

5,431 8 1 9 (895) 807 (79) 5,352 (310) 5,042

5,430 7 1 8 (854) 413 (433) 4,997 4,997

(ii)

(iii)

23 24 24

(iv)

127 1,383 3,395 137 5,042 383

127 1,373 3,395 102 4,997 193

Graham Mackay Chief executive

Malcolm Wyman Chief financial officer

Advantage has been taken of the provisions of section 230(3) of the Companies Act, 1985, not to produce a separate profit and loss account for SABMiller plc.

116 SABMiller plc

Notes to the Balance Sheets of SABMiller plc

at 31 March

2004 US$m

2003 US$m

(i) Investment in subsidiary undertakings Opening balance Additions Disposals Closing balance Subsidiary companies SABMiller Holdings Ltd(1) SAB Ltd(2) SAB Management Services Ltd(3) South African Breweries Finance (Jersey) Ltd(4) South African Breweries Finance (No 2) (Jersey) Ltd(4) SAB Finance (Cayman Islands) Ltd(5) SABMiller Holdings Europe Ltd(2) SABMiller (Africa & Asia) Ltd(2)

5,430 1 5,431

1,947 6,965 (3,482) 5,430

5,179 250 2 5,431

Country of incorporation Principal activity

5,178 250 2 5,430

Notes: Country of incorporation

Principal activity

England (2) England (3) England

(1)

Group holding company Holding company Management services to fellow group companies

Jersey, Channel Islands (5) Cayman Islands

(4)

Finance company Finance company

2004 US$m

2003 US$m

(ii) Creditors amounts falling due within one year Amounts owed to group undertakings Other creditors Payroll related creditor Accruals Dividends payable to shareholders

603 10 9 3 270 895

2004 US$m

601 13 4 236 854

2003 US$m

(iii) Creditors amounts falling due after more than one year US$300 million 6.625% Guaranteed Notes due 2033 Deferred income

294 16 310
2004 US$m

2003 Restated US$m

(iv) Reconciliation of movements in shareholders funds Profit for the financial year Dividends declared Payment for own shares for share trusts Credit entry re the charge in respect of share option schemes Nominal value of shares issued for the acquisition of Miller Brewing Company Merger relief reserve arising on shares issued for the acquisition of Miller Brewing Company Net proceeds of ordinary shares issued for cash Net increase in shareholders funds Shareholders funds at start of year Shareholders funds at start of the year previously reported Prior year adjustment in respect of UITF 38 Shareholders funds at end of year

383 (344) 39 (10) 6 10 45 4,997 4,997 5,042

193 (302) (109) (12) 1 43 3,395 2 3,320 1,677 1,677 4,997

SABMiller plc 117

Principal Subsidiary Undertakings

The principal subsidiary undertakings of the group, as at 31 March, were as follows:
Name Country of incorporation Principal activity Effective interest in ordinary share capital 2004 2003

Central administration SABMiller Finance BV SABSA Holdings (Pty) Ltd SABMiller Africa and Asia BV North American operations Miller Brewing Company Fosters USA, LLC Jacob Leinenkugel Brewing Co., Inc. Pilsner Urquell USA, Inc.(1) Central American operations Bevco Ltd(2) Cervecera Hondurea, S.A. Industrias La Constancia, S.A. Tres Montanas S.A.(3) La Constancia, S.A.(3) Embotelladora Salvadorea, S.A.(3) Industrias Cristal, S.A.(3) European operations SABMiller Europe BV Birra Peroni SpA(4) Compania de Bere Romania Compania Cervecera de Canarias SA Dreher Srgyrak Rt Kaluga Brewery Company OOO Kompania Piwowarska SA(5) Browar Dojlidy Sp z.o.o.(6) v v Pivovar Saris AS(7) v Plzensky Prazdroj AS African operations SABMiller Africa BV SABMiller Botswana BV Accra Brewery Ltd(8) Botswana Breweries (Pty) Ltd Cervejas de Moambique SARL(8)(9) Coca-Cola Bottling Luanda SARL Coca-Cola Bottling Sud de Angola SARL Chibuku Products Ltd Kgalagadi Breweries (Pty) Ltd Lesotho Brewing (Pty) Ltd National Breweries plc(8) Nile Breweries Ltd Swaziland Brewers Ltd Tanzania Breweries Ltd(8) Zambian Breweries plc(8)

