How To Read A Financial Report by Merrill Lynch
How To Read A Financial Report by Merrill Lynch
How To Read A Financial Report by Merrill Lynch
FINANCIAL
REPORT
INTRODUCTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . INSIDE FRONT COVER
HOW TO READ A FINANCIAL REPORT . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
A FEW WORDS BEFORE BEGINNING . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
CONSOLIDATED FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . 4
THE BALANCE SHEET . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
JUST WHAT DOES THE BALANCE SHEET SHOW? . . . . . . . . . . . . . . . . . . . . 22
THE INCOME STATEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
ANALYZING THE INCOME STATEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
THE STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY . . . . . . . . . . . . . 36
THE STATEMENT OF CASH FLOWS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
ADDITIONAL DISCLOSURES AND AUDIT REPORTS . . . . . . . . . . . . . . . . . . . 40
THE LONG VIEW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
SELECTING STOCKS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
GLOSSARY OF SELECTED TERMS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44
INTRODUCTION
Known from Wall Street to Main Streetand worldwideMerrill Lynch is a global
leader in the financial services industry. As a public service, Merrill Lynch wants to share
some of its expertise in, and knowledge of, financial reporting through this booklet.
We hope this booklet will serve as a valuable resource to help readers learn how to read
and analyze a companys annual report. Through it, readers can learn that an annual
report is not just a jumble of numbers and mind-numbing data. Read with understanding
and analytical insight, the numbers and data in an annual report can tell an interesting,
meaningful and fascinating story.
TABLE OF CONTENTS
HOW TO READ A FINANCIAL REPORT
1
GOALS OF THIS BOOKLET
An annual report is unfamiliar terrain
to many people. For those who are not
accountants, analysts or financial planners,
this booklet can help them to better under-
stand such reports and possibly become
more informed investors.
This booklet was written and designed
to help educate and guide its readers
so they might:
I Better understand the data included in
financial reports and how to analyze it.
I Learn more about companies that offer
employment or provide investment
opportunities.
A good starting point for achieving these
goals is to become familiar with the main
components of a companys annual report.
Please Note: Highlighted throughout this
booklet are key selected terms and defini-
tions as a reference for readers. See also
the Glossary of Selected Terms in the
back of this booklet.
COMPONENTS OF
AN ANNUAL REPORT
Most annual reports have three sections:
(1) The Letter to Shareholders, (2) the
Business Review and (3) the Financial
Review. Each section serves a unique
function:
I The Letter to Shareholders gives a
broad overview of the companys
business and financial performance.
I The Business Review summarizes
a companys recent developments,
trends and objectives.
I The Financial Review presents a
companys business performance in
dollar terms and consists of the
Managements Discussion and
Analysis and Audited Financial
Statements. It may also contain
supplemental financial information.
In Managements Discussion and Analysis
(MD&A), a companys management
explains all significant changes from
year to year in the financial statements.
Although presented mainly in narrative
format, the MD&A may also include charts
and graphs highlighting the year-to-year
changes. The companys operating results,
financial position and cash flows are
numerically captured and presented
in the audited financial statements.
The financial statements generally consist
of the balance sheet, income statement,
statement of changes in shareholders
equity, statement of cash flows and
footnotes. The annual financial statements
usually are accompanied by an indepen-
dent auditors report (which is why they
are called audited financial statements).
An audit is a systematic examination of
a companys financial statements; it is
typically undertaken by a Certified Public
Accountant (CPA). The auditors report
attests to whether the financial reports are
presented fairly in keeping with generally
accepted accounting principles, known
as GAAP for short.
Following is a brief description or
overview of the basic financial statements,
including the footnotes:
The Balance Sheet
The balance sheet portrays the financial
position of the company by showing what
the company owns and what it owes at the
report date. The balance sheet may
be thought of as a snapshot, since it reports
the companys financial position
at a specific point in time.
2
The Income Statement
On the other hand, the income statement
can be thought of more like a motion pic-
ture, since it reports on how a company
performed during the period(s) presented
and shows whether that companys opera-
tions have resulted in a profit or loss.
The Statement of Changes
in Shareholders Equity
The statement of changes in shareholders
equity reconciles the activity in the equity
section of the balance sheet from period to
period. Generally, changes in sharehold-
ers equity result from company
profits or losses, dividends and/or stock
issuances. (Dividends are payments to
shareholders to compensate them for
their investment.)
The Statement of Cash Flows
The statement of cash flows reports on
the companys cash movements during
the period(s) separating them by operating,
investing and financing activities.
The Footnotes
The footnotes provide more detailed infor-
mation about the financial statements.
This booklet will focus on the basic
financial statements, described above,
and the related footnotes. It will also
include some examples of methods that
investors can use to analyze the basic
financial statements in greater detail.
Additionally, to illustrate how these con-
cepts apply to a hypothetical, but realistic
business, this booklet will present and
analyze the financial statements of a
model company.
A MODEL COMPANY CALLED
TYPICAL
To provide a framework for illustration,
a fictional company will be used. It will
be a public company (generally, one
whose shares are formally registered with
the Securities and Exchange Commission
[SEC] and actively traded). A public com-
pany will be used because it is required
to provide the most extensive amount
of information in its annual reports. The
requirements and standards for financial
reporting are set by both governmental
and nongovernmental bodies. (The SEC
is the major governmental body with
responsibility in this arena. The main
nongovernmental bodies that set rules
and standards are the Financial
Accounting Standards Board [FASB]*
and the American Institute of Certified
Public Accountants [AICPA].)
This fictional company will represent
a typical corporation with the most com-
monly used accounting and reporting
practices. Thus, the model company will
be called Typical Manufacturing Company,
Inc. (or Typical, for short).
* The FASB is the primary, authoritative private-
sector body that sets financial accounting stan-
dards. From time to time, these standards change
and new ones are issued. At this writing, the FASB
is considering substantial changes to the current
accounting rules in the areas of consolidations,
segment reporting, derivatives and hedging,
comprehensive income and earnings per share.
Information regarding current, revised or new
rules can be obtained by writing or calling
the Financial Accounting Standards Board,
401 Merritt 7, P.O. Box 5116, Norwalk, CT
06858-5116, telephone (203) 847-0700.
HOW TO READ A FINANCIAL REPORT
3
The following pages show a sample of
the core or basic financial statements
a balance sheet, an income statement,
a statement of changes in shareholders
equity and a statement of cash flows for
Typical Manufacturing Company.
However, before beginning to examine
these financial statements in depth, the
following points should be kept in mind:
I Typicals financial statements are illus-
trative and generally representative for
a manufacturing company. However,
financial statements in certain special-
ized industries, such as banks, broker-
dealers, insurance companies and pub-
lic utilities, would look somewhat dif-
ferent. Thats because specialized
accounting and reporting principles
and practices apply in these and other
specialized industries.
I Rather than presenting a complete set
of footnotes specific to Typical, this
booklet presents a listing of appropriate
generic footnote data for which a read-
er of financial statements should look.
I This booklet is designed as a broad,
general overview of financial reporting,
not an authoritative, technical reference
document. Accordingly, specific techni-
cal accounting and financial reporting
questions regarding a persons personal
or professional activities should be
referred to their CPA, accountant or
qualified attorney.
I To simplify matters, the statements
shown in this booklet do not illustrate
every SEC financial reporting rule and
regulation.
For example, the sample statements pre-
sent Typicals balance sheet at two year-
ends; income statements for two years;
and a statement of changes in sharehold-
ers equity and statement of cash flows for
a one-year period. To strictly comply with
SEC requirements, the report would have
included income statements, statements
of changes in shareholders equity and
statements of cash flows for three years.
Also, the statements shown here do not
include certain additional information
required by the SEC. For instance, it does
not include: (1) selected quarterly finan-
cial information (including recent market
prices of the companys common stock),
and (2) a listing of company directors and
executive officers.
Further, the MD&A will not be present-
ed nor will examples of the Letter to
Shareholders and the Business Review
be provided because these are not core
elements of an annual report. Rather,
they are generally intended to be explana-
tory, illustrative or supplemental in nature.
To elaborate on these supplemental com-
ponents could detract from this booklets
primary focus and goal: Providing read-
ers with a better understanding of the
core or basic financial statements in an
annual report.
A FEW WORDS BEFORE BEGINNING
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Per-Share Amounts)
December 31,
19X9 19X8
Assets
Current Assets:
Cash and cash equivalents $19,500 $15,000
Marketable securities 46,300 32,000
Accounts receivablenet of allowance
for doubtful accounts of $2,375 in
19X9 and $3,000 in 19X8 156,000 145,000
Inventories, at the lower of cost or market 180,000 185,000
Prepaid expenses and other current assets 4,000 3,000
Total Current Assets 405,800 380,000
Property, Plant and Equipment:
Land 30,000 30,000
Buildings 125,000 118,500
Machinery 200,000 171,100
Leasehold improvements 15,000 15,000
Furniture, fixtures, etc. 15,000 12,000
Total property, plant and equipment 385,000 346,600
Less: accumulated depreciation 125,000 97,000
Net Property, Plant and Equipment 260,000 249,600
Other Assets:
Intangibles (goodwill, patents)
net of accumulated amortization
of $300 in 19X9 and $250 in 19X8 1,950 2,000
Investment securities, at cost 300
Total Other Assets 2,250 2,000
Total Assets $668,050 $631,600
See Accompanying Notes to Consolidated Financial Statements.*
* See pages 40-41 for examples of the types of data that might appear in the notes to a companys financial statements. 4
CONSOLIDATED FINANCIAL STATEMENTS
Typical
Manufacturing
Company,
Inc.
