Estimate
Estimate
Estimate
Kole,
Tal- Kalyan
Initial lead in
K.M.
Initial lead
charges
lead
charges
8
17.00
470.05
490.52
5.00
255.38
Sand
60.00
886.89
886.89
5.00
Metal
17.00
384.22
400.95
5.00
Sr No
Material
Lead in K.M.
Rubble
2
3
Net Lead
Charges
10
235.14
Cmt
235.14
208.74
678.15
Cmt
678.15
208.74
192.21
Cmt
192.21
Unit
Tal- Kalyan
AD CHARGES STATEMENT
Unit
11
Cmt
Cmt
Cmt
Tal- Kalyan
ABSTRACT
Sr.
No.
1
Desription of Item
2
DSR
NO.
Quantity
Unit
RA
Job
RA
67.17
M3
RA
22.33
M3
RA
35.74
M3
RA
18.58
M3
RA
9.81
M3
RA
10.09
M3
RA
10.21
M3
ABSTRACT
Sr.
No.
Desription of Item
DSR
NO.
Quantity
Unit
RA
17.22
M3
10
RA
1.77
M3
11
RA
17.73
M3
12
RA
1.03
M3
13
RA
1.03
M3
14
RA
37.77
M3
15
RA
72.23
M3
16
RA
372.68
M2
17
RA
353.78
M2
ABSTRACT
Sr.
No.
Desription of Item
DSR
NO.
Quantity
Unit
18
RA
274.84
M2
19
RA
5.175
MT
20
RA
274.84
M2
21
RA
353.78
M2
22
RA
79.91
M2
23
RA
14.75
M2
24
RA
4.32
M2
ABSTRACT
Sr.
No.
Desription of Item
DSR
NO.
Quantity
Unit
25
RA
6.60
M2
26
4.80
M2
27
93.12
M2
28
Providing and fixing double leaf shutter for paneled door 35mm
thick as per detailed drawings consisting of C.C.T.W. vertical
styles and top rail and frizer rails of 100 x 35 mm and lock rail
160 x 35 mm and bottom rail 250 x 35mm and panels - 12 mm
thick 3 layered flat pressed teak wood particle board bonded
with B.W.P. type exterior grade phenol formaldehyde synthetic
resin _____________ (conforming to I.S.. 3097-1980)
including Iron oxidized/ alluminium with powder coating fixtures
and fastenings and T.W.. beading at junctions of panels
inserted including finishing with one coat of primer etc.
complete. (sample to be got approved form Ex. Engineer
before use).
2.52
M2
29
10.08
M2
RA
RA
ABSTRACT
Sr.
No.
Desription of Item
DSR
NO.
Quantity
Unit
30
Providing and fixing PVC Twin paneled single leaf door shutter
of approved colour / lamination made out of extruded rigid PVC
hollow section PW2459shutter frame of size 24 x 59 mm
having double wall construction as vertical styles, top & bottom
rails and middle lock rails of PW24100H of size 24 x 100 mm
and the panel in PW20610 multi chamber hollow plastic
section of size 20 x 610 mm duty inserted in shutter frames,
lock rails, styles reinforced by polymer inserted inside for fixing
of hinges, aldrops, tower bolts and baby latch etc. All corners
should be mitre cut joined each other by metal screw after
inserting rigid L bracket PVC reinforced of size 100 x 200 mm
including synthetic metal / alluminium with powder coating,
fixtures and fastenings remarking ,
damage surface etc. complete.
RA
3.36
M2
31
RA
8.34
M2
32
RA
15.84
M2
ABSTRACT
Sr.
No.
Desription of Item
DSR
NO.
Quantity
Unit
33
RA
1.08
M2
34
RA
16.92
M2
35
RA
0.072
M3
36
RA
2.00
Nos.
37
RA
2.00
Nos.
38
RA
2.00
Nos.
ABSTRACT
Sr.
No.
Desription of Item
DSR
NO.
Quantity
Unit
39
RA
5.00
Nos.
40
RA
15.00
Rmt
41
RA
1.00
Nos.
42
RA
3.00
Rmt
43
RA
34.20
Rmt
44
RA
1000.00
Ltr.
ABSTRACT
Sr.
No.
Desription of Item
DSR
NO.
Quantity
Unit
45
RA
20.00
Rmt
46
RA
20.00
Rmt
47
RA
4.00
Nos.
48
RA
1.00
Nos.
49
RA
1.00
Nos.
50
RA
0.54
Rmt
51
Testing Charge
ABSTRACT
Sr.
No.
1
Desription of Item
2
DSR
NO.
Quantity
Unit
5
Total
Add 1% S Q M Charges
Net Amount R
Say R
Tal- Kalyan
ABSTRACT
Rate
Amount. Rs.
2525.00
2525.00
105.04
7055.54
121.20
2706.40
789.99
15078.89
4127.88
76695.97
5224.46
51251.95
3012.94
30400.58
6435.45
65705.94
ABSTRACT
Rate
Amount. Rs.
6382.79
109911.61
7505.91
13285.46
7330.17
129991.75
6971.62
7198.68
6845.37
7060.31
47.47
1792.94
4156.16
300199.30
136.52
50879.75
32.32
11434.17
ABSTRACT
Rate
Amount. Rs.
230.76
63422.08
62036.73
321029.96
34.34
9438.01
31.31
11076.85
889.73
71098.20
929.12
13704.50
885.33
3824.62
ABSTRACT
Rate
Amount. Rs.
885.33
5843.17
509.61
2446.12
510.53
47540.11
3152.21
7943.57
1780.63
17948.75
ABSTRACT
Rate
Amount. Rs.
2125.04
7140.13
660.35
5507.32
2683.57
42507.75
ABSTRACT
Rate
Amount. Rs.
1821.03
1966.71
857.49
14508.73
106666.10
7679.96
5227.06
10454.12
373.70
747.40
2044.24
4088.48
ABSTRACT
Rate
Amount. Rs.
3493.35
17466.74
172.71
2590.65
811.03
811.03
263.61
790.83
113.12
3868.70
8.08
8080.00
ABSTRACT
Rate
Amount. Rs.
233.31
4666.20
168.67
3373.40
158.57
634.28
2479.55
2479.55
160.59
160.59
7529.55
4065.96
12850.00
ABSTRACT
Rate
Amount. Rs.
Amount Rs
1614928.71
Add 1% S Q M Charges
ADD0.5% FOR INSURANCE OF CONTRACT WORK
Add Electrfication charges 6%
Add Water supply charges 6%
Net Amount Rs
Say Rs
16149.29
8074.64
96900.00
96895.72
1832948.36
1832948.36
1422785.00
At . Kole,
MEASUREMENT SHEET
Sr.
No
Desription of Item
Nos.
Cleaning the work site including cutting surbs, bushes, etc including dressing etc
Total Qty.
Excavation for foundation in soils, gravels, soft murum including removing the excavated materials u
distance of 50 metres beyond the building area and lift upto 1.50 metres, stacking and spreading as
including dewatering unless provided elsewhere, preparing the bed for the foundation and necessary
backfilling,
excluding
shoringXand strutting.
Column ramming,
= watering
1 complete
1
X
1.50
1.20
X
0.90
=
Column
=
2
1
X
1.50
X
1.20
X
0.90
=
Column
=
3
1
X
1.50
X
1.20
X
0.90
=
Column
=
4
1
X
1.50
X
1.20
X
0.90
=
Column
=
5
1
X
1.50
X
1.20
X
0.90
=
Column
=
6
1
X
1.50
X
1.20
X
0.90
=
Column
=
7
1
X
1.30
X
1.00
X
0.90
=
Column
=
8
1
X
1.50
X
1.20
X
0.90
=
Column
=
9
1
X
1.50
X
1.20
X
0.90
=
Column
=
10
1
X
1.50
X
1.20
X
0.90
=
Column
=
11
1
X
1.30
X
1.00
X
0.90
=
Column
=
12
1
X
1.30
X
1.00
X
0.90
=
Column
=
13
1
X
1.50
X
1.20
X
0.90
=
Column
=
14
1
X
1.50
X
1.20
X
0.90
=
Column
=
15
1
X
1.30
X
1.00
X
0.90
=
Column
=
16
1
X
1.30
X
1.00
X
0.90
=
Column
=
17
1
X
1.50
X
1.20
X
0.90
=
Column porch
column
1.00
1.00
0.90
1.50
1.20
0.90
Beam
GB
0.56
0.30
0.30
Beam
GB
2.95
0.30
0.30
Beam
GB
0.94
0.30
0.30
Beam
GB
0.56
0.30
0.30
Beam
GB
3.20
0.30
0.30
Beam
GB
1.91
0.30
0.30
Beam
GB
2.15
0.30
0.30
Beam
GB
0.15
0.30
0.30
Beam
GB
2.15
0.30
0.30
Beam
GB
10
2.15
0.30
0.30
Beam
GB
11
0.15
0.30
0.30
Beam
GB
12
2.15
0.30
0.30
Beam
GB
13
2.30
0.30
0.30
Beam
GB
14
0.30
0.30
0.30
Beam
GB
15
2.15
0.30
0.30
Beam
GB
16
2.15
0.30
0.30
Beam
GB
17
0.15
0.30
0.30
Beam
GB
18
2.15
0.30
0.30
Beam
GB
19
3.20
0.30
0.30
Beam
GB
20
1.65
0.30
0.30
Beam
GB
21
1.80
0.30
0.30
Beam
GB
22
1.80
0.30
0.30
Beam
GB
23
1.80
0.30
0.30
Beam
GB
24
1.16
0.30
0.30
Beam
GB
25
1.76
0.30
0.30
Beam
GB
26
1.76
0.30
0.30
Beam
GB
27
1.16
0.30
0.30
Beam
GB
28
1.15
0.30
0.30
Beam
GB
29
1.15
0.30
0.30
Beam
GB
30
1.15
0.30
0.30
Beam
GB
31
1.15
0.30
0.30
Beam
GB
32
1.15
0.30
0.30
Beam
GB
33
1.75
0.30
0.30
Beam
GB
34
1.15
0.30
0.30
Beam
GB
35
1.15
0.30
0.30
Beam
GB
36
1.65
0.30
0.30
Beam
GB
37
1.65
0.30
0.30
Beam
GB
38
1.65
0.30
0.30
Beam
GB
39
1.65
0.30
0.30
Beam
GB
40
2.23
0.30
0.30
Beam
GB
41
2.23
0.30
0.30
11.78
0.60
0.30
Varanda
Varanda
1.20
0.60
0.30
Varanda
3.31
0.60
0.30
Ramp
3.52
1.63
0.20
Step
4.70
1.00
0.15
Septic Tank
5.35
3.60
0.90
Total Qty.