Netherlands South Africa Netherlands

Holding and finance company Holding company Holding company

100% 100% 100%

100% 100% 100%

USA USA USA USA

Brewing Import and sale of beer Brewing Import and sale of beer

100% 50% 100% 100%

100% 50% 100% 100%

British Virgin Islands Honduras El Salvador El Salvador El Salvador El Salvador El Salvador

Holding company Brewing/CSDs Brewing/CSDs/water Leasing Leasing Leasing Leasing

58% 58% 58% 58%

58% 58% 58% 58% 58% 58%

Netherlands Italy Romania Spain Hungary Russia Poland Poland Slovakia Czech Republic

Holding company Brewing Brewing Brewing Brewing Brewing Brewing Brewing Brewing Brewing

100% 60% 98% 51% 99% 100% 72% 71% 100% 97%

100% 97% 51% 99% 100% 72% 100% 97%

Netherlands Netherlands Ghana Botswana Mozambique Angola Angola Malawi Botswana Lesotho Zambia Uganda Swaziland Tanzania Zambia

Holding company Holding company Brewing Sorghum brewing Brewing CSDs CSDs Sorghum brewing Brewing/CSDs Brewing/CSDs Sorghum brewing Brewing Brewing Brewing Brewing/CSDs

62% 62% 43% 31% 49% 28% 37% 31% 31% 24% 43% 59% 37% 33% 54%

62% 62% 43% 29% 43% 28% 37% 31% 29% 24% 43% 59% 37% 33% 53%

118 SABMiller plc

Principal Subsidiary Undertakings

continued

Name

Country of incorporation

Principal activity

Effective interest in ordinary share capital 2004 2003

Asian operations SABMiller Asia BV(10) Mysore Breweries Ltd(11) Narang Breweries (Pvt) Ltd(11) Rochees Breweries Ltd(11) Beer South Africa(12) The South African Breweries Ltd(12) South African Breweries Hop Farms (Pty) Ltd Southern Associated Maltsters (Pty) Ltd Other Beverage Interests Other Beverage Interests (Pty) Ltd Amalgamated Beverage Industries Ltd (8) Appletiser South Africa (Pty) Ltd

Netherlands India India India

Holding company Brewing Brewing Brewing

100%

100% 83% 85% 81%

South Africa South Africa South Africa

Brewing and holding company Hop farming Maltsters

100% 100% 100%

100% 100% 100%

South Africa South Africa South Africa

Holding company Beverages Fruit juices and water

100% 74% 100%

100% 74% 100%

Notes: (1) Pilsner Urquell USA, Inc. was transferred to the North American operations from the European operations on 1 April 2003. (2) Voting rights are different from the nominal interest. A 50% voting right can be exercised. Control vests in SABMiller plc by virtue of the management agreement. (3) La Constancia, S.A., Embotelladora Salvadorea, S.A. and Industrias Cristal, S.A. have been merged into Tres Montanas S.A. (4) The acquisition of a 60% interest in Birra Peroni SpA was completed on 4 June 2003. (5) SABMiller Poland BV, a wholly owned subsidiary of SABMiller Europe, holds 71.9% of Kompania Piwowarska SA (KP) at 31 March 2004. (6) KP completed the acquisition of a 98.8% interest in Browar Dojlidy Sp z.o.o. on 30 April 2003. Subsequent purchases from minority shareholders have increased KPs interest to 99.4%. v v (7) Pivovar Saris AS is 100% owned by BBG Austria, a wholly owned subsidiary of SABMiller Europe BV. (8) Listed in country of incorporation. (9) Effective 1 December 2003, SABMiller Africa BV acquired a further 9.5% interest in Cervejas de Moambique SARL, bringing SABMillers effective stake to 49.1%. (10) This company holds a 49% interest in China Resources Breweries, Ltd see the table for associated undertakings. (11) These businesses now form part of the Shaw Wallace joint venture which has been reclassified as a trade investment. (12) When the operations and assets of the South African Beer Division were a part of SAB Ltd, they were held as a division of that company. Following the restructuring, these operations and assets were incorporated into a corporate legal entity, The South African Breweries Ltd.