5
CONSOLIDATED BALANCE SHEETS
December 31,
19X9) 19X8)
Liabilities and Shareholders Equity
Liabilities:
Current Liabilities:
Accounts payable $60,000) $57,000)
Notes payable 51,000) 61,000)
Accrued expenses 30,000) 36,000)
Income taxes payable 17,000) 15,000)
Other liabilities 12,000) 12,000)
Current portion of long-term debt 6,000) )
Total Current Liabilities 176,000) 181,000)
Long-term Liabilities:)
Deferred income taxes 16,000) 9,000)
9.12% debentures payable 2010 130,000) 130,000)
Other long-term debt ) 6,000)
Total Liabilities 322,000) 326,000)
Shareholders Equity:
Preferred stock, $5.83 cumulative,
$100 par value; authorized, issued
and outstanding: 60,000 shares 6,000) 6,000)
Common stock, $5.00 par value,
authorized: 20,000,000 shares;
issued and outstanding:
19X9 - 15,000,000 shares, 19X8 - 14,500,000 shares 75,000) 72,500)
Additional paid-in capital 20,000) 13,500)
Retained earnings 249,000) 219,600)
Foreign currency translation
adjustments (net of taxes) 1,000) (1,000)
Unrealized gain on available-for-sale securities
(net of taxes) 50) )
Less: Treasury stock at cost
(19X9 and 19X8 - 1,000 shares) (5,000) (5,000)
Total Shareholders Equity 346,050) 305,600)
Total Liabilities and Shareholders Equity $668,050) $631,600)
CONSOLIDATED FINANCIAL STATEMENTS
Typical
Manufacturing
Company,
Inc.
CONSOLIDATED INCOME STATEMENTS
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
(Dollars in Thousands) Year Ended December 31, 19X9
Foreign
Additional currency Unrealized
Preferred Common paid-in Retained translation security Treasury
stock stock capital earnings adjustments gain stock Total
Balance Jan. 1, 19X9 $6,000 $72,500 $13,500 $219,600) ($1,000) ($5,000) $305,600)
Net income 47,750) 47,750)
Dividends paid on:
Preferred stock (350) (350)
Common stock (18,000) (18,000)
Common stock issued 2,500 6,500 9,000)
Foreign currency
translation gain 2,000) 2,000)
Net unrealized gain on
available-for-sale
securities $50 $50)
Balance Dec. 31, 19X9 $6,000 $75,000 $20,000 $249,000) $1,000) $50 ($5,000) $346,050)
See Accompanying Notes to Consolidated Financial Statements
(Dollars in Thousands, Except Per-Share Amounts) Years Ended December 31,
19X9 19X8
Net sales $765,050) $725,000)
Cost of sales 535,000) 517,000)
Gross margin 230,050) 208,000)
Operating expenses:
Depreciation and amortization 28,050) 25,000)
Selling, general and administrative expenses 96,804) 109,500)
Operating income 105,196) 73,500)
Other income (expense):
Dividend and interest income 5,250) 10,000)
Interest expense (16,250) (16,750)
Income before income taxes and extraordinary loss 94,196) 66,750)
Income taxes 41,446) 26,250)
Income before extraordinary loss 52,750) 40,500)
Extraordinary item: loss on earthquake destruction
(net of income tax benefit of $750) (5,000) )
Net income $47,750) $40,500)
Earnings per common share:
Before extraordinary loss $3.55) $2.77)
Extraordinary loss (.34) )
Net income per common share $3.21) $2.77)
See Accompanying Notes to Consolidated Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS
6
Typical
Manufacturing
Company,
Inc.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Dollars in Thousands) Year Ended December 31, 19X9
Cash flows from operating activities:
Net income $47,750)
Adjustments to reconcile net income to
net cash from operating activities:
Depreciation and amortization 28,050)
Increase in accounts receivable (11,000)
Decrease in inventory 5,000)
Increase in prepaid expenses and other current assets (1,000)
Increase in deferred taxes 7,000)
Increase in accounts payable 3,000)
Decrease in accrued expenses (6,000)
Increase in income taxes payable 2,000)
Total adjustments 27,050)
Net cash provided by operating activities 74,800)
Cash flows from investing activities:
Securities purchases:
Trading (14,100)
Held-to-maturity (350)
Available-for-sale (150)
Principal payment received on held-to-maturity securities 50
Purchase of fixed assets (38,400)
Net cash used in investing activities (52,950)
Cash flows from financing activities:
Payment of notes payable (10,000)
Proceeds from issuance of common stock 9,000)
Payment of dividends (18,350)
Net cash used in financing activities (19,350)
Effect of exchange rate changes on cash 2,000
Increase in cash 4,500
Cash and cash equivalents at beginning of year 15,000
Cash and cash equivalents at the end of year $19,500
Income tax payments totaled $3,000 in 19X9.
Interest payments totaled $16,250 in 19X9.
See Accompanying Notes to Consolidated Financial Statements
7
CONSOLIDATED FINANCIAL STATEMENTS
Typical
Manufacturing
Company,
Inc.
8
The balance sheet represents the financial
picture for Typical Manufacturing as it
stood at the end of one particular day,
Dec. 31, 19X9, as though the company
were momentarily at a standstill. Typicals
balance sheet for the previous year end is
also presented. This makes it possible to
compare the composition of the balance
sheets on those dates.
The balance sheet is divided into
two halves:
1. Assets, always presented first (either
on the top or left side of the page);
2. Liabilities and Shareholders Equity
(always presented below or to the
right of Assets).
In the standard accounting model, the
formula of Assets = Liabilities + Share-
holders Equity applies. As such, both
halves are always in balance. They are
also in balance because, from an eco-
nomic viewpoint, each dollar of assets
must be funded by a dollar of liabilities
or equity. (Note: this is why this statement
is called a balance sheet.)
Reported assets, liabilities, and sharehold-
ers equity are subdivided into line items
or groups of similar accounts having
a dollar amount or balance.
I The Assets section includes all the
goods and property owned by the
company, and uncollected amounts
due (receivables) to the company
from others.
I The Liabilities section includes all
debts and amounts owed (payables)
to outside parties.
I The Shareholders Equity section repre-
sents the shareholders ownership inter-
est in the companywhat the compa-
nys assets would be worth after all
claims upon those assets were paid.
Now, to make it easier to understand the
composition of the balance sheet, each
of its sections and the related line items
within them will be examined one-by-one
starting on page 9. To facilitate this walk-
through, the balance sheet has been sum-
marized, this time numbering each of its
line items or accounts. In the discussion
that follows, each line item and how it
works will be explained. After examining
the balance sheet, the income statement
will be analyzed using the same method-
ology. Then, the other financial statements
will be broken down element-by-element
for similar analysis.
A NOTE ABOUT NUMBERS AND CALCULATIONS
Before beginning, however, its important to clarify how the numbers, calculations and
numerical examples are presented in this booklet. All dollar amounts relating to the financial
statements are presented in thousands of dollars with the following exceptions:
(1) Per-share or share amounts are actual amounts; (2) actual amounts are used for accuracy
of calculation in certain per-share computations; and (3) actual amounts are used in certain
examples to illustrate a point about items not related to, nor shown in, the model financial
statements. The parenthetical statement (Actual Amounts Used) will further identify
amounts or computations where figures do not represent thousands of dollars.
THE BALANCE SHEET
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Per-Share Amounts)
December 31,
19X9 19X8
Assets
Current Assets:
1 Cash and cash equivalents $19,500 $15,000
2 Marketable securities 46,300 32,000
3 Accounts receivablenet of 156,000 145,000
allowance for doubtful accounts
4 Inventories 180,000 185,000
5 Prepaid expenses and other current assets 4,000 3,000
6 Total Current Assets 405,800 380,000
7 Total Property, plant and equipment 385,000 346,600
8 Less: accumulated depreciation 125,000 97,000
9 Net Property, Plant and Equipment 260,000 249,600
Other Assets:
10 Intangibles (goodwill, patents) 1,950 2,000
net of accumulated amortization
11 Investment securities, at cost 300
Total Other Assets 2,250 2,000
12 Total Assets $668,050 $631,600
CURRENT ASSETS
In general, current assets include cash and those
assets that, in the normal course of business, will
be turned into cash within a year from the balance-
sheet date.
Cash and Cash Equivalents
This, just as expected, is money on deposit in the
bank, cash on hand (petty cash) and highly liquid
securities such as Treasury bills.
1 Cash and cash equivalents $19,500
Marketable Securities
Excess or idle cash that is not needed immediately
may be invested in marketable securities. These are
short-term securities that are readily salable and
usually have quoted prices. These may include:
I Trading securitiesdebt and equity securities,
bought and sold frequently, primarily to generate
short-term profits and which are carried at fair mar-
ket value. Any changes in such values are included
in earnings. (Fair market value is the price at
which a buyer and seller are willing to exchange
an asset in other than a forced liquidation.)
THE BALANCE SHEET
9
ASSETS
THE BALANCE SHEET
10
I Held-to-maturity securitiesdebt secu-
rities that the company has the ability
and intent to hold to maturity. Maturity
is the date when debt instruments, such
as Treasury bills, are due and payable.
