ABC Full Project
ABC Full Project
ABC Full Project
INDEX
Sr.No.
CONTENTS
Executive summary
Industry Profile
Organization profile
Research Methodology
Data Collection
Conceptual Framework
Analysis
Findings
Suggestions
10
Conclusion
11
Bibliography
Page No.
EXECUTIVE SUMMARY
EXECUTIVE SUMMARY
INDUSTRY PROFILE
INDUSTRY PROFILE
Manufacturing Industry
process
management.
Manufacturing
industries
are
broadly
metalworking
industries,
plastic
industries,
etc.
Manufacturing industries are important for an economy as they employ a huge share
of the labor force and produce materials required by sectors of strategic importance
such as national infrastructure and defense. However, not all manufacturing industries
are beneficial to the nation as some of them generate negative externalities with huge
social costs. The cost of letting such industries flourish may even exceed the benefits
generated by them.
Indias manufacturing base, which is the fourth-largest among emerging economies,
is among the fastest growing and has seen more investments as a proportion of gross
domestic product than any country except China. Employment opportunities in the
manufacturing industry have declined comparatively. Manufacturing industry
analysis also suggests that in some countries like China, technological know how has
to be developed. Despite the fact that China is ranked fourth in the manufacturing
productivity, due to technological lacunae, it is not being able to compete in the world
market. Also needed are professionals well versed in the technological know how.
The Government has taken several initiatives to accelerate growth in this sector and
improve competitiveness of Indian industry in general and manufacturing in
particular.
ORGANIZATION PROFILE
ORGANIZATIONAL PROFILE
Company profile
Sri Sai Packaging was established in 2002 in mysore, Karnataka and is now rated
among the leading Corrugated Box Manufacturers, karnataka. Under the leadership of
our Owner, Mr. Shiv sai, we are becoming the talk of the market as reliable
Corrugated Boxes Manufacturers and Suppliers. These Wholesale Corrugated Boxes
are used in various industries for packaging and wrappingandwoodencartonboxes.
Infrastructure
We have a well-established infrastructure which is equipped with the latest high tech
machinery. The machinery helps in the on-time production of all our products. We
also have a spacious warehouse which is well arranged to store bulk products.
Team
We have a team of highly qualified and dedicated professionals. These professionals
are well versed with the latest technology. They work in coordination to produce the
desired products. The logistics team takes care of on-time delivery of these products.
QualityAssurance
We test for all our raw materials before production. The products go through rigorous
test at every stage from manufacturing to packaging and delivery. All our products
are thoroughly checked by our quality controllers to let the flawless products reach
the clients.
Packaging Products manufactured by us are known for their strength and durability.
Our range of Packaging Products includes Corrugated Boxes. These Packaging
Products are widely used in various industries like Automotive, Pharmaceutical,
Cosmetic, Ceramic and many more for transportations and storage purposes. Our
Packaging Products are well cushioned to give them shock resistance characteristics
keeping the product inside them safe. We also offer customization of Corrugated
Boxes. Our Packaging Products last long when compared to others. These Packaging
Products are available in various sizes.
A quality and performance driven company, we have been striving hard to offer
immaculate quality. By adhering to the principle of consistency in the business
protocol, the products range that we offer is superior in quality and at par with
international standards. We have a well established business network that helps in the
smooth and effective functioning of the business. The positive feedbacks from clients
have also played a vital role in adding latest features to the wooden boxes and pallets.
10
Last but not the least; we are also looking forward to establish and maintain long
lasting relationship with our esteemed clients.
Organizational Strategy
A definite organizational strategy has to be in place before beginning the
process of identifying actual costs within the manufacturing process, as well as
implementing a plan once those costs are identified.
Although a small company or a company with only a product or two may be
able to dive right into ABC analysis and implementation, a larger organization must
do some careful planning before beginning. Sometimes, a pilot project using only
product or department is an ideal place to start. This allows the ABC pilot project
team to get some experience as well as hopefully providing some semi-rapid results
that can be utilized in the short-term, thereby proving the effectiveness of the method.
(Tarr) According to the OSD Comptroller iCenter website, which provides financial
services information for the Department of Defense, there are four steps to ABC
implementation:
1. Identify activitiesperform an in-depth analysis of the operating processes of
each responsibility segment. Each process may consist of one or more
activities required by outputs.