The group comprises a large number of companies. The list above only includes those subsidiary undertakings which materially affect the profit or net assets of the group, or a business segment, together with the principal intermediate holding companies of the group. The principal country in which each of the above subsidiary undertakings operates is the same as the country in which each is incorporated. Where the groups nominal interest in the equity share capital of an undertaking is less than 50%, the basis on which the undertaking is a subsidiary undertaking of the group is as follows: African operations The groups effective interest in its African operations was diluted as a result of the disposal of a 38% interest in SABMiller Africa BV on 1 April 2001, in exchange for a 20% interest in the Castel groups African beverage interests. The operations continue to be consolidated due to SABMiller Africa BVs majority shareholdings, and ability to control the operations. Botswana Breweries (Pty) Ltd and Kgalagadi Breweries (Pty) Ltd SABMiller Africa holds a 40% interest in each of Botswana Breweries (Pty) Ltd and Kgalagadi Breweries (Pty) Ltd with the remaining 60% interest in each held by Sechaba Brewery Holdings Ltd. SABMiller Africas shares entitle the holder to twice the voting rights of those shares held by Sechaba Brewery Holdings Ltd. SABMiller Africas 10.1% indirect interest (2003: 6.8%) is held via a 16.8% interest (2003: 11.3%) in Sechaba Brewery Holdings Ltd.

SABMiller plc 119

Lesotho Brewing Company (Pty) Ltd (Lesotho Brewing) SABMiller Africa holds a 39% interest in Lesotho Brewing with the remaining interest held by a government authority, the Lesotho National Development Corporation (51%), and the Commonwealth Development Corporation (10%). Lesotho Brewing is treated as a subsidiary undertaking based on the groups ability to control its operations through its board representation. The day to day business operations are managed in accordance with a management agreement with Bevman Services AG, a group company. Coca-Cola Bottling Luanda SARL (CCBL) SABMiller Africa is the largest shareholder in CCBL with a 45% holding. Management control is exercised through a contractual agreement with Bevman Services AG, a group company.

120 SABMiller plc

Principal Associated Undertakings

Associated undertakings The principal associated undertakings of the group, as at 31 March, were as set out below. Where the groups interest in an associated undertaking is held by a subsidiary undertaking which is not wholly-owned by the group, the subsidiary undertaking is indicated in a note below.
Name Country of incorporation Principal activity Effective interest in ordinary share capital 2004 2003

African operations Delta Corporation Ltd(1)(2) Kenya Breweries Ltd(2) Socit des Brasseries et Glacires Internationales Brasseries Internationales Holding Ltd Marocaine dInvestissements et de Services(3) Socit de Boissons de Iouest, Algerien(4) Skikda Bottling Company(4) Socit des Nouvelles Brasseries(4) Algerienne de Bavaroise(4)

Zimbabwe Kenya France Gibraltar Morocco Algeria Algeria Algeria Algeria

Brewing/CSDs Brewing Holding company Holding company Holding company CSDs CSDs Brewing Brewing