These securities are reported at amor-
tized cost (original cost adjusted for
changes in any purchase discount or
premium less any principal payments
received). (Debt amortization is the
practice of adjusting the original cost
of a debt instrument as principal pay-
ments are received and writing off any
purchase discount or premium to
income over the life of the instrument.)
I Available-for-sale securitiesdebt or
equity securities not classified as either
trading or held-to-maturity. They are
recorded at fair value with unrealized
changes in their value, net of taxes,
reported in stockholders equity.
(Net of taxes means that the value or
amount has been adjusted for the
effects of applicable taxes.)
In Typicals case, it owns short-term,
high-grade commercial paper, classified
as trading securities and preferred stock,
classified as available-for-sale. Typical,
however, has no short-term held-to-matu-
rity securities (although it does have
an investment in publicly traded
mortgage bonds, a long-term held-to-
maturity debt security, which will be
discussed a bit later).
2 Marketable securities:
Trading securities $46,100
Available-for-sale 200
$46,300
Accounts Receivable
Here are found the amounts due from cus-
tomers that havent been collected as yet.
When goods are shipped to customers
before payment or collection, an account
receivable is recorded. Customers are
usually given 30, 60 or 90 days in which
to pay. The total amount due from cus-
tomers is $158,375.
However, experience shows that some
customers fail to pay their bills (for
example, because of financial difficulties),
giving rise to accounts of doubtful
collectibility. This simply means it is
unlikely that the entire balance recorded
as due and receivable will be collected.
Therefore, in order to show the accounts
receivable balance at a figure representing
expected receipts, an allowance for
doubtful accounts is deducted from the
total amount recorded. This year end,
the allowance for doubtful accounts
was $2,375.
3 Accounts receivable $158,375)
Less: allowance for
doubtful accounts (2,375)
$156,000)
Inventory
Inventory for a manufacturing company
consists of: (1) Raw materialsitems to
be used in making a product (for example,
the silk fabric used in making a silk
blouse); (2) work-in-processpartially
completed goods in the process of manu-
facture (for example, pieces of fabric such
as a sleeve and cuff sewn together during
the process of making a silk blouse) and
(3) finished goodscompleted items
THE BALANCE SHEET
11
ready for shipment to customers. General-
ly, the amount of each of the above types
of inventory would be disclosed either on
the face of the balance sheet or in the
footnotes.
For Typical, inventory represents the cost
of items on hand that were purchased
and/or manufactured for sale to customers.
In valuing inventories, the lower of cost
or market rule or method is used. This
generally accepted rule or method values
inventory at its cost or market price,
whichever is lower. (Here market value,
or market price is the current cost
of replacing the inventory by purchase
or manufacture, as the case may be, with
certain exceptions.) This provides a con-
servative figure. The value for balance-
sheet purposes under this method usually
will be cost. However, where deteriora-
tion, obsolescence, a decline in prices
or other factors are expected to result
in the selling or disposing of inventories
below cost, the lower market price
would be used.
Usually, a manufacturers inventories
consist of quantities of physical products
assembled from various materials.
Inventory valuation includes the direct
costs of purchasing the various materials
used to produce the companys products
and an allocation (that is, an apportion-
ment or dividing up) of the production
expenses to make those products. Manu-
facturers use cost accounting systems to
allocate such expenses. (Cost account-
ing focuses on specific products and is
a specialized set of accounting procedures
that are used to determine individual
product costs.) When the individual costs
for inventory are added up, they comprise
the inventory valuation.
4 Inventories $180,000
Prepaid Expenses
During the year, Typical paid fire insur-
ance premiums and advertising charges for
periods after the balance-sheet date. Since
Typical has the contractual right to that
insurance and advertising service after the
balance-sheet date, it has an asset, which
will be used after year end. Typical has
simply prepaidpaid in advancefor
the right to use this service. Of course,
if these payments had not been made,
the company would have more cash in
the bank. Accordingly, payments made for
which the company had not yet received
benefits, but for which it will receive ben-
efits within the year, are listed among cur-
rent assets as prepaid expenses.
5 Prepaid expenses
and other current assets $4,000
TOTAL CURRENT ASSETS
To summarize, the Total Current Assets
item includes primarily cash, marketable
securities, accounts receivable, inventories
and prepaid expenses.
6 Total Current Assets $405,800
These assets are working assets in the
sense that they are liquidmeaning they
can and will, in the near term, be convert-
ed into cash for other business purposes or
consumed in the business. Inventories,
when sold, become accounts receivable;
receivables, upon collection, become cash;
and the cash can then be used to pay the
companys debts and operating expenses.
THE BALANCE SHEET
12
Property, Plant and Equipment
Property, plant and equipment (often
referred to as fixed assets) consists of
assets not intended for sale that are used
to manufacture, display, warehouse and
transport the companys products and
house its employees. This category
includes land, buildings, machinery,
equipment, furniture, automobiles and
trucks. The generally accepted method
for reporting fixed assets is cost minus
the depreciation accumulated through the
date of the balance sheet. Depreciation
will be defined and explained further
in discussing the next topic.
Property, Plant and Equipment:
Land $30,000
Buildings 125,000
Machinery 200,000
Leasehold improvements 15,000
Furniture, fixtures, etc. 15,000
7 Total property, plant
and equipment $385,000
The figure displayed is not intended to
reflect present market value or replace-
ment cost, since generally there is no
intent to sell or replace these assets in
the near term. The cost to ultimately
replace plant and equipment at some
future date might, and probably will,
be higher.
Depreciation
This is the practice of charging to, or
expensing against, income the cost of
a fixed asset over its estimated useful
life. (Estimated useful life is the project-
ed period of time over which an asset
to is expected to have productive
or continuing value to its owner.)
Depreciation has been defined for
accounting purposes as the decline
in useful value of a fixed asset due
to wear and tear from use and the
passage of time.
The cost of acquired property, plant and
equipment must be allocated over its
expected useful life, taking into considera-
tion the factors discussed above. For
example, suppose a delivery truck costs
$10,000 and is expected to last five years.
Using the straight-line method of depre-
ciation (equal periodic depreciation
charges over the life of the asset), $2,000
of the trucks cost is charged or expensed
to each years income statement. The
balance sheet at the end of one year
would show:
(Actual Amounts Used)
Truck (cost) $10,000)
Less:
accumulated depreciation (2,000)
Net depreciated cost $ 8,000)
At the end of the second year it would
show:
(Actual Amounts Used)
Truck (cost) $10,000)
Less:
accumulated depreciation (4,000)
Net depreciated cost $ 6,000)
THE BALANCE SHEET
13
In Typicals balance sheet, an amount is
shown for accumulated depreciation. This
amount is the total of accumulated depre-
ciation for buildings, machinery, leasehold
improvements and furniture and fixtures.
Land is not subject to depreciation, and,
generally, its reported balance remains
unchanged from year to year at the
amount for which it was acquired.
8 Less: accumulated
depreciation $125,000
Thus, net property, plant and equipment is
the amount reported for balance-sheet pur-
poses of the investment in property, plant
and equipment. As explained previously,
it consists of the cost of the various assets
in this classification, less the depreciation
accumulated to the date of the financial
statement (net depreciated cost).
9 Net Property, Plant
and Equipment $260,000
Depletion is a term used primarily by min-
ing and oil companies or any of the so-
called extractive industries. Since Typical
Manufacturing is not in any of these busi-
nesses, depletion is not shown in its finan-
cial statements. To deplete means to
exhaust or use up. As oil or other natural
resources are used up or sold, depletion is
recorded (as a charge against income and
a reduction from its cost) to recognize the
amount of natural resources sold,
consumed or used to date.
Deferred Charges
Deferred charges are expenditures for
items that will benefit future periods
beyond one year from the balance-sheet
date; for example, costs for introduction
of a new product to the market or the
opening of a new location. Deferred
charges are similar to prepaid expenses,
but are not included in current assets
because the benefit from such expendi-
tures will be reaped over periods after
one year from the balance-sheet date.
(To defer means to put off or postpone
to a future time.) The expenditure incurred
will be gradually written off over the future
period(s) that benefit from it, rather than
fully charged off in the year payment is
made. Typicals balance sheet shows no
deferred charges because it has none.
Deferred charges would normally be
included just before Intangibles in the
Assets section of the balance sheet.
Intangibles
Intangible assets (or intangibles) are
assets having no physical existence, yet
having substantial value to the company.
Examples are a franchise to a cable TV
company allowing exclusive service in
certain areas, a patent for exclusive manu-
facture of a specific article, a trademark or
a copyright.
Another intangible asset often found
in corporate balance sheets is goodwill,
which represents the amount by which
the price of an acquired company exceeds
the fair value of the related net assets
acquired. This excess is presumed to
be the value of the companys name and
reputation and its customer base, intellec-
tual capital and workforce (their know-
how, experience, managerial skills and
so forth.)
THE BALANCE SHEET
14
Intangible assets reported on the balance
sheet are generally those purchased from
others. Intangible assets are amortized
(gradually reduced or written off, a process
referred to as amortization) by periodic
charges against income over their estimat-
ed useful lives, but in no case for longer
than 40 years. The value of Typicals intan-
gible assets, reduced by the total amount
of these periodic charges against income
(accumulated amortization), results in a
figure for Typicals net intangible assets.