2. Assign resource costs to activitiesthis is sometimes called "tracing."
Traceability refers to tracing costs to cost objects to determine why costs were
incurred. DoD categorizes costs in three ways:
a. Directcosts that can be traced directly to one output. Example: the
material costs (varnish, wood, paint) to build a chair.
b. Indirectcosts that cannot be allocated to an individual output; in
other words, they benefit two or more outputs, but not all outputs.
11
Examples: maintenance costs for the saws that cut the wood, storage
costs, other construction materials, and quality assurance.)
c. General & Administrativecosts that cannot reasonably be associated
with any particular product or service produced (overhead). These
costs would remain the same no matter what output the activity
produced. Examples: salaries of personnel in purchasing department,
depreciation on equipment, and plant security.
3. Identify outputsidentify all of the outputs for which an activity segment
performs activities and consumes resources. Outputs can be products,
services, or customers (persons or entities to whom a federal agency is
required to provide goods or services).
4. Assign activity costs to outputsassign activity costs to outputs using activity
drivers. Activity drivers assign activity costs to outputs based on individual
outputs consumption or demand for activities. For example, a driver may be
the number of times an activity is performed (transaction driver) or the length
of time an activity is performed (duration driver). (OSD Comptroller iCenter)
12
LIST OF CUSTOMERS
Cummins Generator Technologies, India
Motorsense, U.K
Cummins Generator Technologies, Mexico
Fasco Motors, USA
ABB Ltd, Bangalore
OITS Elevator company, India
Trident Power craft Pvt.Ltd, Hubli
13
14
15
16
17
18
19
RESEARCH METHODOLOGY
20
RESEARCH METHODOLOGY
The Study:
The present study is an attempt to understand and ascertain the costing method
followed in Sai packing ltd,mysore and to compare it with the costing method
Activity Based Costing.
21
DATA COLLECTION
Primary Data
Secondary Data
Secondary data was collected through last years balance sheet of SAI
PACKING LTD,MYSORE.
Books on cost accounting were referred.
Company website
22
23
CONCEPTUAL FRAMEWORK
24
is
based
on
George
Staubus'
Activity Costing
and
Input-Output
systems are often unable to determine accurately the actual costs ofproduction and of
the costs of related services. Consequently managers were making decisions based on
inaccurate data especially where there are multiple products.
Instead of using broad arbitrary percentages to allocate costs, ABC seeks to identify
cause and effect relationships to objectively assign costs. Once costs of the activities
have been identified, the cost of each activity is attributed to each product to the
extent that the product uses the activity. In this way ABC often identifies areas of
high overhead costs per unit and so directs attention to finding ways to reduce the
costs or to charge more for costly products.
Activity-based costing was first clearly defined in 1987 by Robert S. Kaplan and W.
Bruns as a chapter in their book Accounting and Management: A Field Study
Perspective. They initially focused on manufacturing industry where increasing
technology and productivity improvements have reduced the relative proportion of
the direct costs of labor and materials, but have increased relative proportion of
indirect costs. For example, increased automation has reduced labor, which is a direct
cost, but has increased depreciation, which is an indirect cost.
Like manufacturing industries, financial institutions have diverse products and
customers, which can cause cross-product, cross-customer subsidies. Since personnel
expenses represent the largest single component of non-interest expense in financial
institutions, these costs must also be attributed more accurately to products and
customers. Activity based costing, even though originally developed for
manufacturing, may even be a more useful tool for doing this.
Activity-based costing was later explained in 1999 by Peter F. Drucker in the
book Management Challenges of the 21st Century. He states that traditional cost
accounting focuses on what it costs to do something, for example, to cut a screw
thread; activity-based costing also records the cost of not doing, such as the cost of
waiting for a needed part. Activity-based costing records the costs that traditional cost
accounting does not do.
The overhead costs assigned to each activity comprise an activity cost pool.
26
system.
(1)products consume activities, (2) it is the activities (and not the products) that
consume resources, (3) activities are the cost drivers, and (4) that activities are not
necessarily based on the volume of production. Instead of allocating costs to cost
centers (such
and indirect
as manufacturing, marketing,
costs to
activities
such
finance),
as processing an
attending
to
28
What's in ABC?
The resource is what the activity uses to do the work e.g. people, equipment,
and services. Resources cost money.