Excavation for foundation in hard murum including removing the excavated materials upto a distance
metres beyond the building area and lift upto 1.50 metres, stacking and spreading as directed includ
dewatering unless provided elsewhere, preparing the bed for the foundation and necessary backfillin
ramming, watering complete excluding shoring and strutting.
Column
1.50
1.20
0.30
Column
1.50
1.20
0.30
Column
1.50
1.20
0.30
Column
1.50
1.20
0.30
Column
1.50
1.20
0.30
Column
1.50
1.20
0.30
Column
1.30
1.00
0.30
Column
1.50
1.20
0.30
Column
1.50
1.20
0.30
Column
10
1.50
1.20
0.30
Column
11
1.30
1.00
0.30
Column
12
1.30
1.00
0.30
Column
13
1.50
1.20
0.30
Column
14
1.50
1.20
0.30
Column
15
1.30
1.00
0.30
Column
16
1.30
1.00
0.30
Column
17
1.50
1.20
0.30
Column porch
1.00
1.00
0.30
1.50
1.20
0.30
Varanda
11.78
0.60
0.30
Varanda
1.20
0.60
0.30
Varanda
3.31
0.60
0.30
Septic Tank
5.35
3.60
0.30
Col
Total Qty.
Providing dry trap/rubble stone soling 15 cm to 23 cm thick including hand packing and compacting
complete.
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column porch
Column
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
7
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
1.50
1.50
1.50
1.50
1.50
1.50
1.30
1.50
1.50
1.50
1.30
1.30
1.50
1.50
1.30
1.30
1.50
1.00
1.50
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
1.20
1.20
1.20
1.20
1.20
1.20
1.00
1.20
1.20
1.20
1.00
1.00
1.20
1.20
1.00
1.00
1.20
1.00
1.20
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.56
2.95
0.94
0.56
3.20
1.91
2.15
0.15
2.15
2.15
0.15
2.15
2.30
0.30
2.15
2.15
0.15
2.15
3.20
1.65
1.80
1.80
1.80
1.16
1.76
1.76
1.16
1.15
1.15
1.15
1.15
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
32
33
34
35
36
37
38
39
40
41
Varanda
Varanda
Ramp
Step
Septic Tank
Meeting Hall
G - Toilet
L - Toilet
Waiting + Passage
Sarpanch Office
depo Sarpanch Office
Gramsevak Office
Talathi Office
Jansuvidha Office
5
1
1
1
1
1
1
1
1
1
1
X
X
X
X
X
X
X
X
X
X
1.15
1.75
1.15
1.15
1.65
1.65
1.65
1.65
2.23
2.23
X
X
X
X
X
X
X
X
X
X
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
X
X
X
X
X
X
X
X
X
X
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
=
=
=
=
=
=
=
=
=
=
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
11.78
3.10
3.15
4.70
5.05
6.40
4.30
1.80
1.80
5.05
3.50
3.50
3.50
3.50
3.50
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
1.20
1.20
1.63
1.00
3.30
3.00
2.59
1.20
1.20
2.85
2.45
2.45
2.45
2.45
2.45
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Providing and laying in situ cement concrete in proporation C.C. 1:3:6 of trap metal for foundation a
bedding, including bailing out water manually, formwork, compacting and curing.
Column
1.50
1.20
0.10
Column
1.50
1.20
0.10
Column
1.50
1.20
0.10
Column
1.50
1.20
0.10
Column
1.50
1.20
0.10
Column
1.50
1.20
0.10
Column
1.30
1.00
0.10
Column
1.50
1.20
0.10
Column
1.50
1.20
0.10
Column
10
1.50
1.20
0.10
Column
11
1.30
1.00
0.10
Column
12
1.30
1.00
0.10
Column
13
1.50
1.20
0.10
Column
14
1.50
1.20
0.10
Column
15
1.30
1.00
0.10
Column
16
1.30
1.00
0.10
Column
17
1.50
1.20
0.10
Column porch
1.00
1.00
0.10
Column
1.30
1.00
0.10
Beam
GB
0.25
0.075
Beam
GB
0.25
0.075
Beam
GB
0.25
0.075
Beam
GB
0.25
0.075
Beam
GB
0.25
0.075
Beam
GB
0.25
0.075
Beam
GB
0.25
0.075
Beam
GB
0.25
0.075
Beam
GB
0.25
0.075
Beam
GB
10
0.25
0.075
Beam
GB
11
0.25
0.075
Beam
GB
12
0.25
0.075
Beam
GB
13
0.25
0.075
Beam
GB
14
0.25
0.075
Beam
GB
15
0.25
0.075
Beam
GB
16
0.25
0.075
Beam
GB
17
0.25
0.075
Beam
GB
18
0.25
0.075
Beam
GB
19
0.25
0.075
Beam
GB
20
0.25
0.075
Beam
GB
21
0.25
0.075
Beam
GB
22
0.25
0.075
Beam
GB
23
0.25
0.075
Beam
GB
24
0.25
0.075
Beam
GB
25
0.25
0.075
Beam
GB
26
0.25
0.075
Beam
GB
27
0.25
0.075
Beam
GB
28
0.25
0.075
Beam
GB
29
0.25
0.075
Beam
GB
30
0.25
0.075
Beam
GB
31
0.25
0.075
Beam
GB
32
0.25
0.075
Beam
GB
33
0.25
0.075
Beam
GB
34
0.25
0.075
Beam
GB
35
0.25
0.075
Beam
GB
36
0.25
0.075
Beam
GB
37
0.25
0.075
Beam
GB
38
0.25
0.075
Beam
GB
39
0.25
0.075
Beam
GB
40
0.25
0.075
Beam
GB
41
0.25
0.075
11.78
0.60
0.075
1.20
0.60
0.075
5.91
0.60
0.075
Varanda front
11.41
0.82
0.075
2.30
0.82
0.075
Ramp
3.52
1.63
0.075
Step
4.70
1.00
0.075
Septic Tank
5.35
3.60
0.100
Meeting Hall
6.40
3.00
0.100
4.30
2.59
0.100
G - Toilet
1.80
1.20
0.100
L - Toilet
1.80
1.20
0.100
Waiting + Passage
5.05
2.55
0.100
Sarpanch Office
3.50
2.45
0.100
3.50
2.45
0.100
Gramsevak Office
3.50
2.45
0.100
Talathi Office
3.50
2.45
0.100
Jansuvidha Office
3.50
2.45
0.100
Entry Passage
1.50
2.45
0.100
Total Qty.
Providing and casting in situ cement concrete M20 of trap metal for R.C.C. footing as per detailed dr
and designs or as directed, including centering formwork, compacting, roughening the surface if spe
finish is to be provided and curing. (Excluding steel reinforcement.)
Base :
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Column porch
Column
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
1.20
1.20
1.20
1.20
1.20
1.20
1.05
1.20
1.20
1.20
1.05
1.05
1.20
1.20
1.05
1.05
1.20
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
1.10
1.10
1.10
1.10
1.10
1.10
0.90
1.10
1.10
1.10
0.90
0.90
1.10
1.10
0.90
0.90
1.10
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
1.00
1.00
0.15
1.20
1.10
0.15
Slope :
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
V = [L X B X d] + h / 3 [ A1 + A2 + ROUTE UNDER A1 A2 ]
h/3
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
=
=
=
=
=
=
=
=
=
=
=
=
1
2
3
4
5
6
7
8
9
10
11
12
1
1
1
1
1
1
1
1
1
1
1
1
X
X
X
X
X
X
X
X
X
X
X
X
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
[ A1 + A2 + ROUTE UNDER A1 A2 ]
X
X
X
X
X
X
X
X
X
X
X
X
1.93
1.93
1.93
1.93
1.93
1.93
1.45
1.93
1.93
1.93
1.45
1.45
X
X
X
X
X
X
X
X
X
X
X
X
1
1
1
1
1
1
1
1
1
1
1
1
=
=
=
=
=
=
=
=
=
=
=
=
Column
Column
Column
Column
Column
=
=
=
=
=
Column porch
Column
13
14
15
16
17
1
1
1
1
1
X
X
X
X
X
0.15
0.15
0.15
0.15
0.15
X
X
X
X
X
1.93
1.93
1.45
1.45
1.93
X
X
X
X
X
1
1
1
1
1
=
=
=
=
=
0.15
1.45
0.15
1.93
Total Qty.