19% 12% 20% 20% 40% 40% 40% 40% 25%

17% 12% 20% 20%

Asian operations China Resources Breweries, Ltd, which holds the following subsidiary undertakings: British Virgin Islands (5) China Resources (Anhui) Brewery Co Ltd China China China Resources (Anshan) Brewery Co Ltd(5) China Resources (Blue Sword) Brewery Co Ltd(5)(6) China China Resources (Chang Chun) Brewery Co Ltd(5) China (5) China Resources (Dalian Banchuidao) Brewery Co Ltd China China Resources (Dalian) Brewery Co Ltd(5) China China Resources (Heilongjiang) Brewery Co Ltd(5) China China Resources (Jilin) Brewery Co Ltd(5) China (5) China Resources (Liaoyang) Brewery Co Ltd China China Resources (Shenyang) Snowflake Beer Co Ltd(5) China China Resources (Tianjin) Brewery Co Ltd(5) China China Resources (Wanghua) Brewery Co Ltd(5) China China Resources Food and Beverage China (Chengdu) Co Ltd(5) China Resources Food and Beverage (Shenzhen) Co Ltd(5) China (5) Shenyang Hwa-Jeng Winery Brewery Ltd China Shenzhen Cest Bon Food and Drink Co Ltd(5) China China Resources (Wuhan) Brewery Co Ltd(5)(7) China China Resources (Panjin) Brewery Co Ltd(5) China (5)(7) China Resources (Beijing Lido) Brewery Co Ltd China Other Beverage Interests Coca-Cola Canners (Pty) Ltd(8) Distell Group Ltd(1)

Holding company Brewing Brewing Brewing Brewing Brewing Brewing Brewing Brewing Brewing Brewing Brewing Brewing Bottled water Bottled water Brewing Bottled water Brewing Brewing Brewing

49% 49% 44% 30% 42% 39% 49% 34% 49% 29% 49% 45% 39% 49% 49% 44% 49% 44% 49% 49%

49% 49% 44% 30% 42% 39% 49% 34% 49% 29% 49% 45% 39% 49% 49% 44% 49% 29% 49% 34%

South Africa South Africa

Canning of beverages Wines and spirits

24% 30%

24% 30%

SABMiller plc 121

Name

Country of incorporation

Principal activity

Effective interest in ordinary share capital 2004 2003

Hotels and Gaming Tsogo Sun Holdings (Pty) Ltd Southern Sun Hotels (Pty) Ltd(9) Southern Sun Hotel Interests (Pty) Ltd(10) Tsogo Sun Gaming (Pty) Ltd(9) Tsogo Sun Casinos (Pty) Ltd(11)

South Africa South Africa South Africa South Africa South Africa

Holding company Holding company Hotels Holding company Gaming

49% 49% 49% 49% 49%

49% 49% 49% 49% 49%

Notes: (1) Listed in country of incorporation. (2) Interests in these companies are held by SABMiller Africa BV which is held 62% by SABMiller Africa and Asia BV. (3) SABMiller acquired a 25% direct interest in this holding company on 18 March 2004 which has controlling interests in three breweries, a malting plant and a wet depot in Morocco. This 25% interest together with its 20% interest in the Castel groups African beverage interests, gives SABMiller an effective interest of 40%; the other 60% is held by the Castel groups African beverage interests. (4) Effective 18 March 2004, SABMiller acquired 25% of the Castel groups holding in these entities, which was 100% except for Algerienne de Bavaroise in which the holding was 63.1%. Together with its 20% interest in the Castel groups African beverage interests this gives SABMiller participation on a 40:60 basis with the Castel group. (5) China Resources Breweries, Ltd, the groups 49% owned associated undertaking, holds between 60% and 100% of these companies. (6) China Resources (Blue Sword) Brewery Co Ltd has 12 operating subsidiaries, including China Resources (Mianyang) Brewery Co Ltd. (7) In September 2003 CRB increased its holding in Wuhan and Beijing Lido to 90% and 100% respectively. This increases SABMillers effective holdings to 44% and 49% respectively. (8) Amalgamated Beverage Industries Ltd, the groups 74% owned subsidiary undertaking, holds 32% of this company. (9) 100% subsidiary of Tsogo Sun Holdings (Pty) Ltd. (10) 100% subsidiary of Southern Sun Hotels (Pty) Ltd. (11) 100% subsidiary of Tsogo Sun Gaming (Pty) Ltd.