The cost driver for an activity is the factor that influences the amount of the
resources that will be consumed by this activity.
Example: the activity is delivering goods. The costs of this activity include the
truck drivers' wages, fuel, depreciation of the truck, insurance, etc. The
quantities of the resources that will be consumed by this activity are influenced
by the number of deliveries made per year. Hence the cost driver could be the
number of deliveries. A cost driver is designed to allocate the delivery activity
cost pool to the cost objects.
The activity driver measures how much of the activity is used by the cost
object. Example: Product A is delivered once a month, whereas product B is
delivered once a week. Products A and B require a different number of
deliveries, hence the cost of the delivery activity should be assigned to each
product on the basis of the number of deliveries each uses.
While traditional costing arbitrarily allocates overhead costs, ABC traces overhead
costs by looking at the activities that each product and service calls upon. With ABC
the products consume the activities. It is the activities that cost money.
29
30
competitive stance. With the variety of conventions and concepts used in cost
determination, there are no absolutes in determining product costs, hence the
objective of accurate costs is diluted. However, the technique of ABC is being seen
more as a cost-distortion alarm; more as an attention directing tool; more as a cost
management tool.
RESOURCE
DRIVERS
COST
DRIVERS
ACTIVITIES
ACTIVITY
DRIVERS
OBJECTS
OF WORK
PERFORMANCE
MEASURES
Resource Drivers are the link between resources and activities assigning cost form the
financial statements.
Activity Driver is the factor used to assign cost from an activity to a object of work,
for instance, if making a sales call is the activity then the frequency of sales calls to a
specific customer/client would be the activity driver.
Object of Work is the specific objective at the end of a process, for instance, a
product, a satisfied customer/client.
Cost Drivers are factors that cause changes in the performance of activities and create
increased consumption of resource. Fundamentally there are two types of Cost
Drivers. The Structural Cost Drivers are viz. Scale, Scope, Experience, Technology
and Complexity. The Exceptional Cost Drivers are viz. Work Force Involvement,
Total Quality Management, Capacity Utilization, Plant Layout, Electricity, Product
Configuration and Exploiting Value Chain Linkages.
Activities comprise of units or work or task. For example purchase of raw materials,
activities involved in manufacturing etc.
Consumption varies with the variety of products/services and the stage of the
Product Life Cycle the products/services are in.
Performed for supporting the happening of the above three types of activities
and providing the platform/infrastructure.
These are generally fixed for a certain scale/scope of operations over a period
of time.
These costs are deducted lump sum from operating margins of all product
lines.
ABC establishes inputs and outputs to and from each activity, Inputs to one activity
may be outputs from another and there could also be interactive relationships among
activities.
Hierarchy of Activities and Activity based profitability analysis
Sales Revenue
33
net profit
Note: Unit level and batch contribution analysis facilitate short-term decision relating
to products and complexity analysis. Product line contribution helps in product line
decisions. Customer level contribution helps in customer and market related
decisions. Facility sustaining cost are period cost are period which are fixed in nature.
Step 1: Identify the various activities within the organization. Activities comprise of
units of work or task. For example purchase of material is an activity consisting of
34
Step 2: Relate the overheads to the activity using resource cost drivers
a) Over heads will be related to support and primary activities.
b) For this purpose, resource cost drivers will be used.
c) All costs will be identified under the activities, thus creating activity cost
pools.
Step 3: Apportion the cost to support activities over the primary activities on suitable
basis.
a) This is very much like reapportionment of service department expenses to
production departments.
b) Cost of support activities are spread over to primary activities to collect costs
only under them.
c) The base is the cost driver which is the measure of how the support activities
are used.
35
b) The rates will be multiplied by the different amounts of each activity that
each product/other cost object consumes so as to ascertain its cost.
c) This rate can be used to ascertain cost of the product (as in traditional
absorption costing) and to ascertain cost of other cost objects such as
customers/customer segments and distribution channels.
d) Cost drivers are selected based on three criteria:
e) (1) Causal relation. Ideally, choose a cost driver that causes the cost. This is the
best cost
f) drive available.
g) (2) Benefits received. Choose a cost driver to assign costs in proportion to
benefits
h) received.
i) (3) Reasonableness or fairness. When the first two criteria fail, assign costs on the
basis
j) of fairness or reasonableness.