Providing uncoarsed rubble masonry of trap stones in cement mortar 1:6 in foundation and plinth of
wall, including bailing out water manually, striking joints on unexposed faces and watering etc. comp
1
2
2
1
2
2
x
x
x
x
x
x
12.24
1.77
3.28
12.17
1.51
3.50
x
x
x
x
x
x
0.45
0.45
0.45
0.38
0.38
0.38
x
x
x
x
x
x
0.50
0.50
0.50
0.60
0.60
0.60
=
=
=
=
=
=
Providing and casting in situ cement concrete M20 of trap metal for R.C.C.column as per detailed dra
and designs or as directed, including centering formwork, compacting, roughening the surface if spe
finish is to be provided and curing. (Excluding steel reinforcement.)
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column
Column porch
Column
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
7
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.450
0.450
0.450
0.450
0.450
0.450
0.300
0.450
0.450
0.450
0.300
0.300
0.450
0.450
0.300
0.300
0.450
0.300
0.450
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.230
X
6.00
0.300
X
4.00
0.230
X
6.00
Total Qty.
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Providing and casting in situ cement concrete M20 of trap metal for R.C.C.Beam as per detailed draw
and designs or as directed, including centering formwork, compacting, roughening the surface if spe
finish is to be provided and curing. (Excluding steel reinforcement.)
Beam
GB
1.68
0.230
0.450
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
2
3
4
5
6
7
8
9
10
11
12
1
1
1
1
1
1
1
1
1
1
1
X
X
X
X
X
X
X
X
X
X
X
3.70
2.07
1.39
3.70
1.39
2.98
1.50
2.98
2.98
1.50
2.98
X
X
X
X
X
X
X
X
X
X
X
0.150
0.230
0.230
0.230
0.230
0.150
0.150
0.150
0.230
0.230
0.230
X
X
X
X
X
X
X
X
X
X
X
0.450
0.300
0.450
0.450
0.450
0.300
0.300
0.300
0.450
0.450
0.450
=
=
=
=
=
=
=
=
=
=
=
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
2.98
1.50
2.98
2.98
1.50
2.98
4.40
3.00
3.00
3.00
2.36
2.36
2.36
2.36
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.85
2.85
2.85
2.85
2.84
2.84
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.230
0.230
0.230
0.230
0.230
0.230
0.150
0.150
0.230
0.230
0.150
0.150
0.230
0.230
0.230
0.230
0.230
0.230
0.230
0.150
0.150
0.230
0.230
0.150
0.150
0.230
0.230
0.150
0.150
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.450
0.450
0.300
0.300
0.300
0.450
0.300
0.300
0.450
0.450
0.300
0.300
0.450
0.450
0.450
0.300
0.300
0.300
0.450
0.300
0.300
0.450
0.450
0.300
0.300
0.450
0.450
0.300
0.300
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
1
2
3
4
5
6
7
8
9
10
11
12
1
1
1
1
1
1
1
1
1
1
1
1
X
X
X
X
X
X
X
X
X
X
X
X
1.68
3.70
2.07
1.39
3.70
1.39
2.98
1.50
2.98
2.98
1.50
2.98
X
X
X
X
X
X
X
X
X
X
X
X
0.230
0.150
0.230
0.230
0.230
0.230
0.150
0.150
0.150
0.230
0.230
0.230
X
X
X
X
X
X
X
X
X
X
X
X
0.450
0.450
0.300
0.450
0.450
0.450
0.300
0.300
0.300
0.450
0.450
0.450
=
=
=
=
=
=
=
=
=
=
=
=
Beam
FB
13
2.98
0.230
0.450
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
GB
RCC LINTEL D
D1
D2
D3
W
Lovoured Window
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
1.50
2.98
2.98
1.50
2.98
4.40
3.00
3.00
3.00
2.36
2.36
2.36
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.85
2.85
2.85
2.85
2.84
2.84
2.84
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.230
0.230
0.230
0.230
0.230
0.150
0.150
0.230
0.230
0.150
0.150
0.230
0.230
0.230
0.230
0.230
0.230
0.150
0.150
0.230
0.230
0.150
0.150
0.230
0.230
0.150
0.150
0.230
1
1
5
2
11
2
X
X
X
X
X
X
1.52
1.52
1.52
1.00
1.50
0.80
X
X
X
X
X
X
0.230
0.150
0.150
0.150
0.230
0.230
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.450
0.300
0.300
0.300
0.450
0.300
0.300
0.450
0.450
0.300
0.300
0.450
0.450
0.300
0.300
0.300
0.450
0.300
0.300
0.450
0.450
0.300
0.300
0.450
0.450
0.300
0.300
0.450
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
X
0.150
X
0.150
X
0.150
X
0.150
X
0.150
X
0.150
Total Qty
=
=
=
=
=
=
Providing and casting in situ cement concrete M20 of trap metal for R.C.C.Chajja as per detailed dra
10 and designs or as directed, including centering formwork, compacting, roughening the surface if spe
finish is to be provided and curing. (Excluding steel reinforcement.)
Front Chhajja
slab bottom Chhajja
W1
2
1
8
2.80
47.00
1.52
0.450
0.300
0.450
0.080
0.080
0.080
Total Qty
Providing and casting in situ cement concrete M20 of trap metal for R.C.C.slab as per detailed drawin
11 designs or as directed, including centering formwork, compacting, roughening the surface if special f
to be provided and curing. (Excluding steel reinforcement.)
Meeting Hall
S1 WC Bath Loft
1
1
1
x
x
x
6.44
4.30
1.95
x
x
x
3.00
2.59
2.55
x
x
x
0.125
0.125
0.100
Passage Wc
Office Room
Office Room
Office Room
Office Passage
Porch slab
Landing
Septic Tank
1
1
1
4
1
1
1
1
x
x
x
x
x
x
x
x
4.70
3.50
5.05
3.50
5.35
3.00
2.35
4.82
x
x
x
x
x
x
x
x
2.55
2.85
2.85
2.45
1.50
4.70
1.20
3.07
x
0.125
x
0.125
x
0.125
x
0.125
x
0.125
x
0.125
x
0.125
x
0.100
Total Qty
Providing and casting in situ cement concrete M20 of trap metal for R.C.C.waist slab as per detailed
12 and designs or as directed, including centering formwork, compacting, roughening the surface if spe
finish is to be provided and curing. (Excluding steel reinforcement.)
2
### 19
x
x
2.13
1.10
x
x
1.10
0.30
x
x
0.12
0.15
Providing and casting in situ cement concrete M20 of trap metal for R.C.C.Pardi as per detailed draw
13 and designs or as directed, including centering formwork, compacting, roughening the surface if spe
finish is to be provided and curing. (Excluding steel reinforcement.)
Front L/W Pardi
Front side Pardi
1
2
9.26
1.10
0.10
0.10
0.90
0.90
Total Qty
14
Filling in plinth and floors with approved excavated materials in 15cm to 20cm layers including water
compaction complete.
Meeting Hall
G - Toilet
L - Toilet
Waiting + Passage
Sarpanch Office
depo Sarpanch Office
Gramsevak Office
Talathi Office
Jansuvidha Office
Entry Passage
15
1
1
1
1
1
1
1
1
1
1
2
X
X
X
X
X
X
X
X
X
X
X
6.40
4.30
1.80
1.80
5.05
3.50
3.50
3.50
3.50
3.50
1.50
X
X
X
X
X
X
X
X
X
X
X
3.00
2.59
1.20
1.20
2.83
2.45
2.45
2.45
2.45
2.45
5.36
X
0.350
X
0.350
X
0.350
X
0.350
X
0.350
X
0.350
X
0.350
X
0.350
X
0.350
X
0.350
X
0.350
Total Qty
=
=
=
=
=
=
=
=
=
=
=
Providing Second Class Burnt Brick masonry with converntional/I.S. type bricks in cement mortar 1:
superstructure, including striking joints, racking out joints, watering and scaffolding complete.
