MAHARASHTRA STATE ELECTRICITY DISTRIBUTION COM

Civil Construction cum Maintenance Sub Division, Ja

ABSTRACT SHEET
Name of Work:- Urgent maintenace of Rest House at 132 K V Sub Statio
Jalgaon

Sr. Description Qty.

No.
1 Removing white wash or colour wash by steel wire 603.00
brushing and / or scrapping sand preparing and preparing
the wall surface smooth including necessary repairs to
scratches etc. complete.
Spec. No.: As directed by Engineer in charge.

2 Providing and applying plastic emulsion paint of 603.00

approved quality, colour and shade to old & new surfaces
in two coats including scaffolding, preparing the surface.
(excluding the primer coat) complete.
Spec. No.: Bd.P.6 Page No. 414

3 "Providing and applying two coats of synthetic enamel 42.00

paint of approved colour to new /old structural steel
work and wood work in buildings, including scaffolding if
necessary, cleaning and preparing the surface (excluding
primer coat) complete.
Spec. No.: Bd.0.5 Page No. 405

4 Providing & fixing Veenior to old Plywood Door to the Rest house 12.00
Muktainag including all Labour chrages ,Fevicol etc Complete nothing
will be paid Extra on any Acoount As per the direction of engineer
incharge

5 Repairing of old Alluminium window including nessesory material like 7.20

Lock , all bearing etc. complete rates are including labour charges for
removing & refixing the same as etc comlete as per the direction of
Engineer Incharge .
6 Repairing of old Door including nessesory material like Tower bolt 15.00
,Uldrop ,Hinges etc. complete rates are including labour charges for
removing & refixing the same as etc comlete as per the direction of
Engineer Incharge .

7 Providing patti on plastered surface 12 mm to 15 mm 43.60

thick in c.m. 1:3 line and level including neat finishing
scaffolding curing etc. complete c) 150 mm
Spec. No.: As directed by Engineer in charge

8 Providing sand faced plaster externally in cement 17.00

mortar using approved screened sand, in all positions
including base coat of 15 mm thick in cement mortar 1:4
using waterproofing compound at 1 kg per cement bag
curing the same for not less than 2 days and keeping the
surface of the base coat rough to receive the sand faced
treatment 6 to 8 mm thick in cement mortar 1:4 finishing
the surface by taking out grains and curing for fourteen
days scaffolding etc.complete.
Spec. No.: Bd.L.7 Page No. 369

9 Repairing of Beds including nessesory material like 6mm ply & nessesory 4.00
fixtures etc. complete rates are including labour charges for removing &
refixing the same as etc comlete as per the direction of Engineer Incharge
.

10 Providing and laying White glazed tiles of 300 x 300 4.00

mm in size and 5 to 6 mm thick for flooring in required
positions and laid on a bed of cement mortar 1:4 including
neat cement float, filling joints with white cement slurry,
curing and cleaning etc. complete. (Including all specials
required like round edge titles, corner cups, etc)
Spec. No.: BdF-12 Page No. 385

11 Providing and laying Rectified Glazed Ceramic tiles of 29.00

Somany/RAK/ Kajaria/ Nitco/ Asian or equivalent make
conforming to IS 15622 having size 60 cm x 60 cm of first
quality of approved colour for flooring in required position
laid on a bed of 1:4 cement mortar including cement
float, filling joint with white/colour cement slurry cleaning
curing complete.
Spec. No.: As directed by Engineer-in-charge
12 Providing and fixing H.D.P container Sintex or alike 750.00
one piece moulded water tank made out of high density
polythyler and built corrugated inclusive of delivery up
to destination hoisting and fixing of accessories such as
inlet,outlet overflow pipe inclusive of all tanks capacity
between 200 to 1000 liters
Spec. No.: As directed by engineer-in-charge

13 Removing W.C. Pan including disconnecting the sanitary 1.00

and water supply connections, removing and breaking
flooring and bed con-crete around pan removing the same
carefully and stacking the service-able materials as and
where directed including of throwing the unserviceable
materials out side.
Spec. No.: As directed by En-gineer in charge.