10 Intangibles
(goodwill, patents) $ 2,250)
Less: accumulated
amortization (300)
Net intangible assets $1,950)
Investment Securities
Investments in debt securities are carried
at amortized cost only when they qualify
as held-to-maturity. To so qualify, the
investor must have the positive intent and
the ability to hold those securities until
they mature. Early in 19X9, Typical pur-
chased on the New York Stock Exchange
mortgage bonds issued by one of its major
suppliers. These bonds are due in full in
five years and bear interest at 8% per year.
In 19X9, the issuer made an unscheduled
principal prepayment of $50. Since Typical
intends to maintain a continuing relation-
ship with this supplier and to hold the
bonds until they matureand appears
to have the financial strength to do so
this investment is classified as held-
to-maturity.
11 Investment securities, at cost
8% mortgage bonds due
19Y4, original cost $350)
Less: principal prepayment
in 19X9 (50)
Investment securities
at amortized cost $300)
However, this investment must also be
reviewed to ensure that it is probable that
all contractually specified amounts are
fully collectible. If not fully collectible, this
investment would be considered perma-
nently impaired. If such permanent
impairment were found to exist, it would
be necessary to write this investment down
to its fair value. In this case, however, the
issuer is in a strong financial condition.
This is evidenced in two ways. First, the
issuer made an unscheduled prepayment
of principal. Second, the property values
have increased significantly where this
well-maintained plant that secures these
bonds is located. As such, there is no
reason to suspect that all contractual
amounts will not be collected. Thus,
there is no impairment, and no write
down is necessary.
TOTAL ASSETS
All of these assets (line items 1 to 11),
added together, make up the figure for
the line item Total Assets in Typicals
balance sheet.
12 Total Assets $668,050
15
THE BALANCE SHEET
LIABILITIES AND SHAREHOLDERS EQUITY
CURRENT LIABILITIES
A current liability, in general, is an
obligation that is due and payable within
12 months. The current liabilities item
in the balance sheet is a companion to
current assets because current assets are
the source for payment of current debts.
The relationship between the two is
revealing. This relationship will be
explored more closely a bit later. For
now, however, the discussion will focus
on the definition of the components of
current liabilities.
Accounts Payable
Accounts payable is the amount the com-
pany owes to its regular business creditors
from whom it has bought goods or ser-
vices on open account.
13 Accounts payable $60,000
Notes Payable
If money is owed to a bank, individual,
corporation or other lender under a
promissory note, it appears on the balance
sheet under notes payable. It is evidence
that the borrower named in the note is
responsible for carrying out its terms, such
as repaying the loan principal plus any
interest charges. While these particular
notes are due within one year of the bal-
ance-sheet date, notes payable may also
be due after one year from the balance-
sheet date when they would be included
in long-term debt.
14 Notes payable $51,000
Accrued Expenses
As discussed, accounts payable are
amounts owed by the company to its
regular business creditors for routine
purchases. The company also owes, on
any given day, salaries and wages to its
employees, interest on funds borrowed
from banks and bondholders, fees to
attorneys and similar items. The total
amount of such items owed, but unpaid at
the date of the balance sheet, are grouped
as a total under accrued expenses.
15 Accrued expenses $30,000
Income Taxes Payable
Income taxes payable are the amounts
due to taxing authorities (such as the
Internal Revenue Service and various state,
foreign and local taxing agencies) within
one year from the balance-sheet date. For
financial-reporting purposes, they are
treated the same as an accrued expense.
However, companies that owe a material
amount of taxes, as Typical does here,
often report income taxes payable as a
separate line item under the Current
Liabilities caption in the balance sheet.
16 Income taxes payable $17,000
LIABILITIES AND SHAREHOLDERS EQUITY
THE BALANCE SHEET
16
(Dollars in Thousands, Except Per-Share Amounts)
December 31,
19X9 19X8
Liabilities and Shareholders Equity
Liabilities:
Current Liabilities:
13 Accounts payable $60,000 $57,000
14 Notes payable 51,000 61,000
15 Accrued expenses 30,000 36,000
16 Income taxes payable 17,000 15,000
17 Other liabilities 12,000 12,000
18 Current portion of long-term debt 6,000
19 Total Current Liabilities 176,000 181,000
Long-term Liabilities:
20 Deferred income taxes 16,000 9,000
21 9.12% debentures payable 2010 130,000 130,000
22 Other long-term debt 6,000
23 Total Liabilities 322,000 326,000
Shareholders Equity:
24 Preferred stock, $5.83 cumulative,
$100 par value; authorized, issued
and outstanding: 60,000 shares 6,000 6,000
25 Common stock, $ 5.00 par value,
authorized: 20,000,000 shares;
issued and outstanding:
19X9 15,000,000 shares,
19X8 14,500,000 shares 75,000 72,500
26 Additional paid-in capital 20,000 13,500
27 Retained earnings 249,000 219,600
28 Foreign currency translation adjustments (net of tax) 1,000 (1,000)
29 Unrealized gain on available-for-sale securities
(net of taxes) 50
30 Less: Treasury stock at cost
(19X9 and 19X8 1,000 shares) (5,000) (5,000)
31 Total Shareholders Equity 346,050 305,600
32 Total Liabilities and Shareholders Equity $668,050 $631,600
CONSOLIDATED BALANCE SHEETS
THE BALANCE SHEET
17
Other Current Liabilities
Simply stated, these are any other liabili-
ties that are payable within 12 months, but
which havent been captured in any of the
other specific categories presented as cur-
rent liabilities in the balance sheet.
17 Other liabilities $12,000
Current Portion of Long-Term Debt
Current portion of long-term debt repre-
sents the amount due and payable within
12 months of the balance-sheet date under
all long-term (longer than one year) bor-
rowing arrangements. In Typicals case,
this is the scheduled repayment of a
$6,000 five-year note taken out by Typical
four years ago and due next year. If Typical
had a long-term borrowing calling for
monthly payments (on a mortgage, for
example), the sum of the principal pay-
ments due in the 12 months following the
balance-sheet date would appear here.
18 Current portion
of long-term debt $6,000
TOTAL CURRENT LIABILITIES
19 Total Current Liabilities $176,000
Finally, the Total Current Liabilities item
sums up all of the items listed under this
classification.
LONG-TERM LIABILITIES
Current liabilities include amounts due
within one year from the balance-sheet
date. Long-term liabilities are amounts
due after one year from the date of the
financial report.
Deferred Income Taxes
One of the long-term liabilities on the
sample balance sheet is deferred income
taxes. Deferred income taxes are tax
liabilities a company may postpone paying
until some future time, often to encourage
activities for the publics good.
The government provides businesses with
tax incentives to make certain kinds of
investments that will benefit the economy
as a whole. For instance, for tax-reporting
purposes, a company can take accelerated
depreciation deductions on its tax returns
for investments in plant and equipment
while using less rapid, more conventional
depreciation for financial-reporting pur-
poses. These rapid write-offs for tax pur-
poses in the early years of investment
reduce the amount of tax the company
would otherwise owe currently (within
12 months) and defer payment into the
future (beyond 12 months). However, at
some point, the taxes must be paid. To
recognize this future liability, companies
include a charge for deferred taxes in their
provision for tax expense in the income
statement and show what the tax provision
would be without the accelerated write-
offs. The liability for that charge is reported
as a long-term liability since it relates to
property, plant and equipment (a noncur-
rent or long-term asset). [The classification
of deferred tax amounts follows the classi-
fication of the item that gives rise to it.]
20 Deferred income taxes $16,000
THE BALANCE SHEET
18
Debentures
The other long-term liability with a bal-
ance on Typicals 19X9 balance sheet is
the 9.12% debentures due in 2010. The
money was received by the company as a
loan from the bondholders, who in turn
were given certificates called bonds, as
evidence of the loan. The bonds are really
formal promissory notes issued by the
company, which it agreed to repay at
maturity in 2010 and on which it agreed
to pay interest at the rate of 9.12% per
year. Bond interest is usually payable
semiannually. Typicals bond issue is
called a debenture because the bonds
are backed only by the general credit of
the corporation rather than by specific
company assets.
Companies can also issue secured debt
(for example, mortgage bonds), which
offers bondholders an added safeguard
because they are secured by a mortgage
on all or some of the companys property.
If the company is unable to pay the bonds
when they are due, holders of mortgage
bonds have a claim or lien before other
creditors (such as debenture holders) on
the mortgaged assets. In other words,
these assets may be sold and the proceeds
used to satisfy the debt owed the mortgage
bondholders.
21 9.12% debentures
payable 2010 $130,000
Other Long-Term Debt
Other long-term debt includes all debt
due after one year from the balance-sheet
date other than what is specifically report-
ed elsewhere in the balance sheet. In
Typicals case, this debt is a $6,000,
single-payment loan made four years ago,
which is scheduled for payment in full
next year. This loan was reported as long-
term debt at the end of 19X8 and, since
it is payable in full next year, and it no
longer qualifies as a long-term liability, is
reported as current portion of long-term
debt at the end of 19X9.
22 Other long-term debt
TOTAL LIABILITIES
Current and long-term liabilities are
summed together to produce the figure
reported on the balance sheet as Total
Liabilities.
23 Total Liabilities $322,000
SHAREHOLDERS EQUITY
This item is the total equity interest that
all shareholders have in this corporation.
In other words, it is the corporations net
worth or its assets after subtracting all
of its liabilities. This is separated for legal
and accounting reasons into the categories
discussed on the following pages.
Capital Stock
Capital stock represents shares in the own-
ership of the company. These shares are
represented by the stock certificates issued
by the corporation to its shareholders.
