Cell Name Original Value Final Value
Cell Name Original Value Final Value
0 Answer Report
Worksheet: [Case_Solver.xlsx]Sheet1
Report Created: 7/18/2016 12:02:33 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 8 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Original Value
0
Final Value
4655
Variable Cells
Cell
Name
$C$8 Plant New Delhi
$D$8 Plant Noida
$E$8 Plant Gurgaon
$F$8 Plant Mathura
$G$8 Plant Agra
$H$8 Plant Gwalior
$C$9 Warehouse New Delhi
$D$9 Warehouse Noida
$E$9 Warehouse Gurgaon
$F$9 Warehouse Mathura
$G$9 Warehouse Agra
$H$9 Warehouse Gwalior
Original Value
0
0
0
0
0
0
0
0
0
0
0
0
Final Value
55
40
30
0
0
0
0
0
0
35
42
40
Constraints
Cell
Name
$K$12 Plant Capacity
$K$13 Warehouse Capacity
$K$8 Demand New Delhi
$L$8 Demand Noida
$M$8 Demand Gurgaon
$N$8 Demand Mathura
$O$8 Demand Agra
$P$8 Demand Gwalior
Cell Value
Formula
125 $K$12<=$L$12
117 $K$13<=$L$13
55 $K$8=$K$9
40 $L$8=$L$9
30 $M$8=$M$9
35 $N$8=$N$9
42 $O$8=$O$9
40 $P$8=$P$9
Integer
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Status
Not Binding
Not Binding
Binding
Binding
Binding
Binding
Binding
Binding
Slack
175
83
0
0
0
0
0
0
Total Capacity
300
200
Plant
Ware house
Supply source
Plant
Warehouse
Plant
Warehouse
Supply source
Plant
Warehouse
Cross docked
Minimize total cost
Decision variables
New Delhi Noida
55
0
Crossdock
Gurgaon
40
30
0
0
crossdock
Cost per unit
New Delhi Noida
19
25
Plant
Warehouse
Gurgaon
22
24
28
32
21
19
4655
Demand Constrain
Mathura
Agra
0
35
Noida
Gwalior
0
42
0
40
Mathura
Mathura Agra
26
20
20
18
Gwalior
30
15
35
17
Area
Demand
Demand
New Delhi
Source
Plant
Warehouse
Capacity
55
55
125
117
Demand Constraint
Noida
Gurgaon Mathura Agra
40
30
35
40
30
35
Capacity
300
200
Gwalior
42
42
40
40
Original Value
4465
Final Value
4465
Variable Cells
Cell
Name
$C$8 Plant New Delhi
$D$8 Plant Noida
$E$8 Plant Gurgaon
$F$8 Plant Mathura
$G$8 Plant Agra
$H$8 Plant Gwalior
$C$9 Warehouse New Delhi
$D$9 Warehouse Noida
$E$9 Warehouse Gurgaon
$F$9 Warehouse Mathura
$G$9 Warehouse Agra
$H$9 Warehouse Gwalior
$C$11 Plant Crossdock
$C$12 Warehouse Crossdock
$F$12 crossdock Noida
$G$12 crossdock Mathura
Original Value
55
0
30
0
0
0
0
0
0
0
42
40
0
75
40
35
Final Value
55
0
30
0
0
0
0
0
0
0
42
40
0
75
40
35
Constraints
Cell
Name
$J$18 Crossdock Cross dock entry
$K$12 Plant Capacity
$K$13 Warehouse Capacity
$K$14 crossdock Capacity
$K$8 Demand New Delhi
Cell Value
Formula
75 $J$18=$K$18
85 $K$12<=$L$12
157 $K$13<=$L$13
75 $K$14<=$L$14
55 $K$8=$K$9
$L$8
$M$8
$N$8
$O$8
$P$8
Demand
Demand
Demand
Demand
Demand
Noida
Gurgaon
Mathura
Agra
Gwalior
40 $L$8=$L$9
30 $M$8=$M$9
35 $N$8=$N$9
42 $O$8=$O$9
40 $P$8=$P$9
Integer
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Status
Binding
Not Binding
Not Binding
Not Binding
Binding
Slack
0
215
43
25
0
Binding
Binding
Binding
Binding
Binding
0
0
0
0
0
Total Capacity
300
200
Plant
Ware house
Supply source
Plant
Warehouse
Plant
Warehouse
Supply source
Plant
Warehouse
Cross docked
Minimize total cost
Plant
Warehouse
Decision variables
New Delhi Noida
55
0
Crossdock
0
75
Cost per unit
New Delhi Noida
19
25
Crossdock
12
10
4465
Gurgaon
0
30
0
0
crossdock
Gurgaon
22
24
28
32
crossdock
Total cost
Demand Constrain
Mathura
Agra
0
0
Noida
Gwalior
0
42
0
40
Mathura
40
35
Mathura Agra
26
20
Noida
4690
New Delhi
Source
Plant
Warehouse
crossdock
Capacity
55
55
85
157
75
Gwalior
30
15
Mathura
9
Area
Demand
Demand
35
17
flow constraint
Cross dock exit
75
75
Demand Constraint
Noida
Gurgaon Mathura Agra
40
30
35
40
30
35
raint
Capacity
300
200
100
Gwalior
42
42
40
40