14 Providing and fixing Orissa type white glazed 1.00

earthenware 580 x 440 mm water closet pan including
S trap with earthenware foot rests, cast iron soil and
vent pipe upto outside face of the wall 1:2:4 brick bat
lime concrete bedding without flushing tank and its
accessories etc. complete.
Spec. No.: As directed by Engineer in charge.

15 Providing and laying cement concrete flooring 50 mm 87.00

thick with M15 cement concrete laid to proper level and
slope in alternate bays including compaction filling joints,
marking lines to give the appearance of tiles of 30cm x
30cm or other size laid diagonally/ square etc finishing
smooth (with extra cement) in any colour as directed and
curing complete. With Natural Sand
Spec. No.: Bd.M.7 Page No. 383

16 "Providing and applying two coats of appex Appex 519.00

Ace white exterior paint of approved manufacture and
of approved colour to the plastered surfaces including
cleaning ,preparing the plaster surface ,applying primer
coat ,scaffolding if necessary , and watering the surface for
two days complete
Spec. No.: As directed by Engineer in charge.
17 Providing and applying French polishing for required 27.00
finish on previously polished wood including knotting,
preparing the surfaces, scaffolding etc. complete as
directed
Spec. No.: Bd.N.1.3 Page No. 399
18 Removing of cement Tiles, or marble or polished shahabad floor or dado 32.00
without bed concrete including stacking the materials as directed with all
leads ,lifts,complete.as directed by Engineer -in-charge

Add 3 % Ce
Total R
Say

Junior Engineer ( C) Addl.. Ex

CCCM Sub Division CC
MSEDCL Jalgaon M
UTION COMPANY LTD.
Division, Jalgaon

V Sub Station Muktainagar Dist

Rate Unit Amount

7.00 Sqm. 4221.00

62.00 Sqm. 37386.00

60.00 Sqm. 2520.00

1233.00 Sqm. 14796.00

1214.00 Sqm. 8740.80

575.00 Sqm. 8625.00

40.00 Rmt. 1744.00

295.00 Sqm. 5015.00

1485.00 No. 5940.00

640 Sqm. 2560.00

925.00 Sqm. 26825.00

 9.00 Litr. 6750.00

103.00 No. 103.00

3830.00 No. 3830.00

305.00 Sqm. 26535.00

210.00 Sqm. 108990.00

 50.00 Sqm. 1350.00

23.00 Sqm. 736.00

Total 266666.80
Add 3 % Centages 8000.00
Total Rs. 8000.00
Say 274666.80

Addl.. Executive Engineer (Civil)

CCCM Sub Division
MSEDCL, Jalgaon
MAHARASHTRA STATE ELECTRICITY DISTRIBUTION COMPANY LTD.
Civil Construction cum Maintenance sub Division, Jal
MEASUREMENT SHEET
Name of Work:- Urgent maintenace of Rest House at 132 K V Sub Station M

Sr. Description No Length Breadt

No. h

1 Scraping of old OBD

Quantity as per item No. 2
2 Plastic emulsion paint
VIP 2 2.00 5.10
2.00 3.50

ceilling 1.00 5.10 3.50

W C ceilling 1.00 1.50 1.00

Bath ceilling 1.00 2.30 1.50

Front gallory 2.00 3.50

2.00 2.00
ceilling 1.00 3.50 2.00

waitting for VIP 2 2.00 3.65

2.00 4.00

ceilling 1.00 4.00 3.65

Antichember 2.00 5.00

2.00 4.00
ceilling 1.00 5.00 4.00
meeting hall 2.00 7.20

2.00 7.15
ceilling 1.00 7.20 7.15
Back side gallory 2.00 3.55

2.00 1.50
ceilling 1.00 3.55 1.50
WC ceilling 1.00 1.50 1.00
Urinal ceilling 1.00 2.50 1.50
Dinning hall 2.00 3.45