A corporation may issue several different
classes of shares, each class having slight-
ly different attributes.
Preferred Stock
Preferred stock is an equity ownership
interest that has preference over common
shares with regard to dividends and the
distribution of assets in case of liquidation.
Details about the preferences applicable
to this type of stock can be obtained from
provisions in a corporations charter.
In Typicals case, the preferred stock is
a $5.83 cumulative $100 par value.
(Par value is the nominal or face value
of a security assigned to it by its issuer.)
The $5.83 is the yearly per-share dividend
to which each preferred shareholder is
entitled before any dividends are paid to
the common shareholders. Cumulative
means that if in any year the preferred
dividend is not paid, it accumulates (con-
tinues to grow) in favor of preferred share-
holders. The total unpaid dividends must
be declared and paid to these sharehold-
ers when available and before any divi-
dends are distributed on the common
stock. Generally, preferred shareholders
have no voice in company affairs unless
the company fails to pay them dividends
at the promised rate.
24 Preferred stock, $5.83 cumulative,
$100 par value; authorized
issued and outstanding:
60,000 shares $6,000
Common Stock
Although preferred shareholders are enti-
tled to dividends before common share-
holders, their entitlement is generally lim-
ited (in Typicals case to $5.83 per share,
annually). Common stock has no such
limit on dividends payable each year. In
good times, when earnings are high, divi-
dends may also be high. And when earn-
ings drop, so may dividends. Typicals
common stock has a par value of $5.00
per share. In 19X9, Typical sold 500,000
shares of stock for a total of $9,000. Of
the $9,000, $2,500 is reported as common
stock (500,000 shares at a par value of
$5.00). The balance, $6,500, is reported
as additional paid-in capital, as discussed
under the next heading. When added to
the prior year-ends common stock bal-
ance of $72,500, the $2,500 brings the
common stock balance to $75,000.
25 Common stock, $5.00 par value,
authorized: 20,000,000 shares;
issued and outstanding:
15,000,000 shares $75,000
Additional Paid-In Capital
Additional paid-in capital is the amount
paid by shareholders in excess of the par
or stated value of each share. In 19X9,
paid-in capital increased by the $6,500
discussed in the previous paragraph.
When this amount is added to last years
ending balance of $13,500, additional
paid-in capital at Dec. 31, 19X9, comes
to $20,000.
26 Additional paid-in capital $20,000
THE BALANCE SHEET
19
THE BALANCE SHEET
20
Retained Earnings
When a company first starts in business,
it has no retained earnings. Retained earn-
ings are the accumulated profits the com-
pany earns and reinvests or retains in
the company. (In less successful compa-
nies where losses have exceeded profits
over the years, those accumulated net
losses will be reported as an accumulated
deficit). In other words, retained earnings
increase by the amount of profits earned,
less dividends declared to shareholders.
If, at the end of its first year, profits are
$80,000, dividends of $100 are paid
on the preferred stock, and no dividends
are declared on the common, the balance
sheet will show retained earnings of
$79,900. In the second year, if profits are
$140,000 and Typical pays $200 in divi-
dends on the preferred and $400 on the
common, retained earnings will be
$219,300.
The Dec. 31, 19X9, balance sheet for
Typical shows the company has accumu-
lated $249,000 in retained earnings. The
table below presents retained earnings
from start-up through the end of 19X9.)
Balance at start-up $0)
Profit in year 1 80,000)
Preferred dividends in year 1 (100)
Retained earnings: End of year 1 79,900)
Profit in year 2 140,000)
Dividends in year 2: Preferred (200)
Common (400)
Retained earnings: End of year 2 219,300)
Aggregate profits: Year 3 through 19X8 800,000)
Aggregate dividends: Year 3 through 19X8 (799,700)
Retained earnings: 12/31/X8 and 1/1/X9 219,600)
Net income: 19X9 47,750)
Dividends: 19X9
Preferred (350)
Common (18,000)
Retained earnings: 12/31/X9 $249,000)
27 Retained earnings $249,000
Calculation: Accumulated Retained Earnings
THE BALANCE SHEET
21
Foreign Currency Translation
Adjustments (Net of Taxes)
When a company has an ownership inter-
est in a foreign entity, it may be required
to include that entitys results in the com-
panys consolidated financial statements.
If that requirement applies, the financial
statements of the foreign entity (prepared
in foreign currency) must be translated
into U.S. dollars. The gain or loss resulting
from this translation, after the related tax
expense or benefit, is reflected as a sepa-
rate component of shareholders equity
and is called foreign currency translation
adjustments. This adjustment should be
distinguished from conversion gains or
losses relating to completed transactions
that are denominated in foreign curren-
cies. Conversion gains or losses are
included in a companys net income.
28 Foreign currency translation
adjustments (net of taxes) $1,000
Unrealized Gain on Available-
for-Sale Securities (Net of Taxes)
Unrealized gain/loss is the change in the
value (gain or loss) of securities classified
as available-for-sale that are still being
held. In Typicals case, this represents the
difference (a gain here) between the cost
(or previously reported fair market value)
of investment securities classified as
available-for-sale held at the balance-
sheet date and their fair market value at
that time. Since Typical still holds these
securities and has not yet sold them, such
differences have not been realized. As
such, this unrealized amount is not includ-
ed in the determination of current income.
However, since these securities must be
reported at their fair market value, the
changes in that fair market value since
purchase (or the previously report date)
are reported, after the related income tax
expense or benefit, as a separate compo-
nent of shareholders equity. On Dec. 31,
19X9, the total fair market value of these
securities exceeded their cost by $65.
However, that gain would have increased
tax expense by $15, producing a net
unrealized gain of $50. If these securities
are sold, the difference between their
original cost and the proceeds from
such sale will be a realized gain or loss
included in the determination of net
income in that period.
29 Unrealized gain on available-
for-sale securities (net of taxes) $50
Treasury Stock
When a company buys its own stock
back, that stock is recorded at cost and
reported as treasury stock. (It is called
treasury stock because after being reac-
quired by the company, it is returned to
the companys treasury. The company
can then resell or cancel that stock.)
Treasury stock is reported as a deduction
from shareholders equity. Any gains or
losses on the sale of such shares are
reported as adjustments to shareholders
equity, but are not included in income.
Treasury stock is not an asset.
30 Less: treasury stock at cost ($5,000)
Total Shareholders Equity
Total Shareholders Equity is the sum
of stock (less treasury stock), additional
paid-in capital, retained earnings, foreign
currency translation adjustments and
unrealized gains on investment securities
available for sale.
31 Total Shareholders
Equity $346,050
22
To analyze balance-sheet figures, investors
look to certain financial statement ratios
for guidance. (A financial statement ratio
is the mathematical relationship between
two or more amounts reported in the
financial statements.) One of their con-
cerns is whether the business will be able
to pay its debts when they come due.
Analysts are also interested in the compa-
nys inventory turnover and the amount of
assets backing corporate securities (bonds
and preferred and common stock), along
with the relative mix of these securities.
The following section will discuss some
ratios and calculations used for balance-
sheet analysis.
WORKING CAPITAL
One very important balance-sheet
concept is working capital. This is
the difference between total cur-
rent assets and total current liabili-
ties. Remember, current liabilities are
debts due within one year of the balance-
sheet date. The source from which those
debts are paid is current assets. Thus,
working capital represents the amount
of current assets that is left if all current
debts are paid.
For Typical this is:
6 Current assets $405,800)
19 Less: current liabilities (176,000)
Working capital $229,800)
Generally, companies that maintain a
comfortable amount of working capital
are more attractive to conservative
investors. A companys ability to meet
obligations, expand volume and take
advantage of opportunities is often deter-
mined by its working capital. Year-to-year
increases in working capital are a positive
sign of a companys growth and health.
Current Ratio
What is a comfortable amount of working
capital? Analysts use several methods to
judge whether a company has adequate
working capital. To interpret the current
position of a company being considered
as a possible investment, the current ratio
may be more useful than the dollar total
of working capital. The first rough test is
to compare the current assets figure with
the total current liabilities. A current ratio
of 2-to-1 is generally considered adequate.
This means that for each $1 of current
liabilities, there are $2 in current assets.
To find the current ratio, divide current
assets by current liabilities. In Typicals
balance sheet:
Thus, for each $1 of current liabilities,
there is $2.31 in current assets to back it
up. There are so many different kinds of
companies, however, that this test requires
a great deal of modification if it is to be
really helpful in analyzing companies in
different industries. Generally, companies
that have a small inventory and accounts
receivable that are quickly collectible can
operate safely with a lower current ratio
than companies having a greater propor-
tion of their current assets in inventory
and that sell their products on extended
credit terms.
HOW QUICK IS QUICK?
In addition to working capital and current
ratio, another way to test the adequacy of
working capital is to look at quick assets.
What are quick assets? Theyre the assets
available to cover a sudden emergency
assets that could be taken to the bank right
away, if necessary. They are those current
JUST WHAT DOES THE BALANCE SHEET SHOW?
16 Current assets $405,800 = 2.31 or 2.3 to 1
19 Current liabilities $176,000 1
23
assets that are quickly convertible into
cash. This excludes merchandise invento-
ries, because such inventories have yet to
be sold and are not quickly convertible
into cash. Accordingly, quick assets are
current assets minus inventories, prepaid
expenses and any other illiquid current
assets.