The principal country in which each of the above associated undertakings operates is the same as the country in which each is incorporated. However, Socit des Brasseries et Glacires Internationales and Brasseries Internationales Holding Ltds (Castel group) principal subsidiaries are in Africa.

122 SABMiller plc

Five-year Financial Review

for the years ended 31 March

2000* US$m

2001 Restated US$m

2002 US$m

2003# Restated US$m

2004 US$m

Income statements Turnover (including associates share) Turnover (excluding associates share) Profit before interest and taxation (including associates share) Net interest payable Taxation Minorities Profit for the year Adjusted earnings Balance sheets Fixed assets Current asset investments/cash at bank and in hand Other current assets Total assets Interest bearing debt Other creditors and provisions Total liabilities Net assets Shareholders funds Equity minority interests Capital employed Cash flow statements EBITDA Working capital movements Net cash inflow from operating activities Net interest and dividends Taxation Net capital expenditure Net investments Net acquisition of subsidiaries and associates Net cash (shortfall)/surplus Management of liquid resources Net cash inflow/(outflow) from financing Dividends paid Increase/(decrease) in cash in the year Performance per share (US cents per share) Basic earnings Diluted earnings Adjusted basic earnings Net asset value Share statistics Total number of shares (million) Weighted average number of shares (million) Weighted average number of shares (diluted) (million) Returns and productivity Return on equity (%) Operating margin (%) Cash operating margin (%) Operating return (%) Cash operating return (%) Group turnover per employee (US$000s) Average monthly number of employees Solvency and liquidity Net interest cover (times) Free cash flow Total borrowings to total assets (%) Cash flow to total borrowings (%)

5,424 4,390 844 (80) (186) (94) 484 426 3,510 316 558 4,384 (602) (1,223) (1,825) 2,559 2,161 398 2,559 917 (53) 864 (82) (175) 607 (401) (569) 30 (333) 503 72 (50) 192 64.3 64.1 56.6 279.3 774.3 752.8 754.8 19.7 14.6 20.9 47.1 25.8 91.3 48,079 9.9 252 13.7 143.5

4,184 3,624 700 (54) (195) (99) 352 372 3,667 218 514 4,399 (1,053) (1,054) (2,107) 2,292 2,006 286 2,292 854 5 859 (93) (179) 587 (331) 7 (700) (437) 64 491 (177) (59) 50.4 50.3 53.3 258.9 775.0 697.1 699.4 18.5 16.7 23.6 42.6 22.2 115.7 31,327 13.0 349 23.9 81.6

4,364 3,717 704 (98) (208) (105) 293 350 4,758 290 643 5,691 (1,535) (1,102) (2,637) 3,054 2,309 745 3,054 904 71 975 (158) (179) 638 (250) (49) (768) (429) 19 699 (173) 116 40.7 40.3 48.7 274.6 840.9 718.5 766.6 15.2 16.1 24.3 37.5 17.9 111.9 33,230 7.2 496 27.0 63.5

8,984 8,167 933 (163) (349) (125) 296 581 10,431 561 1,258 12,250 (3,523) (2,377) (5,900) 6,350 5,572 778 6,350 1,483 85 1,568 (238) (286) 1,044 (429) (6) (54) 555 44 (148) (203) 248 27.5 27.4 54.0 438.3 1,271.2 1,076.1 1,079.1 10.4 11.1 18.4 34.9 13.2 192.6 42,402 6.1 755 28.8 44.5

12,645 11,366 1,579 (188) (579) (167) 645 925 11,483 682 1,634 13,799 (3,707) (3,108) (6,815) 6,984 6,165 819 6,984 2,185 107 2,292 (286) (456) 1,550 (549) (211) (515) 275 (16) 12 (309) (38) 54.1 53.0 77.6 484.4 1,272.7 1,192.2 1,264.7 15.0 12.2 19.3 44.0 16.7 287.2 39,571 8.2 1,161 26.9 61.8

*Partial deferred tax basis. #2003 figures have been restated to reflect the adoption of FRS 5 Reporting the substance of transactions, application note G and UITF 38. Earlier years have not been restated.