2.00 6.70
ceilling 1.00 6.70 3.45

Front side of Dinning hall 2.00 2.95

1.00 2.00

ceilling 1.00 2.95 2.00

VIP 1 2.00 5.00

2.00 4.00
ceilling 1.00 5.00 4.00

VIP 1 front Gallory 2.00 2.95

2.00 2.00

ceilling 1.00 2.95 2.00

WC ceilling 1.00 4.00 1.50

Kitchen 2.00 4.00

2.00 3.00

ceilling 1.00 4.00 3.00

2.00 1.20

2.00 1.00
ceilling 1.00 1.20 1.00

2.00 1.20

2.00 1.90

ceilling 1.00 1.90 1.20

2.00 4.00

2.00 3.00
ceilling 1.00 4.00 3.00

2.00 4.00

2.00 1.50

ceilling 1.00 4.00 1.50

Deduction for opning

VIP 2 w 0.50 1.50 1.20

Door D8,D6 2.00 1.10 2.07

WC Door D7 0.50 0.80 2.05

Bath Door 0.50 0.80 2.05

Front Gallory w 0.50 1.50 1.20

Front Gallory D20 0.50 1.10 2.07

Ventilators WC 0.50 0.60 0.45

Ventilators Bath 0.50 1.00 0.45

Antichember w 0.50 1.50 1.20

Antichember D back side 1.00 1.10 1.20

Antichember D front side 1.00 1.10 1.20

Waiting room 0.50 1.50 1.20

waiting room D front side 1.00 1.10 1.20

Meeting room w 0.50 1.50 1.20

Meeting room alluminium door 1.00 1.65 2.10

Meeting room flush side door 0.50 1.10 2.07
Meeting room WC Door 0.50 0.80 2.05
Meeting room Back side Door 0.50 1.10 2.07

Meeting room Back side grill 0.50 2.30 1.25

Meeting room Back side grill door 0.50 1.20 2.07
Meeting room WC ventilator 0.50 0.60 0.45

Meeting room urinal ventilator 0.50 1.50 0.45

Dining hall front gallory grill 0.50 2.30 1.20

Dining hall front grill door 0.50 1.10 2.07

Dining hall front side door 0.50 1.10 2.07

Dining hall front flush door 0.50 1.10 2.07

 Dining hall front window 0.50 1.50 1.20
Dining hall front back side flush door 0.50 1.10 2.07

Dining hall front back side ventilator 0.50 1.00 0.45

VIP 1 front Gallory window 0.50 2.90 1.30

VIP 1 front Gallory window 0.50 4.00 1.20

VIP 1 front Door 0.50 1.10 2.07

VIP 1 front window 0.50 2.00 1.20

VIP 1 front window 1.00 2.00 1.20

VIP 1 window 1.00 2.50 1.20

VIP 1 WC door 1.00 0.80 2.07

VIP 1 WC ventilator 1.00 2.50 0.45

Deduction in Kitchen

Door 1.50 0.90 2.07

Window 0.50 1.50 1.20

0.50 0.90 1.20

Total quantit

3 oil paint
VIP 2 w 1.00 1.50 1.20
Front Gallory w 1.00 1.50 1.20
Ventilators WC 1.00 0.60 0.45
Ventilators Bath 1.00 1.00 0.45
Antichember w 1.00 1.50 1.20
Meeting room w 1.00 1.50 1.20
Meeting room Back side grill 1.00 2.30 1.25
Meeting room Back side grill door 1.00 1.20 2.07
Meeting room WC ventilator 1.00 0.60 0.45
Meeting room urinal ventilator 1.00 1.50 0.45
 Dining hall front gallory grill 1.00 2.30 1.20

Dining hall front grill door 1.00 1.10 2.07

Dining hall front window 1.00 1.50 1.20
Dining hall front back side ventilator 1.00 1.00 0.45
VIP 1 front Gallory window 1.00 2.90 1.30
VIP 1 front Gallory window 1.00 4.00 1.20
VIP 1 front window 1.00 2.00 1.20
VIP 1 front window 1.00 2.00 1.20
VIP 1 window 1.00 2.50 1.20
VIP 1 WC ventilator 1.00 2.50 0.45
Deduction in Kitchen
Window 1.00 1.50 1.20
1.00 0.90 1.20

4 Fixing of veenior for old flush door

Dining hall front side door 1.00 1.00 2.07
Dining hall front back side flush door 1.00 1.00 2.07
VIP 1 front Door 1.00 1.00 2.07
Kitchen Door
Door 3.00 0.90 2.07