k) For any indirect cost, a predetermined rate can be computed as follows:
l) Predetermined rate = Estimated indirect cost
m) Estimated volume of allocation base
n) .
o) For activity-based costing, the first stage consists of activities. Each activity has
an
p) associated cost pool and requires a cost driver rate using the formula above.
q) The second stage in a two-stage system using activity-based costing allocates
costs to
r) products by multiplying the cost driver rates by the number of units of the cost
driver (i.e.,
s) volume of activities) consumed in each product..
t) The distinctive feature of activity-based costing is that it recognizes that
overhead costs
u) are caused by activities and that activities may not be caused solely by volume,
but by
v) other types of activities. Cost drivers for the activities should reflect the cost
incurrence
36
Aims of model
With ABC, a company can soundly estimate the cost elements of entire products
ACTIVITIES and services. That may help inform a company's decision to either:
Identify and eliminate those products and services that are unprofitable and lower
the prices of those that are overpriced (product and service portfolio aim)
Or identify and eliminate production or service processes that are ineffective and
allocate processing concepts that lead to the very same product at a better yield
(process re-engineering aim).
activities
to
to
its
customers. ABC is generally used as a tool for understanding product and customer
cost and profitability based on the production or performing processes. As such, ABC
has predominantly been used to support strategic decisions such as pricing,
outsourcing, identification and measurement of process improvement initiatives.
Prevalence
Following initial enthusiasm, ABC lost ground in the 1990s, to alternative metrics,
such as Kaplan's balanced scorecard and economic value added. An independent
2008 report concluded that manually driven ABC was an inefficient use of resources:
it was expensive and difficult to implement for small gains, and a poor value, and that
37
alternative methods should be used.[2] Other reports show the broad band covered
with the ABC methodology.[3]
Alternatives
Lean accounting methods have been developed in recent years to provide relevant
and thorough accounting, control, and measurement systems without the complex and
costly methods of manually driven ABC. However lean accounting is a snapshot
concept for capturing just partial derivatives or differentials of selected cost
functions. Lean accounting takes an opposite direction from ABC by working to
eliminate peculiar cost allocations rather than apply complex methods of resource
allocation.
Lean accounting is primarily used within lean manufacturing. The approach has
proven useful in many service industry areas including healthcare, construction,
financial services, governments, and other industries.
Application of Theory of constraints (TOC) is analysed in a study showing interesting
aspects of productive coexistence of TOC and ABC application. Identifying cost
drivers in ABC is described as somewhat equivalent to identifying bottlenecks in
TOC. However the more thorough insight into cost composition for the inspected
processes justifies the study result: ABC may deliver a better structured analysis in
respect to complex processes, and this is no surprise regarding the necessarily spent
effort for detailed ABC reporting.
Methodology
Methodology of ABC focuses on cost allocation in operational management. ABC
helps to segregate
Fixed cost
Variable cost
Overhead cost
38
The split of cost helps to identify cost drivers, if achieved. Direct labor and materials
are relatively easy to trace directly to products, but it is more difficult to directly
allocate indirect costs to products. Where products use common resources differently,
some sort of weighting is needed in the cost allocation process. The cost driver is a
factor that creates or drives the cost of the activity. For example, the cost of the
activity of bank tellers can be ascribed to each product by measuring how long each
product's transactions (cost driver) takes at the counter and then by measuring the
number of each type of transaction. For the activity of running machinery, the driver
is likely to be machine operating hours. That is, machine operating hours drive
labour, maintenance, and power cost during the running machinery activity.
Application in routine business
ABC has proven its applicability beyond academic discussion. ABC is applicable
throughout company financing, costing and accounting:
ABC is a modeling process applicable for full scope as well as for partial views.
ABC helps fixing the price of a product or service with any desired analytical
resolution.
A reports summarizes reasons for implementing ABC as mere unspecific and mainly
for case study purposes (in alphabetical order):
Better Management
Management
Managing costs
Cons
Very costly to implement and maintain
Historical in nature (same as traditional absorption costing)
Detail versus Accuracy (GIGO)
Discourages novel approachs to processes
Encourages activity
Assumes equal and proportionate benefits result from common activity
Steps to implement Activity-Based costing
40
1. Identify and assess ABC needs - Determine viability of ABC method within an
organization.
2. Training requirements - Basic training for all employees and workshop
sessions for senior managers.