6 Current assets $405,800)
4 Less: inventories (180,000)
5 Less: prepaid expenses (4,000)
Quick assets $221,800)
Net quick assets are found by taking the
quick assets and subtracting the total cur-
rent liabilities. A well-positioned company
should show a reasonable excess of quick
assets over current liabilities. This provides
a rigorous and important test of a compa-
nys ability to meet its obligations.
Quick assets $221,800)
19 Less: current liabilities (176,000)
Net quick assets $45,800)
The quick assets ratio is found by dividing
quick assets by current liabilities.
This means that, for each $1 of current
liabilities, there is $1.26 in quick assets
available.
DEBT TO EQUITY
A certain level of debt is acceptable, but
too much is a sign for investors to be cau-
tious. The debt-to-equity ratio is an indi-
cator of whether the company is using
debt excessively. For Typical, the debt-to-
equity ratio is computed as follows:
A debt-to-equity ratio of .93 means the
company is using 93 cents of liabilities
for every dollar of shareholders equity
in the business. Normally, industrial com-
panies try to remain below a maximum
of a 1-to-1 ratio, to keep debt at a level
that is less than the investment level of the
owners of the business. Utilities, service
companies and financial companies often
operate with much higher ratios.
INVENTORY TURNOVER
How much inventory should a company
have on hand? That depends on a combi-
nation of many factors including the type
of business and the time of the year. An
automobile dealer, for example, with a
large stock of autos at the height of the
season is in a strong inventory position;
yet that same inventory at the end of
the season represents a weakness in the
dealers financial condition.
JUST WHAT DOES THE BALANCE SHEET SHOW?
23 Total Liabilities $322,000 = .93
31 Total Shareholders Equity $346,050
Quick assets $221,800 = 1.26 or 1.26 to 1
19 Current liabilities $176,000 1
JUST WHAT DOES THE BALANCE SHEET SHOW?
24
One way to measure
adequacy and balance of
inventory is to compare it
with cost of sales for the
year to determine invento-
ry turnover. Typicals cost
of sales for the year is
$535,000, which is divid-
ed by average inventory
for the year of $182,500
(inventory at 12/31/X8 of
$185,000 + inventory at
12/31/X9 of $180,000, divided by 2) to
determine turnover. Thus, turnover is 2.9
times ($535,000 $182,500), meaning
that goods are bought, manufactured and
sold out almost three times per year on
average. (If this information is not readily
available in some published statements,
some analysts look instead for sales relat-
ed to inventory.) Inventory as a percent-
age of current assets is another compari-
son that may be made. In Typicals case,
the inventory of $180,000 represents 44%
of the total current assets, which amounts
to $405,800. But there is considerable
variation between different types of com-
panies, and thus the relationship is signifi-
cant only when comparisons are made
between companies in the same industry.
BOOK VALUE OF SECURITIES
Net book value or net asset value
is the amount of corporate
assets backing a bond or a
common or preferred share.
Intangible assets are some-
times included when com-
puting book value.
However, the following cal-
culations will focus on the
more conservative net tan-
gible book value. Heres
how to calculate values for
Typicals securities. (Refer
to Calculations 1 to 4.)
Net Asset Value per Bond
To state this figure conservatively, intangi-
ble assets are subtracted as if they have
no value on liquidation. Current liabilities
of $176,000 are considered paid. This
leaves $490,100 in assets to pay the
bondholders. So, $3,770 in net asset
value protects each $1,000 bond.
(See Calculation 1 above.)
Net Asset Value per Share
of Preferred Stock
To calculate net asset value of a preferred
share, start with total tangible assets, con-
servatively stated at $666,100 (eliminating
$1,950 of intangible assets). Current liabil-
ities of $176,000 and long-term liabilities
of $146,000 are considered paid. This
leaves $344,100 of assets protecting the
preferred. So, $5,735 in net asset value
backs each share of preferred.
(See Calculation 2 below.)
Calculation 1:)
12 Total assets $668,050)
10 Less: intangibles (1,950)
Total tangible assets 666,100)
19 Less: current liabilities (176,000)
Net tangible assets available to
meet bondholders claims $490,100)
(Actual Amounts Used)
$490,100,000 = $3,770 net asset value per
130,000 (bonds outstanding) $1,000 bond outstanding
Calculation 2:)
12 Total assets $668,050)
10 Less: intangibles (1,950)
Total tangible assets 666,100)
19 Less: current liabilities (176,000)
20, 21, 22 Long-term liabilities (146,000)
Net tangible assets underlying
the preferred stock $344,100)
(Actual Amounts Used)
$344,100,000 = $5,735 net asset value per
60,000 (preferred shares outstanding) preferred share
JUST WHAT DOES THE BALANCE SHEET SHOW?
25
Book Value per Share of Common Stock
The book value per share of common
stock can be thought of as the amount of
money each share would receive if the
company were liquidated, based on bal-
ance-sheet values. Of course, the bond-
holders and preferred shareholders would
have to be satisfied first. The answer,
$22.54 book value per share of common
stock, is arrived at as follows. (See
Calculation 3 below.)
An alternative method of arriving at the
common shareholders equity, conserva-
tively stated at $338,100, is shown in
Calculation 4 below.
Book-value figures, particularly of com-
mon stocks, can be misleading. Profitable
companies may show a very low net book
value and very substantial earnings, while
mature companies may show a high book
value for their common stock but have
such low or irregular earnings that the
stocks market price is lower than its book
value. Insurance companies, banks and
investment companies are often excep-
tions. Because their assets are largely liq-
uid (cash, accounts receivable
and marketable securities),
their common stocks book
value is sometimes a fair
indication of market value.
CAPITALIZATION RATIO
The proportion of each kind of
security issued by a company
is the capitalization ratio. A
high proportion of bonds
sometimes reduces the attrac-
tiveness of both the preferred
and common stock, and too
much preferred can detract
from the commons value.
Thats because bond interest must be paid
before preferred dividends, and preferred
dividends before common dividends.
Typicals bond ratio is derived
by dividing the face value of
the bonds, $130,000, by the
total value of bonds, preferred
and common stock, additional
paid-in capital, retained earn-
ings, foreign currency transla-
tion adjustments, unrealized
gains on available-for-sale
securities and treasury stock,
less intangibles, which is
$474,100 (See the Calculation
on page 26.) This shows that
bonds amount to about 27% of
Typicals total capitalization.
Calculation 3:)
25 Common stock $75,000)
26 Additional paid-in capital 20,000)
27 Retained earnings 249,000)
28 Foreign-currency translation adjustments 1,000)
29 Unrealized gains on available-for-sale securities 50)
30 Treasury stock (5,000)
Total Common Shareholders Equity 340,050)
10 Less: intangible assets (1,950)
Total Tangible Common Shareholders Equity $338,100)
(Actual Amounts Used)
$338,100,000 = $22.54 book value per common share
15,000,000 (common shares outstanding)
Calculation 4:)
12 Total assets $668,050)
10 Less: intangibles (1,950)
Total tangible assets 666,100)
19 Less: current liabilities (176,000)
20, 21, & 22
Long-term liabilities (146,000)
24 Preferred stock (6,000)
Net tangible assets available
for common stock $338,100)
(Actual Amounts Used)
$338,100,000 = $22.54 book value per common share
15,000,000 (common shares outstanding)
The most important report for many
analysts, investors or potential investors
is the income statement. It shows how
much the corporation earned or lost dur-
ing the year. It appears with numbered
line items on page 27 of this booklet.
While the balance sheet shows the funda-
mental soundness of a company by
reflecting its financial position at a given
date, the income statement may be of
greater interest to investors: The reasons
are twofold:
I The income statement shows the record
of a companys operating results for the
whole year.
I It also serves as a valuable guide in
anticipating how the company may do
in the future.
However, the income statement for a sin-
gle year does not tell the whole story. The
historical record for a series of years is
more important than the figures for any
single year. Typical includes two years in
its income statement and gives a 10-year
financial summary as well, which appears
on pages 42 and 43.
An income statement matches the rev-
enues earned from selling goods and ser-
vices or other activities against all the
costs and outlays incurred to operate the
company. The difference is the net income
(or loss) for the year. The costs incurred
usually consist of: Cost of sales; selling,
general and administrative expenses, such
as wages and salaries, rent, supplies and
depreciation; interest on money borrowed;
and taxes.
JUST WHAT DOES THE BALANCE SHEET SHOW?
26
21 Debentures $130,000)
24 Preferred stock 6,000)
25 Common stock 75,000)
26 Additional paid-in capital 20,000)
27 Retained earnings 249,000)
28 Foreign currency
translation adjustments 1,000)
29 Unrealized gains on
available-for-sale securities 50)
30 Treasury stock (5,000)
10 Less: intangibles (1,950)
Total Capitalization $474,100)
The preferred stock ratio is found the
same wayby dividing preferred stock
of $6,000 by the entire capitalization of
$474,100. The result is about 1%.
The common stock ratio will be the
difference between 100% and the total of
the bond and preferred stock ratioor
about 72%. The same result is reached by
adding common stock, additional paid-in
capital, retained earnings, foreign currency
translation adjustments, unrealized gains
on available-for-sale securities and trea-
sury stock, less intangibles, and dividing
the result by total capitalization.