5 Repairing of Windows
4.00 1.50 1.20
6 Reparing of doors
Dining hall front side door 1.00
Dining hall front back side flush door 1.00
VIP 1 front Door 1.00
Kitchen Door
Door 3.00
VIP 2
Door D8,D6 2.00
Front Gallory D20 1.00
 Antichember D front side 1.00
Waiting room 1.00
waiting room D front side 1.00
Meeting room flush side door 1.00
Meeting room Back side Door 1.00
Dining hall front flush door 1.00

6a Butt for parapet wall

43.60
6b External plaster
1.00 11.50
1.00 3.70
1.00 1.65

7 Repairing of furniture like Bed

Bed 4.00
10 Fixing of Glazed tiles to VIP No 1 Toilet
1.00 1.50 2.40

11 P & L ceramic tiles

Dining hall 2.00 0.60 6.00
2.00 0.60 7.15
Passage for VIP I suit 1.00 2.00 2.95
Passage for VIP 2 suit 1.00 2.00 3.50

12 P & F Water tank 1.00

Removing of WC Pan 1.00
13 P & F W C Pan For Toilet of Kitchen 1.00

15 Providing IPS for Plinth Protection

Towards right side 1.00 10.40 1.15
Towards left side 1 9.4 1.15
1 2.4 0.85
Towards Front Side 1.00 9.40 1.95
1.00 15.20 2.30
 Towards rare side 1.00 9.00 1.15

Deduction for Varandah 1.00 2.25 1.05

2.00 3.25 1.65

Total

16 Apex Paint ( Extension )

Front side Long Wall ( 23.00 + 0.3+0.3) 2.00 23.60
Projection in Front side ( 1.50 + 1.50 + 0.4) 1.00 3.40
Rare Side Long wall ( 3.70+0.3) 1.00 4.00
(8.25+0.30 + 0.30) 1.00 8.85
1.00 11.50
Short wall LEFT side . 1.00 7.60
Short wall LEFT side . 1.00 2.10
Short wall Right side . 1.00 5.40
1.00 2.30
1.00 2.20
1.00 2.00
Wheather shade
Right Side 1.00 4.00
Front side Long Wall (0.90 + 0.2) 1.00 6.20
( 1.20+.30) 1.00 2.20
( 1.20 + O.3) 1.00 14.60
Wheather shade For Window
( 1.50 + 0.40+0.40) 4.00 2.30 1.10
( 0.50 +.0.1 +0.5 )
Fins / projection
Front side 3.00 1.70 0.60
3.00 2.10 0.70
Fins / projection
4.00 1.70 0.60
4.00 0.90 0.70

Passage for Conference Room

4.00 2.20
Kichen & store 2.00 3.50
2.00 3.50
 4.00 2.80
2.00 3.50
2.00 6.20

VIP 2 w 0.50 1.50 1.20

Front Gallory w 0.50 1.50 1.20
Ventilators WC 0.50 0.60 0.45
Ventilators Bath 0.50 1.00 0.45
Antichember w 0.50 1.50 1.20
Meeting room w 0.50 1.50 1.20
Meeting room alluminium door 1.00 1.65 2.10
Meeting room Back side grill 0.50 2.30 1.25
Meeting room Back side grill door 0.50 1.20 2.07
Meeting room WC ventilator 0.50 0.60 0.45
Meeting room WC ventilator 0.50 0.60 0.45
Meeting room urinal ventilator 0.50 1.50 0.45
Dining hall front gallory grill 1.00 2.30 1.20
Dining hall front grill door 1.00 1.10 2.07
Dining hall front back side ventilator 1.00 1.00 0.45
VIP 1 front Gallory window 1.00 2.90 1.30
VIP 1 front Gallory window 1.00 4.00 1.20
VIP 1 front window 1.00 2.00 1.20
VIP 1 front window 1.00 2.00 1.20
VIP 1 window 1.00 2.50 1.20
VIP 1 WC ventilator 1.00 2.50 0.45
Deduction in Kitchen
Window 1.00 1.50 1.20
1.00 0.90 1.20

17 Applying French polish to Wooden Doors

Door D8,D6 4.00 1.10 2.07

Front Gallory D20 2.00 1.10 2.07
Antichember D back side 2.00 1.10 1.20
 Antichember D front side 2.00 1.10 1.20
Waiting room 1.00 1.50 1.20
waiting room D front side 2.00 1.10 1.20
WC Door D7 1.00 0.80 2.05
Bath Door 1.00 0.80 2.05

18 Removinmg of Ceramic tiles

Quaantity as per Item No.10 & 11 3.60 28.68

Junior Engineer ( C) Addl. Executive En

CCCM Sub Division CCCM Sub Di
MSEDCL Jalgaon MSEDCL, Jalgaon
UTION COMPANY LTD.
ntenance sub Division, Jalgaon
EMENT SHEET
use at 132 K V Sub Station Muktainagar Dist Jalgaon

Height/ Qty Unit

Depth

603.00 Sqm.

3.15 32.13 Sqm.