Beam
FB
1
1
X
1.68
X
0.230
X
2.950
=
Beam
FB
2
1
X
3.70
X
0.150
X
2.950
=
Beam
FB
3
1
X
2.07
X
0.230
X
2.950
=
Beam
FB
4
1
X
1.39
X
0.230
X
2.950
=
Beam
FB
5
1
X
3.70
X
0.150
X
2.950
=
Beam
FB
6
1
X
1.39
X
0.230
X
2.950
=
Beam
FB
7
1
X
2.98
X
0.150
X
2.950
=
Beam
FB
8
1
X
1.50
X
0.150
X
2.950
=
Beam
FB
9
1
X
2.98
X
0.150
X
2.950
=
Beam
Beam
Beam
FB
FB
FB
10
11
12
1
1
1
X
X
X
2.98
1.50
2.98
X
X
X
0.230
0.230
0.230
X
X
X
2.950
2.950
2.950
=
=
=
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
Beam
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
FB
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
2.98
1.50
2.98
2.98
1.50
2.98
4.40
3.00
3.00
3.00
2.36
2.36
2.36
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.45
2.85
2.85
2.85
2.85
2.84
2.84
2.84
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.230
0.230
0.230
0.230
0.230
0.230
0.150
0.150
0.230
0.230
0.150
0.230
0.230
0.230
0.230
0.230
0.230
0.150
0.150
0.230
0.230
0.150
0.230
0.230
0.230
0.230
0.230
0.230
0.150
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
2.950
2.950
2.950
2.950
2.950
2.950
2.100
2.100
2.950
2.950
2.100
2.950
2.950
2.950
2.950
2.950
2.950
2.100
2.100
2.950
2.950
2.100
2.950
2.950
2.950
2.950
2.950
2.950
2.100
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
2
2
2
1
2
2
2
1
1
1
2
1
x
x
x
x
x
x
x
x
x
x
x
x
14.50
8.79
2.50
4.70
5.05
2.84
2.84
4.70
4.70
4.70
3.52
1.60
x
x
x
x
x
x
x
x
x
x
x
x
0.230
0.230
0.230
0.230
0.230
0.230
0.150
0.900
0.600
0.300
0.150
0.150
x
x
x
x
x
x
x
x
x
x
x
x
0.900
0.900
0.900
0.900
1.500
1.500
1.500
0.150
0.150
0.150
0.300
0.200
=
=
=
=
Parapet wall
ST
Steps
Ramp
RCC LINTEL D
D1
D2
D3
W
W1
Opening
Deduction Qty RCC Lintel
1
1
5
2
11
2
1
1.32
1.32
1.02
0.80
1.20
0.60
0.90
0.23
0.15
0.15
0.15
0.23
0.80
0.23
2.16
2.16
2.16
2.10
1.20
0.90
2.10
B
Total Qty
16
A-B
Providing internal cement plaster 12mm thick in a single coat,in cement mortar 1:4 without neeru fi
concrete or brick suface in all positions including racking out joints, scaffolding and curing complete.
Sarpanch, Talathi, Gram Jan suvidha
5*2
3.50
3.30
5*2
2.45
3.30
Passage
2
5.43
3.30
Waiting Room
2
3.50
3.30
2
2.85
3.30
Meeting Hall
2
6.40
3.30
2
5.59
3.30
Passage
2
2.75
3.30
Toilet
2*2
1.80
3.30
2*2
1.20
3.30
Septic Tank
3*2
1.43
1.50
3*2
2.84
1.50
A
Deduction D
1
1.32
2.22
D1
1
1.32
2.22
D2
D2
5
1.02
2.22
D3
D3
2
0.80
2.10
W
W
11
1.20
1.20
V1
0.60
0.90
Total Qty
B
(A-B)
18
Total Qty.
Providing external sand face plaster two coat, in cement mortar 1:4 without neeru finish to concrete
suface in all positions including racking out joints, scaffolding and curing complete.
1
14.41
4.80
1
14.41
4.80
1
8.79
4.80
1
8.79
4.80
varanda
2
5.91
1.09
2
1.20
1.09
1
11.78
1.09
1
3.52
1.00
porch
1
10.70
1.30
Steps
3
4.70
0.30
3
4.70
0.15
Total Qty
Providing and fixing in position HYSD Steel bar reinforcement of various diameters for R.C.C. pile cap
footings, foundations, slabs, beams, columns, canopies, staircases, newels, chajjas, lintels, pardies,
19
fins, arches, etc. as per detailed designs, drawings and schedules, including cutting, bending, hookin
bars, binding with wires or tack welding and supporting as required complete.
Qty as per Item no.5
9.81
67
Kg/cut
10.21
17.22
1.77
17.73
1.03
1.03
90
100
67
90
90
67
Kg/cut
Kg/cut
Kg/cut
Kg/cut
Kg/cut
Kg/cut
Total Qty
Providing and applying water proof cement paint of approved colour, shade and quality in two coats
20 surface, including scaffolding, brushing and brooming down (excluding two coats of white wash as ba
to be paid
separately)
Qty. as
per Item etc.complete.
no.
17
Total Qty
Providing and applying washable oil bound distemper of approved quality in two coats on old/new pla
21 or masonry surfaces & asbestos cement sheets, including scaffolding and preparing the surface by b
and brooming down etc. complete.
Qty. as per Item no.
16
Total Qty
Providing and laying in position polished Kota Stone flooring -55 cm. x 55 cm. of approved quality 25
22 30mm thick in plain/diamond pattern on a bed of cement mortar 1:6 including cement float, filling jo
with neat cement slurry, curing, polishing and cleaning etc. complete.
Sarp, Talathi, Gram , Jansu
Passage
Wating
Meeting Hall
Varanda
4
1
1
1
1
1
3.50
5.20
2.75
4.00
12.02
3.65
2.45
1.50
2.55
3.00
1.20
1.20
----
-Total Qty
Providing and laying in position skirting or dado of polished Kota Stone slab of approved quality 25m
23 30mm thick on plaster in cement mortar 1:4, including cement float, filling joints with neat cement s
curing polishing and cleaning etc. complete.(excluding Plastering)
Passage
Wating
Meeting Hall
4*2
4*2
2
2
2
2
2
2
3.50
2.45
5.20
1.50
2.75
2.55
4.00
3.00
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
----A
Deduction D
Deduction D1
D2
Opening
D3
1
1
4
1
2
2
1.20
1.20
1.20
1.24
0.90
0.80
0.20
0.20
0.20
0.20
0.20
0.20
------B
Net Qty
Total Qty
Providing and laying Coloured glazed tiles of 148.5x148.5mm/ 200 x 100mm//300x200mm in size a
6 mm thick for flooring in required positions and laid on a bed of cement mortar 1:4 including neat c
24
float, filling joints with white cement slurry, curing and cleaning etc. complete. (Including all specials
required like round edge titles, corner cups ,etc.) (with white cement)
1.80
1.20
-Total Qty
Providing and laying coloured glazed tiles of 148.5x148.5mm/ 200 x 100mm//300x200mm in size a
mm thick for flooring in required positions and laid on a bed of cement mortar 1:4 including neat cem
25
float, filling joints with white cement slurry, curing and cleaning etc. complete. (Including all specials
required like round edge titles, corner
(with white cement)
2 cups ,etc.)
1.80
1.50
-2
1.20
1.50
-A
Deduction D
2
0.80
1.50
-B
Net Qty A-B
Total Qty
Providing and laying precast polished chequered colour cement tiles of size 20 x 32 and 20 mm thick
treads and riser of steps and staircase with nosing of treads moulded as per drawing or as directed o
26
1:4 cement mortar including neat cement float, filling joints with cement slurry mixed with approved
of pigment to match the colour of tiles, curing, polishing and cleaning etc. complete.
1
3
3.00
2.00
1.00
0.30
-Total Qty
Providing and laying water proofing treatment of 112 mm average thickness consisting of 12 mm thi
27 in cement mortar 1:3 with water proofing compound at the rate of one kilograme per bag of cement
constructing and laying brick bat coba in cement mortar 1:5 with waterproofing compound at the rat
S1
S1 WC Bath
Passage Wc
Passage
Varanda
1
1
1
4
1
1
1
4.00
1.95
4.70
3.50
2.70
5.05
4.46
3.00
2.55
2.55
2.45
3.30
1.50
3.00
-------Total Qty
Providing and fixing double leaf shutter for paneled door 35mm thick as per detailed drawings consis
C.C.T.W. vertical styles and top rail and frizer rails of 100 x 35 mm and lock rail 160 x 35 mm and bo
rail 250 x 35mm and panels - 12 mm thick 3 layered flat pressed teak wood particle board bonded w
28 B.W.P. type exterior grade phenol formaldehyde synthetic resin _____________ (conforming to I.S..
1980) including Iron oxidized/ alluminium with powder coating fixtures and fastenings and T.W.. bea
junctions of panels inserted including finishing with one coat of primer etc. complete. (sample to be
approved form Ex. Engineer before use).
D
1
1.20
2.10
-Total Qty
29 Providing and fixing 35mm thick factory made Moulded door shutter consisting of solid core single le
Door of 30mm thickness, lipped with 15mm (5mm x 3) thick x 30mm width on one stiles and top ra
1 on the other
1.20stiles & bottom
2.10rails. The inner
-- panel laminated
10mm (5mm xD1
2) thick x 30mm width
D2
4 and fire resistant
0.90 moulded2.10
2mm thick termiteproof,
water proof
PVC Sheet with -2, 4, 6 raised panel
different plain colours on one side after routing the Moulded design on flush door & 2mm plain PVC s
other side using rubber adhesive on flush door &solvent cement adhesive on the PVC lipping etc. com
as per direction of Engineer-in-charge, manufacturers specification and drawing.