3. Define the project scope - Evaluate mission and objectives for the project.
4. Identify activities and drivers - Determine what drives what activity.
5. Create a cost and operational flow diagram How resources and activities are
related to products and services.
6. Collect data Collecting data where the diagram shows operational
relationship.
7. Build a software model, validate and reconcile.
8. Interpret results and prepare management reports.
9. Integrate data collection and reporting.
Limitations
41
Applicability of ABC is bound to cost of required data capture. That drives the
prevalence to slow processes in services and administrations, where staff time
consumed per task defines a dominant portion of cost. Hence the reported application
for production tasks do not appear as a favorized scenario.
implementation has become an important consulting product for accounting firms and
for many consulting firms.
42
Although ABC should provide the company more accurate information, it is not a
panacea; some companies that invested time and money implementing ABC did not
realize the benefits they expected. Some of these companies have reverted to simpler,
more traditional costing systems.
Integrates well with Six Sigma and other continuous improvement programs.
Facilitates benchmarking.
Makes waste visible which some executives and managers don't want their
boss to see.
43
How does Activity Based Costing differ from traditional cost accounting systems?
Most traditional costing systems utilize a single basis, (e.g. direct labor) to distribute
the indirect costs to all products and services. This method of allocating indirect costs
commonly results in erroneous cost data. Often products which have high volume
(and high labor cost) are over costed. Likewise, the cost of lower volume products are
often understated, and many of the indirect costs of these products are overlooked.
Rather than relying on a single basis to distribute costs, ABC assigns costs to
activities and products based on how the costs (resources) are actually consumed by
the process or product. By moving away from traditional cost allocation methods and
using improved ABC methods of tracing and assignment, ABC provides managers
with a clearer picture of cost of processes and the profitability of customers and
products.
ABC Output ABM Decision Making Tools
Product and Customer Profitability
Revenues
Less Traceable Costs
Excess Revenues over Traceable Costs
Less Untraceable Costs
Operating Income
Departmental Efficiency
Actual Costs Incurred versus Traceable Costs Assigned
If Traceable > Actual, department was efficient
If Traceable < Actual, department was inefficient
Strengths and Weaknesses
While the thought behind ABC makes sense, and the results would be of great
benefit for many companies, there are still some inherent problems with the
methodology.
44
In some instances, costs can be defined, but where and how to assign them can
be extremely difficult. An example would be the salary of the companys CEO. This
is difficult to assign because there is no solid method of doing so. (Wikipedia.org)
Just because a cost cannot be assigned to a product or products does not mean that the
ABC method is seriously flawed and should be abandoned. According to Robert
Kaplan, one of the founding fathers of ABC, small inconsistencies are acceptable.
The objective is to be approximately right. (Kaplan and Anderson)
A strength of ABC, as has been mentioned throughout this paper, is having a
better understanding of what indirect or overhead costs go into the cost of a product.
Knowing exactly how much time and materials go into a product from all areas
instead of just the ones that are obvious is of great value to any organization. It leads
to more efficient processing in the manufacturing process, which in turn leads to
greater profits through realization of cost savings.
Specific Applications
There are too many specific applications of ABC to be listed here, but it will
suffice to say that many industries could see benefits from implementing an ABC
method, or at the very least identifying actual costs within a process.
One interesting example I found through my research was how United States
shipyards were being compared to Northern European shipyards in their conversion
from mainly military use to commercial shipbuilding. A large part of this study
required determining hidden costs within the process that are the result of bloat and
financial sloppiness that are inherent in the fulfillment of government contracts.
(Kvaerner Masa Marine INC Annapolis MD)
Conclusion
In conclusion, we can see that the methodology behind Activity-Based Costing
is sound, and can result in sometimes great savings to a company willing to take the
time, effort and expense to implement a plan. Although there are some pitfalls to the
process, with perseverance and a solid commitment from management, ABC can be
of great benefit to a manufacturing company.