3.15 22.05 Sqm.
17.85 Sqm.
1.50 Sqm.
3.45 Sqm.
3.15 22.05 Sqm.
3.15 12.60 Sqm.
7.00 Sqm.
3.15 23.00 Sqm.
3.15 25.20 Sqm.
14.60 Sqm.
3.15 31.50 Sqm.
3.15 25.20 Sqm.
20.00 Sqm.
3.15 45.36 Sqm.
3.15 45.05 Sqm.
51.48 Sqm.
2.20 15.62 Sqm.
2.20 6.60 Sqm.
5.33 Sqm.
1.50 Sqm.
 3.75 Sqm.
3.15 21.74 Sqm.
3.15 42.21 Sqm.
23.12 Sqm.
2.30 13.57 Sqm.
2.30 4.60 Sqm.
5.90 Sqm.
3.15 31.50 Sqm.
3.15 25.20 Sqm.
20.00 Sqm.
2.30 13.57 Sqm.
2.30 9.20 Sqm.
5.90 Sqm.
6.00 Sqm.
3.15 25.20 Sqm.
3.15 18.90 Sqm.
12.00 Sqm.
1.20 2.88 Sqm.
1.20 2.40 Sqm.
1.20 Sqm.
1.20 2.88 Sqm.
1.20 4.56 Sqm.
2.28 Sqm.
3.15 25.20 Sqm.
3.15 18.90 Sqm.
12.00 Sqm.
3.65 29.20 Sqm.
3.05 9.15 Sqm.
6.00 Sqm.
Total 655.31 Sqm.

0.90 Sqm.
4.55 Sqm.
0.82 Sqm.
0.82 Sqm.
0.90 Sqm.
1.14 Sqm.
0.14 Sqm.
0.23 Sqm.
0.90 Sqm.
1.32 Sqm.
1.32 Sqm.
0.90 Sqm.
1.32 Sqm.
0.90 Sqm.
3.47 Sqm.
1.14 Sqm.
0.82 Sqm.
1.14 Sqm.

1.44 Sqm.
1.24 Sqm.
0.14 Sqm.
0.34 Sqm.
1.38 Sqm.
1.14 Sqm.
1.14 Sqm.
1.14 Sqm.
 0.90 Sqm.
1.14 Sqm.
0.23 Sqm.
1.89 Sqm.
2.40 Sqm.
1.14 Sqm.
1.20 Sqm.
2.40 Sqm.
3.00 Sqm.
1.66 Sqm.
1.13 Sqm.

2.79 Sqm.
0.90 Sqm.
0.54 Sqm.
Total 51.96 Sqm.
Total quantity 603.34 Sqm.
Say 603.00 Sqm.

1.80 Sqm.
1.80 Sqm.
0.27 Sqm.
0.45 Sqm.
1.80 Sqm.
1.80 Sqm.
2.88 Sqm.
2.48 Sqm.
0.27 Sqm.
0.68 Sqm.
 2.76 Sqm.

2.28 Sqm.
1.80 Sqm.
0.45 Sqm.
3.77 Sqm.
4.80 Sqm.
2.40 Sqm.
2.40 Sqm.
3.00 Sqm.
1.13 Sqm.

1.80 Sqm.
1.08 Sqm.
Total 41.89 Sqm.
Say 42.00 Sqm.

2.07 Sqm.
2.07 Sqm.
2.07 Sqm.

5.59 Sqm.
Total 11.80 Sqm.
Say 12.00 Sqm.

7.20 Sqm.

1.00 No.
1.00 No.
1.00 No.
0.00 No.
3.00 No.
0.00 No.
2.00 No.
1.00 No.
 1.00 No.
1.00 No.
1.00 No.
1.00 No.
1.00 No.
1.00 No.
Total 15.00 No.