Providing and fixing PVC Twin paneled single leaf door shutter of approved colour / lamination made
Qty
extruded rigid PVC hollow section PW2459shutter frame of size 24 x Total
59 mm
having double wall cons
as vertical styles, top & bottom rails and middle lock rails of PW24100H of size 24 x 100 mm and the
in PW20610 multi chamber hollow plastic section of size 20 x 610 mm duty inserted in shutter frame
30
rails, styles reinforced by polymer inserted inside for fixing of hinges, aldrops, tower bolts and baby
etc. All corners should be mitre cut joined each other by metal screw after inserting rigid L bracket P
reinforced of size
synthetic
with powder
coating, fixture
D3 100 x 200 mm including
2
0.80 metal / alluminium
2.10
-fastenings
remarking,
damage
surface
etc.
complete.
Providing sills, jambs and frames of black kadappa stone 20 mm thick of approved quality, vein and
with machine polished surface on a bed of cement mortar 1:4 including neat cement float, filling join
31
cement slurry to match the colour of the slabs, curing polishing and rounding edges, cleaning etc. co
(Prior approvalD3
of S.E. is necessary)
2*1
0.84
0.15
-2*1
2.10
0.15
-W
11*1
1.24
0.25
--
11*1
1.20
0.25
--
W1
2*1
0.60
0.25
-Supplying and fixing in position anodized
extruded
modular aluminium
section Two
2*1
0.90
0.25
-- Track sliding wind
mounted on rectangular frame of size 63 x 38 x 2.00mm thick (1.054Total
kg/Rmt.)
Qty made up of two trac
bottom section of size 61 x 45 x 1.3mm thick (1.055 kg/Rmt.) and top and sides sections of size 61
1.3mm thick (0.659 kg/Rmt.). The shutter should be of bearing bottom of size 40 x 18 x 1.2mm thic
32 (0.417 kg/Rmt.) top member of size 40 x 18 x 1.20mm thick (0.475 kg/Rmt.) Interlockingsection si
x 27 x 1.30mm thick (0.558kg/Rmt.) and handle section of size 43 x 18 x .30mm thick (0.424 kg/Rm
selected quality 5.5mm thick clear glass to be fixed in shutter with neoprene gasket with approved
W
1.20wooden
1.20
-PVC rollers necessary
locks handles11
PVC lining and
Total Qty
encasement wherever necessary etc. complete as As directed by Engineer-In-Charge.
Providing and fixing in position aluminium louvered windows/ ventilators (IS std.) of various sizes wi
powder coating as per detailed drawings and specifications including aluminium frames 80 x 38 mm
33
5 mm thick sheet glass louvers, clips / rubber plain P.V.C.. gaskets of approved quality etc. complete
(Sample to be got approved from Ex. Engineer before use)
W1
2
0.60
0.90
--
Providing and fixing mild steel grill work for windows, ventilators weighing 15.00 kg per Sq.M.
34 as per drawing, including necessary fixtures, welding and painting with one coat of anticorrosive pain
complete.
W
W1
11
2
1.20
0.60
1.20
0.90
--Total Qty
35
Providing and fixing C C T W door frame as per drawing for second class doors without ventilators, w
fanlights etc., including all mouldings, rebating, holdfast and finishing with one coat of primer etc. co
D
1
1.52
0.06
0.10
2
2.22
0.06
0.10
D1
1
1.52
0.06
0.10
2
2.22
0.06
0.10
Total Qty
Providing and fixing Orissa type ____ (of IS Std.) earthenware 580 x 410 mm water closet pan inclu
36 trap, Cast Iron soil and vent pipes upto the outside face of the wall including 100 mm.diameter cast
bend, cement concrete bedding.
W.C.
37
Total Qty
Providing and fixing 10 cm dia.uPVC Nahani Trap fixed with UPVC grating, UPVC plug bend and piece
pipe upto plug bend, scaffolding etc. complete.
2
Total Qty
Providing and fixing Coloured glazed with bottle trap earthenware Wash Hand Basin of 55x40 cm.siz
including cold water piller taps, brackets, rubber plugs and brass chain, stop tap, chromium plate bo
38
and necessary pipe connections including UPVC waste pipe and trap upto the outside face of the wal
good the damaged surface, testing etc. complete
2
Total Qty
39
Providing and constructing Brick Masonary inspection chember of 60x45 cm and 45 to 90 Cm in dep
including 1:4:8 cement concrete foundation 1:2:4 cement concrete channels brick masonary etc.
5
40
Providing and laying saltglazed stone ware pipe of 100 mm diameter including fittings such as bends
single junction, double junction, laying, jointing including excavation and refilling trenches etc. comp
1
41
Total Qty
15.00
Total Qty
Providing soak pit of size 120 x 120 x 120 cm including excavating and filling with brick bats. charco
drawing etc. complete
1
Total
Qty vent / waste water /
Providing and fixing 63.50 mm. diameter
vent pipe approved asbestos
cement
water & soil pipe with necessary fittings such as bends, tees, single junction, double junction, slotted
offsets, over mild steel bracket m.s. flat of 40mm.wide and 3mm. thick on walls,supported on groun
42
cement concrete M-15 block of 0.30m x 0.30m x 0.30m, or laying in the ground including necessary
excavation,
refilling
filling asbestos
joints with
cement
mortar
1:2,
painting
withrain
red water
lead oil
bas
Providing and
fixing the
100trenches,
mm. diameter
cement
Rain
Water
Pipes
including
receiv
and two coats of anticorrosive paint,1 testing etc.3.00
complete.
Total
Qty
recess, caste iron grating, necessary asbestos cement fittings such as bends, shoes,pipes on walls o
steel bracket m.s. flat of 40mm.wide and 3mm. thick,necessary caffolding,supported on ground by c
43 concrete M-15 block of 0.30m x 0.30m x0.30m or laying in ground including necessary excavation, f
trenches,filling joints with cement morte
1:2, painting
the exposed faces
9
3.8
Totalwith
Qty two coats of paint
etc.complete (including removing the existing pipe if necessary and conveying and stacking in P.W.D
or
as directed)
Providing
hoisting and fixing in position sintex or equivalent high density polyethylene UV stabilized
44 conforming to I.S.12701, water storage tank with necessary connections, testing & all required acce
etc. complete. (Prior approval of sample by Ex. Engineer is necessary before use.)
1
1000.00
Total Qty
Providing and laying on walls/ceiling/floors 25 mm diameter approved Galvanized Iron pipe having e
at every meter the ISI mark and name of manufacturer, having___mm outer diameter and ___ kilog
per metre weight with screwed sockets, joints, and necessary galvanized iron fittings such as backnu
45 elbows, bends, tees, reducers, enlargers, plugs, etc. including necessary drilling in holes in walls/sla
and remaking good the demolished portion to restore the same in original condition neatly and apply
primer and two coats of oil painting including necessary scaffolding including removing existing pipe
necessary & conveying & stacking in P.W.D.. chowky or as directed etc. complete.
1
20.00
Total Qty
Providing and laying on walls/ceiling/floors 15 mm diameter approved Galvanized Iron pipe having e
at every meter the ISI mark and name of manufacturer, having___mm outer diameter and ___ kilog
per metre weight with screwed sockets, joints, and necessary galvanized iron fittings such as backnu
46 elbows, bends, tees, reducers, enlargers, plugs, etc. including necessary drilling in holes in walls/sla
and remaking good the demolished portion to restore the same in original condition neatly and apply
primer and two coats of oil painting including necessary scaffolding including removing existing pipe
necessary & conveying & stacking in P.W.D.. chowky or as directed etc. complete.
1
20.00
Total Qty
47
Providing and fixing 15 mm dia. screw down bib/stop tap of brass of Heavy type and make, including
necessary sockets, union nut, testing etc. complete.
4
Providing and fixing approved and tested water meter bearing I.S.I.. mark with non return valve incl
48 strainer, sockets, union nut and construction ______ of required and adequate size with M.S. fabrica
frame and mild steel hinged cover with locking arrangement and lock etc. complete.
49
Total Qty
Providing and fixing 15-mm.dia. screw down wheeled stop tap of steel with chromium plating of app
quality and make bearing I.S.I. mark,including sockets, union nut complete.
50
1.00
1.00
Total Qty
Providing and fixing marble plate of size and description as per detailed drawings including moulded
1:2 cement mortar border including engraving the description and filling the lead etc. complete.
0.60
0.90
Total Qty
At . Kole,
Qty.