45
ANALYSIS
46
= 30kg/21
=1.42kg
= 1.42 x Rs55
= Rs78.1/Cover
=0.65 kgs
9) Scrap rate
=Rs12/kg
= 78.1 6.5
= Rs71.6
47
Particulars
Total
Cost/unit
cost(in Rs)
(in Rs)
DIRECT COST
Direct Material (Raw Material Consumed)
3,05,73,918
Direct Wages
18,93,573
Direct Expenses
45,65,266
Prime Cost
3,70,32,757
123.4
31,45,069
10.48
FACTORY OVERHEADS
fuel oil & lubricant
1,58,029
Depreciation on machinery
8,04,853
3,91,235
Insurance
56,147
2,61,532
Indirect material
14,73,273
Factory cost
ADMINISTRATIVE OVERHEADS
Printing and stationary
69,255
18,929
5,964
Professional charges
27,619
Office furniture
5,646
7,095
Telephone expenses
1,75,338
Salary to partners
14,60,000
48
Vehicle maintenance
72,347
Sundry expenses
84,809
Salary to staff
2,59,203
21,86,205
7.28
3,410
1,82,480
5,500
4,97,360
6,88,750
4,30,52,781
143.50
PROFIT
52,81,095
17.6
SALES
4,83,33,876
161.1
Cost Of Sales
49
Sub Activity
Cost Driver
Purchase
Weight of product
Weight of product
Storage
Weight of product
Material cost
Weight of product
= Rs600/5000kgs
= Rs0.12/kg
=1.42kg x Rs0.12
=Rs0.1704/carton
5 Ton x Rs300
= Rs1500.00
= Rs1500/5000kgs
= Rs0.20/kg
=1.42 x Rs0.20
=Rs0.284/carton
50
c) Storage charges
Rent 20000/month
Building area
= 10000sq ft
Storage Cost
=50sq ft x Rs2.00
=Rs100.00/- p.m
=Rs100/26Days
=Rs3.84/day
=Rs3.84/1000Covers
=Rs0.00384/cover
d) Material cost
51
Sub Activity
Purchase
Cost
Rs0.1704/carton
Rs0.284/carton
Storage
Rs0.00384/carton
Material cost
Rs 94.72/carton
Rs95.17
Total
52
2) Manufacturing cost
Activity
Sub Activity
Manufacturing
Shearing
Activity Driver
Combination of man and
machine hour
Combination of man and
Circle cutting
machine hour
Combination of man and
Deep drawing
machine hour
Combination of man and
Trimming
machine hour
Combination of man and
Piercing
machine hour
2) Manufacturing cost
Number
Process
labo
Wages
per day
Hours
Circle
cutting
Deep
drawing
300/wo
rker
150
150
&135
Cost
per sq
of
Cost of
Hp per
occupie
Covers
Machin
machin
d by the ft
per 8
hrs
Shearing
Space
1000
500000
800
100000
0.5
800
800000
53
machin
100 sq
Rs2
ft
50 sq ft
Rs 2
100sq ft Rs 2
Trimming
150
500
300000
Piercing
150
900
400000
80sq ft
Rs 2
50 sq ft
Rs 2
1) Shearing
= wages/number of Covers
= Rs900/1000Covers
= 0.9/Cover rate
c) Space occupied by
= 100 Sq ft x Rs 2 per sq ft
the machine
= Rs200 p.m
= Rs200/26days
=Rs7.69/day
=Rs7.69/1000Covers
=Rs 0.00769/Cover
d) calculation of electricity
54
= 31,266
Power Consumption
= 5hp
= Rs3,474
= Rs3474.00
= Rs3474/26days
=133.61/day
=133.61/1000
=Rs0.1336/Cover
= Rs1,58,028 p.a
= Rs 158028/ 300days
= Rs 526.76/day
= Rs 526.76/25machines
=Rs21.07/machine
=21.07/1000Covers
=0.021/Cover
Activity
Sub Activity
Shearing
55
Cost
Rs0.9/carton
Rs0.17/carton
Rs0.00769/ carton
machine
electricity
Rs0.1336/ carton
Rs0.021/ carton
Rs 1.232/ carton
Total
2. Circle cutting
=wages/number of Covers
= Rs150/800 carton
=Rs0.1875/ carton
c) Space occupied by
= 50Sq ft x Rs 2 per sq ft
the machine
= Rs100 p.m
= Rs100/26days
=Rs3.84/day
=Rs3.84/800 carton
=Rs 0.0048/ carton
56
e) calculation of electricity
Monthly electricity bill
= Rs31,266
= 0.5hp
= Rs347.4
= Rs347.4