SABMiller plc 123

2000 US$m

2001 US$m

Turnover 2002 2003# Restated US$m US$m

2004 US$m

2000 US$m

Operating profit 2001 2002 2003 US$m US$m US$m

2004 US$m

Business segment analysis North America Central America Europe Africa and Asia SABI Beer South Africa Other Beverage Interests Hotels and Gaming Central Administration Continuing businesses excluding exceptional items PGSI Group excluding exceptional items Exceptional items North America Central America Europe SABI PGSI Group including exceptional items

n/a n/a 1,474 1,608 954 263 4,299 1,125 5,424 5,424

1,097 700

186 1,280 946

3,408 514 1,583 1,209

4,778 531 2,420 1,555

n/a n/a 199

130 130

7 168 162

75 10 239 219

189 31 327 288

1,365 816 206 4,184 4,184 4,184

1,112 676 164 4,364 4,364 4,364

1,270 788 212

1,964 1,171 226

407 120 40 (35) 731 61 792 (11) (13) 768

343 106 25 (34) 700 700 700

287 95 28 (35) 712 712 (8) 704

338 120 42 (44) 999 999 (58) (12) 929

522 186 52 (57) 1,538 1,538 (14) (6) (6) 1,512

8,984 12,645 8,984 12,645

8,984 12,645

n/a not available prior to 2001, information is only available in respect of the international, non-South African group, in total. # 2003 turnover restated to reflect the adoption of FRS 5 Reporting the substance of transactions, application note G. Earlier years have not been restated.
EBITA 2002 US$m Net operating assets 2001 2002 2003# Restated Restated US$m US$m US$m US$m 2000*

2000 US$m

2001 US$m

2003 US$m

2004 US$m

2004 US$m

Business segment analysis North America Central America Europe Africa and Asia SABI Beer South Africa Other Beverage Interests Hotels and Gaming Central Administration Continuing businesses excluding exceptional items PGSI Group excluding exceptional items Exceptional items North America Central America Europe Africa and Asia SABI Other Beverage Interests Hotels and Gaming Central Administration PGSI Group including exceptional items

n/a n/a 205 407 120 40 (35) 737 61 798 (11) (13) 774

148 132

22 198 171

250 56 275 233

424 76 383 306

n/a n/a 1,033

1,091 472

1,135 1,253 728

5,147 1,089 1,446 866

4,726 964 2,109 1,259

343 106 25 (34) 720 720 720

287 95 28 (35) 766 766 (8) 758

338 120 42 (44) 1,270 1,270 (58) (12) 4 1,204

522 186 53 (57) 1,893 1,893 (14) (6) (6) 7 13 47 1,934

509 601 169 (27) 2,285 2,285 2,285

415 520 159 (148) 2,509 2,509 2,509

263 355 140 (193) 3,681 3,681 3,681

356 524 167 (283)

320 713 219 (301)

9,312 10,009 9,312 10,009

9,312 10,009

*Partial deferred tax basis. #Restated to reflect the adoption of UITF 38. Earlier years have not been restated. n/a not available prior to 2001, information is only available in respect of the international, non-South African group, in total.

124 SABMiller plc

Definitions

Adjusted earnings This comprises the profit for the financial year after adjusting for profits and losses on items of a capital nature, as well as the impact of exceptional items and goodwill amortisation. Adjusted profit before tax This is defined as profit before tax, goodwill amortisation and exceptional items. Cash operating margin (%) This is calculated on a pre-exceptional basis, by expressing EBITDA as a percentage of turnover, excluding associates. Cash operating return (%) This is calculated on a pre-exceptional basis, by expressing the sum of EBITDA and cash dividends received from associates and other investments, as a percentage of net operating assets, adjusted for cumulative goodwill eliminated against shareholders funds and accumulated depreciation and amortisation. EBITA This is calculated by expressing earnings before interest, taxation and goodwill amortisation. EBITA margin (%) This is calculated by expressing earnings before interest, taxation and goodwill amortisation as a percentage of turnover (including associates). EBITDA This comprises net cash inflow from operating activities, before working capital movements. Effective tax rate (%) This is calculated by dividing the tax charge for the year by the profit before taxation excluding exceptional items and goodwill amortisation. Free cash flow This comprises net cash inflow from operations plus dividends received from associates and other investments, and cash from the sales of tangible fixed assets and investments less net interest paid, taxation paid and cash paid for capital expenditure on tangible fixed assets. Net asset value per share This is calculated by dividing shareholders funds by the closing number of shares in issue.