43.60 Rmt.

1.00 11.50 Sqm

1.00 3.70 Sqm
1.00 1.65 Sqm
Total 16.85 Sqm
Say 17.00 Sqm

4.00 No.

3.60 Sqm
Total 4.00 Sqm

7.20 Sqm
8.58 Sqm
5.90 Sqm
7.00 Sqm
Total 28.68 Sqm
Say 29.00 Sqm
750.00 litre
1.00 Nos
1.00 Nos

11.96 Cum
10.81 Cum
2.04 Cum
18.33 Cum
34.96 Cum
 10.35 Cum
88.45 Cum
0.10 0.24 Cum
0.10 1.07 Cum
1.31 Cum
Total 87.14 Cum
Say 87.00 Cum

3.75 177.00 Sqm.

3.30 11.22 Sqm.
3.75 15.00 Sqm.
3.75 33.19 Sqm.
3.75 43.13 Sqm.
4.00 30.40 Sqm.
2.75 5.78 Sqm.
3.75 20.25 Sqm.
1.00 2.30 Sqm.
2.75 6.05 Sqm.
2.75 5.50 Sqm.

0.90 3.60 Sqm

1.10 6.82 Sqm
1.50 3.30 Sqm
1.50 21.90 Sqm

10.12 Sqm

3.06 Sqm.
4.41 Sqm.

4.08 Sqm.
2.52 Sqm.
409.62 Sqm.

1.50 13.20 Sqm.

1.00 7.00 Sqm.
3.15 22.05 Sqm.
 2.75 30.80 Sqm.
3.75 26.25 Sqm.
3.75 46.50 Sqm.
145.80 Sqm.
Total 555.42 Sqm.

0.90 Sqm.
0.90 Sqm.
0.14 Sqm.
0.23 Sqm.
0.90 Sqm.
0.90 Sqm.
3.47 Sqm.
1.44 Sqm.
1.24 Sqm.
0.14 Sqm.
0.14 Sqm.
0.34 Sqm.
2.76 Sqm.
2.28 Sqm.
0.45 Sqm.
3.77 Sqm.
4.80 Sqm.
2.40 Sqm.
2.40 Sqm.
3.00 Sqm.
1.13 Sqm.

1.80 Sqm.
1.08 Sqm.
36.57 Sqm.
Total 518.84 Sqm.
Say 519.00 Sqm.

9.11 Sqm.
4.55 Sqm.
2.64 Sqm.
 2.64 Sqm.
1.80 Sqm.
2.64 Sqm.
1.64 Sqm.
1.64 Sqm.
Total 26.66 Sqm.
Total 27.00 Sqm.

32.28 Sqm.
Say 32.00 Sqm.

Addl. Executive Engineer ( C)

CCCM Sub Division
MSEDCL, Jalgaon
1
3

1
1
1

2
1

1
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION C
Civil Construction cum Maintenance Sub Division,
RATE ANALYSIS
Name of Work:- Urgent maintenace of Rest House at 132 K V Sub St

Sr. Description DRS DSR Rate Metal

No. Page/Item
No

1 Removing of White wash 90/332 6.50

2 Plastic emulsion paint 90/330 62.00
3 oil paint 86/306 60.00
4 Fixing of veenior for old flush door 360/20 757.00
VAT 12.5% 94.63
Total 851.63
Add wastages 5% 42.58
894.21
Labour charges for Fixing 15% 134.13
1028.34
Add for Contractor profit 10 % 102.83
Total 1131.17
Say 1131.00

5 Repairing of Alluminium windows

Lock for sliding shutter 368/152 111.00
All Bearing roller 368/153 84.50
Removing of window 64/207 60.00
Fixing of window 477*1.8 114/425 858.60
 1114.10 No.