Amount Ratio
21 Debentures $130,000 27%
24 Preferred stock 6,000 1%
10 & 2530
Common Shareholders Equity
less intangibles 338,100 72%
Total $474,100 100%
THE INCOME STATEMENT
THE INCOME STATEMENT
27
Net Sales
The most important source of revenue is
usually the first item on the income state-
ment. It represents the primary source of
revenue earned by the company from its
customers for goods sold or services ren-
dered. In Typical Manufacturings income
statement, it is shown as net sales. The
net sales item includes the amount
reported after taking into consideration
returned goods and allowances for price
reductions or discounts. By comparing
19X9 and 19X8, it can be determined if
Typical had a better year in 19X9, or a
worse one.
33 Net sales $765,050
(Dollars in Thousands, Except Per-Share Amounts)
Years Ended December 31,
19X9 19X8
33 Net sales $765,050) $725,000)
34 Cost of sales 535,000) 517,000)
35 Gross margin 230,050) 208,000)
Operating expenses:
36 Depreciation and amortization 28,050) 25,000)
37 Selling, general and administrative expenses 96,804) 109,500)
38 Operating income 105,196) 73,500)
Other income (expense):
39 Dividend and interest income 5,250) 10,000)
40 Interest expense (16,250) (16,750)
41 Income before income taxes and extraordinary loss 94,196) 66,750)
42 Income taxes 41,446) 26,250)
43 Income before extraordinary loss 52,750) 40,500)
44 Extraordinary item: Loss on earthquake
destruction (net of income tax benefit of $750) (5,000)
45 Net income $47,750) $40,500)
46 Earnings per share of common stock before
extraordinary loss $3.55) $2.77)
47 Earnings per shareextraordinary loss (.34) )
48 Net income per common share $3.21) $2.77)
CONSOLIDATED INCOME STATEMENTS
THE INCOME STATEMENT
28
Cost of Sales
In a manufacturing establishment, cost of
sales represents all the costs the company
incurs to purchase and convert raw mate-
rials into the finished products that it sells.
These costs are commonly known as prod-
uct costs. Product costs are those costs
that can be identified with the purchase
or manufacture of goods made available
for sale.
There are three basic components of
product cost: (1) Direct materials,
(2) direct labor and (3) manufacturing
overhead. Direct materials and direct
labor costs can be directly traced to
the finished product. For example, for a
furniture manufacturer, lumber would
be a direct material cost and carpenter
wages would be a direct labor cost.
Manufacturing overhead costs, while asso-
ciated with the manufacturing process,
cannot be traceable to the finished prod-
uct. Examples of manufacturing overhead
costs are costs associated with operating
the factory plant (rent, electricity, supplies,
depreciation, maintenance and repairs and
the salaries of production supervisors).
34 Cost of sales $535,000
Gross Margin
Gross margin is the excess of sales over
cost of sales. It represents the actual direct
profit from sales after considering product
costs. Comparing period-to-period gross
margin trends in absolute dollars is a use-
ful analytical tool. So, too, is comparing
the gross margin percentage (computed
by dividing gross margin by net sales) from
year to year.
35 Gross margin $230,050
Gross margin percentage 30%
($230,050 $765,050)
Depreciation and Amortization
Each years decline in value of nonmanu-
facturing facilities would be captured here.
Amortization, as reported in this line item,
represents the decline in useful value of an
intangible, such as a 17-year patent.
36 Depreciation and
amortization $28,050
Selling, General and
Administrative Expenses
These expenses are generally grouped sep-
arately from cost of sales so that the reader
of an income statement may see the extent
of selling and administrative costs. These
include expenses such as: sales agents
salaries and commissions; advertising and
promotion; travel and entertainment; exec-
utives salaries, office payroll; and office
expenses.
37 Selling, general and
administrative expenses $96,804
Operating Income
Subtracting all operating expenses from
the net sales figure determines operating
income.
38 Operating income $105,196
Dividend and Interest Income
An additional source of revenue comes
from dividends and interest received by
the company from its investment in stocks
and bonds.
39 Dividends and
interest income $5,250
THE INCOME STATEMENT
29
Interest Expense
The interest earned by bondholders for
the use of their money is sometimes
referred to as a fixed charge. Thats
because the interest must be paid year
after year whether the company is making
money or losing money. Interest differs
from dividends on stocks, which are
payable only if the board of directors
declares them. Interest paid is another
cost of doing business, and is deductible
from earnings in order to arrive at a base
for the payment of income taxes.
Typicals interest expense comes from
three sources: (1) Notes payable, (2)
debentures and (3) other long-term debt
(which became current portion of long-
term debt at this year-end). The notes
payable, with an average outstanding bal-
ance for the year of $56,000 at 7% inter-
est, incur an interest charge of $3,920;
the debentures, bearing interest at 9.12%
on the $130,000 balance, incur interest
expense of $11,856; and the $6,000 of
other long-term debt at 7.9% incurs inter-
est of $474.
40 Interest expense $16,250
Income Taxes
Each corporation has an effective tax
rate, which depends on the level and
nature of its income. Large corporations
like Typical Manufacturing are subject to
the top statutory corporate income tax
rate. However, tax credits, tax-free income
and nondeductible expenses tend to
change the overall tax rate. Typicals
income before taxes and extraordinary loss
is $94,196; its tax comes to $41,446.
41 Income before
income taxes and
extraordinary loss $94,196
42 Income taxes $41,446
Income Before Extraordinary Loss
Income before extraordinary loss for the
year is the amount by which all revenues
exceed all expenses. Extraordinary gains
or losses (as defined by GAAP ) are
excluded from this determination.
43 Income before
extraordinary loss $52,750
Extraordinary Items
Under usual conditions, the above income
of $52,750 would be the end of the story.
However, there are years in which compa-
nies experience unusual and infrequent
events called extraordinary items. For
example, an extraordinary item would be
crop destruction by a hail storm in an area
where hail storms are rare. In this case,
one of Typicals manufacturing sites was
destroyed by an earthquake. This event is
isolated on a separate line, net of its tax
effect. Its earnings per share impact is also
separated from the earnings per share
attributable to normal operations.
44 Extraordinary item: loss
on earthquake destruction
(net of tax benefit of $750) ($5,000)
Net Incomethe Bottom Line
Once all income and costs, including
extraordinary items, are considered, net
income (or loss) is determined.
45 Net income $47,750
Other Items
Three other items that do not apply to
Typical could appear on an income state-
ment. First, suppose Typical were heavily
involved in research and development
THE INCOME STATEMENT
30
(R&D) activities. In that event, Typical
would be required to include the amount
of R&D costs in the income statement or
disclose it in the footnotes.
Second, suppose Typical owned between
20% and 50% of another company. In
that case, Typical would have significant
influence over that company, but not
control it. As such, it would have to
account for that investment using the
equity method and report its equity inter-
est in that company in its financial state-
ments. For example, suppose Typicals
share of that companys earnings for the
year were $1,200 and it received $700 in
dividends from the company during that
year. In that event, Typical would have to
include $1,200 on its income statement
under the category equity in the earnings
of unconsolidated subsidiaries. Typical
would also be required to increase its
investment in that company to the extent
of the earnings it picked up in its (i.e.,
Typicals) income statement. However, this
would be reduced by any dividends
received, in this case $700, since the divi-
dend represents a return of its investment.
In this case, Typicals balance sheet would
show a net increase in its investment in
this company of $500.
Third, suppose Typical owned a consoli-
dated subsidiary (more than 50% owner-
ship), in which it had less than a 100%
ownership interest. For example, say it
owned 85% of that company. Any materi-
al change in the related minority interest
(15%), would have to be reported in the
income statement or footnotes. A corre-
sponding change in the cumulative minor-
ity interest would also have to be reported
in the balance sheet, between long-term
liabilities and stockholders equity.
ANALYZING THE INCOME
STATEMENT
When used to make a few detailed com-
parisons, the income statement will reveal
a lot more information about a companys
operating results. For example, a prospec-
tive investor can determine the companys
operating margin and how it has changed
over the years. This determination can be
made by comparing operating income to
net sales. To illustrate, in 19X9, Typical
reported net sales of $765,050 and operat-
ing income of $105,196.
This means that for each dollar of 19X9
sales, 13.8 remained as a profit from
operations. This figure is interesting, but is
more significant when compared with the
operating margin last year.
Typicals operating profit margin went
from 10.1% to 13.8%, so business didnt
just grow, it became more profitable.
Changes in operating margin can reflect
changes in volume, efficiency, product
line or types of customers served.
Typical can also be compared with other
companies in its field. If Typicals operat-
ing margin is very low compared to oth-
ers, it is an unhealthy sign. If it is high,
there is a basis for optimism.
Analysts also frequently use operating
cost ratio for the same purpose. Oper-
ating cost ratio is the complement of
19X9 Operating margin:
38 $105,196 Operating income = 13.8%
33 $765,050 Net sales
19X8 Operating margin:
38 $73,500 Operating income = 10.1%
33 $725,000 Net sales
THE INCOME STATEMENT
31
the operating margin. Typicals operating
margin is 13.8%. The operating cost ratio
is 86.2%.
Amount Ratio
33 Net sales $765,050 100.0%
34, 36, & 37
Operating costs $659,854 86.2%
38 Operating
income $105,196 13.8%
Net profit ratio is still another guide to
indicate how satisfactory the years activi-
ties have been. In Typicals case, the years
net income was $47,750. The net sales for
the year amounted to $765,050.
Therefore, Typicals income was $47,750
on $765,050 of sales or:
This means that this year, for every $1 of
goods sold, 6.2 in profit was ultimately
earned by the company. By comparing the
net profit ratio from year to year for the
same company and with other companies,
profit progress can be evaluated.