Net interest cover (EBIT) This is the ratio of profit before interest, taxation and exceptional items to net financing costs before exceptional items. Net operating assets This is the sum of fixed assets, stocks and debtors less interest free liabilities. A reconciliation of this number is provided in note 3. Operating margin (%) This is calculated on a pre-exceptional basis, by expressing profit before interest and taxation as a percentage of turnover, including associates. Operating return (%) This is calculated on a pre-exceptional basis, by expressing profit before interest and taxation, including associates, as a percentage of net operating assets, excluding goodwill. Return on equity (%) This is calculated by dividing adjusted earnings by shareholders funds. Total borrowings This comprises the sum of the interest bearing liabilities included in creditors due within and after one year.

SABMiller plc 125

Shareholders Diary

Financial reporting calendar and annual general meeting Annual general meeting Reports published: Interim, for half-year to September Preliminary announcement of annual results In accordance with the Model Code, restraints on trading in group securities operate for two-month periods prior to release of interim and preliminary results announcements until noon on the day of publication of these announcements. Annual financial statements published Dividends Ordinary: Interim Final Declared November May July November May

June Paid Late December August

STRATE Dealings and settlements on the JSE Securities Exchange South Africa (JSE) are now exclusively in electronic form through the STRATE system such that share certificates are no longer good for delivery on that exchange. Shareholders resident in South Africa who currently retain their share certificates and who may wish to deal on the JSE are advised to contact Computershare Johannesburg or their professional adviser regarding the options available to enable them to do so through the STRATE system.

126 SABMiller plc

Administration

SABMiller plc (Registration No. 3528416) Company Secretary AOC Tonkinson Registered Office Dukes Court, Duke Street, Woking, Surrey, England GU21 5BH Telefax +44 1483 264103 Telephone +44 1483 264000 Head Office One Stanhope Gate, London, England W1K 1AF Telefax +44 20 7659 0111 Telephone +44 20 7659 0100 Internet Address http://www.sabmiller.com Investor Relations investor.relations@sabmiller.com Telephone +44 20 7659 0100 Corporate Accountability corporate.accountability@sabmiller.com

Independent Auditors PricewaterhouseCoopers LLP, 1 Embankment Place, London, England WC2N 6RH Telefax +44 20 7822 4652 Telephone +44 20 7583 5000 Registrar (United Kingdom) Capita Registrars, The Registry, 34 Beckenham Road, Beckenham, Kent, England BR3 4TU Telefax +44 20 8658 3430 Telephone +44 20 8639 2157 (outside UK) Telephone 0870 162 3100 (from UK) Registrar (South Africa) Computershare Investor Services 2004 (Pty) Ltd, 70 Marshall Street, Johannesburg, PO Box 61051, Marshalltown 2107, South Africa Telefax +27 11 370 5487 Telephone +27 11 370 5000 United States ADR Depositary The Bank of New York, ADR Department, 101 Barclay Street, New York, NY 10286, United States of America Telefax +1 212 815 3050 Telephone +1 212 815 2051 Internet http://www.bankofny.com Toll free +1 888 269 2377 (USA and Canada only)

SABMiller plc 127

128 SABMiller plc

The paper used in this report is produced in mills with ISO 14001 accreditation using elemental chlorine-free pulps made from wood harvested in fully sustainable forests.