6 Reparing of doors
Removing of door (60/2.27) Sioze of Door is 1.1*2.07
64/207 60.00

Fixing of Door 317/2.27 107/401 139.65

Add for Brass oxydised 100mm Hinges 364/19 206.00
Tower bolt Brass oxydised 365/47 300.00
uldrop 364/4 204.00
Total 710.00
Vat 12.5 % 88.75
Total 798.75
Labour Charges 15% 119.81
Contractor profit 10% 79.88
Total 998.44
Rate for Per Sqm. 1.1x2.07=2.27 1198.09
Total 527.79

7 Butt for parapet wall 64/207 40.00

8 External plaster 62/194 295.00
9 Repairing of furniture like Bed
6mm Ply ( 0.9 x 2.1=1.89) 16/360 340.00 Sqm.
642.60
VAT 12.5% 42.50
Total 1025.10
Wastage 5% 51.26
1076.36
Labour Charges 15% 161.45
 1237.81
Contractor profit 10 % 123.78
1361.59
1362.00

10 Fixing of Glazed tiles to VIP No 1 Toilet 80/282 640.00

11 P & L ceramic tiles 80/285 925.00
12 P & F Water tank 143/584 9.00
13 Renoving of Wc Pan 169/731 103.00
14 P & F W C Pan For Toilet of Kitchen 140/561 3830.00
15 Providing IPS for Plinth Protection 68/225 305.00
16 Providing and applying two coats of appex Appex_x000D_
Ace white exterior paint of approved manufacture
88/319 210.00

17 Applying French polish to Wooden Doors 83/293 50.00

18 Removing of cement Tiles 167/709 23

Junior Engineer ( C)
CCCM Sub Division
MSEDCL, Jalgaon
 DISTRIBUTION COMPANY LTD.
ance Sub Division, Jalgaon
LYSIS
t 132 K V Sub Station Muktainagar Dist Jalgaon

Sand Final Service tax 15% say Unit

Total/Rate Total

6.50 3.90 0.59 7.00 sqm.

62.00 37.20 5.58 62.00 sqm.
60.00 36.00 5.40 60.00 sqm.

1131.00 678.60 101.79 1232.79 Sqm

1233.00 Sqm
1114.00 668.40 100.26 1214.26 Sqm.
1214.00 Sqm.

527.79 316.67 47.50 575.29 Sqm.

575.00 Sqm.
40.00 24.00 3.60 40.00 Rmt.
295.00 177.00 26.55 295.00 Sqm.
 1362.00 817.20 122.58 1484.58 Sqm.
1485.00 Sqm.
640.00 384.00 57.60 640.00 Sqm.
925.00 555.00 83.25 925.00 Sqm.
9.00 5.40 0.81 9.00 Litr.
103.00 61.80 9.27 103.00 No.
3830.00 2298.00 344.70 3830.00 No.
305.00 183.00 27.45 305.00 Sqm
210.00 126.00 18.90 210.00 Sqm

50 30.00 4.50 50.00 sqm

23 13.80 2.07 23.00 Sqm

Addl. Executive Engineer (Civil)

CCCM Sub Division
MSEDCL, Jalgaon
 MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.
CIVIL CONST. CUM MAINT.DIVISION, JALGAON
ESTIMATE

Rates Based D.S.R/Sanction Technical Sanctioned for Rs.

Rates approved

EEC/CCCM/JAL/TECH/C- /2012-13

Executive Engineer (Civil )

CCCM Divion
MSEDCL,JALGAON
Circle : CCCM Circle Pune
Division CCCM Division Jalgaon
Technically Sanctioned Estimate NO.: EEC/CCCM/JAL/TECH/C- /2012-13 Dtd. /
Funds Head : MBR NO. Dtd.
Major Head :
Minor Head :
Account Head : Capital

The Estimate framed in the office of The Executive Engineer ( Civil ) CCCM Division
,Jalgaon , Theof
Name probable
Work:- expenses that will be incurred
Urgent maintenace of Restfor the work
House of K V Sub Stat
at 132
Muktainagar Dist Jalgaon

Estimate Cost Err:509 Excluding Centages

Rs.
Estimate Cost 8000.00 Including Centages
Rs.
Administratively approved by

Estimate prepared & Check in Sub Divn : Shri Chaudari Junior Engr ( C )
Shri. Bhalerao V G Addl. E.E, (C )

Estimate Check in Division : Shri Morey A.E. ( C)

Shri Kulkarni Dy. E.E. ( C)
 LTD.

Err:509

/2012-13

2-13 Dtd. / /2012

M Division
V Sub Station