Tal-
Unit
etc
1.00
Job
e excavated materials upto a
cking and spreading as directed
undation and necessary
1.62
m3
1.62
m3
1.62
m3
1.62
m3
1.62
m3
1.62
m3
1.17
m3
1.62
m3
1.62
m3
1.62
m3
1.17
m3
1.17
m3
1.62
m3
1.62
m3
1.17
m3
1.17
m3
1.62
m3
1.80
m3
11.34
m3
0.05
m3
0.27
m3
0.08
m3
0.05
m3
0.29
m3
0.17
m3
0.19
m3
0.01
m3
0.19
m3
0.19
m3
0.01
m3
0.19
m3
0.21
m3
0.03
m3
0.19
m3
0.19
m3
0.01
m3
0.19
m3
0.29
m3
0.15
m3
0.16
m3
0.16
m3
0.16
m3
0.10
m3
0.16
m3
0.16
m3
0.10
m3
0.10
m3
0.10
m3
0.10
m3
0.10
m3
0.10
m3
0.16
m3
0.10
m3
0.10
m3
0.15
m3
0.15
m3
0.15
m3
0.15
m3
0.20
m3
0.20
m3
2.12
m3
0.43
m3
1.19
m3
1.15
m3
0.71
m3
17.33
m3
67.17
m3
materials upto a distance of 50
ading as directed including
and necessary backfilling,
0.54
m3
0.54
m3
0.54
m3
0.54
m3
0.54
m3
0.54
m3
0.39
m3
0.54
m3
0.54
m3
0.54
m3
0.39
m3
0.39
m3
0.54
m3
0.54
m3
0.39
m3
0.39
m3
0.54
m3
0.60
m3
3.78
m3
2.12
m3
0.43
m3
1.19
m3
5.78
m3
22.33
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
0.05
0.27
0.08
0.05
0.29
0.17
0.19
0.01
0.19
0.19
0.01
0.19
0.21
0.03
0.19
0.19
0.01
0.19
0.29
0.15
0.16
0.16
0.16
0.10
0.16
0.16
0.10
0.10
0.10
0.10
0.10
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
0.10
0.16
0.10
0.10
0.15
0.15
0.15
0.15
0.20
0.20
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.12
1.12
0.77
0.71
2.50
2.88
1.67
0.32
0.32
2.16
1.29
1.29
1.29
1.29
1.29
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
0.18
m3
0.18
m3
0.18
m3
0.18
m3
0.18
m3
0.18
m3
0.13
m3
0.18
m3
0.18
m3
0.18
m3
0.13
m3
0.13
m3
0.18
m3
0.18
m3
0.13
m3
0.13
m3
0.18
m3
0.20
m3
0.91
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.00
m3
0.53
m3
0.11
m3
0.53
m3
0.70
m3
0.28
m3
0.43
m3
0.35
m3
1.93
m3
1.92
m3
1.11
m3
0.22
m3
0.22
m3
1.29
m3
0.86
m3
0.86
m3
0.86
m3
0.86
m3
0.86
m3
0.74
m3
18.58
m3
0.20
0.20
0.20
0.20
0.20
0.20
0.14
0.20
0.20
0.20
0.14
0.14
0.20
0.20
0.14
0.14
0.20
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
0.30
m3
1.39
m3
0.29
0.29
0.29
0.29
0.29
0.29
0.22
0.29
0.29
0.29
0.22
0.22
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
0.29
0.29
0.22
0.22
0.29
m3
m3
m3
m3
m3
0.44
m3
2.03
m3
9.81
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
0.17
m3
0.25
0.14
0.14
0.38
0.14
0.13
0.07
0.13
0.31
0.16
0.31
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
0.31
0.16
0.21
0.21
0.10
0.31
0.20
0.14
0.31
0.31
0.11
0.11
0.24
0.24
0.25
0.17
0.17
0.17
0.25
0.11
0.11
0.25
0.25
0.13
0.13
0.29
0.29
0.13
0.13
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
0.17
0.25
0.14
0.14
0.38
0.14
0.13
0.07
0.13
0.31
0.16
0.31
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
0.31
m3
0.16
0.21
0.21
0.10
0.31
0.20
0.14
0.31
0.31
0.11
0.11
0.24
0.25
0.17
0.17
0.17
0.25
0.11
0.11
0.25
0.25
0.13
0.13
0.29
0.29
0.13
0.13
0.29
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
0.05
0.03
0.17
0.05
0.57
0.06
17.22
m3
m3
m3
m3
m3
m3
m3
0.20
1.13
0.44
1.77
m3
m3
m3
cmt
m3
m3
m3
1.50
1.25
1.80
4.29
1.00
1.76
0.35
1.48
17.73
m3
m3
m3
m3
m3
m3
c
m3
m3
0.56
0.47
1.03
M3
cmt
cmt
cmt
6.72
3.90
0.76
0.76
5.00
3.00
3.00
3.00
3.00
3.00
5.63
37.77
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
2.02
1.02
2.02
m3
m3
m3
2.02
1.02
2.02
2.02
1.02
2.02
1.39
0.95
2.04
2.04
0.74
1.60
1.60
1.66
1.66
1.66
1.66
0.77
0.77
1.66
1.66
0.77
1.93
1.93
1.93
1.93
1.92
1.92
0.89
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
6.00
3.64
1.04
0.97
3.48
1.96
1.28
0.63
0.42
0.21
0.32
0.05
81.26
0.66
0.43
1.65
0.50
3.64
0.86
0.43
8.17
0.86
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
9.03
72.23
72.23
ar 1:4 without neeru finish
g and curing complete.
92.40
64.68
35.84
23.10
18.81
42.24
36.89
18.15
23.76
15.84
12.87
25.56
410.14
2.93
2.93
11.32
3.36
15.84
m3
m3
to
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
1.08
m2
37.46
372.68
372.68
m2
m2
372.68
18.90
353.78
m2
m2
m2
brick
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
918.90
1722.00
118.59
1596.04
92.93
69.10
Kg
Kg
Kg
Kg
Kg
Kg
5174.84
Kg
5.17
Mt
nd quality in two coats to new
ats of white wash as base coat
274.84
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
4.32
m2
4.32
m2
/300x200mm in size and 5 to 6
r 1:4 including neat cement
. (Including all specials
5.40
m2
3.60
m2
9.00
m2
2.40
m2
6.60
m2
6.60
m2
m2
m2
m2
12.00
m2
4.97
m2
11.99
m2
34.30
m2
8.91
m2
7.58
m2
13.38
m2
93.12
m2
93.12
m2
etailed drawings consisting of
ail 160 x 35 mm and bottom
particle board bonded with
__ (conforming to I.S.. 3097stenings and T.W.. beading at
mplete. (sample to be got
2.52
m2
2.52
m2
2.52
m2
g of solid core single leaf Flush
n one stiles and top rails &
2.52 with m2
inner panel laminated
7.56 design
m2in
th 2, 4, 6 raised panel
door & 2mm plain PVC sheet on
the PVC lipping etc. complete
ng.
m2
3.30
m2
0.30
m2
n Two Track sliding
windows m2
0.45
t.) made up of two
track drain
8.34
m2
des sections of size
61 x 31 x
8.34
e 40 x 18 x 1.2mm thick
) Interlockingsection size of 43
0mm thick (0.424 kg/Rmt.)
gasket with approved quality
15.84
m2
15.84
m2
-Charge.
15.84
std.) of various sizes
with m2
m frames 80 x 38 mm box type
d quality etc. complete..
1.08
1.08
1.08
smt
smt
m2
m2
m2
No
No
No
nd 45 to 90 Cm in depth
brick masonary etc.
5.00
Rmt
1.00/ wasteNo
t vent / waste water
double junction, slotted vent,
alls,supported on ground floors
und including necessary
ng
withrain
red water
lead oil
base coat
luding
receiving
3.00
Rmt
shoes,pipes on walls over mild
pported on ground by cement
necessary excavation, filling the
two coats of paint
34.20
Rmt
g and stacking in P.W.D.chowky
ethylene UV stabilized
ting & all required accessaries
use.)
1000.00
ized Iron pipe having embossed
diameter and ___ kilogramme
fittings such as backnuts,
ng in holes in walls/slabs etc.
ndition neatly and applying
removing existing pipe if
ete.
20.00
Rmt
ized Iron pipe having embossed
diameter and ___ kilogramme
fittings such as backnuts,
ng in holes in walls/slabs etc.
ndition neatly and applying
removing existing pipe if
ete.
20.00
Rmt
No
1.00
No
1.00
No
0.54
0.54
m2
m2
1.00
No
Tal- Kalyan
ITEM OF WORK
in soils,
1 Excavation for foundation
2
gravels murum including removing the
Cleaning the
work site
including
cutting
excavated
materials
upto
a distance
of
1 Excavation for foundation in hard murum
surbs,
bushes,
etc the
including
dressing
etc
50
metres
beyond
building
area and
including removing the excavated
lift upto 1.50 metres, stacking and
materials upto a distance of 50 metres
2 spreading as directed including
beyond the building area and lift lift upto
dewatering unless provided elsewhere,
1.50 metres,stacking and spreading as
preparing the bed for the foundation and
3 directed including dewatering unless
necessary backfilling, ramming, watering
provided elsewhere, preparing the bed
Providing
dry trap/rubble
stone
complete excluding
shoring
andsoling 15
for the foundation and necessary
4 cm
to 20 cm complete.
thick including hand
strutting.etc.
backfilling, ramming, watering complete
packing and
compacting
etc.
complete.