Last year, Typicals net income was
$40,500 on $725,000 in sales:
The operating margin, operating cost ratio
and net profit ratiolike the ratios exam-
ined for the balance sheetprovide gener-
al information about the company and
help assess its future prospects. All these
comparisons have a long-term significance
because they provide useful information
about the companys fundamental eco-
nomic condition. Another question to
ponder: Are Typicals securities a good
investment? Consideration of some addi-
tional factors can help provide an answer.
INTEREST COVERAGE
Typicals debentures represent a very sub-
stantial debt, but they are due many years
in the future. The yearly interest, however,
is a fixed charge. How readily the compa-
ny can pay the interest on this debt (i.e.,
the debts interest coverage) would be of
great interest to an investor. (Interest cov-
erage is number of times the annual inter-
est on a debt obligation is covered by
income for the year without considering
interest on the debt and taxes.) More
specifically, an investor would like to know
if the borrowed funds have been put to
good use, so that the earnings are adequate
and thus available to meet interest costs.
The available income representing the
source for payment of the debenture inter-
est is $106,052 (operating profit plus divi-
dend and interest income less the interest
expense on the other debt). The annual
debenture interest amounts to $11,856.
This means the debentures annual interest
expense is covered 8.9 times.
For a corporate bond (debenture) to be
considered a safe investment, most ana-
lysts say that the company should earn its
bond interest requirement three to four
times over. By these standards, Typicals
debentures have a fair margin of safety.
19X9 Net profit ratio:
45 $47,750 Net income = 6.2%
33 $765,050 Net Sales
19X8 Net profit ratio:
45 $40,500 Net income = 5.6%
33 $725,000 Net Sales
Number of times
debenture interest earned:
$106,052 Available income = 8.9
$11,856 Debenture interest
THE INCOME STATEMENT
32
WHAT ABOUT LEVERAGE?
Financial leverage relates a companys
long-term debt and preferred stock to the
companys common equity. Sometimes a
stock is said to be highly leveraged. What
this simply means is that the company
issuing the stock has a large proportion of
bonds and preferred stock outstanding rel-
ative to the amount of common stock.
High leverage can work for or against a
company depending on the earnings avail-
able to the common shareholders. Gener-
ally speaking, however, analysts consider
highly leveraged companies to be risk-
prone. A simple illustration will show why.
Take, for example, a company with
$10,000,000 of 4% bonds outstanding. If
the company earns $440,000 before bond
interest, there will only be $40,000 left for
the common shareholders after payment of
$400,000 bond interest ($10,000,000 at 4%
equals $400,000). However, an increase of
only 10% in earnings (to $484,000) will
leave $84,000 for common stock divi-
dends, or an increase of more than 100%.
If there is only a small amount of common
stock issued, the increase in earnings per
share will appear very impressive.
But in this instance, it is also apparent that
a decline of 10% in earnings (to
$396,000) would wipe out everything
available for the common shareholders.
Moreover, it would also result in the com-
panys being unable to cover the full inter-
est on its bonds without dipping into its
cash reserves and retained earnings. This
is the great danger of so-called highly
leveraged companies. It also illustrates a
fundamental weakness of companies that
have a disproportionate amount of debt.
Conservative investors usually steer clear
of highly leveraged companies, although
they do appeal to people seeking a higher
return who are willing to assume the risk.
Typical Manufacturing, on the other hand,
is not a highly leveraged company. In
19X8, Typical incurred $11,856 in deben-
ture interest and its income before extraor-
dinary loss and this expense came to
$52,356 ($40,500 + $11,856 = $52,356).
This left $40,500 for the common and pre-
ferred stockholders and retained earnings
after recording this interest.
Now look what happened this year. Net
profit before extraordinary loss and deben-
ture interest rose by $12,250 ([$52,750 +
$11,856 = $64,606] - $52,356 = $12,250)
or about 23%. Since the bond interest
stayed the same, income before extraordi-
nary loss and after recording this interest
also rose $12,250. But that is about 30%
of $40,500. While this is certainly not a
dramatic example of leverage, a 23%
increase in pretax earnings generates a
30% increase in amounts available for div-
idends or retained earnings. While this
only illustrates the leverage effect of the
interest on the debentures, similar calcula-
tions could be made to show the impact of
the interest expense related to the other
borrowings and total interest expense.
PREFERRED DIVIDEND COVERAGE
To calculate the preferred dividend
coverage (the number of times preferred
dividends were earned), net profit must
be used as the base. Thats because
federal income taxes and all interest
charges must be paid before anything is
available for shareholders. Because the
60,000 shares of $100 par value preferred
stock pay a per share dividend of $5.83,
the total dividend requirement for the pre-
ferred stock is $350. Dividing the net
income of $47,750, by this figure yields
THE INCOME STATEMENT
33
approximately 136.4, which means that
the dividend requirement of the preferred
stock has been earned more than 136
times over. This ratio is so high primarily
because Typical has only a relatively small
amount of preferred stock outstanding.
EARNINGS PER COMMON SHARE
A buyer of common stock is often more
concerned with the stocks earnings per
share than with its dividend. This is
because earnings usually influence stock
market prices. Although the income state-
ment separates earnings per share before
and after the effect of extraordinary items,
the remainder of this presentation will
only consider net income per common
share (net income after extraordinary
item). In Typicals case, the income state-
ment does not show income available
for common stock, so it must be calculat-
ed as follows:
Typicals capital structure is a very simple
one, comprised of common and preferred
stock. As such, the earnings per share
computation above will suffice under this
scenario. However, if the capital structure
is more complex and contains securities
that are convertible into common stock,
options, warrants or contingently issuable
shares, the calculation requires modifica-
tion. (Options and warrants each give
the holder the right to buy securities at a
specified price. Contingently issuable
shares are shares of stock whose issuance
depends on the occurrence of certain
events.) In fact, two separate calculations
are required. This is called dual presenta-
tion. The calculations are primary and
fully diluted earnings per common share.
Primary Earnings per Common Share
This is determined by dividing the earn-
ings for the year by the average number of
shares of common stock outstanding dur-
ing the year plus common stock equiva-
lents if dilutive.
Common stock equivalents are securities
that enable their holders to become com-
mon shareholders by exercising a right to
acquire common stock under that security
(options or
warrants) or
exchanging or
converting a
security (con-
vertible secu-
rities) into
common
shares.
Examples are
convertible
preferred
stock, convert-
ible bonds and
the like. Such securities are deemed to be
only one step short of common stock.
Their value stems in large part from the
value of the common to which they relate.
Convertible preferred stock and convert-
ible bonds offer their holders some
choices. A holder can elect either
45 Net Income $47,750)
Less: dividend requirement on preferred stock (350)
Net income available for common stock $47,400)
(Actual Amounts Used)
Net income per common share:
$47,400,000 Net income available for the common stock = $3.21
14,750,000 Average number of outstanding common shares*
*Shares outstanding at January 1 (14,500,000), plus shares outstanding at December 31
(15,000,000), = 29,500,000, divided by 2 = 14,750,000 average shares outstanding for
the year.
THE INCOME STATEMENT
34
(1) a return at the specified dividend or
interest rate, or (2) conversion into com-
mon stock and participation in market
appreciation and dividends resulting from
increased earnings on the common stock.
However, the securities dont have to be
actually converted to common stock for
them to be called a common stock equiv-
alent because they enable holdersin
certain circumstancesto cause an in-
crease in the number of common shares
by exercising, exchanging or converting.
How do accountants determine a com-
mon stock equivalent? Stock options and
warrants to acquire common stock are
always considered common stock equiv-
alents. A convertible security is consid-
ered a common stock equivalent if its
effective yield at the date of its issuance is
less than two-thirds of the current average
Aa corporate bond yield.
Following is an example of how these new
terms might operate in a company entirely
different from Typical Manufacturing. Say
there are 100,000 shares of common stock
outstanding plus another 100,000 shares
of preferred stock, convertible into com-
mon on a share-for-share basis. (Assume
they qualify as common stock equiva-
lents.) Add the two and get 200,000 shares
altogether. Further, say earnings is
$500,000 for the year. With these facts,
the computationassuming the conver-
sion of the preferredis easy:
However, as mentioned earlier, the com-
mon stock equivalent shares are only
included in the computation if the effect of
conversion on earnings per common share
is dilutive. Dilution occurs when earnings
per share decreases or loss per share
increases on the companys common
stock. For example, assume the preferred
stock paid $3 a share in dividends. With-
out conversion, the earnings per common
share would be $2, as opposed to $2.50.
In this case, the common stock equivalent
shares would be excluded from the com-
putation. Thats because conversion results
in the $2.50 per share amount computed
above, a higher (antidilutive) earnings per
share. Therefore, primary earnings per
share of $2 (the lower amount) will be
reflected on the income statement.
Fully Diluted Earnings per
Common Share
The primary earnings per share item, as
just illustrated, takes into consideration
common stock and common stock equiv-
alents. The purpose of fully diluted earn-
ings per common share is to reflect maxi-
mum potential dilution in earnings that
would result if all contingent issuances of
common stock had taken place at the
beginning of the year.
Earnings per common share assuming
conversion of preferred:
$500,000 Earnings for the year = $2.50
$200,000 Adjusted shares
Earnings per common share:
Net income for the year $500,000
Less: preferred dividends 300,000
Net income available for
common shareholders $200,000