= Rs347.4/26days
=13.36/day
=13.36/800 carton
=Rs0.0167/ carton
= Rs1,58,028 p.a
= Rs 158028/ 300days
= Rs 526.76/day
= Rs 526.76/25machines
=Rs21.07/machine
=21.07/800 carton
=0.026/ carton
Activity
Sub Activity
Circle cutting
Cost
Rs0.1875/ carton
Rs0.0416/ carton
Rs0.0048/ carton
machine
57
electricity
Rs0.0167/ carton
Rs0.026/ carton
Rs0.2766/ carton
Total
58
3. Deep drawing
=wages/number of Covers
= Rs285/800 carton
=Rs0.3562/ carton
c) Space occupied by
= 100Sq ft x Rs 2 per sq ft
the machine
= Rs200 p.m
= Rs200/26days
=Rs7.69/day
=Rs7.69/800 carton
=Rs0.0096/ carton
d) calculation of electricity
Monthly electricity bill
= Rs31,266
59
Power Consumption
= 7hp
= Rs4863.6
= Rs4863.6
= Rs4863.6/26days
=187.06/day
=187.06/800 carton
=Rs0.233/ carton
= Rs1,58,028 p.a
= Rs 158028/ 300days
= Rs 526.76/day
= Rs 526.76/25machines
=Rs21.07/machine
=21.07/800 carton
=0.026/ carton
60
Activity
Sub Activity
Deep Drawing
Cost
Rs0.3562/ carton
Rs0.333/ carton
Rs0.0096/ carton
machine
electricity
Rs0.233/ carton
Rs0.026/ carton
Rs 0.9578/ carton
Total
4. Trimming
=Wages/number of Covers
= Rs150/500 carton
=Rs0.3/ carton
61
c) Space occupied by
= 80Sq ft x Rs 2 per sq ft
the machine
= Rs160 p.m
= Rs160/26days
=Rs6.15/day
=Rs6.15/500 carton
=Rs 0.012/ carton
d) calculation of electricity
Monthly electricity bill
= Rs31,266
= 45hp
Therefore,
Rs31,266/45hp = Rs694.8 per hp/ month
Power Consumption
= 3hp
= Rs2084.4
= Rs2084.4
= Rs2084.4/26days
=80.16/day
=80.16/500 carton
=Rs0.16/ carton
= Rs1,58,028 p.a
= Rs 158028/ 300days
= Rs 526.76/day
= Rs 526.76/25machines
=Rs21.07/machine
=21.07/500 carton
62
=0.042/ carton
Total Cost of trimming activity
Activity
Sub Activity
Trimming
Cost
Rs0.3/ carton
Rs0.125/ carton
Rs0.012/ carton
machine
electricity
Rs0.16/ carton
Rs0.042/ carton
Rs 0.639/ carton
Total
5. Piercing
c) Space occupied by
= 50Sq ft x Rs 2 per sq ft
the machine
= Rs100 p.m
63
= Rs100/26days
=Rs3.84/day
=Rs3.84/900 carton
=Rs 0.0042/ carton
d) calculation of electricity
Monthly electricity bill
= Rs31,266
Power Consumption
= 3hp
= Rs2084.4
= Rs2084.4
= Rs2084.4/26days
=80.16/day
=80.16/900 carton
=Rs0.089/ carton
= Rs1,58,028 p.a
= Rs 158028/ 300days
= Rs 526.76/day
= Rs 526.76/25machines
=Rs21.07/machine
=21.07/900 carton
=0.023/ carton
64
Activity
Sub Activity
Piercing
Cost
Rs0.166/ carton
Rs0.148/ carton
Activity
Sub Activity
Cost
Manufacturing
Shearing
Rs1.232/ carton
Circle cutting
Rs0.2766/ carton
Deep drawing
Rs 0.9578/ carton
Trimming
Rs 0.639/ carton
Piercing
Rs0.468/ carton
Rs3.5734/ carton
Total
Space occupied by the
Rs0.042/ carton
machine
electricity
Rs0.089/ carton
Rs0.023/ carton
Rs0.468/ carton
Total
65
3) Inspection
= Rs8000/month
= 1 hour
= Rs8000/26days
=Rs307.69/day
=Rs 307.69/8hRs
= Rs 38.46/hr
= 1hr x Rs38.46
= Rs38.46/hr
= Rs 8500
= Rs8500/12months
= Rs708.33/month
= Rs708.33/26 days
= Rs 27.24/day
= Rs27.24/8hrs
= Rs3.4/hr
66
= Rs900
= Rs900/12months
= Rs75/month
= Rs75/26days
= Rs3/day
= Rs3/8hr
=Rs0.375/hr
Activity
Sub Activity
Inspection
Cost
Rs38.46/hr
Rs3.4/hr
Rs0.375/hr
Rs42.23/hr
Total
Cost of Per
Cover
67
Rs 0.0422/ carton
4) Painting
.