Providing
laying
situ
cement
excluding and
shoring
andinstrutting.etc.
concrete
in
proporation
C.C1:3:6
of trap
complete.
metal for foundation and bedding,
5
including bailing
out water
manually,
Providing
and casting
in situ
cement
formwork,M20
compacting
and curing.etc.
concrete
of trap metal
for R.C.C.
complete.
footing as per detailed drawings and
designs or as directed by Engineering
6
incharge, including centering formwork,
Providing uncoarsed rubble masonry of
compacting, roughening the surface if
trap stones in cement mortar 1:6 in
special finish is to be provided and
foundation and plinth of inner wall,
and casting
situ cement
7 Providing
curing. (Excluding
steelinreinforcement.)
including bailing out water manually,
concrete M20 of trap metal for R.C.C.
striking joints on unexposed faces and
column as per detailed drawings and
watering etc. complete.
designs or as directed by Engineering
8 Providing and casting in situ cement
incharge, including centering formwork,
concrete M20 of trap metal for R.C.C.
compacting, roughening the surface if
beam as per detailed drawings and
special finish is to be provided and
designs or as directed by Engineering
9 Providing
curing. (Excluding
steelinreinforcement.)
and casting
situ cement
incharge, including centering formwork,
concrete M20 of trap metal for R.C.C.
compacting, roughening the surface if
chajja as per detailed drawings and
special finish is to be provided and
designs or as directed by Engineering
10 curing. (Excluding steel reinforcement.)
incharge, including centering formwork,
compacting, roughening the surface if
special finish is to be provided and
curing. (Excluding steel reinforcement.)
DSR NO
BASIC RATE
SR NO
RATE ANALYSIS
Royalty Charges
141.34
70.7
Total
Lead
Charges
60.00
Km
17.00
Km
17.00
Km
15
Km
678.15
Cmt
192.21
Cmt
235.14
Cmt
0.00
1 No
Sand
Qty
Amt
Qty
Amt
Qty
Amt
Qty
Amt
Rubble, Bricks
10
11
12
13
14
13
Metal
2500.00
6/1a
104.00
6/1b
120.00
7/6
500.00
1.20
282.17
0.00
282.17
15/1c
3587.60
0.47
318.73
0.94
180.68
0.00
0.00
499.41
17/2a
4523.00
0.425
288.21
0.85
163.38
0.00
0.00
451.59
24/1
2473.00
0.350
237.35
1.16
272.76
0.00
0.00
510.11
17/3a
5613.00
0.425
288.21
0.85
163.38
0.00
0.00
451.59
18/4a
5868.00
0.425
288.21
0.85
163.38
0.00
0.00
451.59
19/6 a
6980.00
0.425
288.21
0.85
163.38
0.00
0.00
451.59
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
18/5A/a
6806.00
0.425
288.21
0.85
163.38
0.00
0.00
451.59
19/8a
6451.00
0.425
288.21
0.85
163.38
0.00
0.00
451.59
20/9 a
6326.00
0.425
288.21
0.85
163.38
0.00
0.00
451.59
6/3
47.00
22/2
3898.00
0.320
217.01
0.00
0.00
0.00
0.00
217.01
39/2c
125.00
0.015
10.17
0.00
10.17
0.025
16.95
0.00
16.95
41/9
39/4a
20/11 b
56/8a
58/3a
32.00
201.00
61422.50
34.00
31.00
44/5b
866.00
0.022
14.92
0.00
14.92
44/8
905.00
0.022
14.92
0.00
14.92
46/12a
863.00
0.020
13.56
0.00
13.56
45/11a
863.00
0.020
13.56
0.00
13.56
50/27
491.00
0.020
13.56
13.56
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
27/5
458.00
73/19
3121.00
74/25a
1763.00
75/27
50/28d
0.070
47.47
0.000
0.00
0.00
47.47
0.02
13.56
13.56
0.018
12.21
12.21
0.35
103.34
2104.00
589.00
81/44a
2657.00
77/35
93/1
68/1a
100/15B
106/32
105/27
Bb
110/45a
106/34a
111/48
109/41a
107/36a
1803.00
849.00
105610.00
4700.00
370.00
2024.00
3339.00
171.00
803.00
261.00
112.00
0.194
16.42
119.76
44
45
46
47
48
49
50
51
112/57
8.00
95/2Ac
231.00
95/2A
167.00
97/5A
97/4A1
97/6a
157.00
2455.00
159.00
173/60
7455.00
Tal- Kalyan
RATE ANALYSIS
Total
Rate
Add
1%
Cess
Net
Total
14
17
18
2500.00
25.00
2525.00
104.00
1.04
105.04
120.00
1.20
121.20
782.17
7.82
789.99
4087.01
40.87
4127.88
4974.59
49.75
5224.460
2983.11
29.83
3012.94
6064.59
60.65
6435.45
6319.59
63.20
6382.79
7431.59
74.32
7505.91
7257.59
72.58
7330.17
6902.59
69.03
6971.62
6777.59
67.78
6845.37
47.00
0.47
47.47
4115.01
41.15
4156.16
135.17
1.35
136.52
32.00
0.32
32.32
217.95
2.18
230.76
61422.50
614.23
62036.73
34.00
0.34
34.34
31.00
0.31
31.31
880.92
8.81
889.73
919.92
9.20
929.12
876.56
8.77
885.33
876.56
8.77
885.33
504.56
5.05
509.61
505.47
5.05
510.53
3121.00
31.21
3152.21
1763.00
17.63
1780.63
2104.00
21.04
2125.04
602.56
6.03
660.35
2657.00
26.57
2683.57
1803.00
18.03
1821.03
849.00
8.49
857.49
105610.00
1056.10
106666.10
4712.21
47.12
5227.06
370.00
3.70
373.70
2024.00
20.24
2044.24
3458.76
34.59
3493.35
171.00
1.71
172.71
803.00
8.03
811.03
261.00
2.61
263.61
112.00
1.12
113.12
8.00
0.08
8.08
231.00
2.31
233.31
167.00
1.67
168.67
157.00
1.57
158.57
2455.00
24.55
2479.55
159.00
1.59
160.59
7455.00
74.55
7529.55
Tal- Kalya
GENERAL DESCRIPTION
GENERAL It is proposed to construct Gram Panchayat Office building at Kole, Tal . Kalyan under
Jan Suvidha Karyakrama of 2013-14 .The work is sanctioned by District Planning and
Development Comitee Thane and Programme is approved by Chief Executive Officer ,
Zilla Parishad Thane vide letter No No. TZP/ VP/SCHEME /WS/
Dt.
for Rs 10.00 lac . Estmated cost of the work is
Rs 1422785.00
Remaining amount of Rs 422785.00
is sanctioned by Village
Panchayat Kole vide letter
no
dt
. The work is
Administrativelly Approved by Gram Panchayat
vide letter no
. hence the detailed Estimate is prepared for Technical Sanction.
Provision
Rates
7.Sanitary fittings:- Orissa type earthen ware, nahani trap,B.B. masonary inspection
chambers,s.w. pipes etc are included in the estimate.
Rates adopted are
as per sanctioned
PWD
DSR
2013-14and
necessary
items
8. Colouring
:- Water
proof
cement
paint for
outer sides
and oil bound
are
supported
with rate
distemper
for inner
sidesanalysis.
is proposed.
9. Water supply and Electrification :-Provisio
for Water supply and Electrification is also made in the estimate.
g. At . Kole,
Tal- Kalyan
ed structure.
mns, in soil to a depth of
e considered as M 20 concrere
ete.RCC Chajja is proposed for
.B.Masonary in cement
4.Door &
panelled door shutter is
re considered while framing
dfor
necessary
items
outer sides
and oil bound
nd Electrification :-Provision
imate.
Type of material
Qty
Sand
105.90
M 20 C C
46.11
Rubble
47.44
Brick
36059.25
position polished
Kota Stone
flooring
Name of Teste
No.of
Test
Required
1
4
Water absortion
Cement
Steel
1
Compressive Strength
Water absortion, moduls of Rapture,
103.49
797.27
5.17
1
Standard Consistancy Fineness
Sepecific Gravity Setting Time Intial
&Final)Compressive Strength
Soundness
Tal- K
Kole,
Tal- Kalyan
ests
Rate
Amt.
1000.00
1000.00
500.00
2000.00
1500.00
1500.00
1600.00
1600.00
1250.00
1250.00
2800.00
2800.00
900.00
2700.00
12850.00
Item of Work
Providing dry trap/rubble
stone soling 15 cm to 20
cm thick including hand
packing and compacting
Providing and laying in situ
etc. complete.
cement concrete in
proporation C.C1:3:6 of
trap metal for foundation
and bedding, including
Providing
casting
in
bailing outand
water
manually,
situ
cement
concrete M20
formwork,
compacting
and
of
trap
metal
for
R.C.C.
curing.etc. complete.
footing
asuncoarsed
per detailed
Providing
rubble
drawings
and
designs
masonry of trap stonesorinas
directed by Engineering
cement mortar 1:6 in
incharge, including
foundation and plinth of
Providing
casting in
centering and
formwork,
inner wall, including bailing
situ
cement concrete
M20
compacting,
roughening
out water manually,
of
metal
R.C.C.
thetrap
surface
if for
special
finish
striking joints on
column
per detailed
is to be as
provided
and
unexposed
faces
and in
Providing
and
casting
drawings
and
designs
or as
curing. (Excluding
steel
watering
etc.
complete.
situ
cement
concrete
M20
directed by Engineering
reinforcement.)
of
trap metal
for R.C.C.
incharge,
including
beam
as
per
detailed
centering
formwork,
Providing
and
casting in
drawings
and
designs
or as
compacting,
roughening
situ
cement
concrete
M20
directed
by
Engineering
thetrap
surface
if for
special
finish
of
metal
R.C.C.
incharge,
including
is to beasprovided
and
chajja
per
detailed
Providing
and
casting
in
centering
formwork,
curing.