1) Cost of paint and thinner
Paint Rs250/ltr
Thinner Rs150/ltr
Divided in the ratio of 75:25
Cost of Paint
= Rs250 x 75/100
=Rs 187.5
Cost of Thinner
= Rs150 x 25/100
=Rs 37.5
= Rs187.5 + Rs37.5
= Rs225
= 1.72 sq ft
=Rs225/ 26 carton
= Rs8.6/ carton
2) Labour cost
People required for painting
=2
= Rs 320
= 200 carton
= Rs320/200 carton
=Rs1.6/ carton
68
Deprecation
= Rs300000
Per month
= Rs60000/12months
=Rs5000p.m
Per day
= Rs5000/26days
= Rs192.3/day
=20hp
Therefore,
Rs5500/20hp
=Rs275per hp/month
Power consumption
=5hp
For 5hp
=5hp x Rs275
= Rs1375/26days
= Rs53/day
=Rs53/200 carton
=Rs0.265/ carton
69
= 60 x 20ft
Rent
= 20000 p.m
Built area
= 10000sq ft
Rent per sq ft
= Rs30000/10000sq ft
= Rs3/sq ft/month
Cost of area
= 1200sq ft x Rs3
= Rs 3600
=Rs3600/26
= Rs138.46/day
Per cover
=Rs138.46/200 carton
= Rs0.692/ carton
Activity
Sub Activity
Painting
Cost
Rs8.6
Labour cost
Rs1.6
Rs0.961
Power charges
Rs0.265
Rs0.692
Rs12.11/sq ft
70
Total
Cost of Per
Rs20.82/ carton
carton
5) Dispatching
1) Packing charges :
Packing material required: --Cost of wooden box = Rs 3000 (inclusive transportation cost, taxes)
Cost of plastic wire = Re 1.50/ carton
Cost of paper = Re1.00/ carton
Number of Covers packed per box = 200 carton
Rs3000 + (Re1.50 x 200) + (Re1.00 x 200) = Rs3500
2) Labour
People required = 3
5 boxes packed per day
Wages
= Rs500/5boxes
= Rs100/box
Total
Per Cover
= Rs3600/200 carton
=Rs18/ carton
71
Activity
Sub Activity
Despatching
Packing charges
Cost
Rs3500
labour
Rs100
Rs3600/box
Total
Rs18/ carton
Cost Per
carton
ACTIVITIES
1
Amount
COST/ carton
in Rs
Amt in Rs
PURCHASE OF RAW
95.017
MATERIALS
2
MANUFACTURING
Shearing
1.232
Circle cutting
0.2766
Deep drawing
0.9578
Trimming
0.639
Piercing
0.468
Total
3.5734
INSPECTION
0.0422
PAINTING
19.90
DESPATCHING
18.00
GRAND
TOTAL
72
136.68
FINDINGS
73
FINDINGS
74
SUGGESTIONS
75
SUGGESTIONS
their organization.
2. As ABC integrates well with Six Sigma and continuous improvement
control.
5. SAI PACKING LTD, MYSORE can adopt cost control strategy where in the
be constantly monitored.
7. If it is possible to amalgamate two jobs into one, make some jobs part time,
76
CONCLUSION
77
CONCLUSION
ABC utilizes the activity concept and by using the activities, ABC can successfully
link the product costs to production knowledge. How a product is produced, how
much time is needed to perform an activity and finally how much money is absorbed
by performing this task are answered by the help of ABC studies. This method is a
dynamic tool for continuous improvement. With ABC to its benefit, any enterprise
will have a built in competitive cost advantage and can continuously add value to
both its stakeholders and customers.
78
BIBLOGRAPHY
79
BIBLOGRAPHY
Books
Websites :
babasabpatilfreeppt.com
80