(Excluding
steel
drawings
andconcrete
designs
or as
situ
cement
M20
compacting,
roughening
reinforcement.)
directed
by
Engineering
of
metal
R.C.C.
slab
thetrap
surface
if for
special
finish
incharge,
including
as
per
drawings
is to
bedetailed
provided
and
centering
formwork,
and
designs
or as directed
curing.
(Excluding
steel
compacting,
roughening
by
Engineering
incharge,
reinforcement.)
the
surface
if special finish
including
centering
is
to
be
provided
and
formwork, compacting,
curing.
(Excluding
steel if
roughening the surface
reinforcement.)
special finish is to be
Estimated
Qty
Sand
Thero.Req.
Crush metal
Total Qty
Thero.Req
Total Qty
.
35.74
Rubble
Thero.Re
Total Qty
q.
1.00
Tal- Kalyan
Cement
Thero.Re
q.
35.74
0.00
18.58
0.47
8.73
0.89
16.54
6.00
111.48
9.81
0.425
4.17
0.85
8.34
7.00
68.67
10.09
0.35
3.53
1.70
17.15
10.21
0.425
4.34
0.85
8.68
7.00
71.47
17.22
0.425
7.32
0.85
14.64
7.00
120.54
1.77
0.425
0.75
0.85
1.5045
7.00
12.39
17.73
0.425
7.54
0.85
15.07
7.00
124.137
1.16
11.70
8
10
11
12
13
14
15
16
17
18
19
20
1.03
0.425
0.44
72.23
0.32
372.68
274.84
0.85
0.88
7.00
7.2198
23.11
1.58
114.12
0.025
9.32
0.14
52.18
0.033
9.07
0.17
46.72
5.17
0.00
79.91
0.20
15.98
0.20
15.982
14.75
0.20
2.95
0.20
2.95
4.32
0.02
0.09
0.20
0.864
6.60
0.02
0.13
0.20
1.32
93.12
0.07
6.52
0.18
16.76
8.34
0.02
0.1668
0.20
1.668
5.00
0.35
1.75
2.33
11.65
105.90
Cmt
0.194
0.97
66.62
Cmt
47.44
Cmt
797.27
Bags
l- Kalyan
Brick
Steel
Thero.Req
.
Steel
475
34309.3
4.11
350
1750
36059.25
No
4.11
MT
ESTIMATE
DIVISION
Z. P. THANE
FUND HEAD
MAJOR HEAD
MINOR HEAD
SERVICE HEAD
DEPARTMENTAL HEAD
Estimate framed in the office of the Sub Div. Engineer Z.P. Sub Div. KALYAN, Dist - Thane and the probale
expence that will be incured in the
Estimate Cost Rs
Tal- Kalyan
1422785.00
Shri.V.K.Tarmale
Estimate checked by
Call or Authority
GENERAL DISCRIPTION
Separate sheet attached
Sec. engineer
ON KALYAN
Tal- Kalyan
Sec. engineer
Tal- Kalyan
Kasara
2
1.50
H
N
5.50
0/0
Mumbai
3/00
5/00
M
Golavali
Azade
6/00
D
R
Sagoan
7/00
7/00
Davadi
8/00
Sonarpada
1/500
0/0
Bhopar
Sandap
8/00
4
10/00
Katai
Kole
Nilaje
4.00km
Vakalan
11/00
Bhandarli
DahisarNagaon
15/00
Mumbai Asphalt
Reffinary
5.00
30.00
Dahisar
Navi mumbai
Thakurpad
a Pimpri
7+10
17.00
KM
10.00+50.00
60.00
KM
Mharal
Quarry
Karjat
5/00
Golavali
Sonarpada
Vakalan
Bhamarli
Nighu
Nevali
Panvel
Tal- Kalyan
ABSTRACT
Sr.
No.
1
Desription of Item
2
DSR
NO.
Quantity
Unit
RA
Job
RA
67.17
M3
RA
22.33
M3
RA
35.74
M3
RA
18.58
M3
RA
9.81
M3
RA
10.09
M3
RA
10.21
M3
RA
17.22
M3
10
RA
1.77
M3
11
RA
17.73
M3
12
RA
1.03
M3
13
RA
1.03
M3
14
RA
37.77
M3
15
RA
72.23
M3
16
RA
372.68
M2
17
RA
353.78
M2
18
RA
274.84
M2
19
RA
5.175
MT
20
RA
274.84
M2
21
RA
353.78
M2
22
RA
79.91
M2
23
RA
14.75
M2
24
RA
4.32
M2
25
RA
6.60
M2
26
4.80
M2
27
93.12
M2
28
Providing and fixing double leaf shutter for paneled door 35mm
thick as per detailed drawings consisting of C.C.T.W. vertical
styles and top rail and frizer rails of 100 x 35 mm and lock rail
160 x 35 mm and bottom rail 250 x 35mm and panels - 12 mm
thick 3 layered flat pressed teak wood particle board bonded
with B.W.P. type exterior grade phenol formaldehyde synthetic
resin _____________ (conforming to I.S.. 3097-1980)
including Iron oxidized/ alluminium with powder coating fixtures
and fastenings and T.W.. beading at junctions of panels
inserted including finishing with one coat of primer etc.
complete. (sample to be got approved form Ex. Engineer
before use).
2.52
M2
RA
29
RA
10.08
M2
30
Providing and fixing PVC Twin paneled single leaf door shutter
of approved colour / lamination made out of extruded rigid PVC
hollow section PW2459shutter frame of size 24 x 59 mm
having double wall construction as vertical styles, top & bottom
rails and middle lock rails of PW24100H of size 24 x 100 mm
and the panel in PW20610 multi chamber hollow plastic
section of size 20 x 610 mm duty inserted in shutter frames,
lock rails, styles reinforced by polymer inserted inside for fixing
of hinges, aldrops, tower bolts and baby latch etc. All corners
should be mitre cut joined each other by metal screw after
inserting rigid L bracket PVC reinforced of size 100 x 200 mm
including synthetic metal / alluminium with powder coating,
fixtures and fastenings remarking ,
damage surface etc. complete.
RA
3.36
M2
31
RA
8.34
M2
32
RA
15.84
M2
33
RA
1.08
M2
34
RA
16.92
M2
35
RA
0.072
M3
36
RA
2.00
Nos.
37
RA
2.00
Nos.
38
RA
2.00
Nos.
39
RA
5.00
Nos.
40
RA
15.00
Rmt
41
RA
1.00
Nos.
42
RA
3.00
Rmt
43
RA
34.20
Rmt
44
RA
1000.00
Ltr.
45
RA
20.00
Rmt
46
RA
20.00
Rmt
47
RA
4.00
Nos.
48
RA
1.00
Nos.
49
RA
1.00
Nos.
50
RA
0.54
Rmt
51
Testing Charge
Total
Add 1% S Q M Charges
ADD0.5% FOR INSURANCE OF CONTRACT WORK
Add Electrfication charges 6%
Add Water supply charges 6%
Net Amount Rs
Say Rs
Kole,
Tal- Kalyan
Rate
Amount. Rs.
2525.00
2525.00
105.04
7055.54
121.20
2706.40
789.99
15078.89
4127.88
76695.97
5224.46
51251.95
3012.94
30400.58
6435.45
65705.94
6382.79
109911.61
7505.91
13285.46
7330.17
129991.75
6971.62
7198.68
6845.37
7060.31
47.47
1792.94
4156.16
300199.30
136.52
50879.75
32.32
11434.17
230.76
63422.08
62036.73
321029.96
34.34
9438.01
31.31
11076.85
889.73
71098.20
929.12
13704.50
885.33
3824.62
885.33
5843.17
509.61
2446.12
510.53
47540.11
3152.21
7943.57
1780.63
17948.75
2125.04
7140.13
660.35
5507.32
2683.57
42507.75
1821.03
1966.71
857.49
14508.73
106666.10
7679.96
5227.06
10454.12
373.70
747.40
2044.24
4088.48
3493.35
17466.74
172.71
2590.65
811.03
811.03
263.61
790.83
113.12
3868.70
8.08
8080.00
233.31
4666.20
168.67
3373.40
158.57
634.28
2479.55
2479.55
160.59
160.59
7529.55
4065.96
12850.00
Amount Rs
S Q M Charges
CE OF CONTRACT WORK
Electrfication charges 6%
Water supply charges 6%
Net Amount Rs
Say Rs
1614928.71
16149.29
8074.64
96900.00
96895.72
1832948.36
1832948.36
1422785.00